CRA Independent Audit Report
,~
Boynton Beach
City Manager's Office
Memorandum
FROM:
Honorable Mayor & City Commission
Joyce Costello'V
Administrative AJssistant
TO:
DATE:
April 3, 2007
SUBJECT:
CRA Independent Audit Report
Pursuant to a City Commissioner request, attached please find copies of the CRA
Independent Auditor's Report, Basic Financial Statements and Required
Supplementary Information for the following years:
~ Year ending September 30,2004
~ Year ending September 30,2005
~ Year ending September 30, 2006
Jc
Attachments
C: Kurt Bressner, City Manager
Wilfred Hawkins, Assistant City Manager
Carisse Lejeune, Assistant to the City Manager
Jim Cheraf, City Attorney
, I
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
TABLE OF CONTENTS
FOR THE YEAR ENDED SEPTEMBER 30, 2004
[ 1
[1
[ 1
[ 1
INDEPENDENT AUDITOR'S REPORT
REQUIRED SUPPLEMENTARY INFORMATION:
Management's Discussion and Analysis (MD&A)
BASIC FINANCIAL STATEMENTS:
[I
Government-wide Financial Statements:
Statement of Net Assets
Statement of Activities
Governmental Fund Financial Statements:
Balance Sheet
Reconciliation of the Balance Sheet to the Statement of Net Assets
Statement of Revenues, Expenditures and Change in Fund Balance
Reconciliation of the Statement of Revenues, Expenditures and
Change in Fund Balance to the Statement of Activities
Notes to Financial Statements
, I
: I
: I
I
I
I
I
I I
1
I
I
I
REQUIRED SUPPLEMENTARY INFORMATION:
Budgetary Comparison Schedule
ADDITIONAL ELEMENTS REQUIRED BY THE RULES OF THE AUDITOR
GENERAL:
Report on Compliance and on Internal Control Over Financial
Reporting Based on an Audit of Financial Statements Performed in
Accordance with Government Auditing Standards
Management Letter
PAGE
1
3
9
10
11
12
13
14
15
23
26
28
)
-I
1
1
I
I
I
]
I
I
I
I
I
I
I
I
I
I
DUFRESNE ~ ASSOCIATES, CPA, PA
CERTIFIED PUBLIC ACCOUNTANTS
MAILING ADDRESS:
Po.n OPFICE Box 1179
ORANGE PARK. FLORIDA .32061-1179
www.dufresnecpas.com
SATELLITE OFFICE
237 N1NTH AVENUE NORTH
JACDlONVlLLI! BMCH. FLOlUDA 32250
TELEPHONE: 904 270-8820
FACSIMILE: 904 270-8821
MAIN OFFICE
357 STILES AVENUE
ORANGE PARI:. FLORIDA 3207.3
TELEPHONE: 904 278-8980
FACSIMILE: 904 278-4665
December 24, 2004
INDEPENDENT AUDITOR'S REPORT
To the Board of Directors
Boynton Beach Community Redevelopment Agency
We have audited the accompanying fmancial statements of the governmental activities
of the Boynton Beach Community Redevelopment Agency (the "CRAil), a component
unit of the City of Boynton Beach, Florida, as of and for the year ended September 30,
2004, which collectively comprise the CRA's basic financial statements as listed in the
table of contents. These fmancial statements are the responsibility of the CRA's
management. Our responsibility is to express opinions on these financial statements
based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in
the United States of America and the standards applicable to fmancial audits
contained in Government Auditing Standards, issued by the Comptroller General of the
United States. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the
am.ounts and disclosures in the fmancial statements. An audit also includes assessing
the accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our audit
provides a reasonable basis for our opinions.
In our opinion, the basic financial statements referred to above present fairly, in all
material respects, the respective financial position of the governmental activities of the
CRA as of September 30,2004, and the respective changes in financial position thereof
for the year then ended in conformity with accounting principles generally accepted in
the United States of America.
In accordance with Government Auditing Standards, we have also issued a report
dated December 24, 2004 on our consideration of the CRA's internal control over
financial reporting and our tests of its compliance with certain provisions of laws,
regulations, contracts and grant agreement and other matters. The purpose of that
report is to describe the scope of our testing of internal control over financial reporting
and compliance and the results of that testing, and not to provide an opinion on the
internal control over financial reporting or on compliance. That report is an integral
part of an audit performed in accordance with Government Auditing Standards and
should be considered in assessing the results of our audit.
1
[ ]
f1
[ I
[ 1
r 1
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Unaudited)
The Boynton Beach Community Redevelopment Agency's (CRA) management
discussion and analysis (MD&A) is designed to provide an objective and easy to read
analysis of the financial activities based on currently know facts, decisions, and
conditions. The MD&A provides a broad overview and short-term and long-term
analysis of the CRA's activities based on information presented in the financial
statements. Specifically, this information is designed to assist the reader in focusing
on significant [mandal issues, provide an overview of the CRA's financial activity, and
identify changes in the CRA's financial position and its ability to address the next
year's challenges. Finally, the MD&A will identify any material deviations from the
approved budget.
r I
: ]
, I
; I
J
I
I
!
I
I
I
I
I
The CRA is an independent agency for the City of Boynton Beach. The CRA has
presented its financial statements in accordance with the reporting model required by
Governmental Accounting Standards Board Statement No. 34, Basic Financial
Statements - and Management's Discussion and Analysis - for State and Local
Governments (Statement 34).
[ I
The information contained in this MD&A is only a component of the entire financial
statement report. Readers should take time to read and evaluate all sections of the
report, including the footnotes and other supplementary information provided.
FINANCIAL HIGHLIGHTS
. The CRA began the fiscal year with a net assets balance of $3,295,802. The
CRA's total revenues were $2,589,280, while total expenses were $3,268,867.
. The CRA has decreased net assets by $679,587.
. The CRA's total investment in capital asset projects was $1,330,578. These
investments included the purchase of the Relax Inn property.
OVERVIEW OF THE FINANCIAL STATEMENTS
The CRA's basic financial statements are comprised of the 1) Government-Wide
Financial Statements, 2) Fund Financial Statements, and 3) notes to the financial
statements. This report also contains other supplementary information in addition to
the basic financials statements themselves.
Govemment-Wide Financial Statements
The Government-Wide Financial Statements provide readers with a broad overview of
the CRA's finances, in a manner similar to a private-sector business. In addition, the
govemment-wide statements are prepared using the accrual- basis of accounting.
The statement of net assets (Balance Sheet) presents information on the CRA's assets
and liabilities, with the difference between the two reported as Net Assets.
3
I
u1
1
I
1
)
I
I
I
I
I
I
]
I
j
)
I
!
The management's discussion and analysis and the budgetary comparison information
on pages 3 through 8 and page 23 through 24 are not a required part of the basic
financial statements but are supplementary information required by accounting
principles generally accepted in the United States of America. We have applied certain
limited procedures, which consisted principally of inquiries of management regarding
the methods of measurement and presentation of the required supplementary
information. However, we did not audit the information and express no opinion on it.
~ 4 ~ (fJl+/JlJ
Dufresne & Associates, CPA, PA
2
r I
[}
The statement of activities (Income Statement) presents information showing how the
CRA's net revenues changed during the most recent fiscal year. All changes in net
revenues are reported as soon as underlying events giving rise to the change occur
regardless of the timing of related cash flows, The expenses are reported in this
statement for some items that will only result in cash flows in future fiscal periods.
[-I
[ 1
[ 1
The Government-Wide Financial Statements present functions of the eRA that are
principally supported by tax increment financing (governmental activities). The
governmental activities of the CRA include general government activities and
redevelopment projects. Thus, the CRA has no business-type activities.
The Government-Wide fmancial statements are found on pages 9-10 of this report.
Fund Financial Statements
[ I
The Fund Financial Statements provide readers with an overview of each fund and its
related function in a traditional format. A fund is a grouping of related accounts that
maintain control over resources that are segregated for specific activities or objectives.
The CRA, like other state and local governments, uses fund accounting to ensure and
demonstrate legal compliance with finance-related legal requirements. The CRA
utilized only one fund, the General Fund, which is a governmental fund, and accounts
for all financial resources of the CRA.
Governmental funds are used to account for essentially the same functions reported
as governmental activities in the government-wide financials statements. However,
unlike the government-wide [mandal statements, the governmental fund financial
statements focus on near-term inflows and outflows of spendable resources, as well as
on balances of spendable resources available at the end of the fiscal year. Such
information may be useful in evaluating a government's near-term fmancing
requirements.
The focus of governmental funds is narrower than government-wide financial
statements, and it is therefore useful to compare the information presented for
governmental funds with similar information presented for governmental activities in
the Government-Wide Financial Statements. By comparing and contrasting, readers
may better understand the long-term impact of the CRA's near term financing
decisions. The Balance Sheet and the Governmental fund statement of revenues,
expenditures, and changes in fund balances provide a reconciliation to facilitate this
comparison between the governmental fund and governmental activities.
The CRA adopts an annual appropriated budget for its General Fund. A budgetary
comparison schedule provided for the General Fund demonstrates compliance with
this budget.
The basic governmental fund financial statements can be found on pages 11 and 13 of
this report is the reconciliation between the governmental funds and governmental
activities found on pages 12 and 14.
4
1
1
I
-I
1
1
I
I
I
I
J
I
I
I
I
I
I
I
Notes to the Financial Statements
The notes provide additional information that is essential to a full understanding of
the data provided in the Government-Wide and the Fund Financial Statements. These
notes to the financial statements are located beginning on page 15 of this report.
In addition to the basic fmancial statements and accompanying notes, this report also
presents certain required supplementary information concerning the CRA's budget to
actual results for the General Fund for the current year. The required supplementary
information can be found on page 23 of this report.
GOVERNMENT-WIDE FINANCIAL ANALYSIS
As noted earlier, net assets may serve over time as a useful indicator of a government's
financial position. In the case of the CRA, assets exceeded liabilities by $2,616,215 at
the close of the most recent fiscal year.
However, the largest portion of the CRA's total assets, 72%, is reflected in its cash and
investment accounts. The eRA will use this cash asset for econDmic redevelopment;
consequently, this asset is available for future spending on redevelopment and
repayment of the related debt.
CRA Net Assets at September 30, 2004
2004
Assets
Current assets
Capital assets
Total assets
$ 4,195,488
1,330,578
5,526,066
Liabilities
Long term liabilities
Other liabilities
Total Uabllitles
2,630,845
279,006
2,909,851
Net assets
Invested in capital assets
Unrestricted
Total net assets
1,330,578
1,285,637
$ 2,616,215
2003
$ 5,212,257
880,809
6,093,066
2,759,607
37,658
2,797,265
880,809
2,414,993
$ 3,295,802
eRA assets are unrestricted indicating the CRA will have assets available for future
projects.
5
[ I
fl
[1
r 1
[ 1
[ 1
I I
, ]
1
, I
J
I
I
, I
I
I
I
I
Governmental Activities
Governmental activities decreased the CRA's net assets by $679,587. Key elements of
this decrease are as follows.
eRA Changes in Net Assets for the Year Ended September 30, 2004
2004
2003
Revenues
General Revenues
Tax increment revenues
$ 2,517,635
$ 1,330,409
Other revenues
Total Revenues
71,645
2,589,280
79,667
1,410,076
Expenses
General government
Redevelopment projects
Interest on Long-Term Debt
Total Expenses
684,318
2,403,496
181,053
3,268,867
389,888
462,299
194,503
1,046,690
Increase (decrease) in net assets
(679,587)
363,386
Net assets beginning of year
Net assets end of year
3,295,802
$ 2,616,215
$
2,932,416
3,295,802
Tax increment revenues increased by $1,187,226 during fiscal year 2004. Tax
increment revenue increases are a product of increases in property values in the CRA's
redevelopment area. In addition, increases in general government expense is directly
due to the creation of an independent eRA with offices, staff, equipment, and supplies.
6
)
1
I
1
]
J
J
I
I
I
I
I
I
I
j
]
I
I
General Budgetary Highlights
During the year, staff made five requests for budget transfers within categories.
However, actual revenues exceeded budgetary estimates by $17,550.
The CRA originally budgeted $100,000 for the Fa~ade Grant Program, which was an
existing program assumed from the City of Boynton Beach. The CRA approved the
following recipients to receive the Fa~ade Grant:
. Delray-Boynton Academy $15,000
. Weiss Memorial Chapel 1,139
. St. Mark Church 15,000
. Colonial Center Condo Association 30,000
. Scully Burgers 10,498
. Welch Plastering 1,800
. Provident Missionary Baptist Church 11,000
. Salefish Realty 9.227
$ 93.664
In addition, the CRA assumed the Development Regions Core Grant Program in 2003
from the City of Boynton Beach. The CRA Board approved the Development Regions
Core Grant for Delray-Boynton Academy.
The CRA staff brought forth to the CRA Board a CRA Pilot Police program for the
Central Business District and the Heart of Boynton areas. These special police are
over and above the regular police assigned within these areas. The program has been
successful in placing a constant police presence, which has resulted in lowering the
crime rate in these areas within the first month.
The CRA has also moved forward with several projects: Riverwalk/ Promenade/
Boynton Beach Boulevard Extension project, a Way-Finding Sign program, and
Boynton Beach Boulevard District Redevelopment Plan Phase II Update and the CRA
Master Plan development.
The eRA Board approved the acquisition of 31 properties in the Heart of Boynton area
that will be developed into mixed use projects, which will include elements of retail,
office condo and residential. The CRA contracted with The Urban Group for acquisition
and is complying with all HUD guideline for these purchases. Two of these properties
were purchased during the year ended September 30, 2004.
The CRA contracted with Jack of Arts for Phase I of its web site development and
implementation, which has been a great success. Today, current projects, new
development, grant and incentive programs, festivals and events, as well as guidelines
for development within the CRA area, can be viewed and printed from the website. In
addition to the web site development, the CRA produced its first annual report, which
can be viewed and printed from the website.
Finally, expenditures were $9,215 less than budgetary estimates.
7
( I
r 1
Capital Assets and Debt Administration
Capital Assets
II
[ I
The CRA purchased the Relax Inn property as part of the Riverwalkj Promenade j
Boynton Beach Boulevard Extension project in 2002. During 2004, the CRA
purchased two of the 31 properties approved for acquisition in the Heart of Boynton
area that will be developed into mixed use projects, which will include elements of
retail, office condo and residential.
Long Term Debt
f1
[ I
[ I
: I
, I
: I
I
I
, I
, I
I
I
I
1
The CRA has a Note Payable with Bank of America initiated on September 20, 2001 for
$3,000,000, together with interest on the principal balance outstanding at the rate per
annum of 6,56% per annum based upon a year of 360 days for the actual number of
days elapsed. The principal and interest on this Note are payable in thirty (30) equal
installments of $158,649.14 each, due March 20 and September 20, commencing
March 20, 2002. This loan is scheduled to be paid in full September 20,2016.
Economic Factors and Next Year's Budget and Rates
The CRA Board approved the 2004-2005 budgets, which included projections through
2009. Tax Increment Revenues projections were based upon actual tax appraiser's
office 2003 values and the projections of projects coming on line between the years of
2004 and 2009. In addition, the CRA Tax Increment income was derived from two
factors: first the "New Construction" within the district, which was generated from new
projects. Secondly, the eRA captured the difference between the 2003 base evaluation
and the new appraised value for these new construction projects. The second area of
tax revenue generation is from appreciation within the CRA district, which was
substantial at 15%.
The CRA Board approved the issuance of $19.575 million in Tax Increment Bonds
secured by CRA Tax Increment Revenues with a City back-up pledge, which would
allow the CRA's debt to be issued with bond insurance and rated "AM", the highest
tax-exempt bond rating.
The CRA has appropriated approximately $1.9 million for general operations, $1.67
million for programs, $8.7 million for projects, and an ending fund balance of $12.4
million carry forward for additional future projects for the fiscal year 2004-2005.
Requests for Information
This fmancial report is designed to provide a general overview of the CRA's finances for
all those with an interest in the government's finances. Questions concerning any of
the information provided in this report or requests for additional information should
be addressed to the Executive Director at 639 E. Ocean Ave. Suite 103, Boynton
Beach, Fl 33435.
8
I
-I
1
1
-I
I
I
I
I
I
I
I
I
I
I
I
I
I
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
STATEMENT OF NET ASSETS
SEPTEMBER 30, 2004
GOVERNMENTAL
ACTIVITIES
ASSETS
Cash and cash equivalents
Accounts receivable
Prepaids
Capital assets:
Land
Depreciable capital assets, net
$
3,972,574
221,887
1,027
1,309,378
21,200
TOTAL ASSETS
5,526,066
LIABILITIES
Accounts payable
Accrued salaries and benefits
Accrued interest payable
Long-tenn liabilities:
Due within one year
Due in more than one year
267,296
6,917
4,793
145,708
2,485,137
TOTAL LIABILITIES
2,909,851
NET ASSETS
Invested in capital assets
Unrestricted
1,330,578
1,285,637
TOTAL NET ASSETS
$
2,616,215
See notes to financial statements.
9
[ 1
BOYll'TON BEACH CO_UNITY REDEVBLOPMBRT AGENCY
STATEIIERT OF ACTIVJTIES
FOR THE YEAR ENDED SEPTEMBER 30, 2004
rl
PROGRAM REVENUES
OPERATING
GRANTS AND
CONTRI-
BUTIONS
[I
EXPENSES
CHARGES FOR
SERVICES
[1
FUNCfIONS/PROGRAMS
GOVERNMENTAL ACfIVITIES:
General government $ 684,318 $
Redevelopment projects 2,403,496
Interest on long-term debt 181,053
TOTAL $ 3,268.867 $
[1
GENERAL REVENUES
Tax increment revenue
Interest and other income
TOTAL GENERAL REVENUES
:1
CHANGE IN NET ASSETS
NET ASSETS - October 1, 2003
NET ASSETS - September 30, 2004
See notes to fmancial statements.
10
$
$
CAPITAL
GRANTS AND
CONTRI-
BUTIONS
$
$
NET
$ (684,318)
(2,403,496)
(181,053)
(3,268,867)
2,517,635
71,645
2,589,280
(679,587)
3,295,802
$ 2,616,215
BOYNTOR BEACH COMMUNITY REDEVELOPMENT AGENCY
BALARCE SHEET - GOVERRllIERTAL FUND
SEPTEMBER 30, 2004
'}
-1
-,
-1
ASSETS
Cash and cash equivalents
Accounts receivable
Prepaids
GENERAL
FUND
$ 3,972,574
221,887
1,027
$ 4,195,488
TOTAL ASSETS
LIABILITIES AND FUND BALANCE
LIABILITIES
Accounts payable
Accrued salaries and benefits
$ 267,296
6,917
274,213
3,920,248
1,027
3,921,275
$ 4,195,488
TOTAL LIABILITIES
FUND BALANCE
Unreserved
Reserved for Prepaids
TOTAL FUND BALANCE
I
J
I
TOTAL LIABILITIES AND FUND BALANCE
See notes to financial statements.
11
i1
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
RECONCILIATION OF THE BALANCE SHEET TO THE STATEMENT OF NET ASSETS
GOVERIIIDtlITAL FUND
SEPTBlIIBER 30, 2004
FUND BALANCE - TOTAL GOVERNMENTAL FUND
[ 1
Amounts reported for governmental activities in the statement of net assets
are different because:
[U]
Capital assets used in governmental activities are not reported in the
govemmental fund.
Capital assets - net
[ 1
Long~term liabilities are not reported in the governmental fund.
Compensated Absences
Accrued interest
Note Payable
I I
NET ASSETS OF GOVERNMENTAL ACTIVITIES
See notes to financial statements.
, I
, I
12
$
3,921,275
1,330,578
(14,468)
(4,793)
(2,616,377)
$
2,616,215
-1
BORTON BEACH COM!rlUJfITY REDEVELOPMENT AGENCY
STATEJIE1IIT OF REVENUES, EXPBImITURES AND CHANGE
Of FUND BALAl'ICE . GOVERNMENTAL FUND
FOR THE YEAR ENDED SEPTEMBER 30, 2004
-)
U)
REVENUES
Tax increment revenue
Interest and other income
TOTAL REVENUES
EXPENDITURES
General government
Current
Fixed Capital Outlay
Total General Government
$
Redevelopment projects
___.Debt Service:
~cipal Retirement
Interest
TOTAL EXPENDITURES
EXCESS OF EXPENDITURES OVER REVENUES
j
J
j
J
FUND BALANCE, Beginning of Year
FUND BALANCE, End of Year
See notes to fmancial statements.
13
674,283
12,424
GENERAL
FUND
$
2,517,635
71,645
2,589,280
686,707
2,843,665
135,968
176,259
3,842,599
(1,253,319)
5,174,595
$ 3,921,276
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES AND CHANGE
IN FUND BALANCE TO THE STATEMENT OF ACTMTIES - GOVERNMENTAL FUND
FOR THE YEAR ENDED SEPTEMBER 30, 2004
NET CHANGE IN FUND BALANCE - TOTAL GOVERNMENTAL FUND
$ (1,253,319)
Amounts reported for governmental activities in the statement of activities
are different because:
Governmental funds report capital outlay expenditures. However, in the
statement of activities, the cost of those assets is depreciated over
their estimated useful lives.
Expenditures for capital assets
Less current year depreciation expense
452,592
(2,829)
Repayment of principal is an expenditure in the governmental funds, but
the repayment reduces long-term liabilities in the statement of net assets.
Principal payments
135,968
Some expenses reported in the statement of activities do not require the use
of current financial resources and, therefore, are not reported as
expenditures in governmental funds.
Change in Long-term Compensated Absences
(7,206)
Interest on long-term debt in the statement of activities differs from the
amount reported in the governmental funds because interest is recognized
as an expenditure in the funds when it is due, and thus requires use of
current financial resources. In the statement of activities, however,
expense is recognized as the interest accrues, regardless of when it is due.
(4,793)
CHANGE IN NET ASSETS OF GOVERNMENTAL ACTIVITIES
$ (679,5871
14
"I
1
1
"I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2004
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting policies of the Boynton Beach Community Redevelopment Agency
{the "CRA; conform to generally accepted accounting principles as applicable to
governments. The following is a summary of the more significant policies.
A. Reporting Entity
The CRA is a dependent special district established by the City of Boynton Beach,
Florida under the authority granted by Florida Statutes 163, Section III. The
purpose of the CRA is to promote and guide physical and economic redevelopment
in the City of Boynton Beach. The CRA is a legally separate entity established by
Ordinance number 83-41 of the City of Boynton Beach on December 20, 1983.
TheCRA has adopted Governmental Accounting Standards Board Statement No.
14 (GASa 14), the Financial Reporting Entity, for the purpose of evaluating its
component unit fmancial statements. Based on the criteria in GASB 14, the CRA
has determined that there are no units that meet criteria for inclusion in the
Agency's financial statements.
B. Reporting Model
The CRA's basic financial statements consist of government-wide statements,
including a statement of net assets and a statement of activities, and fund fmancWl
statements which provide a more detailed level of fmancial information.
Govemment-Wide Financial Statements
The statement of net assets and the statement of activities report information on all
of the activities of the CRA. Governmental activities are reported separately from
business-type activities, which rely on fees charged to external parties as their
primary revenues. The ~RA has no business-type activities.
The statement of net assets reports the CRA's financial position as of the end of the
fiscal year. In this statement, the CRA's net assets are reported in three categories:
invested in capital assets, net of related debt; restricted net assets; and
unrestricted net assets.
The statement of activities presents a comparison between direct expenses and
program revenues for each function of the CRA. Direct expenses are those that are
clearly identifiable with a specific function. Program revenues include charges for
seIVices that are directly related to a given function and grants and contributions
that are restricted to meeting the operational or capital requirements of a
particular function. Tax increment revenue and other items not meeting the
definition of program revenue are reported instead as general revenue.
15
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2004
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES tcontinued)
B. Reporting Model tcontinued~
Fund Financial Statements
The CRA utilized only one fund, the General Fund, which is classified as a
governmental fund and accounts for all financial resources of the CRA. The
governmental fund statement includes reconciliations with brief explanations to
better identify the relationship between the government-wide statements and the
statement for the governmental fund.
C. Measurement Focus and Basis of Accounting
The government-wide financial statements are reported using the economic
resources measurement focus and the accrual basis of accounting. Revenues are
recorded when earned and expenses are recorded when a liability is incurred,
regardless of the timing of related cash flows.
The governmental fund fmancial statements are reported using the current
financial resources measurement focus and the modified accrual basis of
accounting. Revenues are recognized as soon as they are both measurable and
available. Revenues are considered to be available when they are collectible within
the current period or soon enough thereafter to pay liabilities of the current period.
For this purpose, the CRA considers revenues to be available if they are collected
within 60 days of the end of the current fiscal period. Expenditures generally are
recorded when the related fund liability is incurred. However, debt service
expenditures, as well as expenditures related to compensated absences and claims
and judgments, are recorded only when payment is due.
D. Cash and Cash Equivalents
Cash and cash equivalents consist of petty cash and deposits with financial
institutions qualified as public depositories under Florida law. All deposits are
insured by federal depository insurance and/ or collateralized with securities held
in Florida's multiple financial institution collateral pool as required by Chapter
280, Florida Statutes.
E. Capital Assets and Depreciation
Capital assets are defmed by the CRA as assets with an initial, individual cost of
$1,000 or more and an estimated useful life of more than one year. These assets
are recorded at historical cost. Donated capital assets are recorded at estimated
fair value at the date of donation. Capital assets are depreciated using the
straight-line method over the assets' estimated useful lives of all reported capital
assets, except land and land improvements. The estimated useful life of furniture,
fixtures and equipment is five to seven years.
16
I
'1
1
I
-,
I
I
I
I
I
I
I
I
I
I
I
I
I
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2004
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
F. Revenue Sources
Tax increment revenues are the primary source of revenue for the eRA. Tax
increment revenue is collected from two governmental entities that levy property
taxes within the legally defined redevelopment area of the CRA, which are the City
of Boynton Beach and Palm Beach County.
G. Compensated Absences
It is the CRA's policy to permit employees to accumulate earned but unused
vacation and sick pay benefits. Employees may, depending on their level of service,
be paid for various amounts of their total accrued leave upon termination or
retirement. The CRA accrues a liability for leave hours that meet the criteria for
payment at the eligible employees' current rates of pay.
H. Long-term LiabUltles
All long-term debt and other long-term obligations are reported in the government-
wide financial statements.
In the fund fmancial statements, long-term liabilities are not reported because
govemmental funds use the current financial resources measurement focus.
I. Net Assets
Net assets represent the difference between assets and liabilities and are reported
in three categories as hereafter described. Net assets invested in capital assets, net
of related debt, represent capital assets, net of accumulated depreciation and any
outstanding debt related to those assets. Net assets are reported as restricted when
there are legal limitations imposed on their use by legislation, or external
restrictions imposed by other governments, creditors, or grantors. Unrestricted net
assets are net assets that do not meet the definitions of the classifications
previously described.
When both restricted and unrestricted resources are available for use, it is the
eRA's policy to use restricted resources first, and then unrestricted resources as
they are needed.
17
[1
[1
l~
rl
:1
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO FINANCIAL STATEMENTS
SEPTEllIIBER 30, 2004
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
J. Budgets aDd Budgetary Accounting
II
An annual budget is adopted on the modified accrual basis of accounting,
consistent with generally accepted accounting principles, with the exception of
compensated absences and festivals/events/seminars expenditures. Compensated
absences are budgeted only to the extent expected to be paid, rather than on the
modified accrual basis. Festivals/events/seminars expenditures are netted against
revenue generated from these expenditures, rather than reporting revenues and
expenditures individually. Amendments to the budget can only be made with the
approval of the Board of Directors. The fund is the legal level of control.
K. Use of Estimates
r J
I
I
I
I
!
I
I
I
I
I
\
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make various estimates. Actual
results could differ from those estimates.
2. CASH AND CASH EQUIVALENTS
At September 30, 2004 the CRA's cash and cash equivalents included deposits
with fmancial institutions with a bank balance of $3,990,712 and $500 of petty
cash.
3. ACCOUNTS RECEIVABLE
At September 30, 2004 the CRA's accounts receivable included due from other
governments and due from employees with balances of $219,117 and $2,769,
respectively.
18
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2004
4. CAPITAL ASSETS
Capital asset activity for the year ended September 30,2004 was as follows:
Balance at
Beginning of
Year
Balance at
End of
Additions Deletions Year
Capital assets not being depreciated:
Land
$869,210
$440,168 $
$1,309,378
Depreciable capital assets
Furniture, fixtures and equipment
Total depreciable capital assets
13,720 12,430 26,150
13,720 12,430 26,150
2,121 2,829 4,950
11,599 9,601 21,200
$880,809 $449,769 $ $1,330,578
Less accumulated depreciation
Depreciable capital assets, net of
accumulated depreciation
Total capital assets
5. LONG-TERM LIABILITIES
A summary of changes for the current fiscal year follows:
Balance at Balance at
Beginning of End of
Year Additions Deletions Year
Compensated Absences $ 7,262 $ 7,206 $ $ 14,468
Note Payable 2,752,345 135,968 2,616,377
Total $ 2,759,607 $ 7,206 $ 135,968 $2,630,845
19
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2004
5. LONG-TERM LIABILITIES (continued)
The CRA is a party to a promissory note to Bank of America, N .A. at 6.56%
interest, payable in thirty semi-annual installments. Debt service requirements to
maturity are as follows:
Fiscal Year End
September 30, Principal Interest Total
2005 145,708 171,590 317,298
2006 155,560 161,738 317,298
2007 166,079 151,219 317,298
2008 176,904 140,395 317,299
2009 189,270 128,028 317,298
2010-2014 1,156,235 430,257 1,586,492
2015-2016 626,596 55,214 681,810
Total $ 2,616,352 $1,238,441 $3,854,793
6. RISK MANAGEMENT
The eRA is exposed to various risks of loss related to torts, theft of, damage to, and
destruction of assets; errors and omissions; injuries to employees; and natural
disasters. The eRA purchases commercial insurance for the risks of loss to which
it is exposed. Policy limits and deductibles are reviewed by management and
established at amounts to provide reasonable protection from significant financial
loss. Settlements did not exceed insurance coverage for the current fiscal year.
7. COMMITMENTS AND CONTINGENT LIABILITIES
A. Lease Commitments
The CRA leases buildings and equipment under noncancelable operating leases.
Future minimum rental payments as of September 30, 2004 required by these
leases are as follows:
2005 $ 35,156
2006
2007
2008
2009
Thereafter
$ 35.156
Rental costs for the year ended September 30, 2004 approximated $19,000.
20
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2004
7. COMMITMENTS AND CONTINGENT LIABILITIES (continuedt
B. Facade Grant Program
The CRA established a Facade grant program in an effort to promote the
redevelopment of the facades of existing businesses located in the City of Boynton
Beach. The program offers businesses a $15,000 matching grant to improve the
facades of their businesses. During the year ended September 30, 2004, the CRA
had committed $93,664 for facade grants. For the year ended September 30,2004
the CRA closed and disbursed $28,882 for facade grants.
C. Grants
Amounts received by the CRA from grantor agencies are subject to audit and
adjustment by those agencies. Any disallowed claims, including amounts already
received, might constitute a liability of the CRA for retum of those funds. During
September 30, 2004 the CRA had committed $66,000 in matching grant funds
from a Palm Beach County grant to create at least nineteen full-time jobs in Palm
Beach County.
8. RELATED PARTY TRANSACTIONS
The CRA is a component unit of the City of Boynton Beach, Florida. For the year
ended September 30, 2003 the eRA's tax increment revenues include $1,573,522
received from the City. The CRA reimbursed the City for certain costs such as
recording and information technology services, festival expenses and police services
during the year. Total payments to the City for the year ended September 30,2004
were approximately $51,066.
9. SUBSEQUENT EVENT
On December 22, 2004 the CRA dated and delivered $18,970,000 Tax Increment
Revenue Bonds, Series 2004 (the "Series 2004 Bonds). The Series 2004 Bonds are
being issued for the purpose of providing funds to (1) pay the cost of various capital
improvements described in the community redevelopment plan of the CRA, (2) fund
the 2004 Subaccount of the Reserve Fund in an amount equal to the Reserve Fund
Requirement for the Series 2004 Bonds, and (3) pay costs and expenses related to
the issuance of the Series 2004 Bonds. The Series 2004 Bonds were sold at a
premium, and the subsequent repayment of this debt will come from the Tax
Increment Revenues that have been designated as Pledged Funds.
21
REQUIRED SUPPLEJ/IB!ITARY
IlO'ORMATlON
22
UU1U'"J"UIIIlIIiACIIl;U..UIU"."Y KIliIJIliV&5I.UrallISl'llT AUJWlo.;l
BUPGBTARY COMPARISON SCIII!:DULB
J'OR THE YUR DDED SEPTEMBER. 3D, 2004
Actual Budget to
Amounts GAAP Actual
Budgeted Amounts Budgetary Difference Amounts
Original Final Basis Over (Under) GMP Basis
REVENUES
Tax increment revenue $ 2,361,158 $ 2,517,635 $ 2,517,635 $ $ 2,517,635
Interest and other income 75,000 48,725 66.275 (II 5,370 71,645
1 Total revenues 2,436,158 2,566,360 2.583,910 5,370 2,589,280
EXPENDITURES
General government
Salaries and benefitll 251.602 241,890 237,774 12) 7,206 244,980
Professionalllervices 243,660 344,131 344,130 344,130
Occupancy 23,787 23,076 23.066 23,066
1 Equipment leases 4,356 4,356 4,358 4,358
Insurance 5,688 4,661 4,400 4,400
Travel 19,719 25,199 25,195 25,195
Licenses, books, &; publications 5,066 4,676 4,691 4,691
Advertising 4,000 1,842 1,842 1,842
Career development 4,000 1,782 1,782 1,782
Printing 22,000 5,158 5,156 5,156
MiliCeUaneouB 500 183 183 183
Office supplies and equipment 11,500 14,461 14,421 14,421
Office leasehold improvements 1,500 942 942 942
Web Site Update/Expansion 10,000 15,622 15,621 15,621
Marketing and Promotions 1,529 1,529 1,529
Police 350,000 42,361 42,361 42,361
Total general government 957,378 731,869 727,451 7,206 734,657
Redevelopment projects
Festivalsl eventsl seminars 50,000 30,223 30,223 (3) 5,370 35,593
Fa~de grants 100,000 28,882 28,882 28,882
Economic Development Grants 50 ,000 16,783 16,783 16,783
Transportation/Trolley 150,000
Marina Parking Garage 1,050,000 157,500 157,500 157,500
Riverwallc/ Promenade project 2,150,000 1,992,469 1,992,468 1,992,468
CDC Parking Site 1,750,000
Way-Finding Signage 50,000 51,986 51,986 51,986
Miscellaneous Projects 50,000 10,710 10,710 10,710
Savage Creatures Complex 75,000 50,162 50,162 50,162
HOBI Commercial/ Improvements 600,000 451,632 451,631 451,631
Total redevelopment projects 6,075,000 2,790,347 2,790,345 5,370 2,795.715
Debt service
Principal payments 134,925 133,315 135,968 135,968
Interest expense 182,373 183.707 176,259 176,259
Debt Issue 1 200,000
Sinldng Fund 20,000
Issuance Cost 60,000
Total debt service 597,298 317,022 312,227 312,227
Total expenditures 7,629,676 3,839,238 3,830,023 12,576 3,842,599
Net change in fund balance (5,193,518) [1,272,878) (1.246.113) (7,2061 (1,253,319)
Fund Balance, Beginning of Year 4,751,917 5,207,162 5,207,162 (4) (32.567) 5,174,595
Fund Balance, End of Year $ (441,601) $ 3,934,284 $ 3,961,049 $ (39,773) $ 3,921,276
23
,I
i1
i1
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
BUDGETARY COMPARISON SCHEDULE lcontinued)
FOR THE YEAR ENDED SEPTEMBER 30, 2004
Explanation of differences:
i1
(l) The Agency does not budget for festival and event income"
The income generated is netted against the expenditures incurred,
rather than reporting the revenues and expenditures individually.
$ 5,370
[1
(2) The Agency budgets for compensated absences only to
the extent expected to be paid, rather than on the modified
accrual basis.
(7,206)
[ I
11
(3) The Agency budgets for festival and event expenditures by
netting the income generated against the expenditures incurred,
rather than reporting the revenues and expenses individually.
(5,370)
$ (7,206)
, I
I I
(4) The amount reported as "fund balance" on the budgetary basis of accounting
derives from the basis of accounting used in preparing the Agency's budget. (See
Note IJ for a description of the Agency's budgetary accounting method.) This
amount differs from the fund balance reported in the statement of revenues,
expenditures, and changes in fund balance because of the cumulative effect
of transactions such as those described above.
24
ADDITIONAL ELRMR~ REQUIRED BY
THE RULES 01' THE AUDITOR GENERAL
25
UUl".l<..h~NE (D 1\~~UClJ\.lt~, Lr 1\.,
CERTIFIED PUBLIC AcCOUNTANTS
MAILING ADDRESS:
POST OFPICE Box 1179
ORANGE PARK. FLORIDA 32067-1179
www.dufresnecpas.com
r1\.
SATELLITE OFFICE
237 NINTH AVENUE NOR.TH
JACKSONVILLE BEACH. FLOR.IDA 32250
TELEPHONE: 904270-8820
FACSIMILE: 904 270-8821
MAIN OFFICE
357 STILES AVENUE
ORANGE PARK. FLORIDA 32073
TELEPHONE: 904278-8980
FACSIMILE: 904278-4665
December 24, 2004
INDEPENDENT AUDITOR'S REPORT ON COMPLIANCE AND ON INTERNAL
CONTROL OVER FINANCIAL REPORTING BASED ON AN AUDIT OF FINANCIAL
STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING
STANDARDS
To the Board of Directors
Boynton Beach Community Redevelopment Agency
We have audited the accompanying combined fmancial statements of the
governmental activities of the Boynton Beach Community Redevelopment Agency (the
"CRA"), a component unit of the City of Boynton Beach; Florida as of and for the year
ended September 30, 2004 which collectively comprise the CRA's basic fmancial
statements, and have issued our report thereon dated December 24, 2004. We
conducted our audit in accordance with auditing standards generally accepted in the
United States of America and standards applicable to financial audits contained in
Government Auditing Standards, issued by the Comptroller General of the United
States.
COMPLIANCE
As part of obtaining reasonable assurance about whether the CRA's financial
statements are free of material misstatement, we performed tests of its compliance
with certain provisions of laws, regulations, contracts, and grant agreements,
noncompliance with which could have a direct and material effect on the
determination of financial statement amounts. However, providing an opinion on
compliance with those provisions was not an objective of our audit, and accordingly,
we do not express such an opinion. The results of our tests disclosed no instances of
noncompliance that are required to be reported herein under Government Auditing
Standards.
INTERNAL CONTROL OVER FINANCIAL REPORTING
In planning and performing our audit, we considered the eRA's internal control over
financial reporting in order to determine our auditing procedures for the purpose of
expressing our opinion on the financial statements and not to provide an opinion on
the internal control over financial reporting. Our consideration of the internal control
would not necessarily disclose all matters in the internal control over financial
reporting that might be material weaknesses. A material weakness is a reportable
condition in which the design or operation of one or more of the
26
internal control components does not reduce to a relatively low level the risk that
misstatements caused by error or fraud in amounts that would be material in relation
to the financial statements being audited may occur and not be detected within a
timely period by employees in the normal course of performing their assigned
functions. We noted no matters involving the internal control over financial reporting
and its operation that we considered to be material weaknesses. However, we noted
other matters involving the internal control over financial reporting that we have
reported to management of the CRA in a separate letter dated December 24,2004.
This report is intended for the information of the CRA. This restriction is not intended
to limit the distribution of this report, which is a matter of public record.
~~~ ~. a.44~<:rCf.fl% (tJ /+1,,4 A
Dufresne & Associates, CPA, PA
27
DUFRESNE to ASSOCIATES. C t'1\, r 1\
CERTIFIED PUBLIC ACCOUNTANTS
MAILING ADDR.ESS:
Pml OFFICE Box 1179
ORANGE PARK. FLOR.IDA 32067-1179
www.dufresnecpas.com
SATELLITE OFFICE
207 NINTH AVENUE NORTH
JACKSONVILLE BEACH. FLORIDA 32250
TELEPHONE: 904 270-8820
FACSIMILE: 904 270-8821
MAIN OFFICE
357 STILE5 AVENUE
ORANGE PARK. FLORIDA 32073
TELEPHONE: 904278-8980
FACSIMILE: 904 278-4665
December 24, 2004
MANAGEMENT LETTER
To the Board of Directors
Boynton Beach Conununity Redevelopment Agency
We have audited the basic financial statements of the CRA, a component unit of the
City of Boynton Beach, as of and for the fiscal year ended September 30, 2004, and
have issued our report thereon dated December 24,2004.
~
We conducted our audit in accordance with U.S. generally accepted auditing
standards and Government Auditing Standards, issued by the Comptroller General of
the United States. We have issued our Independent Auditor's Report on Compliance
and Internal Control Over Financial Reporting based on an audit of financial
statements performed in accordance with Government Auditing Standards.
Disclosures in that reported, dated December 24, 2004, should be considered in
conjunction with this management letter.
Additionally, our audit was conducted in accordance with the provisions of Chapter
10.850, Rules of the Auditor General, which require that we address certain
compliance and other matters in the management letter, if not already addressed in
the auditor's report on compliance and intemal control. In planning and performing
our audit of the financial statements of the CRA for the year ended September 30,
2004, we considered the eRA's internal controls in order to determine the scope of our
audit procedures for the purpose of expressing an opinion on the financial statements
and not to provide assurance on internal control. While our purpose was not to
provide assurance on internal control, certain matters came to our attention that we
want to report to you.
PRIOR YEAR FINDINGS AND RECOMMENDATIONS
The Rules of the Auditor General require that we address in the management letter, if
not already addressed in the auditor's reports on compliance and internal control,
whether or not inaccuracies, shortages, defalcations, fraud and/or violations of laws,
rules, regulations and contractual provisions reported in the preceding annual
financial report have been corrected. Additionally, the Rules of the Auditor General
require that we address in the management letter, if not already addressed in the
auditor's reports on compliance and internal control, whether or not recommendations
made in the preceding management letter have been followed and otherwise apply.
28
There were no pnor year findings or recommendations that needed to have been
corrected.
CURRENT YEAR RECOMMENDATIONS
PETTY CASH
Condition: We noted that when the petty cash account was reimbursed, the
reimbursement check was made out to "petty cash." This is an undesirable practice
because checks made out to cash may be cashed by unauthorized persons, and the
bank cannot be held liable for cashing them.
Recommendation: We recommend that checks written to reimburse the petty cash
account be made payable to the person authorized to cash such checks. Additionally,
we also recommend that the petty cash fund be periodically reconciled by someone
other than the petty cash custodian. This reconciliation should be indicated by the
reconciler signing the reconciliation.
Response: The CRA has hired a bookkeeper to assist in the accounting of the eRA. The
CRA will write the petty cash check to the controller, who will immediately go to
SunTrust Bank, cash the check, and return the cash to the bookkeeper to count and
place in the locked cabinet. The petty cash will be verified independently by the
bookkeeper and controller each Friday.
CHECK SIGNING POLICY
Condition: Once the checks are signed, they are retumed to the preparer for mailing.
Recommendation: In order to reduce the risk that checks could be altered after
being signed, we recommend that once checks have been signed, they are immediately
mailed by someone with no access to the accounting records and not returned to the
preparer.
Response: The CRA checks will be input by the bookkeeper, printed by the controller,
and returned to the secretary for preparation for mailing.
BANK STATEMENT REVIEW AND RECONCILIATION
Condition: At present, the controller completes the bank reconciliation.
Recommendation: We recommend that the director open the bank statements and
review them for any unusual checks or other transactions before giving them to the
controller to perform the reconciliation. Management's review of the bank statement
will ensure that unusual items are investigated on a timely basis.
In addition, the bank statement reconciliation should be reviewed by someone other
than the controller, since the controller keeps the general ledger and reconciles the
bank statement. The reviewer should indicate their review by initialing the
reconciliation.
29
Response: The CRA Director or designee will open the bank statements and review the
checks for unusual amounts. The CRA Director or designee will give the bank statement
and checks to the bookkeeper, who will reconcile the checks, print the reconciliation and
give to the controller for review and initial the bank reconciliation.
ANNUAL VACATIONS
Condition: We noted that employees with accounting responsibility are not required
to take vacations and that while they are on vacation another employee does not
perform their duties.
Recommendation We believe that the CRA should require employees with accounting
responsibility to regularly take vacations. In addition to improving employee morale
and preventing burnout, vacations help the CRA ensure that job tasks are being
performed according to CRA policy. This helps maintain internal controls and reduces
the risk of fraudulent activities being undetected. The occasional temporary
disassociation of persons in trust from their regular duties to permit other persons to
perform their duties for a period of several days while the regular employee is on
vacation is a desirable element of a system of internal check and contro1. Internal
control is strengthened when employees do not maintain continuous control over their
particular area of responsibility.
Response: All employees are encouraged to take their vacations. The new bookkeeper
will be fully trained in all aspects of the accounting program, policies and procedures.
The bookkeeper will be able to perform all functions while the controller is on vacation.
OTHER REQUIRED INFORMATION
Based on the criteria specified in 218.503(1) Florida Statutes, nothing came to our
attention to cause us to believe that the eRA is, or during the fiscal year ended
September 30, 2004 was, in a state of fmancial emergency as defined in the Statutes.
We applied our own financial condition assessment procedures. The results of our
procedures disclosed no matters that are required to be reported.
The eRA is in compliance with Section 218.415, Florida Statutes, regarding the
investment of public funds.
The CRA has been classified as a dependent special district for the purpose of filing
the annual financial report with the Department of Banking and Finance pursuant to
Section 218.32, Florida Statutes. Accordingly, the CRA does not file a separate annual
financial report with the state. Instead, the CRA's annual fmancial information will be
included in the annual financial report of the City of Boynton Beach for the year ended
September 30,2004.
This management letter is intended solely for the information and use of the Board of
Directors and management of the eRA, the City of Boynton Beach, and regulatory
agencies and is not intended to be and should not be used by anyone other than these
specified parties.
30
Thank you and your staff for the cooperation and courtesies extended to us during the
course of the audit. Please let us know if you have any questions or conunents
concerning this letter, our accompanying reports, or other matters.
/ldlJ____A (1 '-
~,U/. (.-~ 1'(~Ih:Jft
Dufresne & Associates, CPA, PA
31
BOYNTON BEACH COM1IrIUNITY REDEVELOPMENT AGENCY
INDEPENDElft AUDITOR'S REPORTS, BASIC FINANCIAL
STATEMENTS .AIm REQUIRED SUPPLBMBln'ARY
INFOlU'lATION
For the Year Ended September 30, 2005
DUFRESNE II ASSOCIATES, CPA, PA
367 STILES AWKtJB
POST OFFICE BOX 1179
ORAl'lGJt PARK, FLORIDA 32073
(904t 278-8980 PHONE
(904) 278-4665 FAX
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
TABLE OF CONTENTS .
FOR THE YEAR ENDED SEPTEMBER 30, 2005
PAGE
INDEPENDENT AUDITOR'S REPORT
REQUIRED SUPPLEMENTARY INFORMATION:
Management's Discussion and Analysis (MD&A)
BASIC FINANCIAL STATEMENTS:
Government-wide Financial Statements:
Statement of Net Assets
Statement of Activities
Governmental Fund Financial Statements:
Balance Sheet 11
Reconciliation of the Balance Sheet to the Statement of Net Assets 12
Statement of Revenues, Expenditures and Change in Fund Balance 13
Reconciliation of the Statement of Revenues, Expenditures and
Change in Fund Balance to the Statement of Activities 14
Notes to Financial Statements 15
1
3
9
10
REQUIRED SUPPLEMENTARY INFORMATION:
Budgetary Comparison Schedule 26
ADDITIONAL ELEMENTS REQUIRED BY THE RULES OF THE AUDITOR
GENERAL:
Report on Compliance and on Internal Control Over Financial
Reporting Based on an Audit of Financial Statements Performed in
Accordance with Government Auditing Standards 28
Management Letter 30
i. I
[ ]
[-1
n
[ I
r 1
[I
, I
, I
I
I
I
]
I
I
, J
I
I
I
DUFRESNE fa AsSOCIATES. CPA. PA
CERTIFIED PU8LIC ACCOUNTANTS
MAILING ADDR&S:
POST OPPICE Box 1179
ORANGE PARK. FLoRIDA 32067-1179
www.dufresnecpas.com
SATELLITE OFFICE
237 NINTH AVENUE NORTH
JACDONVILLE BUCH. FLoRIDA 32250
TELEPHONE: 904 270-8820
MAIN OFFICE
351 STILES AVENUE
ORANGB PARK, FLOR.IDA 32073
TELEPHONE: 904 278-8980
FACSIMILE: 904 278-4665
December 14, 2005
IlmBPDDBN'T AlJDrrOR'S REPORT
To the Board of Directors
Boynton Beach Community Redevelopment Agency
We have audited the accompanying [mancial statements of the governmental activities
of the Boynton Beach Community Redevelopment Agency (the "CRAn), a component
unit of the City of Boynton Beach, Florida, as of and for the year ended September 30,
2005, which collectively comprise the CRA's basic financial statements as listed in the
table of contents. These financial statements are the responsibility of the CRA's
management. Our responsibility is to express opinions on these fmandal statements
based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in
the United States of America and the standards applicable to financial audits
contained in Government Auditing Standards, issued by the Comptroller General of the
United States. Those standards require that we plan and perform the audit to obtain
reasonable 'assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements. An audit also includes assessing
the accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our audit
provides a reasonable basis for our opinions.
In our opinion, the basic financial statements referred to above present fairly, in all
material respects, the financial position of the governmental activities of the CRA as of
September 30, 2005, and the changes in fmancial position thereof for the year then
ended in conformity with accounting principles generally accepted in the United States
of America.
In accordance with Government Auditing Standards, we have also issued a report
dated December 14, 2005 on our consideration of the CRA's internal control over
financial reporting and our tests of its compliance with certain provisions of laws,
regulatiQns, contracts and grant agreement and other matters. The purpose of that
report is to describe the scope of our testing of internal control over fmancial reporting
and compliance and the results of that testing, and not to provide an opinion on the
internal control over financial reporting or on compliance. That report is an integral
part of an audit performed in accordance with Government Auditing Standards and
should be considered in assessing the results of our audit.
1
The management's discussion and analysis and the budgetary comparison information
on pages 3 through 8 and page 26 are not a required part of the basic financial
statements but are supplementary information required by accounting principles
generally accepted in the United States of America. We have applied certain limited
procedures, which consisted principally of inquiries of management regarding the
methods of measurement and presentation of the required supplementary information.
However, we did not audit the information and express no opinion on it.
~l<VW' l' ~~hv/ {.J J4;?A-
Dufresne & Associates, CPA, PA
2
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Unaudited)
The management discussion and analysis (MO&A) of the Boynton Beach Community
Redevelopment Agency (the "CRAn) is designed to provide an objective and easy to read
analysis of the fmancial activities based on currently known facts, decisions, and
conditions. The MO&A provides a broad overview and short-term and long-term
analysis of the CRA's activities based on information presented in the financial
statements. Specifically, this information is designed to assist the reader in focusing
on significant fmancial issues, provide an overview of the CRA's fmanciaI activity, and
identify changes in the CRA's fmancial position and its ability to address the next
year's challenges. Finally, the MD&A will identify any material deviations from the
approved budget.
The CRA is an independent agency (component unit) of the City of Boynton Beach (the
"City"). The CRA has presented its [mancial statements in accordance with the
reporting model required by Governmental Accounting Standards Board Statement
No. 34, Basic Financial Statements - and Management's Discussion and Analysis - for
State and Local Governments (Statement 34).
The information contained in this MO&A is only a component of the entire fmancial
statement report. Readers should take time to read and evaluate all sections of the
report, including the footnotes and required supplementary information provided.
FINANCIAL HIGHLIGHTS
. The CRA began the fiscal year with a net assets balance of $2,616,215. The
CRA's total revenues for the year ended September 30, 2005 were $4,448,433,
while total expenses were $7,646,497.
. The CRA's net assets decreased by $3,198,064.
. The CRA's total investment in capital asset projects increased by $1,450,238.
These capital assets included the purchase of several properties in the Heart of
Boynton Project Area.
OVERVIEW OF THE FINANCIAL STATEMENTS
The CRA's basic financial statements are comprised of the 1) government-wide
financial statements, 2) fund financial statements, and 3) notes to the financial
statements. This report also contains required supplementary information in addition
to the basic fmancials statements themselves.
Government-Wide Financial Statements
The government-wide fmanciaI statements provide readers with a broad overview of
the CRA's fmances, in a manner similar to a private-sector business. In addition, the
government-wide statements are prepared using the accrual basis of accounting.
The statement of net assets (balance sheet) presents information on the CRA's assets
and liabilities, with the difference between the two reported as net assets.
3
II
[-I
r 0'
The statement of activities (income statement) presents information showing how the
CRA's net assets changed during the most recent fiscal year. All changes in revenues
are reported as soon as underlying events giving rise to the change occur regardless of
the timing of related cash flows. The expenses are reported in this statement for some
items that will only result in cash flows in future fiscal periods.
[1
The government-wide financial statements present functions of the eRA that are
principally supported by tax increment fmancing (governmental activities). The
governmental activities of the CRA include general government activities, public safety
and redevelopment projects. Thus, the CRA has no business-type activities.
11
r -I
r 1
I
I
I
I
I
I
J
I
I
I
j
I
The government-wide fmancial statements are found on pages 9-10 of this report.
Fund I'iDaD.cial Statements
The fund financial statements provide readers with an overview of each fund and its
related function in a traditional format. A fund is a grouping of related accounts that
maintain control over resources that are segregated for specific activities or objectives.
The CRA, like other state and local governments, uses fund accounting to ensure and
demonstrate legal compliance with finance-related legal requirements. The eRA
utilized only one fund, the General Fund, which is a governmental fund, and accounts
for all financial resources of the CRA.
Governmental funds are used to account for essentially the same functions reported
as governmental activities in the government-wide fmancials statements. However,
unlike the government-wide fmancial statements, the governmental fund fmancial
statements focus on near-term inflows and outflows of spendable resources, as well as
on balances of spendable resources available at the end of the fiscal year. Such
information may be useful in evaluating a government's near-term financing
requirements.
The focus of govemmental funds is narrower than government-wide fmancial
statements, and it is therefore useful to compare the information presented for
governmental funds with similar information presented for governmental activities in
the government-wide financial statements. By comparing and contrasting, readers
o may better understand the long-term impact of the CRA's near term fmancing
decisions. The Balance Sheet - Governmental Fund and Statement of Revenues,
Expenditures, and Change in Fund Balance - Governmental Fund are reconciled as
shown on the Reconciliation of the Balance Sheet - Governmental Fund to the
Statement of Net Assets and the Reconciliation of the Statement of Revenues,
Expenditures and Change in Fund Balance - Governmental Fund to the Statement of
Activities to facilitate this comparison between the governmental fund and
governmental activities.
The eRA adopts an annual appropriated budget for its General Fund. A budgetary
comparison schedule provided for the General Fund demonstrates compliance with
this budget.
4
The basic governmental fund financial statements can be found on pages 11 and 13 of
this report. The reconciliations between the governmental funds and govemmental
activities are found on pages 12 and 14.
Notes to the Financial Statements
The notes provide additional information that is essential to a full understanding of
the data provided in the government-wide and the fund financial statements. These
notes to the financial statements begin on page 15 of this report.
In addition to the basic fmancial statements and accompanying notes, this report also
presents certain required supplementary information conceming the CRA's budget to
actual results for the General Fund for the current year. The required supplementary
information can be found on page 26 of this report.
GOVERNMENT-WIDE FINANCIAL ANALYSIS
As noted earlier, net assets may serve over time as a useful indicator of a government's
financial position. In the case of the CRA, liabilities exceeded assets by $581,849 at
the close of the most recent fiscal year .
The largest portion of the CRA's total liabilities, 90%, represents bonds outstanding
that were issued for the purpose of fmancing redevelopment activities. The largest
portion of the CRA's total assets, 87%, is reflected in its cash and investment
accounts. The CRA will use this cash asset for economic redevelopment; consequently,
this asset is available for future spending on redevelopment and repayment of the
related debt.
eRA Net Assets at September 30, 2005 .
2005
Assets
Current and other assets
Capital assets
Total assets
$ 20,725,300
2,767,079
23,492,379
LiabiUties
Current liabilities
Long term liabilities
Total Habllities
2,230,206
21,844,022
24,074,228
Net assets
Invested in capital assets, net of related debt
Restricted for:
Capital projects
Debt Service
Unrestricted
. Total net assets
(16,588.012)
13,607,064
1,707,885
691,214
$ (581,849)
5
2004
$ 4,195,488
1,330,578
5,526,066
279,006
2,630,845
2,909,851
1,330,578
1,285,637
$ 2,616,215
II
( I
The CRA has restricted assets which are restricted for various capital projects and the
bond reserve fund requirement.
[ -1
n
Governmental Activities
Governmental activities decreased the eRA's net assets by $3,198,064. Key elements
of this decrease are as follows.
eRA Changes in Net ADets for the Year Ended September 30, 2005
r J
[ I
[ I
, I
I
I
I
I
I
I
I
, J
I
j
2005 2004
Revenues
General Revenues
Tax increment revenues $ 3,871,616 $ 2,517,635
Other revenues 576,817 71,645
Total Revenues 4,448,433 2,589,280
EKpenses
General government 1,223,846 684,318
Public safety 343,523
Redevelopment projects 5,277,848 2,403,496
Interest on long-term debt 801,280 181,053
Total Expenses 7 ,646,497 3,268,867
Decrease in net assets (3,198,064) (679,587)
Net assets beginning of year 2,616,215 3,295,802
Net assets end of year $ (581,849) $ 2,616,215
Tax increment revenues increased by $1,353,981 during fiscal year 2005. Tax
increment revenue increases are a product of increases in property values in the CRA's
redevelopment area. In addition, increases in general government expense is directly
due to the creation of an independent CRA with offices, staff, equipment, and supplies.
Expenses increased by $4,377,630 during fiscal year 2005. The increase is
attributable to increased redevelopment activity due to the issuance of the Tax
Increment Revenue Bonds, Series 2004.
FINANCIAL ANALYSIS OF THE eRA'S FUNDS
The focus of the CRA's governmental funds is to provide information on near-term
inflows, outflows and balances of spendable resources. Such information is useful in
assessing the eRA's financing requirements. In particular, unreserved fund balance
may serve as a useful measure of a government's net resources available for spending
at the end of the fiscal year. At the end of fiscal year 2005, the CRA's governmental
fund reported an ending fund balance of $18,175,395, an increase of $14,254,119 in
comparison with prior year. This increase is chiefly due to tax increment revenue
bonds that were issued on December 22,2004 in the amount of $18,970,000.
6
GENERAL BUDGETARY HIGHLIGHTS
Actual revenues exceeded budgetary estimates by $2,013.574. Actual bond proceeds
received were more than budgetary estimates. Actual expenses were less than
budgetary estimates by $4,201,855. Expenditures for redevelopment projects were
less than estimated.
CAPITAL ASSETS AND DEBT ADMINISTRATION
Capital Assets
The CRA continues to assemble properties throughout the redevelopment district with
an eye on expanded development in the next twelve months. During the year ended
September 30, 2005, the CRA purchased eight of the thirty-one properties approved
for acquisition in the Heart of Boynton area that will be developed into mixed use
projects, which will include elements of retail, office condo and residential.
Long Term Debt
At the end of fiscal year 2005, the CRA has total bonded debt and loans payable
outstanding of $21,065,682. Of this amount, $18,595,000 represents bond secured
solely by tax increment revenues. The loan payable of $2,470,682 represents a loan
payable to Bank of America.
The CRA's total debt increased by $18,970,000 during the current fiscal year. On
December 22, 2004, the CRA issued $18,970,000 Tax Increment Revenue Bonds,
Series 2004 (the "Bonds"). The Bonds were issued for the purpose of providing funds
to pay the cost of various capital improvements described in the community
redevelopment plan of the CRA, fund the 2004 Subaccount of the Reserve Fund in an
amount equal to the Reserve Fund Requirement for the Bonds, and pay costs and
expenses related to the issuance of the Bonds.
ECONOMIC FACTORS AND NEXT YEAR'S BUDGET AND RATES
The CRA Board approved the 2005-2006 budget, which included projections through
2009. Tax increment revenue projections were based upon actual 2004 values from
the tax appraiser's office and projections of projects coming on line between the years
of 2005 and 2009. In addition, the eRA tax increment income was derived from two
factors. The first factor was the amount of "new construction" within the district,
which was generated from new projects. Secondly, the eRA captured the difference
between the 2004 base evaluation and the new appraised value for these new
construction projects. The second area of tax revenue generation is from appreciation
within the CRA district, which was substantial at 15%. It should be noted that the
CRA expects its tax increment revenues.to reach over $6,000,000 in fiscal 2005-2006.
The CRA Board approved the issuance of $11.275 million in Tax Increment Revenue
Bonds (the "2005 Bonds") which were issued on December 12, 2005. The 2005 Bonds
are secured by CRA tax increment revenues with a City back-up pledge, which would
allow the CRA's debt to be issued with bond insurance and rated "MA", the highest
tax-exempt bond rating.
7
II
[]
[ -I
rl
r 1
rUj
REQUEST FOR Ilfll'ORMATION
This financial report is designed to provide a general overview of the CRA's finances for
all those with an interest in the government's finances. Questions concerning any of
the information provided in this report or requests for additional information should
be addressed to the Executive Director at 639 East Ocean Avenue, Suite 103, Boynton
Beach, Florida 33435.
: I
I 1
I
I
: I
I
I
I
I
I
I
j
]
8
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
STATEMENT OF NET ASSETS
SEPTEMBER 30, 2006
GOVERNMENTAL
ACTMTIES
$ 5,062,641
22,965
2,860
2,186
319,699
15,314,949
2,623,913
161,853
(18,687)
23,492,379
527,922
1,702,284
155,560
21,688,462
24,074,228
(16,588,012)
13,607,064
1,707,885
691,214
$ (581,849)
ASSETS
Cash and cash equivalents
Investments
Accounts receivable
Prepaids
Unamortized bond issue costs
Restricted assets:
Temporarily restricted:
Investments
Capital assets:
Land
Furniture and equipment
Accumulated depreciation
TOTAL ASSETS
LIABILITIES
Accounts payable and accrued expenses
Due to City of Boynton Beach
Long-tenn liabilities:
Due within one year
Due in more than one year
TOTAL LIABILITIES
NET ASSETS
Invested in capital assets, net of related debt
Restricted for:
Capital projects
De bt service
Unrestricted
TOTAL NET ASSETS
See notes to fmancial statements
9
II
f1
[ I
11
[ I
r 1
: I
I
I
I
I
I
I
I
I
I
I
J
BOYJrrOR BEACH COIlllUlUTY REDEVELOPMENT AGENCY
STATEllEIIT 01' ACTIVITIES
FOR THE YEAR BBDBD 8BPTBIIBER 30, 2005
FUNCTIONS/PROGRAMS
GOVERNMENTAL ACTIVITIES:
General government
Public safety
Redevelopment projects
Interest on long-term debt
TOTAL
See notes to fmancial statements.
EXPENSES
CHARGES
FOR
SERVICES
$ 1,223,846
343,523
5,277,848
80 I ,280
$
$ 7,646,497
$
GENERAL REVENUES
Tax increment revenue
Interest and other income
TOTAL GENERAL REVENUES
CHANGE IN NET ASSETS
NET ASSETS - Beginning of year
NET ASSETS - End of year
10
PROGRAM REVENUES
OPERATING
GRANTS
AND
CONTRI-
BUTIONS
$
$
CAPITAL
GRANTS
AND
CONTRI-
BUTIONS
$
$
NET
$ (1,223,846)
(343,523)
(5,277,8481
(801,280)
(7,646,497)
3,871,616
576,817
4,448,433
(3,198,064)
2,616,215 .
$ (581,849)
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
BALANCE SHEET. GOVERNMENTAL FUND
SEPI'EMBER 30, 2006
ASSETS
Cash WId cash equivalen t8
Investments
Accounts receivable
Prepaids
TOTAL ASSETS
LIABILITIES AND FUND BALANCE
LIABILITIES
Accounts payable WId accrued expenses
Due to City of Boynton Beach
TOTAL LIABILITIES
FUND BALANCE
Unreserved
Reserved for prepaids
TOTAL FUND BALANCE
TOTAL LIABILITIES AND FUND BALANCE
See notes to finWlcial statements.
11
GENERAL
FUND
$ 5,062,641
15,337.914
2,860
2,186
$ 20,405,601
$ 527,922
1,702,284
2,230,206
18,173,209
2.186
18,175,395
$ 20,405,601
[ I
[1
BOYlft'OJII BEACH COIDlUll1TY REDJCVELOPMENT AGENCY
RBCOBClLIATlOB OF TIlE BALANCB SHEET ~ GOVERNMENTAL FUND
TO TBB STATBIIENT OF NET ASSETS
8EP'I'JJIIBBR 30. 2005
r 1
n
r I
[ I
r I
I
: I
I
I
I
I
I
I
I
I
I
)
FUND BALANCE - TOTAL GOVERNMENTAL FUND
Amounts reported for governmental activities in the statement of net assets
are different because:
Capital assets used in governmental activities are not reported in the
governmental fund.
Capital assets - net
Long-term liabilities are not reported in the governmental fund.
Compensated absences
Note payable
Bonds payable
Unamortized bond issue costs
NET ASSETS OF GOVERNMENTAL AC'l'MTIES
See notes to financial statements.
12
$ 18,175,395
2,767,079
(18,249)
(2,470,682)
(19,355,091)
319,699
$ {581,8491
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
STATEMENT OF REVENUES, EXPENDITURES AND CHANGE
IN FUND BALANCE - GOVERNMENTAL FUND
FOR THE YEAR ENDED SEPTElI/IBER 30, 2006
GENERAL
FUND
REVENUES
Tax increment revenue
Interest and other income
$ 3,871,616
576,817
TOTAL REVENUES
4,448,433
EXPENDITURES
General government
Public safety
Redevelopment projects
Debt Service:
Principal retirement
Interest
Debt issuance costs
Capital outlay
1,206,329
343,523
5,301,026
520,695
806,074
336,525
1,450,238
9,964,410
(5,515,977)
18,970,000
800,096
19,770,096
14,254,119
3,921,276
$ 18,175,395
TOTAL EXPENDITURES
EXCESS OF REVENUES OVER EXPENDITURES
OTHER FINANCING SOURCES
Bond proceeds
Premium from issuance of bonds
TOTAL OTHER FINANCING SOURCES
NET CHANGE IN FUND BALANCE
FUND BALANCE, Beginning of Year
FUND BALANCE, End of Year
See notes to financial statements.
13
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES AND CHANGE
IN FUND BALANCE ~ GOVERNMENTAL FUND TO THE STATEMENT OF ACTIVITIES
FOR THE YEAR ENDED SEPTEMBER 30, 2006
NET CHANGE IN FUND BALANCE - TOTAL GOVERNMENTAL FUND
$ 14,254,119
Amounts reported for governmental activities in the statement of activities
are different because:
Governmental funds report capital outlay expenditures. However, in the
statement of activities, the cost of those assets is depreciated over
their estimated useful lives.
Expenditures for capital assets
1,450,238
Less current year depreciation expense
(13,737)
For governmental funds, the issuance of long-term debt provides current
fmancial resources and the repayment of long-term debt consumes current
financial resources. Neither transaction, however, has any effect on net
assets. Also, governmental funds report the effect of issuance costs,
premiums, discounts, and similar items when debt is first issued, whereas
these amounts are deferred and amortized in the Statement of Activities.
This amount is the net effect of these differences in the treatment of long-term
debt and related items.
(18,884,903)
Some expenses reported in the statement of activities do not require the use
of current fmandal resources and, therefore, are not reported as
expenditures in governmental funds.
Change in long-term compensated absences
(3,781)
CHANGE IN NET ASSETS OF GOVERNMENTAL ACTMTIES
$ (3,198,064)
14
I
I
1
-1
-\
'\
, 1
I
: I
I
I
I
I
.1
I
I
I
, I
.1
BOUTON BEACH COMMUlUTY REDEVELOPMENT AGENCY
NOTES TO J'l!fAlfCIAL STATEMBlfTS
S~.III1IRIt 30, 2005
1. SUMllARY OF mGIfIFICABT ACC01JNTJNG POLICIES
The accounting policies of the Boynton Beach Community Redevelopment Agency
(the "CRA; conform to generally accepted accounting principles as applicable to
governments. The following is a summary of the more significant policies.
A. Repoa1:iD.g Entity
The CRA is a dependent special district established by the City of Boynton Beach,
Florida under the authority granted by Florida Statutes 163, Section III. The
purpose of the CRA is to promote and guide physical and economic redevelopment
in the City of Boynton Beach. The CRA is a legally separate entity established by
Ordinance number 83-41 of the City of Boynton Beach on December 20,1983.
The CRA has adopted Governmental Accounting Standards Board Statement No.
14 (GASB 14), the Financial Reporting Entity, for the purpose of evaluating its
component unit financial statements. Based on the criteria in GASB 14, the CRA
has determined that there are no units that meet criteria for inclusion in the CRA's
financial statements.
B. Reporting llIodel
The CRA's basic fmancial statements consist of government-wide statements.
including a statement of net assets and a statement of activities, and fund fmancial
statements which provide a more detailed level of fmancial information.
Government-Wide Financial Statements
The statement of net assets and the statement of activities report information on all
of the activities of the CRA. Governmental activities are reported separately from
business-type activities, which rely on fees charged to external parties as their
primary revenues. The CRA has no business-type activities.
The statement of net assets reports the CRA's fmancial position as of the end of the
fiscal year. In this statement, the CRA's net assets are reported in three categories:
invested in capital assets, net of related debt; restricted net assets; and
unrestricted net assets.
The statement of activities presents a comparison between direct expenses and
program revenues for each function of the CRA. Direct expenses are those that are
clearly identifiable with a specific function. Program revenues include charges for
services that are directly related to a given function and grants and contributions
that are restricted to meeting the operational or capital requirements of a
particular function. Tax increment revenue and other items not meeting the
definition ofprogra:m revenue are reported instead as general revenue.
15
I
1
1
-1
1
C I
1
I
I
I
]
I
I
!
I
,\
I
I
I
BO~.dTOIf BBACH COIDlUlUTY REDEVELOPMENT AGENCY
NOTES TO J'IRAIfCIAL STATEMENTS
SBPTBIIBBR SO, 2005
1. 81J'1tD1ARY 01' SIGNIFICANT ACCOUNTING POLICIES (contlnuedl
B. ReportiD& Yodel (contlnuedl
Fund Financial Statements
The CRA utilized only one fund, the General Fund, which is classified as a
governmental fund and accounts for all financial resources of the CRA. The
governmental fund statement includes reconciliations with brief explanations to
better identify the relationship between the govemment-wide statements and the
statements for the governmental fund.
c. IIcUlII'Oment Focus and Basls of Accounting
The government-wide financial statements are reported using the economic
resources measurement focus and the accrual basis of accounting. Revenues are
recorded when earned and expenses are recorded when a liability is incurred,
regardless of the timing of related cash flows.
The governmental fund fmancial statements are reported using the current
imancial resources measurement focus and the modified accrual basis of
accounting. Revenues are recognized as soon as they are both measurable and
available. Revenues are considered to be available when they are collectible within
the current period or soon enough thereafter to pay liabilities of the current period.
For this purpose, the CRA considers revenues to be available if they are collected
within 60 days of the end of the current fiscal period. Expenditures generally are
recorded when the related fund liability is incurred. However, debt service
expenditures, as well as expenditures related to compensated absences and claims
andjudgments, are recorded only when payment is due.
D. Cuh and Cash Equivalents
Cash and cash equivalents are defined as short-term highly liquid investments that
are both readily convertible to known amounts of cash and have an original
maturity of three months or less. Cash and cash equivalents consist of petty cash
and deposits with fmancial institutions qualified as public depositories under
Florida law. All deposits are insured by federal depository insurance and/ or
collateralized with securities held in Florida's multiple financial institution
collateral pool as required by Chapter 280, Florida Statutes.
B. Investment-
All of the CRA's investments are reported at fair value, with the exception of
investments in the 2a7-like pools (State Board of Administration Local Government
Surplu~ Trust Fund Pool), which are stated at cost, or amortized cost, and are the
sam.e as the fair value of pool shares. Any differences between the market value
and cost of investments are reflected in investment income.
16
II
! 1-
[1
rl
f 1
r 1
BOYlITOB BEACH COIDlU1U'ty REDEVELOPMENT AGENCY
BOTBS TO PDAlfCIAL STATEMENTS
SBPTBIIBBR 30, 2005
1. 8U1D1ARY OF S1GBlFICAlfT ACCOUBTING POLICIES (continued)
E. Investments (continued)
The CRA is authorized to invest in direct obligations of the United States of
America or any agency thereof, interest bearing time or demand deposits with any
qualified depository institution~ commercial paper, bankers' acceptances~ state
and I or local government taxable debt, mutual funds, repurchase agreements and.
the State Treasurer's investment pool, a 2a-7 like pool, which has the
characteristics of a money market fund.
! I
The CRA has adopted GASB Statement No. 40, "Deposit and Investment Risk
Disclosures," (GASB 40) in fiscal year 2005. The affect of this adoption is the
inclusion of new disclosures for deposit and investment risks.
: I
; I
: I
, I
I
I
, I
I
I
I
I
F. Capital Auets
Capital assets are defined by the CRA as assets with an initial, individual cost of
$1,000 or more and an estimated useful life of more than one year. These assets
are recorded at historical cost. Donated capital assets are recorded at estimated
fair value at the date of donation. Capital assets are depreciated using the
straight-line method over the assets' estimated useful lives of all reported capital
assets~ except land and land improvements. The estimated useful life of furniture,
fixtures and equipment is five to ten years.
G. Bond Premiums and Issuance Costs
In the government-wide financial statements, bond premiums and discounts, as
well as issuance costs, are deferred and amortized over the life of the bonds using
the straight line method. Bonds payable are reported net of the applicable bond
premium or discount. Bond issuance costs are reported as deferred charges and
amortized over the term of the related debt.
In the fund' financial statements, governmental fund types recognize bond
premiums and discounts, as well as bond issuance costs during the current
period. Tbe face amount of debt issued is reported as other financing sources.
Premiums received on debt issuances are reported as other fmancing sources while
discounts are reported as other fmancing uses. Issuance costs are reported as debt
service expenditures.
H. Revenue Sources
Tax increment revenues are the primary source of revenue for the CRA. Tax
increment revenue is collected from two governmental entities that levy property
taxes within the legally defmed redevelopment area of the CRA, which are the City
of Boynton Beach and Palm Beach County.
, I
17
BOYNTON BEACH COMMUNITY RBDEVELOPMENT AGENCY
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2005
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
I. Compensated Absences
It is the CRA's policy to permit employees to accumulate earned but unused
vacation and sick pay benefits. Employees may, depending on their level of service,
be paid for various amounts of their total accrued leave upon termination or
retirement. The CRA accrues a liability for leave hours that meet the criteria for
payment at the eligible employees' current rates of pay.
J. Long-term LlabiUties
All long-term debt and other long-term obligations are reported in the government-
wide financial statements.
In the fund financial statements, long-term liabilities are not reported because
governmental funds use the current financial resources measurement focus.
K. Net Assets
Net assets represent the difference between assets and liabilities and are reported
in three categories as hereafter described. Net assets invested in capital assets, net
of related debt, represent capital assets, net of accumulated depreciation and any
outstanding debt related to those assets. Net assets are reported as restricted when
there are legal limitations imposed on their use by legislation, or extemal
restrictions imposed by other governments, creditors, or grantors. Unrestricted net
assets are net assets that do not meet the definitions of the classifications
previously described.
When both restricted and unrestricted resources are available for use, it is the
CRA's policy to use restricted resources fIrst, and then unrestricted resources as
they are needed.
L. Budgets and Budgetary Accounting
An annual budget is adopted on the modified accrual basis of accounting,
consistent with generally accepted accounting principles, with the exception of
compensated absences and festivals/events/seminars expenditures. Compensated
absences are budgeted only to the extent expected to be paid, rather than on the
modified accrual basis. Festivals/events/seminars expenditures are netted against
revenue generated from these expenditures, rather than reporting revenues and
expenditures individually. Amendments to the budget can only be made with the
approval of the Board of Directors. The fund is the legal level of control.
M. Use of Estimates
The preparation of fmancial statements in conformity with generally accepted
accounting principles requires management to make various estimates. Actual
results could differ from those estimates.
18
I
.'1
'-1
~l
'1
:-1
r I
! 1
: I
I
I
]
I
I
I
]
J
[
BOYIn'OK BEACH COMIIUMTY REDEVELOPMENT AGENCY
NOTES TO nBAJlCIAL STATEMBNTS
~30, 2005
2. CASH, CASH EQUIVALENTS ABD INVESTMENTS
The CRA's investment policy is designed to ensure the prudent management of
funds, and the availability of operating and capital funds when required, while
earning a competitive return within the policy framework. The primary objectives,
in order of priority, of investment activity shall be safety, interest rate risk,
liquidity, and yield.
Investments of the eRA include: deposits and guaranteed contracts with banks or
other [mancial institutions which meet standards for deposits stipulated in
investnient agreements.
Memorandum Only -
Combined Totals
Investment Maturities (in Years)
Total Fair
Value
Less
Than 1
1-10
Cash and cash equivalents:
Bank deposits
Cash on hand
Investments:
Treasurer's investment pool
Investment agreements
$
5,062,141
500
22,965 $
15,314,949
20,400,555
(5,062,641)
15,337,914 $
nta
n/a
22,965
$ 15,314,949
Total cash; cash equivalents and investments
22,965
15,314,949
Less cash and cash equivalents
Total investments
$
22,965 $ 15,314,949
Interest Rate RJak
Interest rate risk is the risk that changes in interest rates will adversely affect the
fair value of an investment. The CRA's investment policy to minimize interest rate
risk is to structure the investment portfolio so that the securities mature to meet
cash requirements for current budgeted needs, thereby avoiding the need to sell
securities on the open market prior to maturity.
J'orelp Currenoy RI.k
Foreign currency risk is the risk that changes in exchange rates will adversely
affect the fair value of an investment or a deposit. The CRA does not hold foreign or
foreign currency investments and therefore is not subject to foreign currency risk.
19
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2005
2. CASH, CASH EQ1nVALENTS AND INVESTMENTS (continuedt
Credit Risk
The CRA also mitigates credit risk, which is the risk that an issuer or other
counterparty to an investment will not fulfill its obligations. Custodial credit risk is
the risk that, in the event of the failure of the counterparty to a transaction, the
CRA will not be able to recover the value of investment or collateral securities that
are held in the possession of an outside party.
Authorized investments under the bond resolution include investment agreements,
including GICs, acceptable to MBIA Insurance Corporation.
As of September 30, 2005, the CRA had investment agreements with the following
financial institutions:
Investment Agreement Contract Providers' Moody's Ratings as of
Se tember 30, 2005
Aa2
Inc. Aal
Concentration of Credit Risk
Concentration of credit risk is the risk of loss attributed to the magnitude of a
government's investment in a single issuer. The CRA diversifies its investment
portfolio to minimize the impact of potential losses from one type of security or
individual issuer, excluding U.S Treasuries, and Federally Guaranteed Obligation.
The implementation, of GASB Statement No. 40 requires the disclosure of
investments in anyone issuer that represents five percent or more of total
investments. As of September 30, 2005, the CRA had investments in the
percentages of the total investments shown below with the following issuers:
Investment % of Total
Investment Type Amount Investments
Treasurer's Investment Pool $ 22,965 .15%
MBIA, Inc. 1,707,885 11.14%
Citigroup Financial Products, Inc. 13,607,064 88.71 %
Total $ 15,337,914 100.00%
20
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2005
3. CONSTRUCTION COl\lMlTMENTS
The CRA has active construction projects at September 30, 2005. The projects
include construction of the Boynton Beach Riverwalk Promenade. At September
30,2005 construction commitments are as follows:
Project
Promenade & Riverwalk
Total
Adjusted
Contract
Amounts
$ 9,784,432
Remaining
Commitment
$ 4,729,275
4. CAPITAL ASSETS
Capital asset activity for the year ended September 30,2005 was as follows:
Balance
Beginning of
Year Additions Deletions
Capital assets not being depreciated:
Land $ 1,309,378 $1,314,535 $
Depreciable capital assets
Furniture, fIXtures and equipment 26,150 135,703
Total depreciable capital assets 26,150 135,703
Less accumulated depreciation 4,950 13,737
Depreciable capital assets, net of
accumulated depreciation 21 ,200 121,966
Total capital assets, net $ 1,330,578 $1,436,501 $
Balance
. End of
Year
. $ 2,623,913
161,853
161,853
18,687
143,166
$ 2,767,079
Depreciation expense of $13,737 was charged to general government.
21
II
[I
n
11
[-1
[ -1
r -,
BOYJfTOR BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2005
5. LONG-TERM LIABILITIES
At September 30, 2005, bonds and loans payable consisted of the following:
BONDS:
2004 Tax Increment Revenue Bonds, dated
December 14, 2004, due in annual principal
installments of $375,000 to $6,045,000
through October I, 2024, bearing interest rates
of 3.0% to 5.0%
$ 18,595,000
LOANS:
I
I
1
I
j
I
I
!
, I
j
Promissory note to Bank of America, N .A.
at 6.56% interest, payable in thirty semi-annual
installments through September 20,2016
2,470.682
$ 21.065.682
Transactions for the year ended September 30,2005 are summarized as follows:
Balance at
End of
Additions Deletions Year
$18,970.000 $ (375,000) $18,595,000
800 ,096 (40,005) 760,091
19,770,096 (415,005) 19,355,091
(145,695) 2,470,682
3,781 18,249
$19,773,877 $ (560,700) $21,844,022
Due Within
One Year
Balance at
Beginning of
Year
Bonds payable
Plus deferred amounts:
For issuance premium
$
$
Total bond:s payable
Note payable
2,616,377
155,560
Compensated absences
14,468
Total long-term liabilities $ 2,630,845
$ 155,560
22
. BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2005
5. LONG-TERM LIABILITIES (continued)
The annual requirements to amortize the bonds and loans payable outstanding as
of September 30, 2005 are as follows:
Fiscal Year Tax
Ending Increment
September 30, Revenue Bonds Note Payable Totals
Principal Interest Principal Interest Principal Interest
2006 $ $ 400,619 $ 155,560 $ 161,738 $ 155,560 $ 562,357
2007 585,000 793,925 166,079 151,219 751,079 945,144
2008 600,000 779,112 176,904 140,394 776,904 919,506
2009 615,000 763,156 189,270 128,028 804,270 891,184
2010 635,000 745,175 202,068 115,230 837,068 860,405
2011-2015 3,495,000 3,376,844 1,234,415 209,228 4,729,415 3,586,072
2016-2020 5,270,000 2,497,931 346,386 18,165 5,616,386 2,516,096
2021-2025 7 ,395,000 952,375 7 ,395,000 952,375
$ 18,595,000 $10,309,137 $ 2,470,682 $ 924,002 $21,065,682 $11,233,139
The 2004 Tax Increment Revenue Bonds (the "Bonds") were issued on December
22, 2004 in the amount of $18,970,000 to finance the cost of various capital
improvements described in the community redevelopment plan of the CRA. The
Bonds are payable solely from tax increment revenues.
6. RISK MANAGEMENT
The CRA is exposed to various risks of loss related to torts, theft of, damage to, and
destruction of assets; errors and omissions; injuries to employees; and natural
disasters. The CRA purchases commercial insurance for the risks of loss to which
it is exposed. Policy limits and deductibles are reviewed by management and
established at amounts to provide reasonable protection from significant fmandal
loss. Settlements did not exceed insurance coverage for the current fiscal year.
7. COMMITMENTS AND CONTINGENT LIABILITIES
Facade Grant Program
The CRA established a Facade grant program in an effort to promote the
redevelopment of the facades of existing businesses located in the City of Boynton
Beach. The program offers businesses a $15,000 matching grant to improve the
facades of their businesses. During the year ended September 30, 2005, the CRA
had committed $38,429 for facade grants. For the year ended September 30, 2005
the CRA closed and disbursed $112,000 for facade grants, for which commitments
had been made prior to September 30, 2005.
23
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2005
8. RELATED PARTY TRANSACTIONS
The eRA is a component unit of the City of Boynton Beach, Florida. For the year
ended September 30, 2005 the CRA's tax increment revenues include $2A19,760
received from the City. The CRA reimbursed the City for certain costs such as
recording and information technology services, festival expenses and police
services during the year. Total payments to the City for the year ended September
30,2005 were approximately $543,028. As of September 30, 2005 the CRA owed
the City $1,702,284 for police services, recording services and reimbursement for
the purchase of property.
9. SUBSEQUENT EVENT
On December 22, 2005 the CRA dated and delivered $11,275,000 Tax Increment
Revenue Bonds, Series 2005 (the "Series 2005 Bonds). The Series 2005 Bonds are
being issued for the purpose of providing funds to (1) pay the cost of various
capital improvements described in the community redevelopment plan of the CRA,
(2) fund Subaccounts of the Reserve Fund in an amount equal to the Reserve
Fund Requirements for the Series 2005 Bonds, and (3) pay costs and' expenses
related to the issuance of the Series 2005 Bonds.
24
REQUIRED SUPPJ.~ARY
INJi'ORlVIATION
25
BOYR'I'OB BJlIACII COIlllUlOTY RBDEVELOPMENT AGENCY
BUDOBTARI' COIIPARlBOW BCBl!:DULE
FOR THE YEAR BNDBD BBP'I'BMBER 30, 2005
Variance with
r I Budgeted Amounts Actual Final Budget
Original Final Amounts Positive (Negative)
REVENUES
1 Tax increment revenue $ 3,467,422 $ 3,871,616 $ 3,871,616 $
Bond proceeds, including premium 17,833,520 19,770,096 1,936,576
Grant funding 120,000 120,000 (120,000)
Interest and other income 218,152 379,819 576,817 196,998
r I Total revenues 3,805,574 22,204,955 24,218,529 2,013,574
EXPENDITURES
~1 General government
Salaries and benefits 280,086 366,626 332,132 34,494
Profesaional services 612,233 894,448 682,922 211,526
Occupancy 34,710 39,402 34,151 5,251
Equipment leases 4,500 4,500 3,104 1,396
Insurance 6,500 6,500 4,018 2,482
Travel 4,788 39,660 43,760 (4,100)
Licenses, books, &. publications 6,234 6,234 12,202 (5,968)
Advertising 1,500 10,000 18,548 (8,548)
Career development 3,000 1,529 1,471
Printing 5,000 20,000 5,758 14,242
Mi8ccllaDeous 1,000 10,000 4,348 5,652
r I 0fIice supplies and equipment 11,000 34,427 36,963 (2,536)
Office leasehold improvements 5,234 (5,234)
Website update/expansion 5,000 19,378 7,194 12,184
Marketing and promotions 2,744 (2,744)
Credit card expenes 15,522 (15,522)
, I Total general govemment 972,551 1,454,175 1,210,129 244,046
Public safety
Police 350,000 557 ,368 475,426 81,942
, I Total public safety 350,000 557,368 475,426 81,942
Redevelopment projects
Festivals/ eventBl seminars 51,025 66,025 57,992 8,033
Facade grantB 181,118 181,118 130,171 50,947
Economic development grants 18,882 185,000 10,219 174,781
Transportation/ troUey 471,966 471,966 180,222 291,744
ASllc:JDb1y & redevelopment 90,000 10,668 79,332
Single family residental 100,000 100,000
Marina parking garage 750,000 750,000 472,500 277,500
Riverwalk/Promenade project 2,910,492 5,535,172 4,023,885 1,511,287
Way-Finding signage 58,465 2,865 55,600
Town Square project 50,000 50,000
Miscellaneous projects 55,000 7,535 47,465
Savage Creatures complex 75,000 8,505 66,495
HOB commercial improvements 684,457 2,915,000 1,710,999 1,204,001
Total redevelopment projects 5,067,940 10,532,746 6,615,561 3,917,185
Debt service
Principal payments 134,925 134,925 145,695 (10,770)
Interest expense 182,373 182,373 176,396 5,977
Bond principal and interest expense 1,004,678 1,004,678
Issuance costs 300,000 336,525 (36,525)
Total debt service 317,298 1,621,976 1,663,294 (41,318)
Total eJq)enditures 6,707,789 14,166,265 9,964,410 4,201,855
Net change in fund balance (2,902,215) 8,038,690 14,254,119 6,215,429
Fund balance, beginning of year 3,921,276 3,921,276 3,921,276
Fund bBlance, end of year $ 1,019,061 :II 11,959,966 $ 18,175,395 $ 6,215,429
26
ADDmONAL ELE1Ir'IENTS REQUIRED BY
THE RULES OF THE AUDrroR GENERAL
27
I
fl
1'1
11
r 1
fl
II
, I
f I
I
: I
-j
I
j
I
. j
I
I
DUFRESNE ti$ AsSOCIATES. CPA. PA
CERTIFIED PUBLIC ACCOUNTANTS
MAILING ADDRESS:
POST OFFICE Box 1179
ORANGE PAn. FLORIDA 32067-1179
www.dufresnecpas.com
SATELLITE OFFICE
231 NINTH AVENUE NORTH
'ACUONVIUa BEACH. FLoRIDA 32250
TELEPHONE: 904 270-8820
MAIN OFFICE
357 STILES AVENUE
ORANGE PARK. FLORIDA 32073
TELEPHONE: 904 278-8980
FACSIMILE: 904 278-4665
December 14,2005
IIIDBPBNDBKT AUDITOR'S REPORT ON COMPLIANCE AND ON INTERNAL
COJlTROL OVER I'INANCIAL RBPORTJRG BASED ON AN AUDIT OF FINANCIAL
STATBIIBIfTS PBRFORMED III ACCORDANCE WITH GOVE.RNMENT AUDITING
STANDARDS
To the Board of Directors.
Boynton Beach Community Redevelopment Agency
We have audited the accompanying combined financial statements of the
governmental activities of the Boynton Beach Community Redevelopment Agency (the
"eRA', a component unit of the City of Boynton Beach, Florida as of and for the year
ended September 30, 2005 which collectively comprise the CRA's basic fInancial
statements, and have issued our report thereon dated December 14. 2005. We
conducted our audit in accordance with auditing standards generally accepted in the
United. States of America and standards applicable to fmancial audits contained in
Government Auditing Standards, issued by the Comptroller General of the United
States.
. COMPLIANCE
As part of obtaining reasonable assurance about whether the CRA's fmancial
statements are free of material misstatement, we performed tests of its compliance
with certain provisions of laws, regulations, contracts, and grant agreements,
noncompliance with which could have a direct and material effect on the
determination of financial statement amounts. However. providing an opinion on
compliance with those provisions was not an objective of our audit, and accordingly,
we do not express such an opinion. The results of our tests disclosed no instances of
noncompliance that are required to be reported herein under Government Auditing
Standards.
INTERNAL CONTROL OVER FINANCIAL REPORTING
In planning and performing our audit, we considered the CRA's intemal control over
financial reporting in order to determine our auditing procedures for the purpose of
expressing our opinion on the rmancial statements and not to provide an opinion on
the internal control over financial reporting. Our consideration of the intemal control
would not necessarily disclose all matters in the internal control over fInancial
reporting that might be material weaknesses. A material weakness is a reportable
condition in which the design or operation of one or more of the intemal control
28
components does not reduce to a relatively low level the risk that misstatements
caused by error or fraud in amounts that would be material in relation to the financial
statements being audited may occur and not be detected within a timely period by
employees in the normal course of performing their assigned functions. We noted no
matters involving the intemal control over financial reporting and its operation that we
considered to be material weaknesses. However, we noted other matters involving the
intemal control over fmancial reporting that we have reported to management of the
CRA in a separate letter dated December 14.2005.
This report is intended for the information of the CRA. This restriction is not intended
to limit the distribution of this report, which is a matter of public record.
,.
t~ ~ ~/( (JA7~4-
Dufresne & Associates, CPA, PA
29
DUFRESNE {O AsSOCIATES. CPA, PA
CERTIFIED PUBLIC ACCOUNTANTS
MAILING ADDRES~:
POST OFFICE Box 1179
ORANGB PARK. FLORIDA 32067-1179
www.dufresnecpas.com
SATELLITE OFFICE
237 NINTH AVENUB NORTH
JACKSONVILLE BEACH. FLORIDA 32250
TELEPHONE: 904 270-8820
MAIN OFFICE
357 STlLES AVBNUE
ORANGE PAR.K, FLORIDA 32073
TELEPHONE: 904278-8980
FACSIMILE: 904 278-4665
December 14,2005
MANAGEMENT LETTER
To the Board of Directors
Boynton Beach Community Redevelopment Agency
We have audited the basic fmancial statements of the CRA, a component unit of the
City of Boynton Beach, as of and for the fiscal year ended September 30, 2005, and
have issued our report thereon dated December 14,2005.
We conducted our audit in accordance with U.S. generally accepted auditing
standards and Government Auditing Standards, issued by the Comptroller General of
the United States. We have issued our Independent Auditor's Report on Compliance
and Internal Control Over Financial Reporting based on an audit of fmancial
statements performed in accordance with Government Auditing Standards.
Disclosures in that reported, dated December 14, 2005, should be considered in
conjunction with this management letter.
Additionally, our audit was conducted in accordance with the provisions of Chapter
10.850, Rules of the Auditor General, which require that we address certain
compliance and other matters in the management letter, if not already addressed in
the auditor's report on compliance and internal control. In planning and performing
our audit of the financial statements of the CRA for the year ended September 30,
2005, we considered the CRA's internal controls in order to determine the scope of our
audit procedures for the purpose of expressing an opinion on the fmandal statements
and not to provide assurance on internal control. While our purpose was not to
provide assurance on internal control, certain matters carne to our attention that we
want to report to you.
PRIOR YEAR FINDINGS AND RECOMMENDATIONS
The Rules of the Auditor General require that we address in the management letter, if
not already addressed in the auditor's reports on compliance and internal control,
whether or not inaccuracies, shortages, defalcations, fraud and/or violations of laws,
rules, regulations and contractual provisions reported in the preceding annual
financial report have been corrected. None of the aforementioned were disclosed in the
preceding audit report.
30
Additionally, the Rules of the Auditor General require that we address in the
management letter, if not already addressed in the auditor's reports on compliance
and internal control, whether or not recommendations made in the preceding
management letter have been followed and otherwise apply. The following is a
summary of prior year recommendations:
PETTY CASH
Condition: We noted that when the petty cash account was reimbursed, the
reimbursement check was made out to "petty cash." This is an undesirable practice
because checks made out to cash may be cashed by unauthorized persons, and the
bank cannot be held liable for cashing them.
Recommendation: We recommend that checks written to reimburse the petty cash
account be made payable to the person authorized to cash such checks. Additionally,
we also recommend that the petty cash fund be periodically reconciled by someone
other than the petty cash custodian. This reconciliation should be indicated by the
reconciler signing the reconciliation.
Management Response: All petty cash checks had formerly been made out to "PETTY
CASH", a practice that made it easy for anyone to endorse them. As of July 18, 2005
all such checks are made payable to Robert Reardon-Petty cash. In addition, as
Director of Finance Mr. Reardon cashes the petty cash check and the Assistant to the
Finance Director does all of the petty cash reconciliations, produces a tape, signs and
dates same.
Status: Cleared.
CHECK SIGNING POLICY
Condition: Once the checks are signed, they are returned to the preparer for mailing.
Recommendation: In order to reduce the risk that checks could be altered after
being signed, we recommend that once checks have been signed, they are immediately
mailed by someone with no access to the accounting records and not returned to the
. preparer.
Management Response: Vouchers are prepared by the Assistant to the Finance
Director and they are then sent to the Director of Finance and the Executive Director
for review and sign off. The Director of Finance then produces the actual checks, and
applies his signature. The checks along with the vouchers and backup are then
reviewed and counter signed by the Chair or Vice Chair of the Agency Board. The
checks are then mailed out by the Agency receptionist.
Status: Cleared.
31
BANK STATEMENT REVIEW AND RECONCILIATION
Condition: At present, the controller completes the bank reconciliation.
Recommendation: We recommend that the director open the bank statements and
review them for any unusual checks or other transactions before giving them to the
controller to perform the reconciliation. Management's review of the bank statement
will ensure that unusual items are investigated on a timely basis.
In addition, the bank statement reconciliation should be reviewed by someone other
than the controller, since the controller keeps the general ledger and reconciles the
bank statement. The reviewer should indicate their review by initialing the
reconciliation.
Management Response: The bank statement will be reviewed by the Executive
Director, initialed, and returned to the Assistant to the Finance Director who will then
perform the reconciliation. The new fmancial software has a bank reconciliation
module that assists the staff in this process. All checks must be reconciled by the
system in order to arrive at a book balance. Once the reconciliations are completed,
they are given to the Director of Finance for inspection and review. He signs off on the
completed work, or investigates any discrepancies. The Director ultimately signs off on
the work.
Status: Cleared.
ANNUAL VACATIONS
Condition: We noted that employees with accounting responsibility are not required
to take vacations and that while they are on vacation another employee does not
perform their duties.
Recommendation: We believe that the CRA should require employees with
accounting responsibility to regularly take vacations. In addition to improving
employee morale and preventing burnout, vacations help the CRA ensure that job
tasks are being performed according to CRA policy. This helps maintain internal
controls and reduces the risk of fraudulent activities being undetected. The occasional
temporary disassociation of persons in trust from their regular duties to permit other
persons to perform their duties for a period of several days while the regular employee
is on vacation is a desirable element of a system of internal check and control. Internal
control is strengthened when employees do not maintain continuous control over their
particular area of responsibility.
Management Response: All Finance personnel must take at least one week of
consecutive time off at least twice each year. Due to the limited number of Agency staff
it-is unlikely that all Finance personnel will be out concurrently.
Status: Cleared.
32
CURRENT YEAR FINDINGS AND RECOMMENDATIONS
The Rules of the Auditor General (Section 10.554(1)(g)(3)) require disclosure in the
management letter of any recommendations to. improve fmancial management,
accounting procedures, and internal controls. The following is a summary of current
year recommendations.
ACCRUAL BASIS OF ACCOUNTING
Condition: At present, the CRA keeps its general ledger on the basis of cash receipts
and cash disbursements, whereby certain revenues and the related assets are
recognized when received, and expenses are recognized when paid.
Recommendation: We recommend that the accrual basis of accounting be
considered. Under that basis, revenues and the related assets are recorded when
earned and expenses are recorded when the obligation is incurred. The accrual basis
is required by generally accepted accounting principles since it results in financial
statements that reflect the complete effects of the CRA's fmancial transactions for a
period.
Management Response: As of November 2005 the CRA has employed a new financial
software platform that will allow the Agency to conduct its financial accounting on an
accrual basis. Henceforth, all expenses incurred in any fiscal year will be charged to
the correct year for budgetary purposes. The Agency will also employ purchase orders
to help accomplish the necessary fiscal tracking.
In addition, all Agency revenues will be booked in the year in which they were earned.
The Agency will no longer operate on a CASH basis. It should be noted that all
expenses and revenues attributable to the prior year will considered up to 60 days
after the close of the fiscal year.
OTHER REQUIRED INFORMATION
Based on the criteria specified in 218.503(1) Florida Statutes, nothing came to our
attention to cause us to believe that the eRA is, or during the fiscal year ended
September 30, 2005 was, in a state of financial emergency as defined in the Statutes.
We applied our own financial condition assessment procedures. The results of our
procedures disclosed no matters that are required to be reported.
The CRA is in compliance with Section 218.415, Florida Statutes, regarding the
investment of public funds.
The eRA has been classified as a dependent special district for the purpose of filing
the annqal financial report with the Department of Banking and Finance pursuant to
Section 218.32, Florida Statutes. Accordingly, the CRA does not me a separate annual
financial report with the state. Instead, the CRA's annual financial information will be
included in the annual financial report of the City of Boynton Beach for the year ended
September 30, 2005.
33
This management letter is intended solely for the information and use of the Board of
Directors and management of the CRA, the City of Boynton Beach, and regulatory
agencies and is not intended to be and should not be used by anyone other than these
specified parties.
Thank you and your staff for the cooperation and courtesies extended to us during the
course of the audit. Please let us know if you have any questions or comments
conceming this letter, our accompanying reports, or other matters.
(},u.{;v~ ~ C~M-D-t-~~/ (PA,rtt-
Dufresne & Associates, CPA, PA
34
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
INDEPENDENT AUDITOR'S REPORTS, BASIC FINANCIAL
STATEMENTS AND REQUIRED SUPPLEMENTARY
INFORMATION
For the Year Ended September 30,2006
DUFRESNE & ASSOCIATES, CPA, PA
357 STILES AVENUE
POST OFFICE BOX 1179
ORANGE PARK, FLORIDA 32073
(904) 278-8980 PHONE
(904) 278-4665 FAX
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
TABLE OF CONTENTS
FOR THE YEAR ENDED SEPTEMBER 30, 2006
PAGE
INDEPENDENT AUDITOR'S REPORT
MANAGEMENT'S DISCUSSION AND ANALYSIS (MD&A)
3
BASIC FINANCIAL STATEMENTS:
Government-wide Financial Statements:
Statement of Net Assets 9
Statement of Activities 10
Governmental Fund Financial Statements:
Balance Sheet - Governmental Funds 11
Reconciliation of the Balance Sheet - Governmental Funds to the
Statement of Net Assets 12
Statement of Revenues, Expenditures and Changes in Fund
Balances 13
Reconciliation of the Statement of Revenues, Expenditures and
Changes in Fund Balances - Governmental Funds to the
Statement of Activities 14
Notes to Financial Statements ] 5
REQUIRED SUPPLEMENTARY INFORMATION:
Budgetary Comparison Schedule
Note to the Budgetary Comparison Schedule
24
25
ADDITIONAL ELEMENTS REQUIRED BY THE RULES OF THE AUDITOR
GENERAL:
Report on Compliance and on Internal Control Over Financial
Reporting Based on an Audit of Financial Statements Performed in
Accordance with Government Auditing Standards 26
Management Letter 28
January 10, 2007
INDEPENDENT AUDITOR'S REPORT
To the Board of Directors
Boynton Beach Community Redevelopment Agency
Boynton Beach, Florida
We have audited the accompanying financial statements of the governmental activities
of the Boynton Beach Community Redevelopment Agency (the "CRA") , a component
unit of the City of Boynton Beach, Florida, (the "City") as of and for the year ended
September 30, 2006, which collectively comprise the CRA's basic financial statements
as listed in the table of contents. These financial statements are the responsibility of
the CRA's management. Our responsibility is to express opinions on these financial
statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in
the United States of America and the standards applicable to financial audits
contained in Government Auditing Standards, issued by the Comptroller General of the
United States. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements. An audit also includes assessing
the accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our audit
provides a reasonable basis for our opinions.
In our opinion, the basic financial statements referred to above present fairly, in all
material respects, the financial position of the governmental activities of the CRA as of
September 30, 2006, and the changes in financial position thereof for the year then
ended in conformity with accounting principles generally accepted in the United States
of America.
In accordance with Government Auditing Standards, we have also issued a report
dated January 10, 2007 on our consideration of the CRA's internal control over
financial reporting and our tests of its compliance with certain provisions of laws,
regulations, contracts and grant agreement and other matters. The purpose of that
report is to describe the scope of our testing of internal control over financial reporting
and compliance and the results of that testing, and not to provide an opinion on the
internal control over financial reporting or on compliance. That report is an integral
part of an audit performed in accordance with Government Auditing Standards and
should be considered in assessing the results of our audit.
The management's discussion and analysis and the budgetary comparison information
are not a required part of the basic financial statements but are supplementary
information required by accounting principles generally accepted in the United States
of America. We have applied certain limited procedures, which consisted principally of
inquiries of management regarding the methods of measurement and presentation of
the required supplementary information. However, we did not audit the information
and express no opinion on it.
Dufresne & Associates, CPA, PA
2
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Unaudited)
The Management Discussion and Analysis (MD&A) of the Boynton Beach Community
Redevelopment Agency (the CRA) is designed to provide an objective and easy to read
analysis of the financial activities based on currently known facts, decisions, and
conditions. The MD&A provides a broad overview and short-term and long-term
analysis of the CRA's activities based on information presented in the financial
statements. Specifically, this information is designed to assist the reader in focusing
on significant financial issues, provide an overview of the CRA's financial activity, and
identify changes in the CRA's financial position and its ability to address the next
year's challenges. Finally, the MD&A will identify any material deviations from the
approved budget.
The eRA is an independent agency or a component unit of the City of Boynton Beach,
Florida (the "City"). The CRA has presented its financial statements in accordance with
the reporting model required by Governmental Accounting Standards Board Statement
No. 34, Basic Financial Statements - and Management's Discussion and Analysis - for
State and Local Governments (Statement 34).
The information contained in this MD&A is only a component of the entire financial
statement report. Readers should take time to read and evaluate all sections of the
report, including the footnotes and required supplementary information provided.
FINANCIAL HIGHLIGHTS
· The CRA began the fiscal year with a net assets balance of $(581,849). The
CRA's total revenues for the year ended September 30, 2006, were $7,070,509,
while total expenses were $8,766,692.
· The CRA's net assets decreased by $1,696,183.
· The CRA's total investment in capital asset projects increased by $12,881,077.
These capital assets included the purchase of several properties in the Heart of
Boynton Project Area.
OVERVIEW OF THE FINANCIAL STATEMENTS
The CRA's basic financial statements are comprised of the 1) government-wide
financial statements, 2) fund financial statements, and 3) notes to the financial
statements. This report also contains required supplementary information in addition
to the basic financials statements themselves.
Government-Wid~ Financial Statements
The government-wide financial statements provide readers with a broad overview of
the CRA's finances, in a manner similar to a private-sector business. In addition, the
government-wide statements are prepared using the accrual basis of accounting.
3
The statement of net assets (balance sheet) presents information on the CRA's assets
and liabilities, with the difference between the two reported as net assets.
The statement of activities (income statement) presents information showing how the
CRA's net assets changed during the most recent fiscal year. All changes in revenues
are reported as soon as underlying events giving rise to the change occur regardless of
the timing of related cash flows. The expenses are reported in this statement for some
items that will only result in cash flows in future fiscal periods.
The government-wide financial statements present functions of the CRA that are
principally supported by tax increment financing (governmental activities). The
governmental activities of the CRA include general government activities, public safety
and redevelopment projects. Thus, the CRA has no business-type activities.
The government-wide financial statements are found beginning on page 9 of this
report.
Fund Financial Statements
The governmental fund financial statements provide readers with an overview of each
fund and its related function in a traditional format. A fund is a grouping of related
accounts that maintain control over resources that are segregated for specific activities
or objectives. The CRA, like other state and local governments, uses fund accounting
to ensure and demonstrate legal compliance with finance-related legal requirements.
The CRA now utilizes three funds for the fiscal year ending September 30, 2006, the
General Fund, which is a governmental fund, the Debt Service Fund, used for servicing
all debt payments and the Bond Projects Fund, from which all Bond proceeds are
spent.
Governmental funds are used to account for essentially the same functions reported
as governmental activities in the government-wide financials statements. However,
unlike the government-wide financial statements, the governmental fund financial
statements focus on near-term inflows and outflows of spendable resources, as well as
on balances of spendable resources available at the end of the fiscal year. Such
information may be useful in evaluating a government's near-term financing
requiremen ts.
The focus of governmental funds is narrower than government-wide financial
statements, and it is therefore useful to compare the information presented for
governmental funds with similar information presented for governmental activities in
the government-wide financial statements. By comparing and contrasting, readers
may better understand the long-term impact of the CRA's near term financing
decisions. The Balance Sheet - Governmental Fund and Statement of Revenues,
Expenditures, and Change in Fund Balance - Governmental Fund are reconciled as
shown on the Reconciliation of the Balance Sheet - Governmental Fund to the
Statement of Net Assets and the Reconciliation of the Statement of Revenues,
Expenditures and Change in Fund Balance - Governmental Fund to the Statement of
Activities to facilitate this comparison between the governmental fund and
governmental activities.
4
The CRA adopts an annual appropriated budget for its General Fund. A budgetary
comparison schedule provided for the General Fund demonstrates compliance with
this budget.
The basic governmental fund financial statements can be found beginning on page 11
of this report. The reconciliations between the governmental funds and governmental
activities are found on pages 12 and 14.
Notes to the Financial Statements
The notes provide additional information that is essential to a full understanding of
the data provided in the government-wide and the fund financial statements. These
notes to the financial statements begin on page 15 of this report.
In addition to the basic financial statements and accompanying notes, this report also
presents certain required supplementary information concerning the CRA's budget to
actual results for the General Fund for the current year. The required supplementary
information can be found on page 24 of this report.
GOVERNMENT-WIDE FINANCIAL ANALYSIS
As noted earlier, net assets may serve over time as a useful indicator of a government's
financial position. In the case of the CRA, assets exceeded liabilities by $2,278,032 at
the close of the most recent fiscal year.
However, the largest portion of the CRA's total assets, 93% is reflected in its capital
assets.
CRA Net Assets at September 30, 2006
2006 2005
Assets
Current and other assets $ 698,417 $ 20,725,300
Capital assets 9,783,870 2,767,079
Total assets 10,482,287 23,492,379
Liabilities
Current liabilities 2,263,632 2,230,206
Long term liabilities 32,292,712 21,844,022
Total liabilities 34,556,344 24,074,228
Net assets
Invested in capital assets, net of related debt (20,183,422) (16,588,012)
Restricted for:
Capital projects 12,881,077 13,607,064
Debt Service 2,772,082 1,707,885
Unrestricted 2,252,231 691,214
Total net assets $ (2,278,032) $ (581,849)
5
The CRA has restricted assets which are restricted for various capital projects and the
bond reserve fund requirement.
Governmental Activities
Governmental activities decreased the CRA's net assets by $1,520,531. Key elements
of this decrease are as follows.
CRA Changes in Net Assets for the Year Ended September 30, 2006
2006
2005
Revenues
General Revenues
Tax increment revenues
Other revenues
Total Revenues
$ 6,076,347
994,162
7,070,509
$ 3,871,616
576,817
4,448,433
Expenses
General government
Public safety
Redevelopment projects
Interest on long-term debt
Total Expenses
Decrease in net assets
Net assets beginning of year
Net assets end of year
2,048,057 1,223,846
343,523
5,331,035 5,277,848
1,387,600 801,280
8,766,692 7,646,497
(1,696,183) (3,198,064)
(581,849) 2,616,215
$ (2,278,032) $ (581,849)
Tax increment revenues increased by $ 2,204,731 during fiscal year 2006. Tax
increment revenue increases are a product of increases in property values in the CRA's
redevelopment area. In addition, increases in general government expense is directly
due to the creation of an independent CRA with offices, staff, equipment, and supplies.
6
Expenses increased by $2,797,728 during fiscal year 2006. The increase is
attributable to increased redevelopment activity due to the issuance of the Tax
Increment Revenue Bonds, Series 2005 (Series 2005 Bonds).
FINANCIAL ANALYSIS OF THE eRA'S FUNDS
The focus of the CRA's governmental funds is to provide information on near-term
inflows, outflows and balances of spendable resources. Such information is useful in
assessing the CRA's financing requirements. In particular, unreserved fund balance
may serve as a useful measure of a government's net resources available for spending
at the end of the fiscal year. At the end of fiscal year 2006, the CRA's governmental
fund reported an ending fund balance of $19,825,260, an increase of $1,649,865 in
comparison with prior year. The increase is attributable to increased redevelopment
activity due to the issuance of the Tax Increment Revenue Bonds, Series 2005 (Series
2005 Bonds).
GENERAL BUDGETARY HIGHLIGHTS
Actual revenues exceeded budgetary estimates by $538,091. Actual bond proceeds
received were more than budgetary estimates. Actual expenses were less than
budgetary estimates by $2,882,560. Expenditures for re-development projects were
less than estimated.
CAPITAL ASSETS AND DEBT ADMINISTRATION
Capital Assets
The CRA continues to assemble properties throughout the redevelopment district with
an eye on expanded development in the next twelve months. During the year ended
September 30, 2006, the CRA purchased eight of the thirty-one properties approved
for acquisition in the Heart of Boynton area that will be developed into mixed use
projects, which will include elements of retail, office condo and residential.
Long Term Debt
At the end of fiscal year 2006, the CRA has total bonded debt and loans payable
outstanding of $31,581,119. Of this amount, $18,010,000 represents the 2004 Tax
Increment Revenue Bonds secured solely by tax increment revenues. The loan
payable of $2,296,119 represents a loan payable to Bank of America, N.A.
The CRA's total debt increased by $11,275,000 during the current fiscal year. On
December 12, 2005, the CRA issued $11,275,000 Tax Increment Revenue Bonds,
Series 2005A & 2005B (Series 2005 Bonds). The Series 2005 Bonds were issued for
the purpose of providing funds to pay the cost of various capital improvements
described in the community redevelopment plan of the CRA. The Series 2005 Bonds
has a Reserve Fund in an amount equal to the Reserve Fund Requirement of
$962,500. The Series 2005 Bonds are secured by CRA tax increment revenues with a
City back-up pledge, which would allow the CRA's debt to be issued with bond
insurance and rated "AAA", the highest tax-exempt bond rating.
7
ECONOMIC FACTORS AND NEXT YEAR'S BUDGET AND RATES
The CRA Board approved the 2006-2007 budget, which included projections through
2009. Tax increment revenue projections were based upon actual 2005 values from
the tax appraiser's office and projections of projects coming on line between the years
of 2005 and 2009. In addition, the CRA tax increment income was derived from two
factors. The first factor was the amount of "new construction" within the district,
which was generated from new projects. Secondly, the CRA captured the difference
between the 2005 base evaluation and the new appraised value for these new
construction projects. The second area of tax revenue generation is from appreciation
within the CRA district, which was substantial at 15%. It should be noted that the
CRA expects its tax increment revenues to reach over $9,000,000 in fiscal 2006-2007.
The CRA Board approved the purchase of additional marina property that includes 70
parking spaces for public use in the Marina Village parking structure for a coast of
$3,570,000. The 2006-2007 budget calls for a cash down payment of $1,570,000 in
Project Fund and General Fund operating revenue. The seller has agreed to carry the
balance of $2,000,000 over a four year period at the rate of 5%.
The CRA expects the Tax Increment Financing rates (TIF) to increase in the coming
years. Despite the downturn in the market the CRA is confident that the TIF will
continue to grow. The CRA feels poised to capture significant tax dollars from several
projects that are in the development pipeline when the market rebounds.
REQUEST FOR INFORMATION
This financial report is designed to provide a general overview of the CRA's finances for
all those with an interest in the government's finances. Questions concerning any of
the information provided in this report or requests for additional information should
be addressed to the Executive Director at 639 East Ocean Avenue, Suite 103, Boynton
Beach, Florida 33435.
8
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
STATEMENT OF NET ASSETS
SEPTEMBER 30, 2006
GOVERNMENTAL
ACTIVITIES
ASSETS
Cash and cash equivalents $ 4,001,362
Investments
Accounts receivable 2,462,929
Mortgage receivable 100,000
Prepaids 14,974
Unamortized bond issue costs 405,550
Restricted assets:
Temporarily restricted:
Investments 15,509,624
Capital assets:
Land 9,689,557
Furniture and equipment 91,619
Renovations 8,440
Leasehold improvements 21,099
Accumulated depreciation (26,845)
TOTAL ASSETS $ 32,278,309
LIABILITIES
Accounts payable and accrued expenses $ 2,222,432
Deposits payable 5,308
Due to City of Boynton Beach 35,893
Long-term liabilities:
Due within one year 410,823
Due in more than one year 31,881,889
TOTAL LIABILITIES 34,556,345
NET ASSETS
Invested in capital assets, net of related debt (20,183,422)
Restricted for:
Capital projects 12,881,077
Debt service 2,772,082
Unrestricted 2,252,231
TOTAL NET ASSETS $ (2,278,032)
9
See notes to financial statements.
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
STATEMENT OF ACTMTIES
FOR THE YEAR ENDED SEPTEMBER 30, 2006
PROGRAM REVENUES
OPERATING CAPITAL GRANTS
CHARGES FOR GRANTS AND AND
EXPENSES SERVICES CONTRIBUTIONS CONTRIBUTIONS NET
FUNCTIONS/PROGRAMS
GOVERNMENTAL ACTIVITIES:
General government $ 2,048,057 $ $ $ $ (2,048,057)
Redevelopment projects 7,464,094 2,133,059 (5,331,035)
Interest on long-tenn debt 1,387,600 (1,387,600)
TOTAL $ 10,899,751 $ $ $ 2,133,059 $ (8,766,692)
GENERAL REVENUES
Tax increment revenue $ 6,076,347
Interest and other income 994,162
TOTAL GENERAL REVENUES 7,070,509
CHANGE IN NET ASSETS (1,696,183)
NET ASSETS - Beginning of year (581,8491
NET ASSETS - End of year $ (2,278,032)
See notes to financial statements.
10
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
BALANCE SHEET. GOVERNMENTAL FUNDS
SEPTEMBER 30, 2006
BOND TOTAL
GENERAL PROJECTS DEBT SERVICE GOVERNMENTAL
FUND FUND FUND FUNDS
ASSETS
Cash and cash equivalents $ 3,857,827 $ 44,496 $ 99,039 $ 4,001,362
Investments 12,836,581 2,673,043 15,509,624
Accounts receivable 2,001,800 460,285 844 2,462,929
Mortgage receivable 100,000 100,000
Prepaids 14,974 14,974
Due from other funds 562,407 27,237,893 27,800,300
TOTAL ASSETS $ 6,537,008 $ 13,341,362 $ 30,010,819 $ 49,889,189
LIABILITIES AND FUND BALANCE
LIABILITIES
Accounts payable and accrued expenses $ 2,107,489 $ 114,939 $ $ 2,222,428
Deposits payable 5,308 5,308
Due to City of Boynton Beach 35,893 35,893
Due to other funds 27,237,893 562,407 27,800,300
TOTAL LIABILITIES 2,148,690 27,352,832 562,407 30,063,929
FUND BALANCE
Unreserved 4,373,344 (14,011,470) 29,448,412 19,810,286
Reserved for prepaids 14,974 14,974
TOTAL FUND BALANCE 4,388,318 (14,011,470) 29,448,412 19,825,260
TOTAL LIABILITIES AND FUND BALANCE $ 6,537,008 $ 13,341,362 $ 30,010,819 $ 49,889,189
See notes to financial statements.
11
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
RECONCILIATION OF THE BALANCE SHEET - GOVERNMENTAL FUNDS
TO THE STATEMENT OF NET ASSETS
SEPTEMBER 30, 2006
FUND BALANCE - TOTAL GOVERNMENTAL FUND
Amounts reported for governmental activities in the statement of net assets
are different because:
Capital assets used in governmental activities are not reported in the
governmental fund.
Capital assets - net
Unamortized bond issue costs are not reported in the governmental fund.
Long-term liabilities are not reported in the governmental fund.
Compensated absences
Note payable
Bonds payable
NET ASSETS OF GOVERNMENTAL ACTIVITIES
See notes to financial statements.
12
$ 19,825,260
9,783,870
405,550
(29,299)
(2,296,119)
(29,967,294)
$ (2,278,032)
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
STATEMENT OF REVENUES, EXPENDITURES AND CHANGE
IN FUND BALANCE. GOVERNMENTAL FUND
FOR THE YEAR ENDED SEPTEMBER 3D, 2006
TOTAL
BOND PROJECTS DEBT SERVICE GOVERNMENTAL
GENERAL FUND FUND FUND FUNDS
REVENUES
Tax increment revenue $ 6,076,347 $ $ $ 6,076,347
County grant revenue 2,125,314 2,125,314
Contributions and donations 1,000 1,000
Interest and other income 298,153 600,196 102,562 1,000,911
TOTAL REVENUES 8,500,814 600,196 102,562 9,203,572
EXPENDITURES
General government 1,936,659 1,498 25 1,938,182
Redevelopment projects 2,828,376 4,635,720 7,464,096
Debt Service:
Principal retirement 174,563 585,000 759,563
Interest 140,565 1,257,186 1,397,751
Debt issuance costs 113,716 113,716
Capital outlay 7,024,950 7,024,950
Transfer to Police Department 90,668 90,668
TOTAL EXPENDITURES 12,195,781 4,750,934 1,842,211 18,788,926
EXCESS OF REVENUES OVER EXPENDITURES (3,694,967) (4,150,7381 (1,739,649) (9,585,354)
OTHER FINANCING SOURCES
Bond proceeds 11,235,219 11,235,219
Transfers in 5,532,630 1,507,884 597,751 7,638,265
Transfers out (2,067,352) (5,570,913) (7,638,2651
TOTAL OTHER FINANCING SOURCES 3,465,278 (4,063,029) 11,832,970 11,235,219
NET CHANGE IN FUND BALANCE (229,689) (8,213,767) 10,093,321 1,649,865
FUND BALANCE, Beginning of Year 4,618,007 (5,797,703) 19,355,091 18,175,395
FUND BALANCE, End of Year $ 4,388,318 $ (14,011,470) $ 29,448,412 $ 19,825,260
See notes to financial statements.
13
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES AND CHANGE
IN FUND BALANCE. GOVERNMENTAL FUND TO THE STATEMENT OF ACTMTIES
FOR THE YEAR ENDED SEPTEMBER 30, 2006
NET CHANGE IN FUND BALANCE - TOTAL GOVERNMENTAL FUND
Amounts reported for governmental activities in the statement of activities
are different because:
Governmental funds report capital outlay expenditures. However, in the
statement of activities, the cost of those assets is depreciated over
their estimated useful lives.
Expenditures for capital assets
Less current year depreciation expense
For governmental funds, the issuance of long-term debt provides current
financial resources and the repayment of long-term debt consumes current
financial resources. Neither transaction, however, has any effect on net
assets. Also, governmental funds report the effect of issuance costs,
premiums, discounts, and similar items when debt is first issued, whereas
these amounts are deferred and amortized in the Statement of Activities.
This amount is the net effect of these differences in the treatment of long-term
debt and related items.
Some expenses reported in the statement of activities do not require the use
of current financial resources and, therefore, are not reported as
expenditures in governmental funds.
Change in long-term compensated absences
CHANGE IN NET ASSETS OF GOVERNMENTAL ACTIVlTlES
See notes to financial statements.
14
$
1,649,865
7,024,949
(8,158)
(10,351,789)
(11,050)
$
(1,696,183)
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED SEPTEMBER 30, 2006
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting policies of the Boynton Beach Community Redevelopment Agency
(the CRA) conform to Generally Accepted Accounting Principles (GAAP) as applicable
to governments. The following is a summary of the more significant policies.
A. Reporting Entity
The CRA is a dependent component unit established by the City of Boynton Beach,
Florida (the "City") under the authority granted by Florida Statutes 163, Section III.
The purpose of the CRA is to promote and guide physical and economic
redevelopment in the City of Boynton Beach and part of Palm Beach County,
Florida (the "District"). The CRA is a legally separate entity established by
Ordinance number 83-41 of the City of Boynton Beach on December 20, 1983.
The CRA has adopted Governmental Accounting Standards Board Statement No.
14 (GASB Statement No. 14), the Financial Reporting Entity, for the purpose of
evaluating its component unit financial statements. Based on the criteria in GASB
14, the CRA has determined that there are no units that meet criteria for inclusion
in the CRA's financial statements.
B. Reporting Model
The CRA's basic financial statements consist of government-wide statements,
including a statement of net assets and a statement of activities, and fund financial
statements which provide a more detailed level of financial information.
Government-Wide Financial Statements
The statement of net assets and the statement of activities report information on all
of the activities of the CRA. Governmental activities are reported separately from
business-type activities, which rely on fees charged to external parties as their
primary revenues. The CRA has no business-type activities.
The statement of net assets reports the CRA's financial position as of the end of the
fiscal year. In this statement, the CRA's net assets are reported in three categories:
invested in capital assets, net of related debt; restricted net assets; and
unrestricted net assets.
The statement of activities presents a comparison between direct expenses and
program revenues for each function of the CRA. Direct expenses are those that are
clearly identifiable with a specific function. Program revenues include charges for
services that are directly related to a given function and grants and contributions
that are restricted to meeting the operational or capital requirements of a
particular function. Tax increment revenue and other items not meeting the
definition of program revenue are reported instead as general revenue.
15
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED SEPTEMBER 30, 2006
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
B. Reporting Model (continued)
Fund Financial Statements
For the fiscal year ending September 30, 2006, the CRA utilized three funds, the
General Fund, the Debt Service Fund and the Bond Programs Fund. The general
fund is classified as a governmental fund and accounts for all financial resources
controlled by the CRA. The debt service fund is used to account for the
accumulation of resources for the annual payment of principal and interest on
long-term obligation debt and the bond programs fund accounts for all single-
family bond programs. The governmental fund statement includes reconciliations
with brief explanations to better identify the relationship between the government-
wide statements and the statements for the governmental fund.
C. Measurement Focus and Basis of Accounting
The government-wide financial statements are reported using the economic
resources measurement focus and the accrual basis of accounting. Revenues are
recorded when earned and expenses are recorded when a liability is incurred,
regardless of the timing of related cash flows.
The governmental fund financial statements are reported using the current
financial resources measurement focus and the modified accrual basis of
accounting. Revenues are recognized as soon as they are both measurable and
available. Revenues are considered to be available when they are collectible within
the current period or soon enough thereafter to pay liabilities of the current period.
For this purpose, the CRA considers revenues to be available if they are collected
within 60 days of the end of the current fiscal period. Expenditures generally are
recorded when the related fund liability is incurred. However, debt service
expenditures, as well as expenditures related to compensated absences and claims
and judgments, are recorded only when payment is due.
D. Cash and Cash Equivalents
Cash and cash equivalents are defined as short-term highly liquid investments that
are both readily convertible to known amounts of cash and have an original
maturity of three months or less. Cash and cash equivalents consist of petty cash
and deposits with financial institutions qualified as public depositories under
Florida law. All deposits are insured by federal depository insurance and! or
collateralized with securities held in Florida's multiple financial institution
collateral pool as required by Chapter 280, Florida Statutes.
E. Investments
All of the CRA's investments consist of amounts placed with the State Board of
Administration ("SBA") for participation in the Local Government Surplus Funds
16
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED SEPTEMBER 30, 2006
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
E. Investments (continued)
Trust Fund investment pool ("SBA Investment Pool") created by Section 281.405,
Florida Statutes, and those made locally. The SBA Investment Pool operates under
investment guidelines established by Section 215.47, Florida Statutes. The
District's investments in the SBA Investment Pool, which is a Securities and
Exchange Commission Rule 2a7-like external investment pool, are reported at
amortized cost. Investments made locally consist of amounts placed in obligations
of United States Government Agencies and Instrumentalities and are reported at
fair value. Investments for the Agency Funds consist of monies placed in
certificates of deposit.
The CRA is authorized to invest in direct obligations of the United States of
America or any agency thereof, interest bearing time or demand deposits with any
qualified depository institution, commercial paper, bankers' acceptances, state
and/ or local government taxable debt, mutual funds, repurchase agreements and
the State Treasurer's investment pool, which has the characteristics of a money
market fund.
The CRA has adopted GASB Statement No. 40, Deposit and Investment Risk
Disclosures, (GASB Statement No. 40) in fiscal year 2005. The affect of this
adoption is the inclusion of new disclosures for deposit and investment risks.
F. Capital Assets
Capital assets are defined by the CRA as assets with an initial, individual cost of
$1,000 or more and an estimated useful life of more than one year. These assets
are recorded at historical cost. Donated capital assets are recorded at estimated
fair value at the date of donation. Capital assets are depreciated using the
straight-line method over the assets' estimated useful lives of all reported capital
assets, except land and land improvements. The estimated useful life of furniture,
fixtures and equipment is five to ten years.
G. Bond Premiums and Issuance Costs
In the government-wide financial statements, bond premiums and discounts, as
well as issuance costs, are deferred and amortized over the life of the bonds using
the straight line method. Bonds payable are reported net of the applicable bond
premium or discount. Bond issuance costs are reported as deferred charges and
amortized over the term of the related debt.
In the fund financial statements, governmental fund types recognize bond
premiums and discounts, as well as bond issuance costs during the current
period. The face amount of debt issued is reported as other financing sources.
Premiums received on debt issuances are reported as other financing sources while
discounts are reported as other financing uses. Issuance costs are reported as debt
service expenditures.
17
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED SEPTEMBER 30, 2006
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
H. Revenue Sources
Tax increment revenues are the primary source of revenue for the CRA. Tax
increment revenue is collected from two governmental entities that levy property
taxes within the legally defined redevelopment area of the CRA, which is the City of
Boynton Beach, Florida.
I. Compensated Absences
It is the CRA's policy to permit employees to accumulate earned but unused
vacation and sick pay benefits. Employees may, depending on their level of service,
be paid for various amounts of their total accrued leave upon termination or
retirement. The CRA accrues a liability for leave hours that meet the criteria for
payment at the eligible employees' current rates of pay.
J. Long-term Liabilities
All long-term debt and other long-term obligations are reported in the government-
wide financial statements.
In the fund financial statements, long-term liabilities are not reported because
governmental funds use the current financial resources measurement focus.
K. Net Assets
Net assets represent the difference between assets and liabilities and are reported
in three categories as hereafter described. Net assets invested in capital assets, net
of related debt, represent capital assets, net of accumulated depreciation and any
outstanding debt related to those assets. Net assets are reported as restricted when
there are legal limitations imposed on their use by legislation, or external
restrictions imposed by other governments, creditors, or grantors. Unrestricted net
assets are net assets that do not meet the definitions of the classifications
previously described.
When both restricted and unrestricted resources are available for use, it is the
CRA's policy to use restricted resources first, and then unrestricted resources as
they are needed.
L. Budgets and Budgetary Accounting
An annual budget is adopted on the modified accrual basis of accounting,
consistent with generally accepted accounting principles, with the exception of
compensated absences and festivals/events/seminars expenditures. Compensated
absences are budgeted only to the extent expected to be paid, rather than on the
modified accrual basis. Festivals/events/seminars expenditures are netted against
revenue generated from these expenditures, rather than reporting revenues and
expenditures individually. Amendments to the budget can only be made with the
approval of the Board of Directors (the "Board") fund is the legal level of control.
18
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED SEPTEMBER 30, 2006
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
M. Use of Estimates
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make various estimates. Actual
results could differ from those estimates.
2. CASH, CASH EQUIVALENTS AND INVESTMENTS
The CRA's investment policy is designed to ensure the prudent management of
funds, and the availability of operating and capital funds when required, while
earning a competitive return within the policy framework. The primary objectives,
in order of priority, of investment activity shall be safety, interest rate risk,
liquidity, and yield.
Investments of the CRA include: deposits and guaranteed contracts with banks or
other financial institutions which meet standards for deposits stipulated in
investment agreements.
Memorandum Only -
Combined Totals
Investment Maturities (in Years)
Total Fair
Value
Less
Than 1
1-10
Cash and cash equivalents:
Bank deposits
Cash on hand
Investments:
Investment agreements
$
4,000,862
500
15,509,624
15,509,624
Total cash, cash equivalents and investments
19,510,986
15,509,624
Less cash and cash equivalents
(4,001,362)
Total investments
$
15,509,624 $
- $ 15,509,624
A. Interest Rate Risk
Interest rate risk is the risk that changes in interest rates will adversely affect the
fair value of an investment. The CRA's investment policy to minimize interest rate
risk is to structure the investment portfolio so that the securities mature to meet
cash requirements for current budgeted needs, thereby avoiding the need to sell
securities on the open market prior to maturity.
19
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED SEPTEMBER 30, 2006
2. CASH, CASH EQUIVALENTS AND INVESTMENTS (continued)
B. Foreign Currency Risk
Foreign currency risk is the risk that changes in exchange rates will adversely
affect the fair value of an investment or a deposit. The CRA does not hold foreign or
foreign currency investments and therefore is not subject to foreign currency risk.
C. Credit Risk
The CRA also mitigates credit risk, which is the risk that an issuer or other
counterparty to an investment will not fulfill its obligations. Custodial credit risk is
the risk that, in the event of the failure of the counterparty to a transaction, the
CRA will not be able to recover the value of investment or collateral securities that
are held in the possession of an outside party.
Authorized investments under the bond resolution include investment agreements,
including Guaranteed Investment Certificates (GIC's), acceptable to Municipal
Bond Insurance Agency (MBIA).
D. Concentration of Credit Risk
Concentration of credit risk is the risk of loss attributed to the magnitude of a
government's investment in a single issuer. The CRA diversifies its investment
portfolio to minimize the impact of potential losses from one type of security or
individual issuer, excluding D.S Treasuries, and Federally Guaranteed Obligation.
The implementation of GASB Statement No. 40 requires the disclosure of
investments in anyone issuer that represents five percent or more of total
investments. As of September 30, 2006, the CRA had investments in the
percentages of the total investments shown below with the following issuers:
Treasurers pool
MBIA & Commerce (Bond Reserve)
Citigroup (construction)
$
2,673,043
12,836,581
15,509,624
0,00%
17.23%
82.77%
100.00%
$
20
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED SEPTEMBER 30, 2006
3. CAPITAL ASSETS
Capital asset activity for the year ended September 30, 2006, was as follows:
BALANCE
BEGINNING OF BALANCE END
YEAR OF YEAR
10/1 / 2005 ADDITIONS DELETIONS 9/30/2006
Capital assets not being depreciated:
Land 2,623,913 7,065,644 9,689,557
Depreciable capital assets
Furniture, fIxtures and equipment 161,853 49,973 (90,668) 121.158
Total depreciable capital assets 161,853 49,973 (90,6681 121,158
Less accumulated depreciation 18,687 8,158 26,845
Depreciable capital assets, net of
accumulated depreciation 143,166 41,815 (90,6681 94,313
TOTAL CAPITAL ASSETS, KET 2.767,079 7,107,459 (90,6681 $ 9.783,870
Depreciation expense of $8,158 was charged to general government.
21
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED SEPTEMBER 30, 2006
4. LONG-TERM LIABILITIES
At September 30, 2006, bonds and loans payable consisted of the following:
BONDS:
2004 Tax Increment Revenue Bonds, dated
December 14, 2004, due in annual principal
installments of $375,000 to $6,045,000
through October 1, 2024, bearing interest rates
of 3.0% to 5.0%
$ 18,010,000
2005 A & B Bonds dated
December 12, 2005, due in annual principal
installments of $69,075 to $2,840,000
through October 1, 2026, bearing interest rates
of % to %
2005A
3,000,000
2005B
8,275,000
LOANS:
Promissory note to Bank of America, N .A.
at 6.56% interest, payable in thirty semi-annual
installments through September 20, 2016
2,296.119
$ 31.581.119
22
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED SEPTEMBER 30, 2006
4. LONG-TERM LIABILITIES (continued)
The annual requirements to amortize the bonds and loans payable outstanding as
of September 30, 2006, are as follows:
2004 Tax 2005 A
Increment
Revenue Bonds
Principal Interest Principal Interest
(~ $ 793,925 $ $ 135,000
600,000 779,112 135,000
615,000 763,156 135,000
635,000 745,175 135,000
3,495,000 3,376,844 675,000
5,270,000 2,497,931 675,000
7,395,000 952,375 1,465,000 675,000
1,535,000 69,075
$ 18,010,000 $ 9,908,518 $ 3,000,000 $ 2,634,075
2005 B
Note Payable Totals
Principal Interest Principal Interest Principal Interest
$ 235,000 $ 453,320 $ 175,823 $ 129,015 $ 410,823 $ 1,511,260
245,000 441,335 185,697 119,141 1,030,697 1,474,588
255,000 428,840 196,829 108,008 1,066,829 1,435,004
275,000 415,835 208,266 96,572 1,118,266 1,392,582
1,575,000 1,856,560 1,237,290 286,899 6,307,290 6,195,303
1,990,000 1,393,290 292,213 12,625 7,552,213 4,578,846
2,840,000 767,553 11,700,000 2,394,928
860,000 48,590 2,395,000 117,665
$ 8,275,000 $ 5,805,323 $ 2,296,118 $ 752,260 $ 31,581,118 $ 19,100,176
23
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED SEPTEMBER 30, 2006
Transactions for the year ended September 30, 2006 are summarized as follows:
BALANCE AT
BEGINNING OF BALANCE AT END DUE WITHII,
YEAR 10/01/05 ADDITIONS DELETIONS OFYEAR 9/30/06 ONE YEAR
Bonds payable $ 18,595,000 $ 11,275,000 S 1585,000) $ 29,285,000 $ 235,000
Plus deferred amounts
For discount (39,7811 1,989 (37,7921
For issuance premium 760,091 (40,0051 720,086
Total bonds payable 19,355,091 11,235,219 (623,016) 29,967,294 235,000
Note payable 2,470,682 [ 174,563) 2,296,119 175,823
Compensated absences 18,249 11,050 29,299
Total long-term liabilities $ 21,844,022 S 11,246,269 $ (797,579) $ 32,292} 12 $ 410,823
On December 12, 2005, the CRA issued $11,275,000 Tax Increment Revenue
Bonds, Series 2005A & 2005B (Series 2005 Bonds). The Series 2005 Bonds were
issued for the purpose of providing funds to pay the cost of various capital
improvements described in the community redevelopment plan of the CRA.
5. RISK MANAGEMENT
The CRA is exposed to various risks of loss related to torts, theft of, damage to, and
destruction of assets; errors and omissions; injuries to employees; and natural
disasters. The CRA purchases commercial insurance for the risks of loss to which
it is exposed. Policy limits and deductibles are reviewed by management and
established at amounts to provide reasonable protection from significant financial
loss. Settlements did not exceed insurance coverage for the current fiscal year.
6. COMMITMENTS AND CONTINGENT LIABILITIES
Facade Grant Program
The CRA established a Facade grant program in an effort to promote the
redevelopment of the facades of existing businesses located in the City of Boynton
Beach. The program offers businesses a $15,000 matching grant to improve the
facades of their businesses. During the year ended September 30, 2006, the CRA
closed and disbursed $15,000 for facade grants.
24
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED SEPTEMBER 30, 2006
Lease Commitments
The CRA leases buildings and equipment under non-cancelable operating leases.
Future minimum rental payments as of September 30, 2006 required by these
leases are as follows:
2007
2008
$
48,000
28,000
$ 76.000
Rental costs for the year ended September 30, 2006, approximated $46,240.
7. RETIREMENT CONTRIBUTIONS
The CRA participates in a defined contribution pension plan. The plan is qualified
under Sections 401(1), 403(a) and 501 (a) of the Internal Revenue Code. The Plan
is administered by independent trustees. All employees who meet the
requirements are qualified to participate. Employees make voluntary
contributions to the plan. The CRA's required contribution is 5% of the total
salaries of qualified participants. Total salaries for the year were $606,530. Total
salaries of qualified participants were $51,066. Each participant's non-forfeitable
percentage of this employer's contribution account increases (vests) 20% for each
year of service. Employer contributions for the period totaled $-------- and are
included in personal service expenditures of the General Fund.
The CRA also participates in a 457 Deferred Compensation Plan. The Plan is
administered by independent trustees. All employees who met the requirements
are qualified to contribute. As of September 30, 2006, at the amount held by the
Trustee is $20,395.53.
8. RELATED PARTY TRANSACTIONS
The CRA is a component unit of the City of Boynton Beach, Florida. For the year
ended September 30, 2006 the CRA's tax increment revenues include $3,813,697
received from the City. The CRA reimbursed the City for certain costs such as
recording and information technology services, festival expenses, fire and rescue,
and police services during the year. Total payments to the City for the year ended
September 30, 2006, were approximately $
9. SUBSEQUENT EVENT
As of July 11, 2006, the CRA is involved in a legal investigation pertaining to a
property purchase/swap at 208 NE 10th Avenue with Greater St. Paul AME
Church. As of September 30, 2006 there has been no definitive legal action or
remedy taken by the CRA.
25
REQUIRED SUPPLEMENTARY INFORMATION
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
BUDGETARY COMPARISON SCHEDULE. GENERAL FUND
FOR THE YEAR ENDED SEPTEMBER 30, 2006
BUDGETED AMOUNTS
FINAL BUDGET
ACTUAL POSITIVE
ORIGINAL FINAL AMOUNTS (NEGATIVE)
REVENUES
Tax increment revenue 6,000,000 6,000,000 6,076,347 76,347
County grant revenue 1,155,000 1,155,000 2,125,314 970,314
Contributions and donations 1,000 1,000
Interest and other income 767,723 807,723 298,153 (509,570)
TOTAL REVENUES 7,922,723 7,962,723 8,500,814 538,091
EXPENDITURES
General government 1,114,623 1,768,549 1,936,659 (168,110)
Public safety 365,000 110,463 110,463
Redevelopment projects 3,827,363 3,509,625 2,828,376 681,249
Debt Service:
Principal retirement 749,463 749,273 174,563 574,710
Interest 1,587,238 1,587,429 140,565 1,446,864
Debt issuance costs 279,036 237,384 237,384
TOTAL EXPENDITURES 7,922,723 7,962,723 5,080,163 2,882,560
EXCESS OF REVENUES OVER EXPENDITURES 3,420,651 3,420,651
Capital outlay 7,024,950 (7,024,950)
OTHER FINANCING SOURCES
Transfers in 5,532,630 5,532,630
Transfers out (2,158,020) (2,158,020)
TOTAL OTHER FINANCING SOURCES 3,374,610 3,374,610
NET CHANGE IN FUND BALANCE (229,689) (229,689)
FUND BALANCE, Beginning of Year 4,618,007 4,618,007 4,618,007
FUND BALANCE, End of Year $ 4,618,007 $ 4,618,007 $ 4,388,318 $ (229,689)
See notes to budgetary comparison schedule
24
BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY
NOTES TO BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED SEPTEMBER 30, 2006
The CRA is required to establish a budgetary system and an approved annual budget
for the General Fund. The CRA's budgeting process is based on estimates of cash
receipts and cash expenditures which are approved by the Board.
The legal level of budgetary control, the level at which expenditures may not exceed
budget, is in the aggregate. Any budget amendments that increase the aggregate
budgeted appropriations must be approved by the Board.
25
ADDITIONAL ELEMENTS REQUIRED BY
THE RULES OF THE AUDITOR GENERAL
January 10, 2007
INDEPENDENT AUDITOR'S REPORT ON COMPLIANCE AND ON INTERNAL
CONTROL OVER FINANCIAL REPORTING BASED ON AN AUDIT OF FINANCIAL
STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING
STANDARDS
To the Board of Directors
Boynton Beach Community Redevelopment Agency
Boynton Beach, Florida
We have audited the accompanying combined financial statements of the
governmental activities of the Boynton Beach Community Redevelopment Agency (the
"CRA"), a component unit of the City of Boynton Beach, Florida (the "City") as of and
for the year ended September 30, 2006, which collectively comprise the CRA's basic
financial statements, and have issued our report thereon dated January 10,2007. We
conducted our audit in accordance with auditing standards generally accepted in the
United States of America and standards applicable to financial audits contained in
Government Auditing Standards, issued by the Comptroller General of the United
States.
COMPLIANCE
As part of obtaining reasonable assurance about whether the CRA's financial
statements are free of material misstatement, we performed tests of its compliance
with certain provisions of laws, regulations, contracts, and grant agreements,
noncompliance with which could have a direct and material effect on the
determination of financial statement amounts. However, providing an opinion on
compliance with those provisions was not an objective of our audit, and accordingly,
we do not express such an opinion. The results of our tests disclosed no instances of
noncompliance that are required to be reported herein under Government Auditing
Standards.
INTERNAL CONTROL OVER FINANCIAL REPORTING
In planning and performing our audit, we considered the CRA's internal control over
financial reporting in order to determine our auditing procedures for the purpose of
expressing our opinion on the financial statements and not to provide an opinion on
the internal control over financial reporting. Our consideration of the internal control
would not necessarily disclose all matters in the internal control over financial
reporting that might be material weaknesses. A material weakness is a reportable
26
condition in which the design or operation of one or more of the internal control
components does not reduce to a relatively low level the risk that misstatements
caused by error or fraud in amounts that would be material in relation to the financial
statements being audited may occur and not be detected within a timely period by
employees in the normal course of performing their assigned functions. We noted no
matters involving the internal control over financial reporting and its operation that we
considered to be material weaknesses. However, we noted other matters involving the
internal control over financial reporting that we have reported to management of the
CRA in a separate letter dated January 10, 2007.
This report is intended for the information of the CRA. This restriction is not intended
to limit the distribution of this report, which is a matter of public record.
Dufresne & Associates, CPA, PA
27
January 10,2007
MANAGEMENT LETTER
To the Board of Directors
Boynton Beach Community Redevelopment Agency
Boynton Beach, Florida
We have audited the basic financial statements of the CRA, a component unit of the
City of Boynton Beach, Florida (the "City") as of and for the fiscal year ended
September 30, 2006, and have issued our report thereon dated January 10, 2007.
We conducted our audit in accordance with U.S. generally accepted auditing
standards and Government Auditing Standards, issued by the Comptroller General of
the United States. We have issued our Independent Auditor's Report on Compliance
and Internal Control Over Financial Reporting based on an audit of financial
statements performed in accordance with Government Auditing Standards.
Disclosures in that reported, dated January 10, 2007, should be considered in
conjunction with this management letter.
Additionally, our audit was conducted in accordance with the provlslOns of Chapter
10.850, Rules of the Auditor General, which require that we address certain
compliance and other matters in the management letter, if not already addressed in
the auditor's report on compliance and internal control. In planning and performing
our audit of the financial statements of the CRA for the year ended September 30,
2006, we considered the CRA's internal controls in order to determine the scope of our
audit procedures for the purpose of expressing an opinion on the financial statements
and not to provide assurance on internal control. While our purpose was not to
provide assurance on internal control, certain matters came to our attention that we
want to report to you.
PRIOR YEAR FINDINGS AND RECOMMENDATIONS
The Rules of the Auditor General require that we address in the management letter, if
not already addressed in the auditor's reports on compliance and internal control,
whether or not inaccuracies, shortages, defalcations, fraud and/ or violations of laws,
rules, regulations and contractual provisions reported in the preceding annual
financial report have been corrected. None of the aforementioned were disclosed in the
preceding audit report.
28
Additionally, the Rules of the Auditor General require that we address in the
management letter, if not already addressed in the auditor's reports on compliance
and internal control, whether or not recommendations made in the preceding
management letter have been followed and otherwise apply. The following is a
summary of prior year recommendations:
ACCRUAL BASIS OF ACCOUNTING
Condition: At present, the CRA keeps its general ledger on the basis of cash receipts
and cash disbursements, whereby certain revenues and the related assets are
recognized when received, and expenses are recognized when paid.
Recommendation: We recommend that the accrual basis of accounting be
considered. Under that basis, revenues and the related assets are recorded when
earned and expenses are recorded when the obligation is incurred. The accrual basis
is required by generally accepted accounting principles since it results in financial
statements that reflect the complete effects of the CRA's (GAAP) financial transactions
for a period.
Management Response: As of November 2005 the CRA has employed a new financial
software platform that will allow the CRA to conduct its financial accounting on an
accrual basis. Henceforth, all expenses incurred in any fiscal year will be charged to
the correct year for budgetary purposes. The CRA will also employ purchase orders to
help accomplish the necessary fiscal tracking.
In addition, all CRA revenues will be booked in the year in which they were earned.
The CRA will no longer operate on a CASH basis. It should be noted that all expenses
and revenues attributable to the prior year will considered up to 60 days after the
close of the fiscal year.
Status: Cleared
CURRENT YEAR FINDINGS AND RECOMMENDATIONS
The Rules of the Auditor General (Section 10.554(1)(g)(3)) require disclosure in the
management letter of any recommendations to improve financial management,
accounting procedures, and internal controls. The following is a summary of current
year recommendations.
Condition: The CRA paid for artwork in their offices, which meet the definition of a
public place. Florida Statutes does not allow the artwork to be paid for using TIF
revenues. There was no evidence that revenues were officially allocated from sources
other than TIF to pay for the artwork.
Recommendation: We recommend that the governing body take official action
regarding allocation of non-TIF revenues to cover the artwork expenditures.
Management Response:
29
OTHER REQUIRED INFORMATION
Based on the criteria specified in 218. 503( 1) Florida Statutes, nothing came to our
attention to cause us to believe that the CRA is, or during the fiscal year ended
September 30, 2006, was, in a state of financial emergency as defined in the Statutes.
We applied our own financial condition assessment procedures. The results of our
procedures disclosed no matters that are required to be reported.
The CRA is in compliance with Section 218.415, Florida Statutes, regarding the
investment of public funds.
The CRA has been classified as a dependent component unit for the purpose of filing
the annual financial report with the Department of Banking and Finance pursuant to
Section 218.32, Florida Statutes. Accordingly, the CRA does not file a separate annual
financial report with the state. Instead, the CRA's annual financial information will be
included in the annual financial report of the City of Boynton Beach, Florida for the
year ended September 30, 2006.
This management letter is intended solely for the information and use of the Board of
Directors and management of the CRA, the City of Boynton Beach, and regulatory
agencies and is not intended to be and should not be used by anyone other than these
specified parties.
Thank you and your staff for the cooperation and courtesies extended to us during the
course of the audit. Please let us know if you have any questions or comments
concerning this letter, our accompanying reports, or other matters.
Dufresne & Associates, CPA, PA
30