Agenda 11-05-08
~~~<tY~Te~lc
Ii East Side-West Side-Seaside Renaissance
If any person decides to appeal any decision made by the Board with respect to any matter considered at this meeting, he or she will
need a record of the proceedings, and that, for such purpose, he or she may need to ensure that a verbatim record of the proceedings
is made, which record includes the testimony and evidence upon which the appeal is to be based.
REVISED AGENDA
CRA Board Meeting
Wednesday, November 5, 2008 6:15 PM
City Commission Chambers
100 E. Boynton Beach Blvd
Boynton Beach, FL 33435
I. Call to Order - Chairman Jerry Taylor
II. Pledge to the Flag and Invocation
III. Roll Call
IV. Agenda Approval:
A. Additions, Deletions, Corrections to the Agenda
B. Adoption of Agenda
V. Announcements & Awards:
VI. Consent Agenda:
A. Approval of Minutes - eRA Board Meeting October 14, 2008
B. Approval of the Period-Ended October 31, 2008 Financial Report
C. Approval of Funding up to $50,000 from the Homebuyers Assistance Program to
Andrae Robinson
VII. Information Only:
.\ IRA l'ol1cmg Ai:llvit\ Rep\lll Ill' till' \'!PllIll id ">eptel1lt1t:1 nu;- d
)istrict StatIstic" ill 1111 "'!outlle, IIf ~qnel11btl and UClObel, '1'/\)" Hll\nli
Beach Police i)epartnlelll ( 1-<', \ I'nllcl' \ Init Statisl1c:- iind Progn'", 1<[,'11I'!
March 17 ?OOX If ()('II,J/1\'I)' ~OO~ (lnt,. Ilnl'!
Ii Boynton Beach ( Ri\ <11111 I rolle\ \\chsl!t ! f~datt""
VIII. Pulled Consent Agenda Items:
IX. Public Comments: (Note: comments are limited to 3 minutes in duration)
X. Public Hearing:
Old Business:
New Business:
XI.
Old Business:
XII.
New Business:
XIII.
Future Agenda Items
XIV.
Comments by Staff
XV.
Comments by Executive Director
XVI.
Comments by CRA Board Attorney
XVII.
Comments by CRA Board
XVIII.
Adjournment
1!~~~Y~Te~ C
Ii East Side-West Side-Seaside Rena.lssance
If any person decides to appeal any decision made by the Board with respect to any matter considered at this meeting, he or she will
need a record of the proceedings, and that, for such purpose, he or she may need to ensure that a verbatim record of the proceedings
is made, which record includes the testimony and evidence upon which the appeal is to be based.
REVISED AGENDA
CRA Board Meeting
Wednesday, November 5, 2008 6:15 PM
City Commission Chambers
100 E. Boynton Beach Blvd
Boynton Beach, FL 33435
I. Call to Order - Chairman Jerry Taylor
II. Pledge to the Flag and Invocation
III. Roll Call
IV. Agenda Approval:
A. Additions, Deletions, Corrections to the Agenda
B. Adoption of Agenda
V. Announcements & Awards:
VI. Consent Agenda:
A. Approval of Minutes - CRA Board Meeting October 14, 2008
B. Approval of the Period-Ended October 31, 2008 Financial Report
C. Approval of Funding up to $50,000 from the Homebuyers Assistance Program to
Andrae Robinson
VII. Information Only:
A. CRA Policing Activity Report for the Month of September, 2008 and
District Statistics for the Months of September and October, 2008. Boynton
Beach Police Department CRA Police Unit Statistics and Progress Report -
March 17,2008 to October 22,2008 (Info. Only)
B. Boynton Beach CRA and Trolley Website Updates
VIII. Pulled Consent Agenda Items:
IX. Public Comments: (Note: comments are limited to 3 minutes in duration)
X. Public Hearing:
Old Business:
New Business:
XI. Old Business:
XII. New Business:
XIII. Future Agenda Items
XIV. Comments by Staff
XV. Comments by Executive Director
XVI. Comments by CRA Board Attorney
XVII. Comments by CRA Board
XVIII. Adjournment
MINUTES OF THE COMMUNITY REDEVELOPMENT AGENCY BOARD MEETING
HELD ON TUESDAY, OCTOBER 14, 2008, AT 6:30 P.M.
IN CITY COMMISSION CHAMBERS, BOYNTON BEACH, FLORIDA
PRESENT:
Jerry Taylor, Chair
Jose Rodriguez, Vice Chair
Woodrow Hay
Marlene Ross
Ron Weiland
Lisa Bright, Executive Director
James Cherof, Board Attorney
I. Call to Order
Chair Taylor called the meeting to order at 6:30 p.m.
II. Pledge to the Flag and Invocation
Mr. Hay gave the invocation and Ms. Ross led the Pledge of Allegiance to the Flag.
III. Roll Call
The Recording Secretary called the roll. A quorum was present.
IV. Agenda Approval:
A. Additions, Deletions, Corrections to the Agenda
B. Adoption of Agenda
Motion
Mr. Hay moved to approve the agenda. Ms. Ross seconded the motion that
unanimously passed.
V. Announcements & Awards:
None.
VI. Consent Agenda:
A. Approval of Minutes - eRA Board Meeting - September 2, 2008
Mr. Weiland pulled Item A.
1
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
B. Approval of the Financial Report Period-Ended September 30, 2008
C. Approval of Commercial Fa~ade Grant to Monnin Properties in the amount
of $15,000 with an Exception to Program Guidelines
Mr. Weiland pulled Item C.
D. Wavier of First Right of Refusal - Sasha Lagano - HAP Program
Mr. Weiland pulled Item B.
Motion
Mr. Hay moved to approve the Consent Agenda less the items pulled. Mr. Weiland
seconded the motion that unanimously passed.
VIII. Pulled Consent Agenda Items: Heard out of order
A. Approval of Minutes - CRA Board Meeting - September 2, 2008
Mr. Weiland noted on the September 2, 2008 Meeting Minutes on page 4 there was
discussion of the Noise Ordinance. The motion should show Mr. Weiland dissenting,
not Mr. Hay.
Motion
Mr. Weiland moved to approve Item A of the Consent Agenda with the changes as
noted. Ms. Ross seconded the motion that unanimously passed.
C. Approval of Commercial Fa~ade Grant to Monnin Properties in the amount
of $15,000 with an Exception to Program Guidelines
Mr. Weiland explained Commercial Fa~ade Grants are for exterior improvements. The
applicant was seeking to make interior improvements to a warehouse in order to attract
tenants. Warehouses are not built out and tenants move in and interior improvements
are made to their specifications. Approving this application would set a precedent and
should be denied. Other members of the Board agreed and there was mention if the
members wanted to have a separate program for interior renovations, they could, but
the current request should not be approved.
Motion
Vice Chair Rodriguez moved to deny. Mr. Weiland seconded the motion that
unanimously passed.
2
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
D. Wavier of First Right of Refusal- Sasha Lagano - HAP Program
Mr. Weiland explained he did not think the CRA would want to buy this back from Ms.
Lagano at the present time. He explained there were still many empty units available
that were brand new. Her unit was not sold and the lien was not being removed. Once
the unit sold, the monies would be paid back.
Motion
Mr. Weiland moved to not exercise the first right of refusal (motion to approve). Vice
Chair Rodriguez seconded the motion that unanimously passed.
VII. Information Only
A. CRA Policing Activity Report for the Month of August, 2008 and
District Statistics for the Months of August and September, 2008
Vice Chair Rodriguez inquired about a deliverable due two months ago from Chief
Immler. Sgt. DeGiulio explained he believed clearance rates on specific crimes were
what was being referred to and clarified property crimes, compared to personal crimes,
had clearance rates. He was unaware of how those rates were formulated and he
suggested the Chief be contacted. Vice Chair Rodriguez requested Ms. Bright follow up
to obtain those statistics.
B. Boynton Beach CRA and Trolley Website Updates
C. INCA Newsletter
D. Minutes of the Boynton Beach Arts Commission Meeting on August 26,
2008
E. Update on Boynton Beach Faith-Based CDC Development of 3 Homes on
Seacrest.
Mr. Hay inquired if the Boynton Beach Faith-Based Community Development
Corporation and R. M. Lee were still a part of the project. Ms. Brooks responded the
Boynton Beach Faith-Based Community Development Corporation currently owned the
homes and had contracts on all three homes. In December of 2006, they entered into a
purchaser Developer Agreement and it took over a year for the homes to be
constructed. The developer did not meet the performance standards, but not
necessarily through their fault. They originally had three applicants who fell out of the
program and they currently had three applicants.
Ms. Brooks explained it was questionable whether individuals could make it through the
mortgage lending process in the current environment. The sales price of the unit was
3
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14,2008
$207,000 for a two-story unit and the one-story unit was just under $200,000. The City
had rezoned the area and to avoid a lawsuit, the CRA bought the land at the
commercial appraised value. The Community Development Corporation and CRA did
what they were going to with the exception of the Community Development Corporation
closing on the properties. The Developer's Agreement was not amended. Ms. Brooks
explained they had received updated time lines and they had difficulties getting their
construction loan from L1SC (Local Initiative Support Corporation). They did catch up;
however, but missed the last few deadlines to get the applicants in the homes. She
also explained the appraised value of the home changed.
Mr. Hay advised there was a meeting at the Sims Center the next evening regarding
homebuyer counseling and he reported the Community Development Corporation was
not aware of it.
Jeff Wooster, 828 South Road, explained they were putting on a homebuyer seminar
to market the last three homes they built. In July, the CRA approved their eight-home
project in the Heart of Boynton. There were five homes under contract and four would
be completed November 15, 2008. The seminar was to sell the last three homes. He
advised they cooperate with the Community Development Corporation, but they were
not exclusive to them.
F. Marina Operations
Mr. Weiland announced during the update and slip improvements process, one long-
standing slip owner may lose his slip and it was within the Board's purview to determine
what changes to make concerning the renovations. Mr. Weiland explained the issue
was crucial for individuals who have a livelihood there, and he further explained if they
are moved 15 slips away, they may lose business. In this instance, a slip would be
eliminated leaving the owner with just his slip with Steve Skaggs from Two Georges.
The slip owner needed electric and he did not understand why they could not run
electric to that slip when they were running it to the 23 other slips.
Ms. Brooks explained there has not been a boat in that slip and it never had electric, but
they could be connected to it. The conceptual plans showed a boat in the slip, and a
gangplank which they currently do not have on the bulkhead. The goal, when buying
the marina, was always to preserve the business. Most boat owners live in Boynton
Beach. The SeaMist owned submerged lands there and has discussed with the CRA
moving their pilings to the edge of their property, which would move the pilings north.
This would possibly make it cumbersome for the slip owner to enter the slip. She
explained they crafted an addendum to the lease regarding the matter because moving
the pilings was not within their purview. The slip's current configuration may change
because they need a gangplank to get to the slips. Ms. Brooks reported they were
trying to make it better for the slip owners.
4
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
There was discussion the plans showed three smaller boats there at $450 a slip. Ms.
Brooks clarified the conceptual plan was for a day "tie-up", similar to what Two Georges
offered. Ms. Brooks explained even with the new gangplank, the slip owner, Paul
Fasolo, owner of the Hammertime boat, could still maneuver into the slip.
Captain Paul Fasolo, owner of a charter boat called Hammertime, slip owner at the CRA
Marina, 1405 SW 25th Avenue, was present. Ms. Bright clarified he rents a space for
his advertising sign which was over slip number one.
Mr. Fasolo explained about three years ago, he was renting a slip by the CRA. He was
approached by the Fire Marshall indicating the type of electric being provided was not
up to Code and he was not supposed to be using electric for his slip. From that time
forward, he rented from Steve Skaggs but he continued to pay for the slip because he
built his business there and he has been there about 11 years. He explained more
recently, he was feeling he was being pushed out of the way. He explained he signed
the lease with the CRA but there were so many restrictive items in the lease that it
makes him uncomfortable. He explained the lease is not user-friendly.
Ms. Brooks confirmed the current boat could fit in the space and the design was
conceptual. She clarified the lease was the one the Board approved. The members
had made the policy decision to have one-year leases knowing individuals would be
moving around. The electric was an issue on that slip and they were still hooked up to
Two Georges because they carved off a piece of property the Skaggs family owned. At
the time, to separate the electric required digging up the road, which cost the CRA
$60,000. They had a grant from the County and would pursue a different design. The
CRA was a public entity but the marina had no restrooms, trash or electric. Their goal
was to change that and the conceptual plan included those upgrades. Mr. Fasolo's slip
was restrictive because it was angled between two bigger boats.
Mr. Fasolo wanted the slip because he liked the exposure of it and he ultimately wanted
to have two boats. He reported he paid a considerable amount more to keep his boat at
the Skaggs property than at the CRA's marina. The exposure at Two Georges was 10
times better and had all the amenities compared to the CRA slip. The issue was he was
promised electric for two years and it was his understanding electric could easily be run
there. He did not understand the delay.
Ms. Bright explained the Board and the City Commission had to approve the Marina
conceptual plan. The issue was the cost of the plan was $5,900,000, and they currently
only had $2,000.0000. They were trying to approve the slip renovation plan.
Vice Chair Rodriguez explained they were trying to improve the marina and he
extended his apologies to Mr. Fasolo. He explained they have a master plan and the
slips would have all the amenities they needed. He also explained the CRA had been
paying Two Georges about $10,000 per year for public amenities and trash without a
contractual agreement. He also thought the amount was not commensurate with the
5
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach. Florida
October 14, 2008
actual use. Attorney Cherof confirmed there had not been a written document
prepared.
Mr. Hay agreed the amount was high. The calculations determining how the payment
was calculated was in the meeting materials. Vice Chair Rodriguez believed most
individuals using the restrooms were patrons. Chair Taylor thought Two Georges would
not have any objections to entering into a written agreement.
There was consensus to put together a written document.
G. Reimbursement from Fireworks by Grucci
Chair Taylor explained at the last Fourth of July Celebration, after the performance
started there was an accident on the barge. There was a 25-minute delay before the
fireworks started again and the CRA requested compensation for the disturbance. It
was noted Grucci refunded $4,500.
H. CRA Vendor List
Vice Chair Rodriguez explained this item pertained to an email regarding utilizing
Boynton Beach businesses. He thanked staff for the information and noted 25% of the
vendors used were from the City. He encouraged staff to increase that number.
D. Public Comments: (Note: comments are limited to 3 minutes in
duration)
Sherry Johnson, Community Caring Center, and Sister Joan Carusillo, Women's
Circle, both located at 145 NE 4th Avenue, were present.
Ms. Johnson requested clarification regarding the $200,000 the CRA gave them to find
a new location, which they did. She acknowledged the budget adjustments made by the
CRA and advised the Community Caring Center could not proceed with the sale of their
building. She explained the intent, when the funds were given, was to facilitate the
Women's Circle, the Community Caring Center and Boynton Beach PATCH. The funds
would satisfy the space needs for all three organizations. She explained if the Women's
Circle could move, it would allow for space for the other remaining two organizations.
She explained there had been dialogue the CRA may not be around in the future and
the funds would move to the City. She inquired what would happen to the money if that
occurred.
Chair Taylor explained the CRA would be around for a long time, and it was his
understanding they had made an offer to purchase the building, but they were not
interested in selling. Ms. Johnson clarified it was a choice of one or the other.
6
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
Ms. Brooks explained the CRA indicated they could use the funds to help pay for their
present location, and they could remain there indefinitely for $10 per year. Chair Taylor
explained they were going to give $600,000 but were told that amount was not needed.
Ms. Johnson explained that was because they believed the CRA would purchase the
building and she was not aware those funds were included in the $600,000. If the City
purchased the building for them, they would only need the $200,000. She explained
they still needed more space. They had a contract, which would have given them two
buildings and would have provided them with almost 7,000 feet of space. Had they sold
the building and then been given the $200,000, they could have moved forward with the
purchase.
Ms. Bright explained there was a request from the Green Market to give a total of
$600,000 for various options they needed. One part of the request was for $200,000
from rollover funds the Board promised. The final $200,000 was for gap funding. Ms.
Brooks explained they had a budget for the purchase of the new building.
Ms. Johnson believed they would have received funding from Addie Greene, Chair of
the Palm Beach County Board of County Commissioners, but the funds did not
materialize. She asked if there were other rollover funds they could use to make up the
loss of funds they anticipated receiving from Addie Greene. She explained the property
owners were willing to provide a second mortgage if the CRA did not have the funds,
and they still could have structured the deal.
Ms. Bright explained the item was in the budget agenda package and the Board did not
support it. Instead, they maintained the original $200,000, which was a rollover from
fiscal year 2007, would be the appropriate amount. The analysis included the value of
the current property at closer to $250,000. Staff approached Ms. Johnson prior to the
September 2, 2008 final budget hearing to ascertain if they would be interested in the
CRA purchasing the current property and offering them a long-term lease. At the time,
staff was informed they were not interested in the lease and they had secured property
in industrial. She explained staff would need to know what and when they would want
to do something with the $200,000.
Ms. Bright explained the $200,000 was still in the budget; however, they needed
$250,000, plus $200,000 to relocate.
Ms. Johnson confirmed that as correct. She explained there had been ongoing
dialogue with the CRA to sell their building to them. When they gave the Community
Caring Center the money, they knew they would sell the building to the CRA and the
Community Caring Center would receive the $200,000. They sent an email to draft the
contracts on the sale of the property, and submitted a request for additional rollover
funds. The response was there were no additional funds.
Chair Taylor indicated his recollection was the request was for $600,000 and at the
meeting when the item was discussed, they were advised the Community Caring Center
7
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
did not need all those funds, and they were working a deal and buying another place, so
the CRA set aside $200,000 and then reallocated the rest of the funds.
Ms. Johnson explained she did not understand that the amount included the purchase
of the property. She thought the discussion about buying the property was budgeted.
The $600,000 originally requested included the property, or she would have asked for
$400,000. The Women's Circle did not have another place identified; they just need
more space. Ms. Johnson explained they could go back to the other deal if the CRA
had the funds to do both the purchase and the $200,000, If they did not, they wanted
the Women's Circle to use all the money. However, if there was no more CRA next
year, and the money went to the City, they did not want to lose the funding or lose the
sale of the property.
Chair Taylor explained they only had the $200,000. He indicated he always believed
they needed a larger facility and if the Women's Circle moved out, it would only yield a
little more space. He explained he was aware the quarters were cramped.
Sister Carusillo explained the Women's Circle would be happy to use $100,000 to
move. The area they were using was 11 feet by 13 feet for 10 to 15 women to use
three to four times per week. She explained they had some money saved, about a third
of what it would cost them to move and another $100,000 would help enormously. She
explained they were investigating properties, but they could not make an offer because
they did not have the funds. They were unsure about the $200,000 and had to get that
clarified first, and then they could possibly make an offer and continue to fundraise.
Ms. Brooks clarified they were looking for a $100,000 donation, which they could use to
move. Chair Taylor explained the Board would have to decide. Ms. Brooks explained
they would assist with leasing, which might help.. Chair Taylor requesting bringing
forward a proposal.
Ms. Ross inquired if there was an increase in enrollment. Sister Carusillo responded
there was.
Jeremy Skolnik, 6311 Francis Street, Jupiter, had a pending contract at the Preserve,
which he signed in August of last year. He had spoken with Michael Simon, CRA Board
Development Manager, who indicated he was not approved for the Homeowners
Assistance Plan because their income was too high. His dilemma was the Cornerstone
Group would not accept the letter from Mr. Simon indicating he was not eligible for
assistance. He was looking for direction whether his application would be approved or
denied. It had been 14 months since he started the process and he was not able to
obtain his refund.
Ms. Brooks explained the issue was a contract issue between the applicant and the
Cornerstone Group. His request was formally denied, which should be sufficient for the
8
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
developer to return the deposit and release him from the contract, which had not
occurred.
Mr. Skolnik had been advised by the developer that Mr. Simon did not understand the
income limits of the program and Cornerstone would not accept the letter.
Ms. Brooks explained Mr. Simon has worked with the City of Delray Beach SHIP plan
for five or six years and was well aware of the income guidelines. She explained
Cornerstone had wanted to increase the income limits to 140% of the median
household income and the Board denied the request. She explained Cornerstone
should return the deposit based on the fact that he did not qualify for the subsidy. This
was not the first time the Board has heard of this type of issue. She explained some
developers in this economic climate are not on the up and up. She recommended
getting an attorney.
Mr. Skolnik explained Cornerstone had advised him the median household income
levels would be increased in February. Ms. Bright responded the eRA had no desire to
revisit the issue, which was originally heard in September, 2008.
Ms. Brooks explained they advised Ms. Mades of Cornerstone of the decision made to
not raise the limit. Ms. Brooks and Mr. Simon would provide documentation for Mr.
Skolnik to give to his attorney, based on Cornerstone's refusal to cancel the contract
and refund his deposit.
Mr. Weiland inquired if there was any way the CRA could require, when applicants are
deemed ineligible for grants or assistance, that they receive a refund. Ms. Brooks
explained that was included in the contract. She explained Cornerstone was making it
very difficult for buyers to get their money back if they did not qualify for the subsidy.
The CRA had no authority in a contract between the developer and the applicant.
Ms. Bright corrected the record. The matter was originally heard on August 12, 2008,
and was on the agenda as "Consideration of Request by the Cornerstone Group to
amend the Homebuyers Assistance Program to 140% of AM!." The motion was made
by Mr. Hay to deny the request. Mr. Weiland seconded the motion that was passed
unanimously.
Mr. Skolnik had previously provided those minutes to Cornerstone, and it did not
change the outcome.
Chair Taylor explained Cornerstone benefitted by the City working with them in the
process and he inquired if the eRA could apply any pressure or influence on
Cornerstone that if Cornerstone continued to conduct business in that manner, they
would discontinue the agreements. He thought it was without conscience to treat the
applicants in that manner.
9
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
Legal counsel will draft a letter to be signed by the Chair to the above comments.
E. Public Hearing:
Old Business:
New Business:
F. Old Business:
A. Recommendation to City Commission - Conceptual Approval of
Sea crest Blvd. Redesign
Mr. Hay inquired what the objective was in changing the design of the road.
Ms. Brooks explained the project began under the former Director. The goal for the
future redevelopment of the Heart of Boynton, at that time, was to develop the area into
a more residential area. It always was residential with a bit of commercial, but there
was a lot of vacant land. They bifurcated a neighborhood type road into a five-lane
highway in a residential neighborhood and Ms. Brooks advised there was no rationale
for it. She explained the traffic counts did not justify the road being five lanes. She
explained there were two elementary schools along the roadway and many school
children crossing the street. She explained in the interest of safety and beautification,
the CRA wanted to redesign the road and have a more diverse income population in the
area. She explained the road had good proximity to Bethesda, City Hall and 1-95 and
they wanted to make the area a neighborhood of choice.
In 2005, the CRA started working on the issue, but the prior director proceeded
incorrectly and the designs had to be redone. They had issued an RFQ for the project
which is a County road. Ms. Brooks explained they were told initially there was no
support for the reduction in lanes. Kimley Horn was selected to do the work and they
proceeded with five lanes. Later, it was suggested the roadway be reduced. Since the
traffic counts were low, the County agreed
The County requires an amendment to their Comprehensive Plan, which can be
amended twice a year. Ms. Brooks explained this was a concept to narrow the road,
not a design plan, but they needed to get into the County's process.
Ms. Ross explained there was a safety issue involved and cars were speeding by. Vice
Chair Rodriguez explained he would like to see the concept applied all the way down
the road and not stop at Boynton Beach Boulevard. He thought it should extend to the
south end of Seacrest through Woolbright to the hospital area.
Ms. Brooks explained the City could piggyback on the contract with Kimley Horn to
continue the process in the City, and they would not be increasing the traffic
10
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
significantly. They would only be putting back what was there. It was noted the Ocean
Breeze project would not impact the traffic counts.
Mr. Hay also indicated the road was a safety issue. Ongoing traffic is required to stop
for school buses because there was no median on the road. Ms. Brooks responded
they had a concept of a median, where pedestrians could stop and they had a concept
for a better crossway by Poinciana School as well. These concepts would be brought
back to the Board.
Chair Taylor supported the project 100% and advised residents have complained to him
for years about the speeding and safety concerns. He agreed with Vice Chair Rodriguez
and would like to see the improvements continued. This would be a good start and
would upgrade the neighborhood.
Ms. Bright advised this item would be placed on the City Commission agenda by the
City Manager. Vice Chair Rodriguez indicated that he would like to amend the item and
see the continuation of the improvements within the City south of Boynton Beach
Boulevard to Woolbright as they approved the motion.
Ms. Brooks explained if the City Commission did that, it would require traffic counts and
there was no time for them to be conducted and still meet the County's time frame. She
recommended moving forward with just the one piece. The project could be done in
phases.
Vice Chair Rodriguez left the dais at 7:48 p. m.
Mr. Hay inquired if there were any objections from going to four lanes to two and why
the CRA changed their mind. Ms. Brooks responded she had been told by the former
director that no one supported going to fewer lanes.
Vice Chair Rodriguez returned at 7:49 p.m.
Ms. Brooks did not know who the former director received that information from. She
explained she had been involved in narrowing a roadway in West Palm Beach and it
added immense value to the neighborhood. Mr. Hay explained in West Palm on some
roadways that had been narrowed, they became an eyesore. He explained if the
project were undertaken, then they must do what was necessary to keep it up.
Marwan Mufleh, Project Manager with Kimley Horn and Associates, explained their
traffic engineers did a preliminary study. They met with the County to review the
figures, and the impact and distribution of traffic when the road was narrowed. The
traffic counts were acceptable to the eounty and it was indicated they supported going
forward with the amendment to the eomprehensive Plan.
11
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
On another matter, Ms. Bright publicly thanked Jeff Livergood, Director of Public Works
and Engineering, regarding Federal Highway. She explained the CRA had taken a lot of
grief regarding the corridor and she announced the landscaping on the corridor was
breathtaking from border to border. She hoped the bids for Sea crest and MLK would
look just as good.
Mr. Livergood thanked the Board and advised they spent a lot of time with various
homeowners associations. As it pertained to Seacrest, he explained the Board was
considering changing the design elements on Seacrest, north of Boynton Beach
Boulevard to the C-16 Canal. That would change the design parameters and what they
wanted to do along the entire corridor. It had been suggested the area south of
Boynton Beach Boulevard to Woolbright be improved and he thought it would be a
second step. He recommended working with the County on the element north of
Boynton Beach Boulevard, and obtaining their approval on the design features and
concept. Then in the coming months, the City could work with Kimley Horn to develop
the design scenarios and the City could then determine how to fund it.
Mr. Hay inquired about the traffic circles. Mr. Livergood explained they wanted the
diameter to be large allowing for a clear understanding of the assignment of rights-of-
way. They did not want individuals going the wrong way, and they wanted easy slip in
and out movements. A good size traffic circle would also provide a good focal point for
landscaping in the middle of it.
Vice Chair Rodriguez left the dais at 7:52 p.m.
Motion
Mr. Hay moved to approve the conceptual approval of Seacrest Boulevard redesign.
Ms. Ross seconded the motion that passed 4-0. (Vice Chair Rodriguez was not present
for the vote.)
B. Consideration of Approval of Second Amendment to Work Order No. 1
with Kimley-Horn for Seacrest Blvd. Redesign in the amount of $51 ,600
Motion
Mr. Weiland moved to approve. Ms. Ross seconded the motion that passed 4-0. (Vice
Chair Rodriguez was not present for the vote.)
C. Consideration of Approval of Work Order No. 08-0171 with MSCW, Inc. to
Prepare the Request for Proposal to Solicit Construction Bids from
Contractors for the Slip Renovation Project
Mike Simon, Development Manager, explained they were working on developing the
slip renovations with MSCW, who is the design consultant under continuing contract
12
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
with the CRA. The firm was also doing the conceptual Boynton Harbor Marina
Redevelopment Plan, and they were working on the slip renovation conceptual plans.
The CRA wanted to begin the process to go out for contractor proposals. In order to
write the document, technical knowledge in the field of engineering, design and
construction management of marine projects was needed. There was a time element
involved because they would be receiving approvals of final renovation drawings to be
sent with the proposals.
Vice Chair Rodriguez returned to the dais at 7:55 p.m.
Mr. Weiland inquired if there was any way the CRA could be more user-friendly on the
walkway and if there were any other options to minimize the space needed.
Mr. Simon explained they would take the notes from the meeting and try to develop
alternatives, while still meeting Codes.
Vice Chair Rodriguez inquired about using the Master Plan to go out for bids. Mr.
Simon explained the Master Plan looked at enhancements conceptually, and not the
slip renovation dimension, numbers, and electric. From this point forward, they would
have images drawn. The Master Plan was also done by MSCW.
Ms. Brooks explained conceptual plans were images and vendors cannot bid on
conceptual plans. They were entering the construction part of the project. MSCW is
being asked to prepare, under their continuing contract, the RFP to bid on the
submerged land portion of the project. There are a number of permitting agencies
involved and staff does not have the technical or permitting expertise, so they were
asked to write the technical aspects of the RFP for the slip renovation project only.
Simultaneously, the final drawings and concepts for that portion of that specific
construction project in the water, not upland of the bulkhead, will also occur. The
members would have final approval of the final slip design before it would be put out for
bid with the RFP.
Vice Chair Rodriguez inquired if they would have someone else do an RFP for the
remainder of the marina project. Ms. Brooks explained when they have the ability to
pay for that portion of the project, they would contract with them to design the
construction drawings that would be permitted. Ms. Brooks explained the reason they
wanted to proceed in this way was because there was hurricane damage to the pilings.
Next month, the Board would be asked to approve the final drawings for the area above
the bulkhead and the members would see the final drawings before they issue the RFP.
Mr. Simon explained the Legal Department would be involved in the matter.
If the Board members opted not to go to RFP, they have the option of choosing one of
the three contractors they have under continuing contract. There were three general
contracting firms that could bid against one another. Vice Chair Rodriguez thought
they could give it to one of the general contractors and avoid the expense.
13
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
Ms. Brooks explained if the members wanted to go out to RFP, they need help crafting
the RFP. If not, then MSCW would not be needed. Based on the final drawings, a
vendor would provide a price.
Discussion turned to using one of the three continuing vendors. It was noted they would
not know which vendor to use and that the vendors should bid against one another. Ms.
Brooks responded the vendors would then have to bid against the RFP and there were
permitting issues involved. There are technical issues they may not be aware of.
Proceeding in the manner they were recommending was common practice. One issue
was they were trying not to interrupt business or traffic.
Vice Chair Rodriguez suggested having a workshop instead of the RFP to present their
detailed requirements. The project was also being paid for by the County. Attorney
Cherof explained the expectation of spending the money to draft the RFP and go
through the competitive process would save the same amount of money because there
would be a larger pool of firms to choose from.
Mr. Simon explained this was not a small project to just have a single company
selected. The three firms were selected for their expertise and one of the three may be
more marine oriented.
The time frame between the approval of the drawings and approval of the RFP and bid
was approximately eight weeks. Mr. Simon anticipated those approvals would occur in
January or February at the latest.
Motion
Mr. Weiland moved to approve Work Order No. 08-0171 with MSCW, Inc. to prepare
the RFP to solicit construction bids from contractors for the Slip Renovation Project, and
to include a larger group of applicants above and beyond the three listed. It was noted
this was Option 2. Ms. Ross seconded the motion that unanimously passed.
D. Consideration of Approval of Addendum to Work Order No. 07-0124
with MSCW, Inc. to Provide Construction Administration Services
Relating to the Slip Renovation Project at the CRA's Boynton Harbor
Marina
Mr. Simon explained the item was an amendment to the original work order under the
continuing contract with the CRA. That work order was specifically to handle the
conceptual marina redevelopment plans and not to provide any other services after the
plan was developed. In working with them, he felt it would be a cost advantage of
$18,000 for construction administrative services by MSeW. The services to be
provided included field reports; act as liaison between the contractor and the eRA;
weekly status reports; and provide a photographic record of construction.
14
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
There was discussion about who would be liable if they were challenged. Attorney
Cherof explained both entities may have liability. Mr. Simon explained the vendor was
aware of that possibility. There would be a separate work order and they would be
required to have a different type of contractual requirement. A detailed list of their duties
was contained in the Scope of Services in the meeting materials. Some of the tasks
involved would be covered by the permitting process, but not all because not all items
require a permit and those items would not be inspected. Vice Chair Rodriguez thought
the construction manager should inspect those items and the item was not needed.
Ms. Brooks explained with the Promenade project, there were four different permit
levels required and the CRA paid someone to monitor all of them.
Motion
Ms. Ross moved approval of the addendum to Work Order No. 07-0124 with MSCW,
to provide construction administration services relating to the slip renovation project at
the CRA's Boynton Harbor Marina. Mr. Hay seconded the motion that passed 4-1 (Vice
Chair Rodriguez dissenting.)
E. Consideration of Options on Contract with American Realty - Ocean
Breeze
Ms. Brooks explained staff was previously directed to bring back options regarding the
contract with American Realty. Staff contacted the second respondent, the Carlisle
Group, and received no response. One of the issues regarding the project was funding.
Since then, staff met with various entities for funding for the buyers assistance side of
the project. She advised $100,000 from the CRAWLS (Constrained Roadway at Lower
Level of Service) funds could be used for homebuyer's assistance for the project.
The City received $2,900,000 from the Housing and Urban Development Division that
could also be used. The Rule Committee for the Florida Housing Finance Agency for
the rental portion was holding workshops. Ms. Bright would attend to advocate for a rule
change for any projects within eRA districts. If the redevelopment districts do not have a
grocery store, they miss out on funding. They recently met with brokers representing a
national discount grocery chain who was very interested in putting a store in the MLK
area.
If they do not get the rule change, they may have the opportunity to have the grocery
store help the Auburn and Ocean Breeze Projects. They have the funds to begin
construction and some funding for down payment assistance for buyers.
The project is nearly ready to go on the west side. The east side rental portion needs a
grocery store or a rule change from the Florida Housing Finance Agency. Ms. Brooks
advised they were pursuing both concurrently, and since they have many of the items
15
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
they need for the west side, they should pursue moving forward with that portion of the
project.
A contract addendum for the land on the west side indicates American Realty will
purchase the land for $600,000 from the CRA and the CRA would use those funds to
create an allocation of down payment assistance through the HAP program for those
homes. The transaction would, in essence, be a wash.
Frank Chirkinian, American Realty Development, explained they would acquire each
lot with their cash which would be deposited into an escrow account. The monies then
become the Homebuyers Assistance Plan funds. They were recycling the funds.
The housing prices were reduced to about $175,000 and the CRA would control the
land until each unit was sold and built. Even though the prices of the homes were
lower, there was still a large gap between the income of the applicants and the amount
of mortgage they would qualify for. That aspect of a home purchase transaction was
the main issue of affordable housing. The income levels in the City were low.
Ms. Bright explained there was a transition of leadership, and with the Cornerstone
Group, many people became aware of the subsidies available to homeowners. Prior to
the Strand decision, under the former Board, they had entered into a development
agreement to subsidize a developer. She explained this addendum was typical when
both the builder and the buyer needed assistance.
The amount needed was estimated to be between $800,000 and $1,000,000. Chair
Taylor estimated the funds coming in to assist were about $400,000 from the City's
allocation of HUD funds, and $100,000 from CRAWLS leaving about a $500,000 deficit
over the course of two-to-three years.
Mr. Weiland discussed the CRAWLS funding, and inquired about the allocation of
$650,000.
Kurt Bressner, City Manager, explained he put together a report to the City
Commission earlier in the day. In July 2007, the City Commission adopted a resolution
for the use of funds. The resolution provided for gap funding, financing purchase
assistance loan program, rehab and rehab deferred loan program, disaster mitigation
recovery and land acquisition. The Development Department put together a list of funds
spent. There was approximately $100,000 of funds remaining. If the CRA wanted to
request those funds, the resolution may need to be amended or an official request
made. He explained the request would be a good use of the funds.
Vice Chair Rodriguez explained he did not understand, with the subsidy given, how the
homeowner could maintain the home given their income. Ms. Brooks responded if a
quality home was constructed, it can be maintained. She explained this was a policy
16
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
decision for the Board. She explained there were options and she suggested moving
forward and having legal counsel for both sides work out an agreement.
Mr. Chirkinian clarified under the agreement, they were not acquiring the property until
they sold the unit. They were investing their time and money and if they do not sell a
home, they do not get the land. It was also a project that could ignite redevelopment.
He also advised the homeowners would have a low homeowners association fee.
Discussion about qualifying for a home and the income of the applicants ensued. It was
hoped the applicants would not be qualified with the bare minimum. Ms. Brooks
explained there would be some control over the program and assurance given that the
units could not be flipped.
Mr. Chirkinian explained they were looking for an addendum to be approved. They
would be acquiring the land, closing and then getting the HAP funds. Attorney Cherof
explained he reviewed the document and there were some minor issues. He
recommended approving the document subject to the Legal Department's comments.
Option 2 was discussed and staff believed it was a better option. The time frame to
identify and close on the properties was within 36 months. The developer would close
on the property first, and then develop it. There was performance language in the
contract indicating they had to notify the CRA every 120 days regarding the number of
units they would close on. Ms. Brooks suggested adding language regarding
performance deliverables, a non-performance clause and site plan approval. There
were no objections from Mr. Chirkinian to the suggestion provided they used reasonable
benchmarks.
Motion
Vice Chair Rodriguez moved consideration of the American Realty Contract with the
additions of performance criteria and with the Attorney's recommendations based on his
review. Ms. Ross seconded the motion that unanimously passed.
F. Update on SE Federal Hwy. Corridor Water Main, Storm Water &
Roadway Improvement Project (4th Street Utility Project)
Ms. Brooks advised the SE 4th Street project began in 2006 as a utility project. The
CRA and the City then thought they could expand the project to include more
streetscape.
Mr. Weiland Jeft the dais at 8:53 p.m.
Originally, the eRA wanted overhead utilities underground, sidewalks, landscaping and
traffic calming elements. In 2006, they could not have the utilities installed underground
based on the cost, and the project would just include sidewalks, landscaping and a
17
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
median down the middle. The project did not go out to bid since the Board entered into
the interlocal agreement in 2006. At the CRA budget workshop, there was discussion on
funding the project and whether the project was the same and still merits CRA funding.
Ms. Brooks was looking for direction whether the Board wanted to proceed with the
streetscape elements at this time.
Chris Roschek, Utilities Department, was present and reviewed the PowerPoint
presentation.
Mr. Weiland returned to the dais at 8:56 p.m.
Mr. Hay left the dais at 8:56 p.m.
Mr. Roschek presented a list of. cost options associated with the improvements.
Presently, there were wood power poles existing close to the pavement. One option
was to delay the construction until the economy improved. The second option was to
install Phase I of the reclaimed water line. This portion along SE 4th Street was a
connector piece.
There was grant funding from the South Florida Water Management District in the
amount of $245,000 which was a 40% matching grant and there would be no funding
from the CRA for that option. The Utilities Department was suggesting they bear the full
cost of the project and the CRA not incur any cost for that option.
Ms. Ross left the dais at 8:57 p.m.
Ms. Bright explained they hope to receive a $300,000 grant from Commissioner
McCarty that was available this year and next, and she advised the Board deferred
approximately $823,000 to 2010 which was encumbered.
The third option was to install reclaimed and potable water lines only. The potable
watermains were important for fire flow. It was suggested the CRA's portion would be
50% of the potable water line costs to support the needs for fire flow and support
redevelopment of the area. The cost for that option was about $600,000.
Mr. Hay returned to the dais at 8:59 p.m.
The next option included reclaimed and potable water improvements, and road,
sidewalk, curb and median improvements. This would encompass a conduit for future
lighting in the median. The Utilities Department has already secured funding from the
Lake Worth Lagoon Partnership Program and a Palm Beach Environmental Resources
Management Grant totaling $750,000 to be applied to Stormwater Management
Construction work that would have to be completed by the year 2010.
Another option included street lighting which could be maintained by either the City or
the CRA, and still another option pertained to the center median landscaping.
18
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
The final option included the relocation ot the wood power poles to behind the right-ot-
way and to exchange the poles from wood to concrete. He reported the burying ot the
power lines was cost prohibitive.
Ms. Ross returned at 9:02 p.m.
Discussion followed about the concrete poles and the ground being open. Ms. Bright
explained the rule of thumb was the cost is about $1,000,000 per mile. Mr. Weiland
requested a cost comparison.
Mr. Livergood explained one of the driving factors of the program was to add lighting
and place the electrical lines under the ground. It was recognized it was cost prohibitive
and it was thought a decision needed to be made where they wanted to spend the funds
or what streetscape elements would be used to enhance the appearance of the area.
They would have to plan ahead and put ductwork underground so if in the future they
should install electric underground, it would provide for less inconvenience.
Chair Taylor thought the storm drainage needed to be improved, sanitary sewer
improvements and a reclaimed water line was needed. As to the potable water and fire
flow for development, he did not see any development within the next few years. He
explained much of the installation appeared to be tasks the City would normally do. He
questioned why the CRA was involved in the issue at all.
Mr. Bressner explained this would be the time to build the capacity for the anticipated
increase in density for the area, in anticipation of the market turning around. He advised
the work should be done to prepare for redevelopment of the area and it would be fairly
dense in population and in intensity of use. Presently, there is a 15 inch main.
Vice Chair Rodriguez requested the options be identified by priority. These were
identified as the reclaimed water and the backbone for the potable watermain. Mr.
Roschek explained in order to get the drainage to work, there would be reconstruction
of the roadway.
Lori LaVerriere, Assistant City Manager, explained Option 4 was cumulative and
included all the elements that Mr. Bressner mentioned which was stormwater, sewer,
potable water, sidewalks, reclaimed water, medians, and conduits for future lighting
which were important and what was currently on the slate to be done. She clarified the
medians were not improved medians and that was what the CRA's portion would
accomplish along with the City funding. They were looking for direction about what other
amenities they were looking for in terms of enhanced landscaping, medians, lighting
and other items where additional costs to the CRA would come in.
Ms. Bright clarified if the Board opted for Option 4, the road would be torn up. She
asked if there was anything else they wanted to commit to because if they added
anything later, the road would be torn up. Mr. Livergood clarified lighting, power lines
19
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14,2008
and service connections to the utilities would require some excavation, but not major
road construction. Ms. LaVerriere explained if they would add the conduits to it, the
Board would be selecting Option 5. The median lights would be an additional $500,000,
and it would allow the Utilities Department to eliminate the fixtures on the road edge, not
necessarily eliminate the poles.
A discussion followed whether the extras were appropriate at this time. Ms. Ross
explained, compared to Seacrest and how behind they were on the road project, which
was a priority, it was difficult to envision. Mr. Weiland explained by the time
development occurred in that area, the light poles would need to be painted and
replaced. Ms. Bright explained the CRA would pass the cost on to the developer and it
would be part of an incentive in the future.
Ms. LaVerriere explained they were looking for close to $1,000,000 in grant funding and
if they walked away from it, they would lose the funding. Another element added for
consideration was whether they wanted to extend the project from 2nd Avenue to
Ocean Avenue. The underground work would stop and the work would be more
aboveground improvements. The estimated cost would be about $300,000, which was
Option 8. Under this option, the aboveground improvements would be extended,
primarily on the west side of the road.
Mr. Livergood explained if they stopped the improvements at 2nd Avenue, they would
still have capacity. With the underground utilities, they would not need to go to Ocean
Avenue. If they did the aboveground utilities, should they improve the roadway from
12th Street to 2nd, they could leave the last two blocks for the developer to complete,
knowing the developer would have some significant underground work that they may
need to do in the 4th Street right-of-way. If the City knew the project was coming next
year, they would recommend stopping at 2nd Avenue. Since they did not know when
that would occur, they have many decisions to make. The Board needed to ponder what
they wanted the road to look like and what they think it would be in two-to-five years.
There was going to be significant work done on 4th Street by the developer and they
knew what the developer would do because of the site plans. If a different development
comes forward, they may have different connection points to off-site utilities, but they
could not ensure there would not be any excavation into a newly constructed road. The
cost share of the improvements would need to be determined by the Board and City
Commission.
Mr. Weiland inquired about the project when it was discussed years ago and advised it
could have been completed six years ago. He also expressed anything breaking
ground would be about three-to-four years away.
Mr. Sressner explained when they upgraded Ocean Avenue they stopped the
improvements at the Childrens' Schoolhouse Museum because, at the time, they did not
know what would happen with the Civic Center and the Old High School. The thought
20
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
was to leave the street alone and they extended it east to Federal Highway and to the
bridge as they were waiting for that part of the downtown to be completed. In this
instance, and from an aesthetic point of view, it made sense to do so, but they did not
know the current version of the development plans approved for the Arches. They
included some infrastructure in the 4th Street right-of-way, which was minimally
invasive, but there still was work that had to be done. Aesthetically, it made sense to
finish the project.
The first portion of this project to bring the utilities to 2nd Avenue would allow for
sufficient utility capacity for that whole area. Mr. Bressner preferred the CRA pay for the
project on the tail end. They would have to use General Fund dollars to pay for it. The
amount was $300,000 and the work would have to be done in the next fiscal year
(2009/10.) He recognized the CRA was not in a position to pay the original $800,000
until that time.
Susan Harris, Finance Director, explained the $823,000 allocated for the project in
2010, was moved forward to this year for the MLK Project. The Board only has
$423,000 available in the fund balance and they would need to come up with another
$400,000 in this year's or next year's budget. She explained in the next two years they
would be in a deficit position due to their projects.
Chair Taylor polled the members about splitting the $300,000. Vice Chair Rodriguez
was in favor of the proposal to extend the project. Mr. Hay was in favor of splitting the
$300,000 and extending the project. Ms. Ross was also in agreement.
Mr. Weiland left the dais at 9:27 p.m.
Motion
Vice Chair Rodriguez moved to approve Option 8 and the Community Redevelopment
Agency encumber $150,000 or half the cost.
Mr. Weiland returned to the dais at 9:28 p.m.
Motion
Vice Chair Rodriguez moved to approve Option 4, plus Option 8 as an attachment, less
the lights and the Community Redevelopment Agency encumber half the total cost for
this project. Mr. Hay seconded the motion that passed 4-1 (Mr. Weiland dissenting.)
G. Consideration of Proceeding with Sale of Liquor License Owned by the
eRA
Ms. Brooks presented the item and explained they purchased the first right of refusal to
prevent a future adult use and they purchased the liquor license and wanted to put it on
21
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
the market. The State requires they activate the license by June 16, 2009. Staff wanted
to put the license on the market and advised they could realize $90,000 to $150,000
from the sale, less any broker's fee if they used a broker to market it. The broker's fee
is typically ten percent. Since this could take a long time, staff was recommending
selecting the Prakas Group to sell the license, based on their experience.
Motion
Mr. Hay moved that the staff go with the Prakas Group because of their extensive
experience in the South Florida Restaurant and Bar area (of expertise). Mr. Weiland
seconded the motion that unanimously passed.
There was brief discussion about the adult use license. Ms. Brooks explained that
license was not transferrable off the property. Mr. Bressner explained when the City
purchased Morey's, they sold the liquor license and burned the use license.
H. Consideration of Approval of Master Development Agreement between
the CRA and the Auburn Group for the MLK Corridor
Ms. Bright explained, in order to move forward with the Master Development
Agreement, staff was seeking policy direction from the board on several items she
outlined. On July 10, 2007, the CRA Board directed staff to begin negotiations with the
Auburn Development Group for the MLK Corridor. The project was brought forward and
conceptually approved by the Board in June of 2008. Since then, the Strand decision
was made, then reversed and then upheld. In addition, the Property Tax Reform
caused a $1,500,000 deficit to the CRA budget, and the world capital market was still
changing.
Item 1. Term of the AQreement. Auburn proposed a 20-year term and staff
recommended a 10-year term. Auburn indicated they could build the project within 12
years. Ms. Bright requested the term be changed to 12 years, and was comfortable
with the change.
Chair Taylor explained he had a concern with signing a 20 or 12 year contract because
of what has transpired in the market. He was inclined to do the project in Phase I and if
that worked well, then to proceed to Phase II. He recalled, initially, Auburn had indicated
they could build the project with their own funding; however, the CRA would be
providing $20,000,000 in Tax Increment Financing funds. It was his understanding an
analysis was done for Phase I and the developer needed $200,000 to be made whole,
but was, in fact, requesting $1,900,000 in the first phase. He advised the design has
changed in height from three stories to six and seven stories and he thought the entire
package needed to be reviewed.
Mr. Weiland spoke about performance issues from phase to phase in the contract as
well as penalties and he was opposed to the 20-year time frame. Phase IV would be
22
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
the phase the developer made his profit on. He pointed out to authorize Phases I and II,
and the developer not have a guarantee Phase III would be developed would not be
right especially when the developer would be providing a senior center and affordable
housing. He explained down the road, another Board may not want to continue the
project, and damages would have to be paid. Also, if the developer did not perform,
there should be a non-performance clause and the CRA should be paid damages. It
was unlikely the project would be profitable to the developer unless they had the density
to do it, and that aspect made it unlikely the project would be only two or three stories.
Vice Chair Rodriguez did not believe the public would purchase in the development
unless the price was appropriate, and that was contingent on the density.
Mr. Hay agreed with most of what Mr. Weiland discussed, but expressed it seemed
unrealistic the developer would not make a profit on the first three phases. When the
project was originally discussed, the Board did not want three-to-frve stories and he
thought further discussion was needed before the project would be developed to that
extreme.
Mr. Weiland explained the pro forma showed where the developer would make his
profit, and if the developer did not build the project, the community would have nothing.
Chair Taylor read a portion of the contract that indicated if Phase I did not move forward
and the contract was ended by the CRA, then the developer was requesting overhead
expenses be reimbursed. Additionally, the developer would seek liquidated damages in
the amount of $5,000,000 if the CRA did not fund $13,000,000 for Phase IV. He
indicated it was not known if they would have the. money when they got to Phase IV.
There was a developer's agreement listing an amount, and when the City received
$2,900,000 for affordable housing from the Housing and Urban Development Division,
the amount in the contract changed. Chair Taylor was not in favor of signing the
agreement and indicated the CRA could go broke over the agreement. He preferred to
have an agreement for Phase /.
Ms. Bright explained Phase I would be the senior, tax credit residential building. The
four-story product would originally be constructed on the City/CRA land. She was
advised by the developer that they have 100% of the option contracts in the middle of
the project area that comprised four acres and he was ready to move forward with that
project.
Cito Beguiristain responded to the comments and explained the height of the project
has not changed for over a year: it was the same project approved on June 10th. The
number of units, or subsidy requested had not changed but he did indicate they were
considering single-family homes. He explained it was the same concept presented at
the Sims Center.
Mr. Weiland discussed one of the phases changed to seven or eight stories. Mr.
Beguiristain explained nothing had changed in design but there was one change which
23
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
was that if the developer received funds from any other source, they would reduce, in
equal amounts, the CRA's commitment. They improved the agreement.
Mr. Berguiristain advised the term of the original agreement was 20 years because that
was the maximum amount of time under the law that could be used. The intent was
never to extend it for that length of time. The Ocean Breeze project took three years to
build on three or four acres of land. His project was on 27 acres and had 697 units.
The project would take longer and it would require competitive financing. The annual
rental aspect of the project was an annual allocation, which would reduce the cost for
the CRA on a per unit basis. If other funds were received from other sources it would
reduce the CRA's commitment. Mr. Berguiristain explained the Auburn Group actively
seeks additional funds.
Item 2, Subsidy Amount ReQuested bv Auburn. The main issue was financial
verification of project costs was typically conducted by a third party. Mr. Berguiristain
explained the CRA has the analysis. Ms. Bright explained they only had the pro forma
for Phase I. Mr. Berguiristain responded he provided them to Ms. Harris when the Tax
Increment Financing analysis was done.
Ms. Brooks explained Phase /I was originally supposed to be multi-family townhomes
and condominiums but would be single-family infill. She did not have a pro forma or
operating agreement for anything other than Phase I. Mr. Berguiristain pointed out it
was an exhibit to the agreement they were emailed earlier in the day and they were sent
several times. He explained a pro forma for Phase II was unrealistic because they were
still acquiring property. He agreed they added the possibility of single-family because,
on the north side, where the CRA owned parcels, there were single-family homes that
were new. He explained contingent on what happened in the market, single-family
homes could be less burdensome in terms of coming up with down payment assistance.
Ms. Brooks explained the purpose of the document was to help develop an agreement
the Board could live with and they needed to know how much subsidy was reasonable.
Mr. Berguiristain explained, compared to the Ocean Breeze project, Auburn leveraged
the dollars much better. Ms. Brooks explained they still needed the numbers, and they
needed to verify the amount of subsidy. She inquired why the numbers stayed the
same in the agreement when the project changed. There was a calculation used to
determine subsidies and in order to ascertain what was needed, information from the
development, the operating pro forma, and the sources and uses was needed.
Mr. Berguiristain presented the Board with the pro forma and provided them with all the
contracts for Phase I. He clarified in Phase I, the developer would not receive any
subsidy from the CRA above and beyond what was necessary to pay its developer fee.
That provision was in the agreement and the worst case scenario would be a 1.2 debt
coverage ratio. When Florida Housing underwrites the project, it is determined if the
$1,900,000 was too much, the CRA did not have to provide that amount of money at
24
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
closing. They could give the CRA the money. He explained Phase II was not
oversubsidized because the CRA was giving 25%, the same amount as Ocean Breeze.
Phase I contained clauses to ensure oversubsidy did not occur. In Phase III, they were
building the grocery store at no cost to the CRA in the retail area and giving it to them
for one dollar. In Phase IV, if all three phases were delivered, they were building the
parking garage, which was what they presented to the community. There was no
negative response to the garage, which was located right on Federal Highway.
Vice Chair Rodriguez inquired if the third party review could be done post approval.
Attorney Cherof explained that was a business decision, but if it was done afterwards,
the eRA could wind up chasing their funding.
Susan Harris, Finance Director, explained they needed new numbers whenever there
are changes and it changes the pro forma. Mr. Berguiristain suggested, in addition to
the contract language in Phase I, that Auburn would only be subsidized to a certain
amount based on debt coverage ratios. In Phases II, III and IV, there would be
language that indicates that if it was determined by a third party that the developer
came up with an unreasonable developer return in terms of profit on the project over a
certain percentage, then Auburn would agree the amount would be reduced. That
amount would be determined by a bank or third party analysis.
Ms. Bright explained staff must be able to calculate some type of Tax Increment
Financing based on the unit and product type and what portion of the Tax Increment
Financing would cover future bonding. Mr. Berguiristain explained he could provide a
revised pro forma showing a certain percentage of single-family homes for Tax
Increment Financing calculation purposes.
Item 3. Auburn's Request for a 163 AQreement. This item pertained to the length of the
agreement for future funding agreements. Mr. Berguiristain explained the term of the
agreement was not unreasonable and the CRA was not bound to future funding
commitments because the agreement was subject to year-to-year budget allocations.
He inquired if Auburn purchased the entire 27 acres for the project and started
investing, and the CRA decided not to continue the project, how Auburn would be made
whole. Chair Taylor noted for the first three phases, they wanted the CRA to purchase
the land and give 7.5% interest.
Mr. Beguiristain explained Auburn was making the investment with Auburn's dollars,
and under those conditions, Auburn should be able to recover that investment. He
explained Phase IV included a deterrent figure to encourage dialogue and the number
did not have to be $5,000,000. Mr. Berguiristain explained he received an emaiJ from
D.J. Doody's office dated September 23, 2008 indicating they made a revision to the
agreement and eliminated Phases III and IV. Mr. Weiland noted he never voted on that.
25
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
Ms. Bright explained she was never in favor of using $12,000,000 in public dollars
funded through a bond to pay for a private parking garage for a market rate product in
Phase IV. She explained there has to be a public purpose benefit and there had to be
an internal rate of return for Auburn. The Senior Tax Credit rental project in Phase I had
to be a public purpose for the Phase IV development to occur.
Mr. Beguiristain explained the project was between 30% and 40% workforce and
affordable housing and had a 3,500 square foot senior center that was open to the
public. The project was not four projects; it was one project with four phases. It
revitalized the entire street.
Vice Chair Rodriguez inquired how organizations were protected against people
changing their minds. Ms. Bright explained typically an RFP is not issued unless there
was site control. This project never had it. Auburn was charged, as was the CRA staff,
to execute a Master Development Agreement. Auburn incurred the properties in good
faith, but without an agreement with the Board.
Vice Chair Rodriguez inquired how Auburn could be protected from termination from a
future Board. Mr. Beguiristain explained they would have some protection when the
land use was changed and a 163 Agreement was entered into, but the City has to give
the CRA the authority to enter into the agreement. He noted in it, they proposed the
bare minimum for the first three phases. There would be profit made on the phases but
the incentive for trying to assemble the project was Phase IV. The CRA was protected
because they do not pay Auburn until the site plan approvals, permits and all else were
in place and they were closing on the construction financing. That was only for Phase
IV. He anticipated spending about $2,500,000 to $2,800,000 on Phase I.
There was brief discussion about land purchases, and more specifically the owners of
the Galley and Finkelstein properties, who had knowledge about the project. Mr.
Berguiristain explained they did not want to overpay and they wanted to give individuals
fair prices. There was no clause in the agreement that required if they overpaid for land,
the CRA had to pay the difference. There would be some properties that would be
overpaid. Chair Taylor noted, the provisions in Phase I indicated the CRA still would pay
for the land plus 7.5% interest if they dropped out of Phase I.
Vice Chair Rodriguez explained there would be some properties that would be overpaid
and some properties on which they may get a good deal.
Item 4. Number of Phases. There was discussion about the number of phases in the
project and the protections added in the contract.
Susan Motley, Attorney for the Auburn Group, explained when the Auburn Group
received the email and learned the phases were reduced to two, they were upset. In
terms of the provisions, they felt they could not deal with just a two-phased project.
They insisted it be a four-phased project, but as a result of raising the issue of it only
26
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
being a two phased contract, they wanted additional protections. There was a draft
agreement and the parties needed to work together and move forward. She indicated
once the Board determines if it would approve a four phase project, they could discuss
other issues such as liquidated damages.
Mr. Weiland expressed the Board has always discussed four phases, and was never
told it was suggested to be two phases. He was not happy about the correspondence.
Vice Chair Rodriguez also expressed his disappointment.
Attorney Cherof explained it was within the Executive Director's authority to explore the
negotiating process, and she has the authority to test some of the aspects of the
contract. Vice Chair Rodriguez indicated then Ms. Bright could have exercised the
same philosophy applied to the 16 items under discussion; however, Attorney Cherof
advised that was not correct, as they were policy matters.
Ms. Ross appreciated the items being brought to the Board's attention and was glad
they started to discuss them. The environment was changing and the CRA could not
assume they would stick with four phases. She explained it was a leap of faith for her to
embrace the project at four phases. She clarified she was not implying she absolutely
would not do so, but at this point, there was no way. She wanted as much information
as possible from staff because these were serious questions.
Item 5. ReQuest for Public Subsidy for Market Rate Development. Chair Taylor spoke
about the garage and felt it was not the CRA's responsibility to build a garage in
someone else's project.
Mr. Hay inquired if the garage would have a public use. Mr. Berguiristain responded
when the concept for the four phases was presented, it included the garage, and the
Board approved it. Some of the items identified were the senior center, 270 affordable
and workforce homes, and neighborhood retail.
Ms. Harris explained there were many public purposes in the entirety of the agreement.
In light of the amount of funds they would have to bond for, she suggested they obtain
the opinion of their bond financial advisor on whether it was public or private use. She
explained it may not meet the criteria for the 163 bond. The affordable housing and
senior center was in the overall agreement but may not be specific about what they
want for bonding. There were no liquidation damages if the CRA did not have the
ability, by law, to bond. The amount of subsidy for Phase I was $1,900,000.
Mr. Hay explained he always heard the project was four phases and he needed to know
if the project would be four phases or not. He wanted to see the project get back on
track.
27
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14,2008
Mr. Weiland explained if it was one or two phases, the project and its numbers would
change drastically. He expressed it was his understanding the CRA was close to
finalizing an agreement and now he felt it was not.
Attorney Cherof explained the agreement drafted was not far from a final product. The
policy issues presented needed to be answered. He explained Item 4 was the number
of phases which caused uncertainty about the revenue stream going out beyond the
first phase. Once that was resolved, they could continue on.
Vice Chair Rodriguez inquired if contingencies could be built around the revenue
stream. Mr. Beguiristrain explained he was amenable that if funding for the CRA
revenue decreased by a certain percentage, they would not construct Phase IV.
Ms. Motley explained the most recent draft agreement received from the attorney was a
two-phased project. Attorney Cherof clarified the Board was working on the agreement
submitted by Auburn which was for four phases.
Vice Chair Rodriguez explained if the revenue stream was diminished by a certain
percent, that percentage would be carried over commensurately to the subsidy given to
the project. There was consensus the two attorneys would develop a plan for Item 4
and bring it back to the Board.
Phase IV was further discussed. Ms. Motley explained the intent of the garage was also
to provide a public purpose as well as serving the residents living within the structures.
It would provide parking for those using the senior center, Park and Ride for visitors to
the area, and shoppers in the retail areas. It was assumed the senior residents living
adjacent to the senior center would use it, and would be bused in.
None of the monies provided by the CRA would be given until the time Auburn secured
and closed on its construction financing for that particular phase and it would occur
simultaneously at closing. The time frame for that to occur was anticipated to be 2016.
The monies would totally subsidize the garage.
Tom Hinners, Auburn Development Group, explained they want public parking during
the day and private for the condominium residents at night. They were willing to have
the condominium units priced with income limits for the workforce housing ordinance,
which makes it a public purpose. The construction of the commercial property, the
grocery store, would cost about $2,500,000 and would be deeded to the CRA. They
could find public purposes for the garage. Chair Taylor felt individuals could not park
during certain hours of the day if they lived in one of the units and there should be a
certain number of spaces for private parking and a certain number of spaces for public
parking. Mr. Hinners responded the spaces were not reserved and shared parking was
a common arrangement.
28
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
Ms. Bright suggested Auburn add another level to the garage so they could get all
public amenities there. She explained if they go to bond, they have specific criteria that
must be met. Mr. Hinners explained the garage was for a workforce housing community
and a percentage of units was required.
Ms. Bright explained the issue was this was a bond and advance matter, not a back-end
revenue sharing Tax Increment Financing agreement. They were a partner in the deal.
She emphasized it has to have some sort of Transit Oriented Development stop there,
and some public benefit for public dollars to be spent on it. The parties have gone back
and forth on the matter. Boynton Beach was targeted to get three of 96 stops on the
transit rail. Ms. Motley suggested having bond counsel make a determination based on
what Auburn proposed to use the garage for and the public's level of use.
Attorney Cherof pointed out they could obtain an opinion today, but it was not clear how
binding the opinion would be when the obligation comes forward. The obligation was in
Phase IV, and was tied to a liquidated damages clause. Ms. Motley explained the
clause, the way it was written, pertained to if the CRA defaulted on the clause; not
Auburn. There was consensus to consult with bond counsel.
Item 6, Request for Fundino for Public Improvements. Ms. Bright explained this amount
was not in the revised agreement. and staff was to work with Auburn to develop a
streetscape. They agreed $500,000 would be for a traffic circle and the balance would
cover the entire area. Ms. Brooks explained they do not have a design at this point, so
the funds did not relate to anything specific at this point. It was recommended, during
negotiations it be a City/CRA project because it was in a public right-of-way and they
would work in collaboration with Auburn. The CRA would undertake the design to
ensure it would not conflict with what was planned. Then staff would go out to bid,
contract and undertake the project in a time line that was consistent with what Auburn
would do.
Mr. Hinners explained the reason to have Auburn oversee the construction was to
coordinate it with the construction of the homes. They would not make profit on the
improvement, and they could be made at the correct times in the process. Mr. Hinners
was amenable to the CRA handling the process. Ms. Bright recommended the City and
the CRA reasonably work with Auburn. Vice Chair Rodriguez explained the City would
take over the responsibility for public improvements and the CRA would fund it.
Chair Taylor left the dais at 11:06 p.m.
Item 7. Phasino Order. Mr. Hinners explained for purposes of obtaining the housing
credits for affordable housing, they must have the grocery store. Ms. Bright explained
they were trying to get the rule changed, and they likely would not make the next cycle.
If that did not occur, in the agreement for next year they would have to move forward
with the grocery store. Mr. Hinners explained they would have to move quickly and
Auburn would pay for the building.
29
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
Mr. Weiland explained if Auburn builds the store, it would benefit American Realty. He
inquired if there was any communication between the two developers. He thought there
could be a partnership with the store. The location of the store was on Seacrest at the
northern block of MLK north.
Chair Taylor returned at 11 :09 p. m.
Ms. Brooks explained the CRA has an obligation for the grocery store. Under the
current agreement, the CRA would lease the space at a debt coverage ratio of 1.2 and
be responsible for finding a tenant. There was also an unknown number they would be
paying to lease the store from Auburn. When Phase IV was completed, Auburn would
give them the store. The CRA needed some flexibility and input on the location and the
store itself because if they built to the minimum of the Florida Housing Finance Agency
standards, it may not equate to getting a grocery store tenant in the retail world. Ms.
Brooks explained they had a private sector developer. Ms. Brooks preferred to see
negotiation occur with a real grocery store developer as opposed to an existing
business owner. That was not what they were looking for. Mr. Hinners was flexible with
that provision and would work with the CRA on that. Ms. Bright explained both
American Realty and Auburn Development were specialized in affordable housing and
she suggested using a retail/commercial developer might be a better option.
Item 8. Proiect Scope. Ms. Bright explained this was an error that occurred with the
agreements going back and forth during negotiations. When she spoke with the
developer, the question was more of a typographical error. Mr. Hinners had no issue
with the item.
Item 9. Retail. Mr. Hinners was agreeable to the item. There was Board consensus the
CRA would not be in the retail business and not be leasing the space and finding a
tenant.
Item 10. HeiQht. This item pertained to height. The Heart of Boynton Plan would have
to be amended, and it would show the project going from four to eight stories for Phase
IV only. There was agreement this should be brought back to the public and Mr.
Weiland was aware INCA had previously been opposed to the proposed height.
Ms. Bright would contact the Development Director and they would contact Auburn to
see if the public meetings they held were sufficient and if anything else needed to be
done.
Mr. Bressner explained the City Commission approved the Heart of Boynton Plan, and
this would be a modification. He explained there should be some Board action for the
modification of the plan. As part of that, there would be some public discussion. He
believed there should be some public notification process. The major modification was
on the east end and the original plan did not have that density. City staff was not sure
of the senior center at that location. Ms. Brooks explained that updating the Heart of
30
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
Boynton Plan would require a public hearing, which would likely occur after the
agreements are done. There was a timing issue. The height has to be approved via
Planning and Zoning, and then further approvals were needed.
Ms. Motley explained they would ensure the language provided for some flexibility if that
did not occur. The CRA would not be making a commitment as a governmental body to
do anything. They would agree to consider land use plan amendments and rezonings
to accommodate the project. It did not and cannot obligate them. Attorney Cherof
explained they would work to eliminate any language in the contract that could attract
litigation.
Item 11. Financial Caoacitv. Mr. Hinners explained paragraph 25 of the contract had a
provision that the CRA's obligation to provide funding was contingent upon Auburn
Development providing at least 45 days prior to the initial request for advancement of
funds for a particular phase, certain financial documents related to the financial
condition of Auburn. If the CRA determines Auburn was not financially able to do the
deal, they can cancel the entire contract. He explained if Auburn has obtained
construction financing for the entire development, then Auburn has proved its financial
worthiness and the financial statement requirement would not exist for that phase. That
was contained in the draft they developed.
Item 12. liQuidated DamaQes. Mr. Hinners explained this item was an overreaction on
their part. They do not need the liquidated damages portion.
Item 13, Overhead Reimbursement. Mr. Hinners had suggested July 1, 2008 be the
starting date for their costs. It would not include the cost of the highest paid staff in
Auburn. Should the CRA not move forward, he indicated staff who was specifically
working on the development, should be reimbursed. He commented the costs would
have to be verified.
Item 14. Property ACQuisition PricinQ. Mr. Hinners explained there was no proviSion in
the agreement the eRA would have to pay for land they acquired beyond the stated
obligations of the CRA regarding any phase.
Ms. Bright indicated the most important issue was there was no expectation for the CRA
to buy land. If they did request they purchase nuisance land, they would not pay
anything above and beyond appraised value which would reduce the amount of the
CRA's financial obligations they had committed to during the term of the agreement. Mr.
Hinners confirmed that was correct.
Item 15. Rollover of Community Redevelopment Funds. Mr. Hinners explained
paragraph 15 of the last draft entitled "Grants and Loans", Exhibit B - "Funding
Example", provides the funds that would be rolled over were funds obtained from grants
from other government bodies. The grants reduce the funding obligation. The loans are
generally one-percent loans, and the purpose of obtaining the loans was to accelerate
31
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
the process of closing on land while prices were still low. Grants or loans would result in
a rollover of funds, but the loans would have to be repaid. Accordingly, only the grants
would reduce the dollar amount. Vice Chair Rodriguez inquired if the loans would
reduce the CRA's obligation. Mr. Hinners clarified it would provide funds sooner, so the
CRA would not have to provide those funds because they could be rolled over.
Ms. Brooks asked, for example, in Phase I for the Senior Center, if Auburn did not need
all the funds, then under the language in the contract, the funds would rollover to Phase
II. She indicated that perhaps the language should be more concise in the document,
rather than be contained in the exhibit. Mr. Weiland indicated if all the CRA funds are
not used, they should be returned. Mr. Hinners clarified under this scenario, the funds
would never be expended by the CRA to begin with. It would not go to Auburn. Rather,
it would rebound to the benefit of the CRA. He clarified they were not looking for
additional funds. They were asking that some of those funds be used to reduce the
CRA's obligation. They were not asking to reduce the funds for the project. The
transactions would be settled at the end.
Ms. Brooks explained the contract did not contain the provision of verification of the
actual project cost versus the CRA's contribution. The pro forma occurs before the
development, which was a best estimate. Then there was the actual as-built cost. Mr.
Hinners was amenable to providing all of their costs. Ms. Bright explained the issue
was the agreement did not provide for the as-built comparison and if it was wanted in
the agreement, then language should be added. Ms. Brooks advised Auburn was
required to provide that to the State for the senior rental portion of the project, and they
could have a similar requirement on the balance of the phases. Mr. Hinners had no
objection. Ms. Bright explained this was necessary from a financial/operational aspect.
Ms. Motley explained the funds are paid simultaneously at closing of the construction
loan for that phase, and the funds paid by the CRA were offset and reduced by the
amount of funding or grants that were obtained by Auburn. Those amounts did not
come out of the CRA's coffers. The grants would not keep rolling over and over. Mr.
Hinners explained the funds being rolled over were proposed to be used at the CRA's
discretion to accelerate other phases and it was their objective to construct the
development as fast as possible.
Item 16, Below Market Rate FinancinQ. Mr. Hinners agreed to the provision.
It was expressed that the review of the above items was sufficient for the parties to
continue to prepare a final agreement that would be brought back at the next meeting.
The agreement would be circulated to the members prior to the meeting for review. The
City Commission would also need to approve the agreement the following week.
Attorney Cherof suggested having a joint CRAlCity Commission meeting the week after
the CRA's meeting.
G. New Business:
32
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
A. Consideration of Transferring CRA Owned Property to City
Ms. Brooks explained back in 2003/04, there was an understanding that whatever land
was acquired on the west side of Seacrest would be transferred to the City to enlarge
Sara Sims Park, or to create a single-family redevelopment project. The City's lands on
MLK would go to the CRA for the redevelopment project.
Due to the RFP, they lost track of this. The CRA agreed to buy the City's land on MLK
and it was supposed to be an exchange, but it has changed a bit. The CRA owns
parcels on the west side of Seacrest, around MLK. More specifically, the parcels were
two vacant lots north of MLK, two vacant lots south of MLK, and one that has the Sims
Barber Shop on it. The CRA paid $759,975 for the land, purchased mostly in 2004/05.
The Property Appraiser's Office shows the value at $307,500. The CRA has no plans
for the properties, but the City does, as they have been assembling land for a single-
family redevelopment project. The other parcel could be used to enlarge Sara Sims.
She reviewed the options. Years ago, some of the City land came from the County as a
result of tax deed foreclosures that had a restriction that it had to be used for open
space. Chair Taylor inquired if the City could use some of the $2,900,000 from the
Housing and Urban Development Division, and if it would be a legitimate purchase.
Mr. Bressner explained the City did not have monies in the budget for acquisitions and it
was possible they could use part of the Housing and Urban Development funds for that
purpose. Doing so would help with the land swap. It would help with the redevelopment
of the property on the east side of Seacrest because of the deed restrictions on the
vacant property next to the market area on the south side of MLK. The $307,000 was
not budgeted, nor was it discussed with his office. Mr. Sressner wanted some time to
research the issue with his staff and he requested the item be tabled.
Mr. Weiland inquired if the City land purchased from the County was $60,000 and was
appraised for $1,200,000. It was agreed they would pay $600,000. He was looking for
an even-keeled swap. Chair Taylor explained Mr. Greene, the Development Director
would like to have that land.
Motion
Vice Chair Rodriguez moved to table. Mr. Weiland seconded the motion.
Ms. Bright explained staff was given direction to work with the City about items that are
of value, and to work with them on the possible Housing and Urban Development
allocation.
Vote
There was a vote on the motion that unanimously passed.
33
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
Vice Chair Rodriguez requested in the future that the City be engaged in the items so
they would get information from both sides.
B. Consideration of Adopting Economic Development Plan for
CRAlCity
Chair Taylor explained this was an item recommended by the American Assembly. If
they were to approve it, the item would be adopted but they would not move forward
with hiring anyone to implement the plan. It would be a discussion item with the CRA,
the City and the Chamber of Commerce.
Ms. Ross thought the plan was an excellent idea. She pointed out Ms. Bright, as the
Executive Director of the CRA, was appointed to the Board of Palm Beach County
Overall Economic Program Committee and was appointed by the Palm Beach County
Commission. The appointment occurred in May.
Ms. Bright explained the plan was beneficial to the CRA, specifically for all the Marina
Villages as well as it being another tier of the Business Development Board. She
explained Scott Kline did an excellent job working through the Chamber and working
with Mark Karageorge and his committee from the Boynton Assembly. Staff also
worked with City staff.
Vice Chair Rodriguez inquired about Item 2 regarding the liquor license.
Scott Kline was present and explained when he was putting together the plan, he was
not aware of the time to utilize the liquor license by June of next year. That was the only
change.
Vice Chair Rodriguez wanted more time to review the document and he offered a
motion to table the item.
Ms. Bright explained they met with the Assistant City Manager and Hanna Matras,
Economic Development Planner, about who would do this. They wanted to issue
quarterly reports. This was a temporary measure until the budget, when a decision
could be made who would fund a full time position.
Mr. Kline explained there were ways to measure progress which were being developed.
Motion
Ms. Ross moved to adopt the Economic Development Plan. Mr. Hay seconded the
motion that unanimously passed.
C. Consideration of Recommending to City Commission to Allocate
Funds to the MLK Corridor and Ocean Breeze Projects
34
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
Ms. Brooks explained they met with City staff about funds for these projects. Both
projects have requested funds from the CRA and the City. The City has a number of
funding sources for housing such as the Community Development Block Grant program,
the State Housing Initiative Partnership program, and more recently the Neighborhood
Stabilization Funds. They met with City staff and there were issues raised by City staff
regarding whether they could use the funds to acquire properties that were not
foreclosed. The Housing and Urban Development Program Division confirmed the funds
did not have to be used for down payment assistance and land acquisition. They were
forwarding the requests to make a recommendation to the City Commission to allocate
a certain portion of the funds to the projects.
Ms. Bright explained the City Manager has a working group for this and a plan needed
to be created.
Mr. Bressner explained the goal was to have a plan available at the second meeting in
November. The Housing and Urban Development Division required that in order to
obtain the funds, Boynton Beach, as an entitlement community, must have its
Community Development Block Grant program modified and reviewed. The public
notification and other requirements to amend the Community Development Block Grant
program were in place. It was also indicated that any entitlement community that
received funding must submit its preliminary application to the Housing and Urban
Development Division by December 1, 2008. Technically, they have until February 9,
2009 to finalize it. A public information hearing was set for October 27, 2008, and they
needed public input about how they would like to see the funds used. The team felt the
funds should be used not only in the MlK area, but in other areas that are dealing with
foreclosure issues. Staff was determining where in the community the clusters exist
and what opportunities were available to them. The foreclosed properties would be
rehabilitated and resold to income-qualified individuals as a home ownership
opportunity. It could also provide a revenue stream to the City. More information would
be known later in the week about foreclosures.
There was consensus this item would be brought back.
D. Consideration of Approval to Offer a Marine Fuel Discount Rate to
Commercial Tenants, Neighboring Vessels Occupying Slips and
Police Marine Units
Mike Simon explained the CRA had purchased the marina and it was brought to their
attention by the Fire Marshall that fueling vessels from a mobile truck was not allowed.
They added that language to the lease the Board approved in September. which
eliminated the ability of the tenants to purchase gas from a truck. The lease and
developing some type of discounted fuel rate was discussed. The City Police
Department wanted a discounted rate for some time now. It was at the Board's
discretion to determine how to proceed. Three options were given and a determination
was needed regarding to whom to extend the discounts. The Boynton Harbor Marina
35
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
only, other vessels within the basin, and the Police Department were identified. Further
options were to give no discount of any kind; a 20 cents discount off the fuel dock pump
price for gas, and a 30 cents discount off the daily rate of the pump price for diesel.
Tenants in good standing were on record with the Dock Master who could give them the
discounts on Monday through Friday. The markup on the gas was 45 cents from the
cost of the gas from the truck. The cost to operate the pump station was unknown.
Ms. Brooks explained they did not know the overhead cost because it was never broken
out; it was for the entire marina. They also add an additive in the fuel for boats and that
has a cost associated with it. They were not recommending giving the fuel at cost
because there were other associated costs, which they believed were approximately the
difference to get the fuel there, pay the worker to put the additive in, and put the fuel in
the boat.
Brian Smith, President Waypoint Marine, the Dock Master, was present and explained
the current price of fuel was approximately $4.10 and diesel was just reduced to $3.85.
The Hammertime Boat was paying $3.52 and $4.19 and had been purchasing from the
truck about 30 years before the Fire Department stopped the operation. It was noted
some individuals continue to purchase fuel in that manner, but it was not on the Marina
property. Mr. Weiland discussed fuel spills, and felt there needed to be some
concessions if they could not purchase from the fuel truck. The eRA agreed, and
indicated they did not want to lose business.
Mr. Simon explained he, Mr. Smith and his staff, since they took over management of
the company and the leases were in place, discussed the matter. They estimated they
used about 500 gallons a week. Offering the discount was an opportunity to gain more
business.
Vice Chair Rodriguez felt if a discount were offered, it should be offered to every
Boynton Beach resident who owns a boat, he felt individuals should not be isolated. Ms.
Brooks responded it was a common practice. He asserted the CRA is supposed to
remove blight and slum and not provide reduced gas prices. Mr. Weiland and Vice
Chair Rodriguez debated the issue.
Ms. Bright explained this item arose because the Fire Chief issued a mandate,
regardless of how long the activity had been ongoing. As a public entity, she did not
believe they could ignore the mandate, and they tried to develop a solution. It was her
understanding that no one regulated the trucks and regardless of why the Fire Chief
issued the mandate, if they made a recommendation to assist the tenants with the
discount, they should offer it to the police and tenants in Two Georges, as well. The
fuel would be offered to the tenants in the marina basin. There may be five other boat
users eligible for the discount.
36
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
Motion
Mr. Weiland moved to approve a 20 cents discount price for gas and a 30 cents
discount price for diesel for the CRA marina slips as well as slips owned by Steve
Skaggs, commercial. Ms. Ross seconded the motion. Mr. Weiland added the Police
Marine Units to the motion, which was noted to be Option 1. The motion passed 4-1
(Vice Chair Rodriguez dissenting.)
E. Executive Director Performance Appraisal
Mr. Weiland explained he was very pleased with the Executive Director and staff. In
light of the CRA staff receiving an increase, and the Executive Director had not
requested an increase, he offered Ms. Bright a 2.5% increase and accepted her
performance report.
Chair Taylor explained the highest rating possible would be five points. The overall
score given to Ms. Bright was 4.32 out of a possible five which was outstanding. He
praised her leadership, management and organizational abilities. Additionally, the CRA
was recognized locally, statewide and internationally, and it has to do with the
leadership she demonstrates. He praised her staff which reflects her leadership
potential. He agreed with Mr. Weiland and explained that kind of performance deserves
recognition. Mr. Hay agreed but noted one Board member did not turn in an evaluation
and wanted to know if it was voluntary or involuntary. Vice Chair Rodriguez responded
he was out of town and it was a bit of both. He got caught up in what he was doing and
he asked for an electronic version, but one was not available.
Ms. Ross reiterated she had previously pointed out Ms. Bright's appointment by the
Palm Beach County Commission to the Economic Development Committee as County-
wide CRA Liaison, and nomination for the Executive Woman of the Palm Beaches
Leadership Award earlier this year. She has had a role in other achievements for the
CRA along with other staff members. She agreed with the 2.5% increase.
Motion
Mr. Weiland moved to accept the report of Item 12 E of the Executive Director's
Performance Report and recommend they give her a 2.5% increase. Mr. Hay seconded
the motion that unanimously passed.
XIII. Future Agenda Items
None.
XIV. Comments by Staff
37
Meeting Minutes
Community Redevelopment Agency Board
Boynton Beach, Florida
October 14, 2008
Ms. Brooks advised they received a contract from MSG Platinum Gold for the adult and
liquor license. There was a right of first refusal. They delivered a contract to them
yesterday for $2,200,000. This item would be heard at a Special Community
Redevelopment Agency Board Meeting prior to the next City Commission Meeting.
Margie Walsh, Marketing and Communications Director, distributed a draft of the CRA
"FYI" newsletter. She advised this would be a direct mail piece sent to over 60,000
residents. This would be an educational tool to help distinguish between the CRA and
the City. The material explained their financing and had a listing of projects as well as
events. The piece would be mailed this week.
XV. Comments by Executive Director
Ms. Bright thanked the Board for the raise and the recognition. She praised her staff
and advised over the past year working with the Board, all was moving in a great
direction.
XVI. Comments by CRA Board Attorney
None.
XVII. Comments by CRA Board
Mr. Hay requested the Commission Chamber door be fixed so it would not slam. He
recommended adding a device that would not allow the door to slam.
Vice Chair Rodriguez inquired why the meeting was being videotaped. Ms. Bright
explained it was done for their webcasts and pod casts. It was part of the contract but
they do it for free. She explained if the Board did not like it, they could discontinue it.
but they wanted pictures of the Board in action. The contract was a one-price contract,
and there was no extra charge. Ms. Bright would email the cost information to Vice
Chair Rodriguez. Vice Chair Rodriguez did not like the Board being videotaped and
requested that anything put out about videotaping the meetings be brought to the Board
first.
XVIII. Adjournment
There being no further business to discuss, the meeting properly adjourned at 12:33
a.m.
(J~j.--Iq:/U. .}t.t. OJ..lli. it .tt--.
Catherine Cherry 1
Recording Secretary
101608
38
~~~~Y~Te~ C
. East Side-West S'lde-Seaside Renaissance
eRA BOARD MEETING OF: November 5,2008
I X I Consent Agenda I
Old Business I I New Business
Public Hearing
Other
SUBJECT: Monthly Financial Report
SUMMARY: Monthly budget report to the eRA Board representing the revenues and expenses for
the month ending October 31, 2008.
FISCAL IMPACT: None
CRA PLAN, PROGRAM OR PROJECT: N/A
RECOMMENDATIONS: Approve October financials.
~~
Susan Harris
Finance Director
T:\AGENDAS, CONSENT AGENDAS, MONTHLY REPORTS\Completed Agenda Item Request Forms by Meeting\FY 2008 - 2009 Board
Meetings\ 10 11-5-2008 Meeting\Financial Report.doc
11-03-2008 09:07 AM
01 -GENERAL FUND
FINANCIAL SUMMARY
;mVENUE SUMMARY
T. 1. F . INCOME
MARINA RENT & GRANT INC
MARKETING INCOME
FESTIVALS & EVENT INCOME
INVESTMENT INCOME
CONTRIBUTIONS & DONATION
MISCELLANEOUS
OTHER FINANCING SOURCES
rOTAL REVENUES
~XPENDITURE SUMMARY
LEGISLATIVE
ADMINISTRATIVE
AUDITOR
FINANCE
INSURANCES
PROFESSIONAL SERVICES
PLANNING
BUILDINGS & PROPERTY
MARINA
COMMUNICATIONS & TECHNOLO
SOFTWARE & TECHNOLOGY
CONTINGENCY
POLICE
TRANSPORTATION
INCENTIVES & GRANTS
MARKETING
SPECIAL EVENTS
SIGNAGE PROGRAM
HEART OF BOYNTON
DEVELOPMENT PROJECTS
EMPLOYEE BEBEFITS
DEBT SERVICE
TRANSFER OUT
rOTAL EXPENDITURES
{EVENUES OVER! (UNDER) EXPENDITURES
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
1
PAGE:
ORIGINAL AMENDED MONTHLY YEAR-TO-DATE BUDGET BUDGET %
BUDGET BUDGET ACTIVITY BALANCE REMAINING REMAINING
(rY07-of)CFY Of--Oq')
9,500,000 8,300,000 0.00 0.00 8,300,000.00 100.00
1,453,200 1,287,500 6,678.10 6,678.10 1,280,821. 90 99.48
0 0 2,475.00 2,475.00 2,475.00) 0.00
10,000 15,000 0.00 0.00 15,000.00 100.00
300,000 50,000 0.00 0.00 50,000.00 100.00
0 0 0.00 0.00 0.00 0.00
0 0 0.00 0.00 0.00 0.00
0 3,400,000 0.00 0.00 3,400,000.00 100.00
11,263,200 13,052,500 9,153.10 9,153.10 13,043,346.90 99.93
------------ ------------ ------------- ------------- ------------- -------
------------ ------------ ------------- ------------- ------------- -------
57,400 16,900 128.00 128.00 16,772.00 99.24
264,046 211,942 2,086.63 2,086.63 209,855.37 99.02
26,200 0 0.00 0.00 0.00 0.00
168,280 151,415 266.72 266.72 151,148.28 99.82
105,375 115,470 81,680.04 81,680.04 33,789.96 29.26
560,120 485,000 2,160.00 2,160.00 482,840.00 99.55
717,395 209,880 0.00 0.00 209,880.00 100.00
506,090 496,210 43,293.88 43,293.88 452,916.12 91. 28
1,410,000 1,287,500 14,296.56 14,296.56 1,273,203.44 98.89
60,740 62,120 4,500.00 4,500.00 57,620.00 92.76
40,000 0 0.00 0.00 0.00 0.00
274,000 314,493 0.00 0.00 314,493.00 100.00
573,853 0 0.00 0.00 0.00 0.00
521,000 0 1,815.00 1,815.00 1,815.00) 0.00
425,000 0 0.00 0.00 0.00 0.00
292,905 140,566 7,875.00 7,875.00 132,691.00 94.40
451,715 95,087 0.00 0.00 95,087.00 100.00
85,000 0 0.00 0.00 0.00 0.00
0 0 0.00 0.00 0.00 0.00
1,453,114 0 0.00 0.00 0.00 0.00
204,979 227,917 4,993.47 4,993.47 222,923.53 97.81
3,065,988 3,066,581 0.00 0.00 3,066,581.00 100.00
0 6,171,419 0.00 0.00 6,171,419.00 100.00
11,263,200 13,052,500 163,095.30 163,095.30 12,889,404.70 98.75
------------ ------------ ------------- ------------- ------------- -------
------------ ------------ ------------- ------------- ------------- -------
0 0 153,942.20) ( 153,942.20) 153,942.20 0.00
.1-03-2008 09:07 AM
11 - GENERAL FUND
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
ORIGINAL AMENDED MONTHLY
BUDGET BUDGET ACTIVITY
Cry o7-oi'> frY Oi-~)
~VENUES
. . I . F. INCOME
01-41000 T.I.F. COLLECTIONS
TOTAL T.I.F.INCOME
iARINA RENT & GRANT INC
01-42100 TROLLY -FEDERAL & MPO GRANTS
01-42110 MARINA - COUNTY GRANT
01-42112 MORTGAGE REIMB. - COUNTY GRAN
01-42115 MARINA RENTS
01-42116 MISCELLANEOUS RENTS FRO PROPE
01-42117 MARINA FUEL SALES
01-42118 MARINA MISC INCOME
01-42120 MANGROVE LAND PURCHASE
TOTAL MARINA RENT & GRANT INC
ARKETING INCOME
01-43100 TROLLY MARKETING INCOME
TOTAL MARKETING INCOME
ESTIVALS & EVENT INCOME
01-44100 FESTIVAL & EVENT INCOME
01-44101 SHARED FESTIVAL INCOME-PIRATE
01-44102 SHARED FESTIVAL INC- MEDIEVAL
01-44103 SHARED FESTIVAL INC - HERITAG
01-44104 SHARED FESTIVAL INC-HOLIDAY F
TOTAL FESTIVALS & EVENT INCOME
NVESTMENT INCOME
01-46100 INTEREST INCOME
TOTAL INVESTMENT INCOME
ONTRIBUTIONS & DONATION
01-47100 CONTRIBUTIONS & DONATIONS
TOTAL CONTRIBUTIONS & DONATION
ISCELLANEOUS
01-48100 MISCELLANEOUS INCOME
01-48200 REFUND FROM PRIOR YEAR EXP
TOTAL MISCELhANEOUS
9,500,000
9,500,000
o
o
o
125,000
7,200
1,320,000
1,000
o
1,453,200
10,000
o
o
o
o
10,000
300,000
300,000
8,300,000.0
8,300,000
0.0
0.0
0.0
80,000.0
7,200.0
1,200,000.0
300.0
0.0
1,287,500
o
o
0.0
o
15,000.0
0.0
0.0
0.0
0.0
15,000
50,000.0
50,000
o
o
0.0
o
o
o
o
0.0
0.0
o
0.00
0.00
0.00
0.00
0.00
6,678.10
0.00
0.00
6,678.10
2,475.00
2,475.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
YEAR-TO-DATE
BALANCE
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6,678.10
0.00
0.00
6,678.10
2,475.00
2,475.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BUDGET
REMAINING
8,300,000.00
8,300,000.00
0.00
0.00
0.00
80,000.00
7,200.00
1,193,321.90
300.00
0.00
1,280,821.90
2,475.00)
2,475.00)
15,000.00
0.00
0.00
0.00
0.00
15,000.00
50,000.00
50,000.00
0.00
0.00
0.00
0.00
0.00
PAGE:
2
BUDGET %
REMAINING
100.00
100.00
0.00
0.00
0.00
100.00
100.00
99.44
100.00
0.00
99.48
0.00
0.00
100.00
0.00
0.00
0.00
0.00
100.00
100.00
100.00
0.00
0.00
0.00
0.00
0.00
11-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
3
01 -GENERAL FUND
ORIGINAL AMENDED MONTHLY YEAR-TO-DATE BUDGET BUDGET %
REVENUES BUDGET BUDGET ACTIVITY BALANCE REMAINING REMAINING
(fy 07-ot) (fy Ocf-Oq")
OTHER FINANCING SOURCES
01-49100 OTHER FINANCING SOURCES 0 3,400,000.0 0.00 0.00 3,400,000.00 100.00
TOTAL OTHER FINANCING SOURCES 0 3,400,000 0.00 0.00 3,400,000.00 100.00
TOTAL REVENUES 11,263,200 13,052,500 9,153.10 9,153.10 13,043,346.90 99.93
------------ ------------ ------------- ------------- ------------- -------
------------ ------------ ------------- ------------- ------------- -------
L1-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
4
Jl -GENERAL FUND
[,EGISLATIVE
JEPARTMENTAL EXPENDITURES
ORIGINAL
BUDGET
(fY 07 - of')
AMENDED
BUDGET
(FYo,r-Oq\
MONTHLY
ACTIVITY
YEAR-TO-DATE
BALANCE
BUDGET
REMAINING
BUDGET %
REMAINING
?URCHASED!CONTRACT SERV
01-51010-200 CONTRACTUAL EXPENSE 10,000 7,500 0.00 0.00 7,500.00 100.00
01-51010-203 MISCELLANEOUS 13,000 0 0.00 0.00 0.00 0.00
01-51010-216 ADVERTISING & PUBLIC NOTI 2,700 2,700 0.00 0.00 2,700.00 100.00
01-51010-225 ASSOC. MEETINGS & SEMINAR 27,500 2,500 0.00 0.00 2,500.00 100.00
01-51010-227 DELIVERY SERVICES 3,600 3,600 128.00 128.00 3,472.00 96.44
TOTAL PURCHASED/CONTRACT SERV 56,800 16,300 128.00 128.00 16,172.00 99.21
3UPPLIES
01-51010-300 OFFICE EXPENSE 600 0 0.00 0.00 0.00 0.00
01-51010-310 OFFICE SUPPLIES 0 600 0.00 0.00 600.00 100.00
TOTAL SUPPLIES 600 600 0.00 0.00 600.00 100.00
TOTAL LEGISLATIVE 57,400 16,900 128.00 128.00 16,772.00 99.24
11-03-2008 09:07 AM
J1 -GENERAL FUND
IDMINISTRATlVE
JEPARTMENTAL EXPENDITURES
?ERSONNEL SERVICES
01-51230-100 PERSONNEL SERVICES
01-51230-115 CAR ALLOWANCE
TOTAL PERSONNEL SERVICES
?URCHASED/CONTRACT SERV
01-51230-200 CONTRACTUAL EXPENSE
01-51230-203 MISCELLANEOUS
01-51230-220 PROMO & BUSINESS TRAVEL
01-51230-225 ASSOC. MEETINGS & SEMINAR
01-51230-226 MEMBERSHIP DUES
01-51230-227 DELIVERY SERVICES
01-51230-229 CAREER DEVELOPMENT
TOTAL PURCHASED/CONTRACT SERV
3UPPLIES
01-51230-310 OFFICE SUPPLIES
01-51230-315 POSTAGE
01-51230-355 SUBSCRIPTIONS
01-51230-360 BOOKS & PUBLICATIONS
01-51230-365 OFFICE PRINTING COSTS
TOTAL SUPPLIES
:APITAL EXPENDITURES
01-51230-400 EQUIPMENT COSTS
TOTAL CAPITAL EXPENDITURES
JEPRECIATION & AMORT
01-51230-610 DEPRECIATION
TOTAL DEPRECIATION & AMORT
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
ORIGINAL
BUDGET
eFt o7-0cf)
215,396
4,030
219,426
o
2,000
o
14,190
5,030
3,000
2,500
26,720
8,500
2,000
1,650
750
o
12,900
5,000
5,000
AMENDED
BUDGET
(FYo6' -cPl")
176,917
5,400
182,317
o
o
o
3,750
6,675
3,000
o
13,425
8,500
2,000
200
500
o
11,200
5,000
5,000
o
o
o
o
MONTHLY
ACTIVITY
0.00
0.00
0.00
0.00
1,245.00
0.00
0.00
1,245.00
91. 63
0.00
0.00
0.00
0.00
91.63
750.00
750.00
YEAR-TO-DATE
BALANCE
0.00
0.00
0.00
0.00
0.00
0.00
BUDGET
REMAINING
176,917.00
5,400.00
182,317.00
0.00
0.00
0.00
3,750.00
5,430.00
3,000.00
0.00
12,180.00
8,408.37
2,000.00
200.00
500.00
0.00
11,108.37
4,250.00
4,250.00
0.00
0.00
PAGE:
5
0.00
0.00
0.00
0.00
1,245.00
0.00
0.00
1,245.00
91. 63
0.00
0.00
0.00
0.00
91. 63
750.00
750.00
0.00
0.00
0.00
0.00
BUDGET %
REMAINING
100.00
100.00
100.00
0.00
0.00
0.00
100.00
81. 35
100.00
0.00
90.73
98.92
100.00
100.00
100.00
0.00
99.18
85.00
85.00
0.00
0.00
TOTAL ADMINISTRATIVE
99.02
264,046
211,942
2,086.63
2,086.63
209,855.37
11-03-2008 09:07 AM
01 -GENERAL FUND
l\.UDITOR
DEPARTMENTAL EXPENDITURES
PURCHASED/CONTRACT SERV
01-51320-202 AUDITORS FEES
01-51320-227 DELIVERY SERVICES
TOTAL PURCHASED/CONTRACT SERV
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
6
ORIGINAL AMENDED MONTHLY YEAR-TO-DATE BUDGET BUDGET %
BUDGET BUDGET ACTIVITY BALANCE REMAINING REMAINING
rFY o7-of ") CFYOf-OCf)
26,000 0 0.00 0.00 0.00 0.00
200 0 0.00 0.00 0.00 0.00
26,200 0 0.00 0.00 0.00 0.00
26,200 0 0.00 0.00 0.00 0.00
TOTAL AUDITOR
11-03-2008 09:07 AM
01 -GENERAL FUND
FINANCE
DEPARTMENTAL EXPENDITURES
PERSONNEL SERVICES
01-51325-100 PERSONNEL SERVICES
01-51325-115 CAR ALLOWENCE
TOTAL PERSONNEL SERVICES
PURCHASED/CONTRACT SERV
01-51325-200 CONTRACTUAL EXPENSE
01-51325-201 BANK FEES
01-51325-203 MISCELLANEOUS
01-51325-225 ASSOC. MEETINGS & SEMINAR
01-51325-226 MEMBERSHIP DUES
01-51325-227 DELIVERY COSTS
01-51325-229 CAREER DEVELOPMENT
TOTAL PURCHASED/CONTRACT SERV
SUPPLIES
01-51325-310 OFFICE SUPPLIES
01-51325-355 SUBSCRIPTIONS
01-51325-360 BOOKS & PUBLICATIONS
01-51325-365 OFFICE PRINTING COSTS
TOTAL SUPPLIES
:APITAL EXPENDITURES
01-51325-400 EQUIPMENT COSTS
TOTAL CAPITAL EXPENDITURES
JEPRECIATION & AMORT
01-51325-610 DEPRECIATION
TOTAL DEPRECIATION & AMORT
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
ORIGINAL
BUDGET
(fy 07-Q,r)
140,400
o
140,400
5,280
3,600
o
8,000
900
1,500
3,000
22,280
4,500
o
100
1,000
5,600
AMENDED
BUDGET
( py of-oq ")
130,260
o
130,260
2,280
3,000
o
5,750
725
1,000
3,000
15,755
4,500
o
500
400
5,400
o
o
o
o
MONTHLY
ACTIVITY
266.72
0.00
0.00
0.00
0.00
0.00
0.00
266.72
o
o
o
o
YEAR-TO-DATE
BALANCE
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
266.72
0.00
0.00
0.00
0.00
0.00
0.00
266.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
BUDGET
REMAINING
130,260.00
0.00
130,260.00
2,013.28
3,000.00
0.00
5,750.00
725.00
1,000.00
3,000.00
15,488.28
4,500.00
0.00
500.00
400.00
5,400.00
0.00
0.00
0.00
0.00
PAGE:
7
BUDGET %
REMAINING
100.00
0.00
100.00
88.30
100.00
0.00
100.00
100.00
100.00
100.00
98.31
100.00
0.00
100.00
100.00
100.00
0.00
0.00
0.00
0.00
TOTAL FINANCE
99.82
168,280
151,415
266.72
266.72
151,148.28
.1-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
8
)1 -GENERAL FUND
:NSURANCES
JEPARTMENTAL EXPENDITURES
ORIGINAL
BUDGET
(py (;n- of')
AMENDED MONTHLY
BUDGET ACTIVITY
(P'I Qf-cA ")
YEAR-TO-DATE
BALANCE
BUDGET
REMAINING
BUDGET %
REMAINING
'URCHASED/CONTRACT SERV
01-51410-200 CONTRACTUAL EXPENSE 26,090 28,916 15,355.50 15,355.50 13,560.50 46.90
01-51410-213 GENERAL PROPERTY COVERAGE 70,050 76,394 60,293.73 60,293.73 16,100.27 21. 08
01-51410-214 EMPLOYEE FIDELITY COVERAG 1,500 1,650 990.81 990.81 659.19 39.95
01-51410-215 DIRECTORS & OFFICERS COVE 7,735 8,510 5,040.00 5,040.00 3,470.00 40.78
TOTAL PURCHASED/CONTRACT SERV 105,375 115,470 81,680.04 81,680.04 33,789.96 29.26
TOTAL INSURANCES 105,375 115,470 81,680.04 81,680.04 33,789.96 29.26
11-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
9
J1 -GENERAL FUND
PROFESSIONAL SERVICES
JEPARTMENTAL EXPENDITURES
ORIGINAL AMENDED MONTHLY
BUDGET BUDGET) ACTIVITY
CrY o7-of) trY ai-a'"
YEAR-TO-DATE
BALANCE
BUDGET
REMAINING
BUDGET %
REMAINING
?URCHASED/CONTRACT SERV
01-51420-200 CONTRACTUAL EXPENSE 110,000 276,000 2,160.00 2,160.00 273,840.00 99.22
01-51420-201 CONTRACT LEGAL 350,000 200,000 0.00 0.00 200,000.00 100.00
01-51420-203 LOBBYING COSTS- FED & STA 90,000 0 0.00 0.00 0.00 0.00
01-51420-204 CITY STAFF COSTS 10,120 9,000 0.00 0.00 9,000.00 100.00
01-51420-227 CONTRACT LEGAL DELIVERY S 0 0 0.00 0.00 0.00 0.00
TOTAL PURCHASED/CONTRACT SERV 560,120 485,000 2,160.00 2,160.00 482,840.00 99.55
TOTAL PROFESSIONAL SERVICES 560,120 485,000 2,160.00 2,160.00 482,840.00 99.55
.1-03-2008 09:07 AM BOYNTON BEACH CRA PAGE: 10
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
11 -GENERAL FUND
'LANNING
ORIGINAL AMENDED MONTHLY YEAR-TO-DATE BUDGET BUDGET %
lEPARTMENTAL EXPENDITURES BUDGET BUDGET ACTIVITY BALANCE REMAINING REMAINING
(fy 07 -Ocr") (Fy of-cA ')
'ERSONNEL SERVICES
01-51440-100 PERSONNEL SERVICES 177,120 184,205 0.00 0.00 184,205.00 100.00
01-51440-115 CAR ALLOWANCE 2,600 5,400 0.00 0.00 5,400.00 100.00
TOTAL PERSONNEL SERVICES 179,720 189,605 0.00 0.00 189,605.00 100.00
'URCHASED/CONTRACT SERV
01-51440-200 CONTRACTUAL EXPENSE 522,500 0 0.00 0.00 0.00 0.00
01-51440-203 MISCELLANEOUS 0 0 0.00 0.00 0.00 0.00
01-51440-216 ADVERTISING & PUBLIC NOTI 0 0 0.00 0.00 0.00 0.00
01-51440-225 ASSOC. MEETINGS & SEMINAR 6,000 11,000 0.00 0.00 11,000.00 100.00
01-51440-226 MEMBERSHIP DUES 1,225 825 0.00 0.00 825.00 100.00
01-51440-227 DELIVERY SERVICES 2,000 1,000 0.00 0.00 1,000.00 100.00
01-51440-229 CAREER DEVELOPMENT 0 2,500 0.00 0.00 2,500.00 100.00
TOTAL PURCHASED/CONTRACT SERV 531,725 15,325 0.00 0.00 15,325.00 100.00
;UPPLIES
01-51440-310 OFFICE SUPPLIES 3,500 3,500 0.00 0.00 3,500.00 100.00
01-51440-355 SUBSCRIPTIONS 150 150 0.00 0.00 150.00 100.00
01-51440-360 BOOKS & PUBLICATIONS 300 300 0.00 0.00 300.00 100.00
01-51440-365 OFFICE PRINTING COSTS 2,000 1,000 0.00 0.00 1,000.00 100.00
TOTAL SUPPLIES 5,950 4,950 0.00 0.00 4,950.00 100.00
~APITAL EXPENDITURES
01-51440-400 EQUIPMENT COSTS 0 0 0.00 0.00 0.00 0.00
TOTAL CAPITAL EXPENDITURES 0 0 0.00 0.00 0.00 0.00
lEPRECIATION & AMORT
01-51440-610 DEPRECIATION 0 0 0.00 0.00 0.00 0.00
TOTAL DEPRECIATION & AMORT 0 0 0.00 0.00 0.00 0.00
TOTAL PLANNING 717,395 209,880 0.00 0.00 209,880.00 100.00
11-03-2008 09:07 AM BOYNTON BEACH CRA PAGE: 11
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
Jl -GENERAL FUND
3UILDINGS & PROPERTY
ORIGINAL AMENDED MONTHLY YEAR-TO-DATE BUDGET BUDGET %
)EPARTMENTAL EXPENDITURES BUDGET BUDGET ACTIVITY BALANCE REMAINING REMAINING
(fy 07 -Uf') CrY o.r-oct ')
PURCHASED/CONTRACT SERV
01-51620-200 CONTRACTUAL EXPENSE 2,700 2,700 0.00 0.00 2,700.00 100.00
01-51620-201 PROPERTY TAXES 0 160,000 3,639.68 3,639.68 156,360.32 97.73
01-51620-205 RENTAL OF OFFICES 50,760 50,760 4,000.00 4,000.00 46,760.00 92.12
01-51620-206 MAINTENENCE & CLEANING 8,280 12,880 0.00 0.00 12,880.00 100.00
01-51620-207 OFFICE SPACE CHARGES 10,000 0 0.00 0.00 0.00 0.00
01-51620-208 EQUIPMENT LEASES 16,000 25,000 1,216.00 1,216.00 23,784.00 95.14
01-51620-209 PROPERTY MAINTENENCE COST 312,850 216,370 34,438.20 34,438.20 181,931. 80 84.08
01-51620-224 SIGNAGE 0 10,000 0.00 0.00 10,000.00 100.00
01-51620-228 BUILDING & DEMOLITION FEE 87,500 0 0.00 0.00 0.00 0.00
TOTAL PURCHASED/CONTRACT SERV 488,090 477,710 43,293.88 43,293.88 434,416.12 90.94
SUPPLIES
01-51620-315 POSTAGE COSTS 0 0 0.00 0.00 0.00 0.00
01-51620-325 ELECTRICITY COSTS 10,000 12,500 0.00 0.00 12,500.00 100.00
01-51620-326 WATER CHARGES 8,000 6,000 0.00 0.00 6,000.00 100.00
TOTAL SUPPLIES 18,000 18,500 0.00 0.00 18,500.00 100.00
CAPITAL EXPENDITURES
01-51620-400 EQUIPMENT COSTS 0 0 0.00 0.00 0.00 0.00
TOTAL CAPITAL EXPENDITURES 0 0 0.00 0.00 0.00 0.00
DEPRECIATION & AMORT
01-51620-600 DEPREACTION EXPENSE 0 0 0.00 0.00 0.00 0.00
TOTAL DEPRECIATION & AMORT 0 0 0.00 0.00 0.00 0.00
TOTAL BUILDINGS & PROPERTY 506,090 496,210 43,293.88 43,293.88 452,916.12 91. 28
1-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
12
'1 -GENERAL FUND
lARINA
lEPARTMENTAL EXPENDITURES
ORIGINAL
BUDGET
(fy 01-0S-)
AMENDED MONTHLY
BUDGET ACTIVITY
CrY Of-alii)
YEAR-TO-DATE
BALANCE
BUDGET
REMAINING
BUDGET %
REMAINING
'URCHASED / CONTRACT SERV
01-51630-200 CONTRACTUAL 775 500 0.00 0.00 500.00 100.00
01-51630-206 MAINTENANCE 0 0 0.00 0.00 0.00 0.00
01-51630-209 PROPERTY MAINTENENCE 49,125 35,000 775.00 775.00 34,225.00 97.79
01-51630-241 MARINA FUEL MANAGEMENT 125,000 148,000 12,333.00 12,333.00 135,667.00 91.67
01-51630-242 MARINE FUEL STATION OVERH 40,900 50,000 303.06 303.06 49,696.94 99.39
TOTAL PURCHASED/CONTRACT SERV 215,800 233,500 13,411. 06 13,411. 06 220,088.94 94.26
lUPPLIES
01-51630-325 ELECTRIC COSTS 20,000 20,000 0.00 0.00 20,000.00 100.00
01-51630-326 WATER COSTS 3,000 1,800 0.00 0.00 1,800.00 100.00
01-51630-327 GASOLINE & DEISEL FUEL PU 1,140,000 1,008,000 0.00 0.00 1,008,000.00 100.00
01-51630-328 MARINA DIESEL SALES TAX 19,200 19,200 885.50 885.50 18,314.50 95.39
TOTAL SUPPLIES 1,182,200 1,049,000 885.50 885.50 1,048,114.50 99.92
,AP I TAL EXPENDITURES
01-51630-400 EQUIPMENT COSTS 12,000 5,000 0.00 0.00 5,000.00 100.00
TOTAL CAPITAL EXPENDITURES 12,000 5,000 0.00 0.00 5,000.00 100.00
TOTAL MARINA 1,410,000 1,287,500 14,296.56 14,296.56 1,273,203.44 98.89
11-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
13
01 -GENERAL FUND
COMMUNICATIONS & TECHNOLO
DEPARTMENTAL EXPENDITURES
ORIGINAL
BUDGET
(FY 07-0f'J
AMENDED MONTHLY
BUDGET ACTIVITY
(fy of-oct")
YEAR-TO-DATE
BALANCE
BUDGET
REMAINING
BUDGET %
REMAINING
PURCHASED/CONTRACT SERV
01-51650-200 CONTRACTUAL EXPENSE 1,500 5,500 0.00 0.00 5,500.00 100.00
01-51650-210 CITY IT SUPPORT 0 20,000 4,500.00 4,500.00 15,500.00 77.50
01-51650-212 FINANCIAL SOFTWARE MAINTE 0 6,500 0.00 0.00 6,500.00 100.00
TOTAL PURCHASED/CONTRACT SERV 1,500 32,000 4,500.00 4,500.00 27,500.00 85.94
SUPPLIES
01-51650-330 TELEPHONE LINES 7,800 12,200 0.00 0.00 12,200.00 100.00
01-51650-335 T-1 COMMUNICATION LINE 0 0 0.00 0.00 0.00 0.00
01-51650-340 CELLULAR PHONES 7,440 7,920 0.00 0.00 7,920.00 100.00
01-51650-345 WEB SITE 0 0 0.00 0.00 0.00 0.00
01-51650-350 WI-FI ANNUAL COST 44,000 0 0.00 0.00 0.00 0.00
TOTAL SUPPLIES 59,240 20,120 0.00 0.00 20,120.00 100.00
CAPITAL EXPENDITURES
01-51650-400 EQUIPMENT COSTS 0 10,000 0.00 0.00 10,000.00 100.00
TOTAL CAPITAL EXPENDITURES 0 10,000 0.00 0.00 10,000.00 100.00
TOTAL COMMUNICATIONS & TECHNOLO 60,740 62,120 4,500.00 4,500.00 57,620.00 92.76
1-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
14
1 -GENERAL FUND
OFTWARE & TECHNOLOGY
'EPARTMENTAL EXPENDITURES
ORIGINAL
BUDGET
(fy Q7-ol)
AMENDED
BUDGET ")
{ f'Y D<f'- cfI
MONTHLY
ACTIVITY
YEAR-TO-DATE
BALANCE
BUDGET
REMAINING
BUDGET %
REMAINING
'URCHASED / CONTRACT SERV
01-51680-200 CONTRACTUAL EXPENSE 2,500 0 0.00 0.00 0.00 0.00
01-51680-210 IT SUPPORT 25,000 0 0.00 0.00 0.00 0.00
01-51680-211 COMPUTER SOFTWARE LICENSE 1,000 0 0.00 0.00 0.00 0.00
01-51680-212 ACCOUNTING LIC & SUPPORT 6,500 0 0.00 0.00 0.00 0.00
TOTAL PURCHASED/CONTRACT SERV 35,000 0 0.00 0.00 0.00 0.00
~PITAL EXPENDITURES
01-51680-400 EQUIPMENT COSTS 5,000 0 0.00 0.00 0.00 0.00
TOTAL CAPITAL EXPENDITURES 5,000 0 0.00 0.00 0.00 0.00
IEPRECIATION & AMORT
01-51680-610 DEPRECIATION 0 0 0.00 0.00 0.00 0.00
TOTAL DEPRECIATION & AMORT 0 0 0.00 0.00 0.00 0.00
TOTAL SOFTWARE & TECHNOLOGY 40,000 0 0.00 0.00 0.00 0.00
11-03-2008 09:07 AM
01 -GENERAL FUND
CONTINGENCY
DEPARTMENTAL EXPENDITURES
PURCHASED/CONTRACT SERV
01-51990-200 CONTRACTUAL EXPENSE
TOTAL PURCHASED/CONTRACT SERV
TOTAL CONTINGENCY
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
15
ORIGINAL AMENDED MONTHLY YEAR-TO-DATE BUDGET BUDGET %
BUDGET BUDGET ACTIVITY BALANCE REMAINING REMAINING
cry 07-0f") ("PY nf"04 ')
274,000 314,493 0.00 0.00 314,493.00 100.00
274,000 314,493 0.00 0.00 314,493.00 100.00
274,000 314,493 0.00 0.00 314,493.00 100.00
.1-03-2008 09:07 AM BOYNTON BEACH CRA PAGE: 16
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
'1 -GENERAL FUND
'OLICE
ORIGINAL AMENDED MONTHLY YEAR-TO-DATE BUDGET BUDGET %
IEPARTMENTAL EXPENDITURES BUDGET BUDGET ACTIVITY BALANCE REMAINING REMAINING
(PY 07-01-) (FY Or1JQ ')
'ERSONNEL SERVICES
01-53120-100 PERSONNEL SERVICES 0 0 0.00 0.00 0.00 0.00
TOTAL PERSONNEL SERVICES 0 0 0.00 0.00 0.00 0.00
'URCHASED / CONTRACT SERV
01-53120-200 CONTRACTUAL EXPENSE 388,794 0 0.00 0.00 0.00 0.00
TOTAL PURCHASED/CONTRACT SERV 388,794 0 0.00 0.00 0.00 0.00
lUPPLIES
01-53120-320 POLICE SUPPLIES 0 0 0.00 0.00 0.00 0.00
TOTAL SUPPLIES 0 0 0.00 0.00 0.00 0.00
:APITAL EXPENDITURES
01-53120-400 EQUIPMENT COSTS 45,445 0 0.00 0.00 0.00 0.00
01-53120-410 POLICE CRUISER 139,614 0 0.00 0.00 0.00 0.00
TOTAL CAPITAL EXPENDITURES 185,059 0 0.00 0.00 0.00 0.00
)EPRECIATION & AMORT
01-53120-610 DEPRECIATION 0 0 0.00 0.00 0.00 0.00
TOTAL DEPRECIATION & AMORT 0 0 0.00 0.00 0.00 0.00
TOTAL POLICE 573,853 0 0.00 0.00 0.00 0.00
11-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
17
01 -GENERAL FUND
TRANSPORTATION
DEPARTMENTAL EXPENDITURES
ORIGINAL
BUDGET
(fY 07-of" ')
AMENDED MONTHLY
BUDGET ACTIVITY
(N o8"~OCt ')
YEAR-TO-DATE
BALANCE
BUDGET
REMAINING
BUDGET %
REMAINING
PURCHASED/CONTRACT SERV
01-55110-200 CONTRACTUAL EXPENSE 0 0 0.00 0.00 0.00 0.00
01-55110-230 TROLLEY OPERATIONS 514,800 0 1,815.00 1,815.00 1,815.00) 0.00
01-55110-231 TROLLEY MARKETING COSTS 1,200 0 0.00 0.00 0.00 0.00
01-55110-232 TROLLEY SYSTEMS COSTS 5,000 0 0.00 0.00 0.00 0.00
TOTAL PURCHASED/CONTRACT SERV 521,000 0 1,815.00 1,815.00 1,815.00) 0.00
TOTAL TRANSPORTATION 521,000 0 1,815.00 1,815.00 ( 1,815.00) 0.00
11-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
18
01 -GENERAL FUND
INCENTIVES & GRANTS
DEPARTMENTAL EXPENDITURES
ORIGINAL
BUDGET
(FY 07-l),f')
AMENDED MONTHLY
BUDGET ACTIVITY
( PI Of-o'1 ')
YEAR-TO-DATE
BALANCE
BUDGET
REMAINING
BUDGET %
REMAINING
PURCHASED/CONTRACT SERV
01-57200-200 CONTRACTUAL EXPENSE 0 0 0.00 0.00 0.00 0.00
01-57200-236 PBC - DEVELOP. REGIONS GR 50,000 0 0.00 0.00 0.00 0.00
01-57200-237 RESIDENTIAL IMPROVEMENT P 300,000 0 0.00 0.00 0.00 0.00
01-57200-238 COMMERCIAL IMPROVEMENT PR 75,000 0 0.00 0.00 0.00 0.00
01-57200-239 ECONOMIC DEVELOPMENT PROG 0 0 0.00 0.00 0.00 0.00
01-57200-240 DIRECT INCENTIVE PROGRAM 0 0 0.00 0.00 0.00 0.00
01-57200-241 COMMUNITY SUPPORT GRANTS 0 0 0.00 0.00 0.00 0.00
TOTAL PURCHASED/CONTRACT SERV 425,000 0 0.00 0.00 0.00 0.00
TOTAL INCENTIVES & GRANTS 425,000 0 0.00 0.00 0.00 0.00
.1-03-2008 09:07 AM
11 -GENERAL FUND
lARKETING
>EPARTMENTAL EXPENDITURES
)ERSONNEL SERVICES
01-57400-100 PERSONNEL SERVICES
TOTAL PERSONNEL SERVICES
)URCHASED/CONTRACT SERV
01-57400-200 CONTRACTUAL EXPENSE
01-57400-203 MISCELLANEOUS
01-57400-216 ADVERTISING & PUBLIC NOTI
01-57400-217 NEWS LETTER
01-57400-218 ANNUAL REPORT & BROCHURES
01-57400-219 FESTIVALS & EVENTS
01-57400-221 CRA MEETINGS & EVENTS
01-57400-225 ASSOC. MEETINGS & SEMINAR
01-57400-226 MEMBERSHIP DUES
01-57400-227 DELIVERY SERVICES
01-57400-229 CAREER DEVELOPMENT
01-57400-236 PHOTOGRAPHY / VIDEOS
TOTAL PURCHASED/CONTRACT SERV
3UPPLIES
01-57400-310 OFFICE SUPPLIES
01-57400-355 SUBSCRIPTIONS
01-57400-360 BOOKS & PUBLICATIONS
01-57400-365 OFFICE PRINTING COSTS
TOTAL SUPPLIES
)EPRECIATION & AMORT
01-57400-610 DEPRECIATION
TOTAL DEPRECIATION & AMORT
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
ORIGINAL
BUDGET
(N 07-01'>
82,080
82,080
55,200
o
46,695
14,000
48,000
16,980
o
9,500
1,150
1,400
o
9,000
201,925
3,500
o
400
5,000
8,900
AMENDED MONTHLY
BUDGET " ACTIVITY
CrY' o<t-oq )
86,632
86,632
8,500
o
2,000
o
10,000
o
o
2,000
1,334
2,500
o
10,000
36,334
7,500
1,100
100
8,900
17,600
o
o
o
o
0.00
0.00
1. 08
0.00
0.00
0.00
6,828.92
0.00
0.00
0.00
0.00
0.00
0.00
825.00
7,655.00
0.00
0.00
0.00
220.00
220.00
0.00
0.00
YEAR-TO-DATE
BALANCE
0.00
0.00
1. 08
0.00
0.00
0.00
6,828.92
0.00
0.00
0.00
0.00
0.00
0.00
825.00
7,655.00
0.00
0.00
0.00
220.00
220.00
0.00
0.00
BUDGET
REMAINING
86,632.00
86,632.00
8,498.92
0.00
2,000.00
0.00
3 , 171 . 08
0.00
0.00
2,000.00
1,334.00
2,500.00
0.00
9,175.00
28,679.00
7,500.00
1,100.00
100.00
8,680.00
17,380.00
0.00
0.00
PAGE:
19
BUDGET %
REMAINING
100.00
100.00
99.99
0.00
100.00
0.00
31. 71
0.00
0.00
100.00
100.00
100.00
0.00
91. 75
78.93
100.00
100.00
100.00
97.53
98.75
0.00
0.00
TOTAL MARKETING
94.40
292,905
140,566
7,875.00
7,875.00
132,691.00
1-03-2008 09:07 AM
1 -GENERAL FUND
?ECIAL EVENTS
~PARTMENTAL EXPENDITURES
~RSONNEL SERVICES
)1-57500-100 PERSONNEL SERVICES
TOTAL PERSONNEL SERVICES
JRCHASED / CONTRACT SERV
)1-57500-216 ADVERTISING & PUBLIC NOTI
)1-57500-219 FESTIVALS & EVENTS
)1-57500-220 PROMO & BUSINESS TRAVEL
)1-57500-222 BUSINESS PROGRAMING
)1-57500-223 BUSINESS GENESIS
)1-57500-225 ASSOC. MEETINGS & SEMINAR
)1-57500-226 MEMBERSHIP DUES
)1-57500-227 DELIVERY SERVICES
TOTAL PURCHASED/CONTRACT SERV
JPPLIES
11-57500-300 OFFICE EXPENSE
11-57500-310 OFFICE SUPPLIES
11-57500-355 SUBSCRIPTIONS
11-57500-360 BOOKS & PUBLICATIONS
11-57500-365 OFFICE PRINTING COSTS
TOTAL SUPPLIES
~PITAL EXPENDITURES
11-57500-400 EQUIPMENT COSTS
TOTAL CAPITAL EXPENDITURES
,PRECIATION & AMORT
11-57500-610 DEPRECIATION
TOTAL DEPRECIATION & AMORT
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
ORIGINAL
BUDGET
(fy 07-0/r'>
78,840
78,840
o
352,000
o
o
o
9,500
1,325
500
363,325
o
3,500
250
300
500
4,550
5,000
5,000
AMENDED MONTHLY YEAR-TO-DATE
BUDGET ACTIVITY BALANCE
(FY of-oOJ")
83,262 0.00 0.00
83,262 0.00 0.00
o
o
o
o
o
2,500
325
o
2,825
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAGE:
20
BUDGET BUDGET %
REMAINING REMAINING
95,087.00
83,262.00 100.00
83,262.00 100.00
0.00
0.00
0.00
0.00
0.00
100.00
100.00
0.00
100.00
0.00
100.00
100.00
100.00
0.00
100.00
100.00
100.00
0.00
0.00
TOTAL SPECIAL EVENTS
100.00
451,715
o
3,500
250
250
o
4,000
0.00
0.00
0.00
0.00
0.00
0.00
5,000
5,000
0.00
0.00
o
o
o
o
0.00
0.00
95,087
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,500.00
325.00
0.00
2,825.00
0.00
3,500.00
250.00
250.00
0.00
4,000.00
5,000.00
5,000.00
0.00
0.00
l-03-2008 09:07 AM
L -GENERAL FUND
:GNAGE PROGRAM
~PARTMENTAL EXPENDITURES
JRCHASED / CONTRACT SERV
11-58000-200 CONTRACTUAL EXPENSE
11-58000-224 SIGN CONSTRUCTION
TOTAL PURCHASED/CONTRACT SERV
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
21
ORIGINAL AMENDED MONTHLY YEAR-TO-DATE BUDGET BUDGET %
BUDGET BUDGET ACTIVITY BALANCE REMAINING REMAINING
(fY07-01) (rY .oJ--OCf \
0 0 0.00 0.00 0.00 0.00
85,000 0 0.00 0.00 0.00 0.00
85,000 0 0.00 0.00 0.00 0.00
85,000 0 0.00 0.00 0.00 0.00
TOTAL SIGNAGE PROGRAM
.1-03-2008 09:07 AM
1 -GENERAL FUND
:EART OF BOYNTON
,EPARTMENTAL EXPENDITURES
URCHASED/CONTRACT SERV
01-58200-235 SAVAGE CREATURES
TOTAL PURCHASED/CONTRACT SERV
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
22
ORIGINAL AMENDED MONTHLY YEAR-TO-DATE BUDGET BUDGET %
BUDGET BUDGET ACTIVITY BALANCE REMAINING REMAINING
(fy 07-0[(') CrY Of-~)
0 0 0.00 0.00 0.00 0.00
0 0 0.00 0.00 0.00 0.00
0 0 0.00 0.00 0.00 0.00
TOTAL HEART OF BOYNTON
11-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
23
01 -GENERAL FUND
DEVELOPMENT PROJECTS
DEPARTMENTAL EXPENDITURES
ORIGINAL
BUDGET
(fy 07-0r>
AMENDED MONTHLY
BUDGET ACTIVITY
Cft Of--cA)
YEAR-TO-DATE
BALANCE
BUDGET
REMAINING
BUDGET %
REMAINING
PURCHASED/CONTRACT SERV
01-58300-200 CONTRACTUAL EXPENSE 1,103,114 0 0.00 0.00 0.00 0.00
01-58300-201 PROPERTY TAXES 350,000 0 0.00 0.00 0.00 0.00
TOTAL PURCHASED/CONTRACT SERV 1,453,114 0 0.00 0.00 0.00 0.00
INTERFUND/INTERDEPTMENTL
01-58300-500 GAIN/LOSS OF SALE OF PROP 0 0 0.00 0.00 0.00 0.00
TOTAL INTERFUND/INTERDEPTMENTL 0 0 0.00 0.00 0.00 0.00
TOTAL DEVELOPMENT PROJECTS 1,453,114 0 0.00 0.00 0.00 0.00
1-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
24
1 - GENERAL FUND
MPLOYEE BEBEFITS
EPARTMENTAL EXPENDITURES
ORIGINAL
BUDGET
(PY07-0!r')
AMENDED MONTHLY
BUDGET ACTIVITY
C FY o.fo--oq ")
YEAR-TO-DATE
BALANCE
BUDGET
REMAINING
BUDGET %
REMAINING
ERSONNEL SERVICES
01-59000-150 COMPENSATED TIME OFF 0 0 0.00 0.00 0.00 0.00
01-59000-151 F.I.C.A. 43,379 43,345 0.00 0.00 43,345.00 100.00
01-59000-152 MEDICARE 10,145 9,830 0.00 0.00 9,830.00 100.00
01-59000-153 RETIREMENT PLAN 401(a) 76,927 74,512 250.00 250.00 74,262.00 99.66
01-59000-154 WORKERS COMP INSURANCE 7,063 6,356 0.00 0.00 6,356.00 100.00
01-59000-155 HEALTH INSURANCE 51,965 53,856 4,408.16 4,408.16 49,447.84 91. 81
01-59000-156 DENTAL INSURANCE 3,955 3,698 281. 77 281. 77 3,416.23 92.38
01-59000-157 LIFE INSURANCE 2,580 2,614 0.00 0.00 2,614.00 100.00
01-59000-158 SHORT / LONG TERM DISABIL 3,392 3,112 0.00 0.00 3,112.00 100.00
01-59000-159 UNEMPLOYMENT CHARGES 5,000 5,000 0.00 0.00 5,000.00 100.00
01-59000-160 VISION INSURANCE 573 594 53.54 53.54 540.46 90.99
01-59000-161 COMPENSATED ABSENSES 0 25,000 0.00 0.00 25,000.00 100.00
TOTAL PERSONNEL SERVICES 204,979 227,917 4,993.47 4,993.47 222,923.53 97.81
TOTAL EMPLOYEE BEBEFITS 204,979 227,917 4,993.47 4,993.47 222,923.53 97.81
1-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
25
1 -GENERAL FUND
'EBT SERVICE
'EPARTMENTAL EXPENDITURES
ORIGINAL
BUDGET
(fY07-IJK)
AMENDED MONTHLY
BUDGET ACTIVITY
(fY of-oOl ")
YEAR-TO-DATE
BALANCE
BUDGET
REMAINING
BUDGET %
REMAINING
EBT SERVICE
01-59800-810 LOAN PRINCIPAL 664,588 0 0.00 0.00 0.00 0.00
01-59800-811 BOND #1 PRINCIPAL 615,000 0 0.00 0.00 0.00 0.00
01-59800-812 BOND #2 PRINCIPAL 245,000 0 0.00 0.00 0.00 0.00
01-59800-820 LOAN INTEREST 192,953 0 0.00 0.00 0.00 0.00
01-59800-821 BOND #1 INTEREST 771,612 0 0.00 0.00 0.00 0.00
01-59800-822 BOND #2 INTEREST 576,335 0 0.00 0.00 0.00 0.00
01-59800-823 LOAN INTEREST-TRG 0 0 0.00 0.00 0.00 0.00
01-59800-830 FINANCIAL AGENT FEES 500 0 0.00 0.00 0.00 0.00
01-59800-840 BONDING INSURANCE COSTS 0 0 0.00 0.00 0.00 0.00
TOTAL DEBT SERVICE 3,065,988 0 0.00 0.00 0.00 0.00
THER FINANCING USES
01-59800-990 TRANS OUT TO DEBT SERVICE 0 3,066,581 0.00 0.00 3,066,581.00 100.00
TOTAL OTHER FINANCING USES 0 3,066,581 0.00 0.00 3,066,581.00 100.00
TOTAL DEBT SERVICE 3,065,988 3,066,581 0.00 0.00 3,066,581. 00 100.00
11-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
26
01 -GENERAL FUND
TRANSFER OUT
TOTAL TRANSFER OUT
ORIGINAL AMENDED MONTHLY YEAR-TO-DATE BUDGET BUDGET %
BUDGET BUDGET ACTIVITY BALANCE REMAINING REMAINING
(ry 07-01> ( FY of-Ot1 "\
0 6,171,419 0.00 0.00 6,171,419.00 100.00
0 6,171,419 0.00 0.00 6,171,419.00 100.00
0 6,171,419 0.00 0.00 6,171,419.00 100.00
11,263,200 13,052,500 163,095.30 163,095.30 12,889,404.70 98.75
------------ ------------ ------------- ------------- ------------- -------
------------ ------------ ------------- ------------- ------------- -------
0 0 153,942.20) ( 153,942.20) 153,942.20 0.00
DEPARTMENTAL EXPENDITURES
OTHER FINANCING USES
01-59999-990 INTERFUND TRANSFERS OUT
TOTAL OTHER FINANCING USES
TOTAL EXPENDITURES
REVENUES OVER/(UNDER} EXPENDITURES
1-03-2008 09:07 AM
2 -PROJECTS FUND
'INANCIAL SUMMARY
.EVENUE SUMMARY
INVESTMENT INCOME
MISCELLANEOUS
OTHER FINANCING SOURCES
'OTAL REVENUES
:XPENDITURE SUMMARY
BOND #2 ISSUE COST
OPERATING EXPENSES
CAPITAL OUTLAY
AFFORDABLE HOUSING
ECONOMIC DEVELOPMENT
PROJECTS AND PROGRAMS
TRANSFER OUT - ASSET TRA
'OTAL EXPENDITURES
.EVENUES OVER/ (UNDER) EXPENDITURES
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
1
ORIGINAL AMENDED MONTHLY YEAR-TO-DATE BUDGET BUDGET %
BUDGET BUDGET ACTIVITY BALANCE REMAINING REMAINING
fry 07-0f) (FYof-OCf )
30,000 0 0.00 0.00 0.00 0.00
3,500,000 300,000 0.00 0.00 300,000.00 100.00
1,000,000 6,671,419 0.00 0.00 6,671,419.00 100.00
4,530,000 6,971,419 0.00 0.00 6,971,419.00 100.00
------------ ------------ ------------- ------------- ------------- -------
------------ ------------ ------------- ------------- ------------- -------
0 0 0.00 0.00 0.00 0.00
0 465,000 0.00 0.00 465,000.00 100.00
0 4,091,279 0.00 0.00 4,091,279.00 100.00
4,530,000 860,000 18,649.87 18,649.87 841,350.13 97.83
0 809,795 18,798.50 18,798.50 790,996.50 97.68
0 745,345 3,836.80 3,836.80 741,508.20 99.49
0 0 0.00 0.00 0.00 0.00
4,530,000 6,971,419 41,285.17 41,285.17 6,930,133.83 99.41
------------ ------------ ------------- ------------- ------------- -------
------------ ------------ ------------- ------------- ------------- -------
0 0 41,285.17} ( 41,285.17) 41,285.17 0.00
-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
2
-PROJECTS FUND
VENUES
ORIGINAL
BUDGET
(rY 07 -of"')
AMENDED
BUDGET
( Py Or-oCt")
MONTHLY
ACTIVITY
YEAR-TO-DATE
BALANCE
BUDGET
REMAINING
BUDGET %
REMAINING
VESTMENT INCOME
2-46100 INTEREST INCOME 30,000 0.0 0.00 0.00 0.00 0.00
2-46150 BOND INTEREST INCOME 0 0.0 0.00 0.00 0.00 0.00
TOTAL INVESTMENT INCOME 30,000 0 0.00 0.00 0.00 0.00
SCELLANEOUS
2-48100 MISCELLANEOUS INCOME 3,500,000 300,000.0 0.00 0.00 300,000.00 100.00
TOTAL MISCELLANEOUS 3,500,000 300,000 0.00 0.00 300,000.00 100.00
'HER FINANCING SOURCES
2-49100 OTHER FINANCING SOURCES 1,000,000 500,000.0 0.00 0.00 500,000.00 100.00
2-49900 TRANSFERS IN 0 6,171,419.0 0.00 0.00 6,171,419.00 100.00
TOTAL OTHER FINANCING SOURCES 1,000,000 6,671,419 0.00 0.00 6,671,419.00 100.00
TAL REVENUES 4,530,000 6,971,419 0.00 0.00 6,971,419.00 100.00
------------ ------------ ------------- ------------- ------------- -------
------------ ------------ ------------- ------------- ------------- -------
11-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
3
02 -PROJECTS FUND
BOND #2 ISSUE COST
DEPARTMENTAL EXPENDITURES
ORIGINAL
BUDGET
frY o7-of'')
AMENDED MONTHLY
BUDGET ACTIVITY
( rY of-oCi \
YEAR-TO-DATE
BALANCE
BUDGET
REMAINING
BUDGET %
REMAINING
CAPITAL EXPENDITURES
02-55500-474 AMORTIZATION BOND#l ISSUE 0 0 0.00 0.00 0.00 0.00
02-55500-476 AMORTIZATION BOND#2 ISSUE 0 0 0.00 0.00 0.00 0.00
TOTAL CAPITAL EXPENDITURES 0 0 0.00 0.00 0.00 0.00
TOTAL BOND #2 ISSUE COST 0 0 0.00 0.00 0.00 0.00
.1-03-2008 09:07 AM BOYNTON BEACH CRA PAGE: 4
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
12 -PROJECTS FUND
lPERATING EXPENSES
ORIGINAL AMENDED MONTHLY YEAR-TO-DATE BUDGET BUDGET %
>EPARTMENTAL EXPENDITURES BUDGET BUDGET ACTIVITY BALANCE REMAINING REMAINING
("fy 07-Or'') CFYOk--OQl
'URCHASED / CONTRACT SERV
02-58100-201 BANK FEES 0 0 0.00 0.00 0.00 0.00
02-58100-202 CONTINGENCY EXPENSE 0 90,000 0.00 0.00 90,000.00 100.00
02-58100-203 CONTRACTUAL EXPENSE 0 300,000 0.00 0.00 300,000.00 100.00
02-58100-204 MISCELLANEOUS 0 0 0.00 0.00 0.00 0.00
02-58100-205 OFFICE SUPPLIES 0 0 0.00 0.00 0.00 0.00
02-58100-206 PROPERTY MAINTENANCE 0 0 0.00 0.00 0.00 0.00
02-58100-207 RENT EXPENSE 0 0 0.00 0.00 0.00 0.00
02-58100-208 REPAIRS 0 0 0.00 0.00 0.00 0.00
02-58100-209 SIGNAGE 0 0 0.00 0.00 0.00 0.00
02-58100-210 UTILITIES-ELECTRICITY 0 0 0.00 0.00 0.00 0.00
02-58100-211 UTILITIES-WATER 0 0 0.00 0.00 0.00 0.00
02-58100-212 PROPERTY TAXES 0 0 0.00 0.00 0.00 0.00
02-58100-213 LEGAL FEES 0 75,000 0.00 0.00 75,000.00 100.00
TOTAL PURCHASED/CONTRACT SERV 0 465,000 0.00 0.00 465,000.00 100.00
TOTAL OPERATING EXPENSES 0 465,000 0.00 0.00 465,000.00 100.00
L1-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
5
12 -PROJECTS FUND
cAPITAL OUTLAY
)EPARTMENTAL EXPENDITURES
ORIGINAL
BUDGET
(fy Oi-OS')
AMENDED
BUDGET \
( Py a.f-oCt J
MONTHLY
ACTIVITY
YEAR-TO-DATE
BALANCE
BUDGET
REMAINING
BUDGET %
REMAINING
:APITAL EXPENDITURES
02-58200-400 LAND 0 650,000 0.00 0.00 650,000.00 100.00
02-58200-401 BUILDINGS 0 0 0.00 0.00 0.00 0.00
02-58200-402 IMPROVEMENTS 0 0 0.00 0.00 0.00 0.00
02-58200-403 FURNITURE AND EQUIPMENT 0 0 0.00 0.00 0.00 0.00
02-58200-404 CONSTRUCTION IN PROGRESS 0 2,000,000 0.00 0.00 2,000,000.00 100.00
02-58200-405 SITE WORK AND DEMOLITION 0 75,000 0.00 0.00 75,000.00 100.00
02-58200-406 INFRASTRUCTURE AND STREET 0 1,366,279 0.00 0.00 1,366,279.00 100.00
02-58200-407 OTHER CAPITAL EXPENDITURE 0 0 0.00 0.00 0.00 0.00
TOTAL CAPITAL EXPENDITURES 0 4,0.91,279 0.00 0.00 4,091,279.00 100.00
TOTAL CAPITAL OUTLAY 0 4,091,279 0.00 0.00 4,091,279.00 100.00
1-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
6
2 -PROJECTS FUND
.FFORDABLE HOUSING
IEPARTMENTAL EXPENDITURES
ORIGINAL
BUDGET
(fY 07-dr)
AMENDED
BUDGET
(PI Of-(A ")
MONTHLY
ACTIVITY
YEAR-TO-DATE
BALANCE
BUDGET
REMAINING
BUDGET %
REMAINING
:APITAL EXPENDITURES
02-58300-420 RESIDENTIAL IMPROVEMENT P 0 160,000 0.00 0.00 160,000.00 100.00
02-58300-421 HOME BUYERS ASSISTANCE PR 0 300,000 0.00 0.00 300,000.00 100.00
02-58300-422 DIFA-AFFORDABLE HOUSING 0 0 0.00 0.00 0.00 0.00
02-58300-423 LAND/AFFORDABLE HOUSING 0 0 0.00 0.00 0.00 0.00
02-58300-469 4TH AVE DESIGN & CONST 1,800,000 0 0.00 0.00 0.00 0.00
02-58300-473 AFFORDABLE ACCESS PROGRAM 2,300,000 400,000 0.00 0.00 400,000.00 100.00
02-58300-474 HOB RESIDENTIAL IMPROV.PR 430,000 0 18,649.87 18,649.87 18,649.87} 0.00
TOTAL CAPITAL EXPENDITURES 4,530,000 860,000 18,649.87 18,649.87 841,350.13 97.83
TOTAL AFFORDABLE HOUSING 4,530,000 860,000 18,649.87 18,649.87 841,350.13 97.83
1-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
7
2 -PROJECTS FUND
CONOMIC DEVELOPMENT
'EPARTMENTAL EXPENDITURES
ORIGINAL
BUDGET
eN 07-ej)
AMENDED MONTHLY
BUDGET ACTIVITY
(fY o.r~~")
YEAR-TO-DATE
BALANCE
BUDGET
REMAINING
BUDGET %
REMAINING
:APITAL EXPENDITURES
02-58400-421 FACADE GRANTS 0 0 0.00 0.00 0.00 0.00
02-58400-440 FACADE GRANTS-COMMERCIAL 0 75,000 0.00 0.00 75,000.00 100.00
02-58400-441 BUSINESS LOANS 0 0 0.00 0.00 0.00 0.00
02-58400-442 TRANSPORTATION PROGRAM 0 734,795 18,798.50 18,798.50 715,996.50 97.44
02-58400-443 DIFA-ECONOMIC DEVELOPMENT 0 0 0.00 0.00 0.00 0.00
02-58400-444 ECONOMIC DEVELOPMENT GRAN 0 0 0.00 0.00 0.00 0.00
TOTAL CAPITAL EXPENDITURES 0 809,795 18,798.50 18,798.50 790,996.50 97.68
TOTAL ECONOMIC DEVELOPMENT 0 809,795 18,798.50 18,798.50 790,996.50 97.68
.1-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
8
12 -PROJECTS FUND
'ROJECTS AND PROGRAMS
lEPARTMENTAL EXPENDITURES
ORIGINAL
BUDGET
Cr-:Y 07-0i>
AMENDED MONTHLY
BUDGET ACTIVITY
(rY Oj~Oq")
YEAR-TO-DATE
BALANCE
BUDGET
REMAINING
BUDGET %
REMAINING
:APITAL EXPENDITURES
02-58500-460 COMMUNITY POLICING INNOVA 0 475,345 0.00 0.00 475,345.00 100.00
02-58500-470 COMMUNITY SUPPORT PROJECT 0 0 0.00 0.00 0.00 0.00
02-58500-480 COMMUNITY SPECIAL EVENTS 0 270,000 3,836.80 3,836.80 266,163.20 98.58
TOTAL CAPITAL EXPENDITURES 0 745,345 3,836.80 3,836.80 741,508.20 99.49
TOTAL PROJECTS AND PROGRAMS 0 745,345 3,836.80 3,836.80 741,508.20 99.49
11-03-2008 09:07 AM
BOYNTON BEACH CRA
REVENUE & EXPENDITURES REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2008
PAGE:
9
02 -PROJECTS FUND
TRANSFER OUT - ASSET TRA
DEPARTMENTAL EXPENDITURES
ORIGINAL
BUDGET
CfY07-of'>
AMENDED MONTHLY
BUDGET ACTIVITY
{fy ()6-~oq ")
YEAR-TO-DATE
BALANCE
BUDGET
REMAINING
BUDGET %
REMAINING
OTHER FINANCING USES
02-59999-990 TRANSFERS OUT 0 0 0.00 0.00 0.00 0.00
TOTAL OTHER FINANCING USES 0 0 0.00 0.00 0.00 0.00
TOTAL TRANSFER OUT - ASSET TRA 0 0 0.00 0.00 0.00 0.00
TOTAL EXPENDITURES 4,530,000 6,971,419 41,285.17 41,285.17 6,930,133.83 99.41
------------ ------------ ------------- ------------- ------------- -------
------------ ------------ ------------- ------------- ------------- -------
REVENUES OVER/(UNDER) EXPENDITURES 0 0 41,285.17} ( 41,285.17) 41,285.17 0.00
1Il~~~Y~T2~ eRA
iIii East Side -West Side- Seasi de Renaissance
eRA BOARD MEETING OF: November 5, 2008
I X I Consent Agenda I
Old Business
New Business
Public Hearing
Other
SUBJECT: Approval of funding Andrae Robinson up to $50,000 from the Homebuyers Assistance
Program
SUMMARY: Mr. Andrae Robinson is purchasing a single family residence located at 216 NW 7th
Court, the first of eight (8) RTG Construction built single family homes which were approved by the
CRA Board to receive HAP program funding. Mr. Robinson's household income has been certified as
low income per HUD 2008 guidelines. Mr. Robinson will execute the CRA HAP documents which
require the CRA to share the equity in the event the property is sold within 30 years of closing date.
The HAP grant application, as submitted and reviewed, meets the criteria set forth in the approved
program guidelines and therefore does not require a wavier of any kind.
FISCAL IMPACT: Up to $50,000 from Bond II proceeds. Line Item 58300-421.
CRA PLAN, PROGRAM OR PROJECT: Home Buyers Assistance Program
RECOMMENDATIONS: Approve up to $50,000 from the Homebuyers Assistance Program
budget to assist Andrae Robinson in the purchase of 216 NW ih Court, subject to execution of the
CRA's mortgage, note and agreement at the closing of the property.
t'Uu.JA.-,u1 ~
Michael Simon
Development Manager
T:\AGENDAS, CONSENT AGENDAS, MONTHLY REPORTS\Completed Agenda Item Request Forms by Meeting\FY 2008 - 2009 Board
Meetings\ 10 11-5-2008 Meeting\Robinson HAP .doc
POST OFFICE BOX 337 . BOYNTON BEACH, FL 33425-0337 . PALM BEACH COUNTY
PHONE (561) 752-0303 . FAX (561) 752-0302
Date: October 23, 2008
Client Name: Andrae Robinson
Address of Property Being Purchased: New Construction Home, R.T. G
Construction, Inc - 3 Bed /2Bath Lot 118 Blk C, Boynton Hills
216 NW th Court Boynton Beach, FL 33435
Verified Annual Income: $38,376.00 (Low Income)
Family Size: 3
Purchase Price: $220,000.00
Maximum Mortgage Amount: $170,650.00
Mortgage Term: 30 year
Mortgage Interest Rate: 5.689%
Subsidy Request Amount: CRA $50,000.00
Loan to value: 77.57%
. Front End Ratio: 33.42 010
Back End Ratio: 35.75 %
Date: /O-~Y-"~&Jg'
: James L
e: First Time.
1IJ~~<tY~T2~ eRA
iIIi East Side -West Side-Seaside Rena"lSsance
eRA BOARD MEETING OF: November 5, 2008
I I Consent Agenda I
Old Business
New Business
Public Hearing I X I
Other
SUBJECT: CRA Policing Activity Report for the Month of September 2008 and District Stats for
Months of September and October, 2008. Boynton Beach Police Department CRA Police Unit Statistics
and Progress Report - March 1 ih, 2008 to October 22nd, 2008. (Info. Only)
SUMMARY: Monthly report, providing activity and data on Crime in the CRA District:
September 2008:
· Crimes -71
· Arrests - 24
· Calls for Service - 1539
October 2008:
· Crimes - 47
. Arrests - 10
. Calls for Services - 1582
FISCAL IMPACT: Cost budgeted in FY2008-2009 from Project Fund 02-58500=460
CRA PLAN, PROGRAM OR PROJECT: CRA Policing Innovations
RECOMMENDATIONS: Info. Only
T:\AGENDAS, CONSENT AGENDAS, MONTHLY REPORTS\Completed Agenda Item Request Forms by Meeting\FY 2008 - 2009 Board Meetings\IO
11-5-2008 Meeting\CRA Crime Monthly Stats.doc
Boynton Beach Police Department
Year-To-Date Crime Report 2007/2008
CRA District
OCTOBER 2008
CRIMES
Oct-08 Oct-07 + 1- Sep-OB + 1- Y-T-D Y-T-D + 1-
2008 2007
Criminal Homicide 0 1 -1 0 0 1 3 -2
Sexual Offense 0 0 0 0 0 0 4 -4
Robbery 4 11 -7 6 -2 66 60 6
Aggravated Assault 9 9 0 13 -4 110 125 -15
Burglary 12 12 0 12 0 133 160 -27
Larceny 19 1 18 33 -14 300 317 -17
Auto theft 3 1 2 7 -4 59 38 21
TOTAL 47 35 12 71 -24 669 707 -38
ARRESTS
Oct-08 Oct-07 + 1- Sep-OB + 1- Y-T-D Y-T-D + 1-
2008 2007
Criminal Homicide 0 0 0 0 0 1 4 -3
Sexual Offense 0 0 0 0 0 0 0 0
Robbery 0 1 -1 6 -6 27 10 17
Aggravated Assault 8 2 6 7 1 62 57 5
Burglary 1 2 -1 1 0 15 32 -17
Larceny 1 0 1 7 -6 54 70 -16
Auto tbeft 0 0 0 3 -3 8 2 6
TOTAL 10 5 5 24 -14 167 175 -8
Oct-08
Oct-07
+ 1-
Sep-OB
+ 1-
1582
1497
85
1539
43
-522
10/28/2008
MONTH: SEPTEMBER 2008
eRA Police Team
MONTHLY ACTIVITY REPORT
"~Roaet1ie16S8'TroUey'oiime"NomrRo'Me"lillweek:~' .....
09-01-08
-Conducted Extra Patrols at the Mall, WalMart, and Target ref to CRA Trolley complaints
-Attended the CRA Monthly Board Meeting
-Extra Patrols at all City Parks in the CRA District
-Walked through 2 Search Warrants applications
-Assisted Jan's Jewelers with the "Trespass Agreemenf' packet
-Investigated a complaint that came in via CCC refto drugs and prostitution at the senior center and Citgo
-Traffic Enforcement and vehicle patrol throughout the CRA District
-Assisted Road Patrol with calls for service
-QOL Sweeps resulted in 4 arrests for possession of cocaine, marijuana, and COVs
-Attended briefing reference to Operation at Boca Police Training Facility
09-08-08
-Assisted DEA and CAT West on ajoint operation, which consisted of 18 search warrants and 84 arrest
warrants all for the illegal sale and distribution of cocaine and crack cocaine.
-Conducted sweeps to locate and arrest individuals with Federal and State arrest warrants that eluded arrests on
09-09-08. (Unit located 8 individuals with outstanding warrants ref to the above Op)
-Assisted CAT West on the execution of2 search warrants
-Investigated a complaint that came in via CCC ref to drugs and prostitution at the senior center and Citgo
-Traffic Enforcement and vehicle patrol throughout the CRA District
-Assisted Road Patrol with calls for service
-Rode the 1658 Trolley on the North Route all week.
09-15-08
-Conducted Extra Patrols at the Mall, WalMart, and Target ref to CRA Trolley complaints
-Extra Patrols at all City Parks in the CRA District
-Investigated a complaint that came in via CCC ref to drugs and prostitution at the senior center and Citgo
- Investigated a complaint that came in via CCC ref to drugs and prostitution at the Texaco and Mirabella
-Traffic Enforcement and vehicle patrol throughout the CRA District
-Assisted Road Patrol with calls for service
-Assisted in the apprehension of a Home Invasion Suspect that fled to Boca Raton
-Assisted in the apprehension of a suspect who was wanted in an alleged Car-Jacking
-Began updating "Trespass Agreements" with businesses w/i the CRA District. Initial inquiry revealed many of
the agreements were expired.
~ Rode the 1658 Trolley on the North Route all week.
09-22-08
-Conducted Extra Patrols at the Mall, WalMart, and Target ref to CRA Trolley complaints
-Unit attended Narcotics Identification training at Broward Institute of Public Safety
- Rode the 1658 Trolley on the North Route all week.
09-29-08
-Conducted Extra Patrols at the Mall, WalMart, and Target ref to CRA Trolley complaints
-Unit attended Narcotics Identification training at Broward Institute of Public Safety
,lrrel(\ ('Ol1lruhul1t! f' orf<!i(lIrel
Misdemeanor
Felony
Citations
Warrant Arrests
Charges Filed
Warrants Executed
I TOTAL ARRESTS
w-
K-
2
2
[][]
Cocaine ~
Methamphetamines r---
Marijuana 11.1
Heroin
Schedule II 1
ill
Cash
Vehicles
~
Schedule III
Schedule IV
Guns
Boynton Beach Police Department
eRA Police Unit Statistics and Pro~ress Report
March 17th, 2008 to October 22n , 2008
Daily Activities:
The CRA Policing Unit is constantly conducting extra patrols at all the parks located in
the CRA District. We have patrolled on bicycles a total of 175 miles throughout the CRA
District over the course of seven months. Our unit also routinely passes out Community Concern
Cards to residents and businesses throughout the district to stay informed of the citizens'
concerns as well as growing crime trends. Based on the information we receive on the
Community Concern Cards we conduct extra patrols or operations in the area in order to address
the issues.
The BBPD Detective Bureau, Community Action Team, Marine Unit, Traffic Unit, and
Road Patrol have all come to count on the CRA Unit's assistance for achieving their goals. All
of the above units have used us for the execution of search warrants, burglary suppression, "hide
and watch" drug sales, surveillance, juvenile warrant pick ups, etc., throughout the CRA District.
The CRA Unit regularly meets with business owners as well as residents in order to
update existing trespass agreements as well as create new ones. Trespass agreements are an
important crime fighting tool so that all police officers can effectively keep people out of areas
where they are not supposed to be in order to prevent crime.
Our unit has assisted with or attended many community activities. They include meeting
with children for activity day at the Carolyn Sims Center, participating in the Great American
Clean Up at the 600 block ofN. Seacrest Boulevard, participating in the Train Safety Awareness
Week, attending the Firefighter Fishing Tournament Charity at Boat Club Park, assisted with the
CRA Fireworks event at Intracoastal Park on July 4th, and assisted with the Mike Rumph .
Football Camp at the Ezell Hester Center.
The CRA Unit routinely rides on the weekday evening trolley. This stems from
complaints that numerous children from Congress Middle School flood the 4:50 trolley from
Wal-Mart. Our officers have been riding the trolley since May until the start of summer and
began riding it again at the beginning of the school year. Our efforts have provided the citizens a
safe, trouble free experience. We have also provided a possible long term solution which should
be implemented shortly.
Our unit constantly keeps after the vagrant / prostitution problem. We have exhausted all
attempts to help our repeat offenders with shelters, rehabilitation, job placement assistance, etc.
We now have a zero tolerance approach for petty crimes committed by the same repeat
offenders. Our goal is to make our city a less attractive place for them to live their lifestyle.
The CRA Unit is highly diversified. We stay on top of existing as well as growing crime
trends. When the unit began we were able to quickly make a name for ourselves to the rest of
the police department ~s well as the repeat offenders who are found throughout the CRA District.
Many of the problems have been handled quickly; however, there are still many that require a
long term focus in order to properly address. It is important to remember that all crimes from a
petty open container of alcohol to drug sales to racketeering all have an effect on the quality of
life in the CRA District. These crimes are all currently being addressed by our unit. We can
address these crimes more effectively and efficiently compared to our road patrol because we
have the manpower, flexibility, time, leadership, and resources to do so. We will continue to
proactively patrol the CRA District on bicycles and vehicles, marked and unmarked, to maintain
our current positive momentum towards a better quality of life for everyone in the CRA District.
Operations:
Glory Days - The CRA Unit received numerous complaints from citizens in reference to lewd
and lascivious activity in Mangrove Park. In April, the CRA Unit conducted an undercover
operation that lasted four days which resulted in 15 arrests and 8 issued trespass warnings. A
follow up with the park for several months after the operation revealed a significant decrease in
criminal activity.
Prostitution Sting - We conducted a prostitution sting along the S. Federal Highway Corridor.
One of our officers was in plain clothes and drove an unmarked vehicle and picked up women
who were soliciting for prostitution. The operation, which took place prior to the reverse
prostitution operation, resulted in 7 arrests.
Reverse Prostitution Operation - In August, the CRA Unit conducted an undercover operation
where we had several female police officers pose as prostitutes in order to arrest people for
solicitation. The operation resulted in 17 arrests that night.
Undercover Video Drug Buys - The CRA Unit was a key asset to the CAT (West) officers.
Their two year DEA wire tap came to a close with our unit along with the CAT officers
conducting numerous undercover video drug buys. Our unit alone filed 68 felony charges as a
result of the ongoing operation which all took place in the Heart of Boynton during the summer
months. On 09/09/2008, the CRA Unit assisted 450 federal, state, and local authorities with the
execution of numerous search and arrest warrants stemming from the above investigation. 62
wanted felons were arrested during that day alone.
Top Six - Our unit assisted the BBPD SWAT Team, CAT officers, ICE, and PBSO's Gang Unit
with the execution of search warrants on known "Top Six" gang member's homes. This was the
start of a successful attempt in breaking up the Top Six gang which is responsible for numerous
violent crimes throughout the county, city, and CRA District.
Burglary Suppression - The CRA Unit has conducted burglary 1 robbery suppression operations
in Sterling Village, Boynton Isles, area gas stations, convenience stores, and churches.
Schools Attended:
We have attended the IPMBA bicycle school at PBCC, the Narcotics Identification class
at BCC, and the RICO gang prosecution class at the FDLE training center. We also have an
upcoming class, Street Crimes, at BSO Headquarters. All of these classes have provided us with
the tools we need to become more effective at recognizing and reducing crime in the CRA
District.
Upcoming Operations:
We have several operations planned for the near future, they include but are not limited
to, another reverse prostitution sting, resuming our investigation on a brothel located in the CRA
District, and performing undercover drug buys in an apartment complex located along S. Federal
Highway where ecstasy and other illicit narcotics are being sold.
Holiday Deployment will include increased patrols on the CRA Trolleys, High Visibility
Bicycle Patrols, and increased parking lots patrols of shopping plazas throughout the CRA
District. Unit will also be participating in the annual "Shop with a Cop" Holiday Program at
WalMart this year.
We have already begun our investigation into charging members of the gang, YNR,
under the RICO statute. YNR is a criminal street gang located exclusively in the Heart of
Boynton. We have already identified 17 members of the gang. Our initial investigation has also
revealed that this one gang is responsible for 50 -75 violent crimes to include robbery, burglary,
auto theft, and connections to a homicide.
Current Statistics:
Statistics for the CRA Unit from March 17th 2008 until October 22, 2008;
Felony arrest charges - 69 Misdemeanor arrest charges - 148
Warrant arrests - 25 Total people arrested - 120
Vehicles seized - 11 Money seized - $2102
Search warrants executed - 5 Arrest warrants filed - 91
Traffic citations - 41 Guns recovered - 1
We have recovered 70 grams of marijuana and assisted in recovering another Y4 pound.
Our unit has assisted in recovering 23 grams of heroin.
The CRA Unit has recovered 23.1 grams of cocaine and crack-cocaine with an estimated street
value of $6,930. A typical crack-cocaine arrest yields approximately .1 gram of crack-cocaine.
In the CRA District from 03/17/2008 until 1 0/22/2008, there were 456 arrests made for street
level crimes (possession/sale of drugs, robbery, burglary, auto theft, prostitution, open container,
etc.). This includes all arrests made by road patrol, the traffic unit, detectives, the marine unit,
the CRA Unit, and CAT. Our unit of only four officers and one sergeant made 95 of the 456
street crimes arrests or 21 % of all street level crime arrests in the CRA District for that 7 month
period.
Below are the current crime statistics for the entire CRA District. The figures were taken from
March 17th, 2008 until October 22ud, 2008 and compared to March 17th 2007 until October 22ud,
2007.
CRIMES
2008 2007 + 1-
Criminal Homicide 0 1 -1
Sexual Offense 0 4 -4
Robbery 45 40 5
Aaaravated Assault 77 81 -4
Buralary 87 114 -27
Larceny 214 246 -32
Auto theft
TOTAL
u
40
34
463
520
6
-57
11~~~Y~T2~ eRA
iIi East Side- West S',de - Seaside Rena',ssance
eRA BOARD MEETING OF: November 5, 2008
I I Consent Agenda I
Old Business I I New Business
Public Hearing I X I
Other
SUBJECT: Boynton Beach CRA and Trolley Website Statistics
SUMMARY: Monthly report, generated by Google Analytics, providing data on
the number of visitors to the CRA and Trolley websites:
October 1- October 31
Agency: 931
Trolley: 414
AUl!ust 31- Sent 30 (last month)
Agency: 971
Trolley: 448
FISCAL IMPACT: Cost budgeted in 200812009 from Project Fund Budget
CRA PLAN, PROGRAM OR PROJECT: Transportation Concurrency Exception Area
(TCEA)
RECOMMENDATIONS: Info. Only
-W/;Cv.~"'F UlAA
M gee ~delsperger
Marketing and Communications Director
T:\AGENDAS, CONSENT AGENDAS, MONTHLY REPORTS\Completed Agenda Item Request Forms by Meeting\FY 2008 - 2009 Board
Meetings\10 11-5-2008 Meeting\Monthly Website Stats October.doc
Dashboard - Google Analytics
Page 1 of2
adelspergerm@ci.boynton-beach,fl.us I Settings I My Account I Help I Sign Out
Analytics Settings View Reports: www.boyntonbeachcra.com
My Analytics Accounts: Boynton Beach CRA
eM Wf'~i~
Dashboard
Saved
Reports
Visitors
Traffic
Sources
Content
Goals
Export
Email
Dashb...
Oct 3, 2008 - Nov 2, 2008
Visits
Graph by:
Conversion
University
: ~y\
\....... .....
I '"'her L 2G08
I Site Usage
-.
\ I
\. . \ /.....-.
.' \ / ..e., \ Ie, 35
,. . .....
..... .
70
Settings
Email
Help Resources
About this Report
I Odoher 1~ 2008
f lktaber 20, 2008
i 0ctDber 27, 2011
Common
Questions
,}-.....f\/',rv. 931 Visits
J~ 2,512 Pageviews
..~ 2.70 PagesNisit
,,,../'.....J'-'\l~ 48.12% Bounce
Rate
~Jlwv.vtv 00:02:10 Avg.
Time on Site
~A-I' 55.64% % New
Visits
I Visitors Overview
II Map Overlay
620 Visitors
https:llwww.google.com/analytics/reporting/?scid=24361 75
11/312008
Dashboard - Google Analytics
view report
Traffic Sources Overview
Search Engine
415.00 (44,58%)
Direct Traffic
333,00 (35,77%)
Referring Sites
183,00 (19,66%)
Page 2 of2
"
-
view report
Content Overview
view report Pages Pageview~o Pagevi...
877 34,91%
Inewsevents,php 169 6,73%
Icraoverview _agen", 167 6,65%
Iprojects_cra_devel., , 164 6,53%
Iprojects_cra_funde" , 157 6,25%
view report
@ 2008 Google I Analytics Home I Terms of Service I Privacy Policy I Contact us I Analytics 810g (in English)
https:llwww.google.com/analytics/reporting/?scid=24361 75
11/3/2008
Dashboard - Google Analytics
Page 1 of2
adelspergerm@ci.boynton-beach.fl.us I Settings I My Account I Help I Sign Out
Analytics Settings View Reports: www.boyntonbeachtrolley.com .
My Analytics Accounts: Boynton Beach Trolley
Dashboard
,-(...."y W '&$;'~
Saved
Reports
Visitors
Traffic
Sources
Export
Email
Content
Goals
Dashb...
Oct 3, 2008 - Nov 2, 2008
Visits
Graph by:
30
30
, Settings
Email
/', . .
I', I" /,.
1\ /.,.......'. " \ .....,........... .....' '......, . 15
'.-. . ..... .-.' '.-.
Help Resources
About this Report
I Mlber 6,20118
i OcIober 13, 2001
! Mlber 20, 21R111
i Otlober 27, 2M!
Conversion
University
I Site Usage
v-^tl.fv"lv..,"^- 414 Visits
-~"-./'-/""l0;v\ 36.96% Bounce
Rate
Common
Questions
f~J\AA"", 1 , 164 Pageviews
NYl...;y....}.'v'~ 2.81 PagesNisit
'-^'..A-vv,--/'v 00:02:44 Avg.
Time on Site
""'"'o{.r,,-vvvv 74.64% % New
Visits
I Visitors Overview
II Map Overlay
330 Visitors
https:/ Iwww.google.com/analytics/reporting/dashboard?id=4528711 &scid=2436191 &et=r... 11/3/2008
Dashboard - Google Analytics
view report
Traffic Sources Overview
Referring Sites
244,00 (58,94%)
Search Engine
122,00 (29.47%)
Direct Traffic
48,00 (11,59%)
Page 2 of2
"
-
..
..
view report
Content Overview
view report Pages Pageview~o Pagevi...
577 49,57%
/map,php 447 38.40%
/faqs. php 47 4,04%
/aboutphp 45 3,87%
/contactphp 25 2,15%
view report
@ 2008 Google I Analytics Home I Terms of Service I Privacy Policy I Contact us I Analytics 810g (in English)
https:llwww.google.com/analytics/reporting/dashboard?id=4528711&scid=2436191&et=r...11/3/2008