Agenda 08-09-11
BOYNTON BEACH POLICE OFFICERS’ PENSION FUND
QUARTERLY BOARD MEETING
Tuesday, August 9, 2011 @ 9:30 AM
Renaissance Executive Suites – Conference Room #1
1500 Gateway Blvd., Suite # 220
Boynton Beach, FL 33426
AGENDA
I.CALL TO ORDER – Lt. Gary Chapman, Chairman
II. AGENDA APPROVAL
III.APPROVAL OF MINUTES –
Special Meeting March 1, 2011
Special Meeting June 14, 2011
IV.FINANCIAL REPORTS:
A) Quarterly Investment Review – June 30, 2011
1.)Russell Investment Group – Glenn Harris, Client Executive-
1)
Len Brennan- New president & CEO of Russell Investments-
memo of July 13, 2011
2)
Portfolio review -
2.) Burgess Chambers & Associates (BCA) – Frank Wan, Head of Research
1)
Fund Performance review –
2)
Form ADV Part 2 and Privacy Notice – letter of 5-31-2011
3) Gabriel, Roeder, Smith & Co –
For your Review –
1)
Revised October 2010 Actuarial Valuation Report –
Dated 5-31-2011- Est Payroll/Annual Deposit
4) Financial Statements – - Oct, Nov, & Dec 2010 –
For your review
Jan, Feb & Mar 2011 and Apr, May & Jun 2011.
V. CORRESPONDENCE:
1) –
State Street letter of 6-6-2011The Berwyn Group death searches.
VI.OLD BUSINESS: N/A
VII. NEW BUSINESS:
A. Invoices for review and approval:
1) Russell Investment Gp – Quarter End 6-30-2011 $101,819.00
2)Russell Payment Services – Quarter End 6-30--2011 - $985.38
3)Burgess Chambers & Assoc – Second Quarter 2011 - $5,000
4)Gabriel Roeder Smith & Co, - Service 5-31-2011 - $1,182.
5)Perry & Jensen, LLC – Service June/July 2011 - $1,250.40
1
C. Attorney Report – Bonni Jensen
1) Senate Bill 1128 – Memo of 6-3-2011
2) IRS Mileage Rate for 2011 – memo of 7-7-2011
VIII. PENSION ADMINISTRATOR’S REPORT
1.Benefits, terminations as of August 1, 2011
2.Alive & Well Outstanding Statements – second request mailed 8-3-2011
IX. COMMENTS:
X. ADJOURNMENT:
Next Regular Meeting Date – Tuesday, November 8, 2011 @ 9:30 a.m. –
Renaissance Commons
If you cannot attend, please call Barbara @ 561-739-7972
NOTICE
PO’PB
IF A PERSON DECIDES TO APPEAL ANY DECISION MADE BY THE OLICE FFICERS ENSION OARD WITH RESPECT TO ANY MATTER
,/,,/
CONSIDERED AT THIS MEETING HESHE WILL NEED A RECORD OF THE PROCEEDINGS AND FOR SUCH PURPOSE HESHE MAY NEED TO
,
ENSURE THAT A VERBATIM RECORD OF THE PROCEEDING IS MADE WHICH RECORD INCLUDES THE TESTIMONY AND EVIDENCE UPON
.(..286.0105)
WHICH THE APPEAL IS TO BE BASED FS
THE CITY SHALL FURNISH APPROPRIATE AUXILIARY AIDS AND SERVICES WHERE NECESSARY TO AFFORD AN INDIVIDUAL WITH A
,,
DISABILITY AN EQUAL OPPORTUNITY TO PARTICIPATE IN AND ENJOY THE BENEFITS OF A SERVICE PROGRAM OR ACTIVITY CONDUCTED
.CC’,(561)742-6060-
BY THE CITY PLEASE CONTACT ITY LERKS OFFICE AT LEAST TWENTYFOUR HOURS PRIOR TO THE PROGRAM OR
.
ACTIVITY IN ORDER FOR THE CITY TO REASONABLY ACCOMMODATE YOUR REQUEST
TB(C).I
HE OARD OMMITTEE MAY ONLY CONDUCT PUBLIC BUSINESS AFTER A QUORUM HAS BEEN ESTABLISHED F NO QUORUM IS
CC
ESTABLISHED WITHIN TWENTY MINUTES OF THE NOTICED START TIME OF THE MEETING THE ITY LERK OR DESIGNEE WILL SO NOTE
.B
THE FAILURE TO ESTABLISH A QUORUM AND THE MEETING SHALL BE CONCLUDED OARD MEMBERS MAY NOT PARTICIPATE FURTHER
.
EVEN WHEN PURPORTEDLY ACTING IN AN INFORMAL CAPACITY
S:\CC\WP\JANET\POLICE PENSION FUND.doc
2
BOYNTON BEACH POLICE OFFICERS' PENSION FUND
Investment Policy Statement
1. PURPOSE OF INVESTMENT POLICY STATEMENT
The Pension Board of Trustees maintains that an important determinant offuture investment
returns is the expression and periodic review ofthe Fund's investment objectives. To that end, the
Trustees have adopted this Statement of Investment Policy to apply to all of the assets of the fund.
In fulfilling their fiduciary responsibility, the Trustees recognize that the retirement system is
an essential vehicle for providing income benefits to retired participants or their beneficiaries. The
Board also recognizes that the obligations of the Fund are long-term and that the investment policy
should be made with a view toward performance and return over a number of years. The general
investment objective then is to obtain a reasonable total rate of return - defined as interest and
dividend income plus realized and unrealized capital gains and/or losses - that meets or exceeds the
actuarial interest rate assumption net of fees to ensure the Fund is actuarially sound. This return is
expected on a regular basis over rolling actuarial measurement periods.
The Board, the Fund's investment manager(s), and investment monitor/consultant shall
comply with the following fiduciary standard:
A fiduciary shall discharge its duties with respect to the Plan solely in the interest of the
participants and beneficiaries and
a. for the exclusive purpose of providing benefits to participants and their beneficiaries
and defraying reasonable expenses of administering the Plan;
b. with the care, skill, prudence and diligence under the circumstances then prevailing
that a prudent person acting in a like capacity and familiar with such matters would
use in the conduct of an enterprise of a like character and with like aims;
c. by diversifying the investments of the Plan so as to minimize the risk oflarge losses,
unless under the circumstances it is clearly prudent not to do so.
Reasonable consistency of return and protection of assets against the inroads of inflation are
paramount. However, the volatility of interest rates and securities markets make it necessary to
judge results within the context of several years rather than over short periods of one- or two-years or
less.
2. INVESTMENT PERFORMANCE OBJECTIVES
The below listed performance measures will be used as objective criteria for evaluating
effectiveness of the investment manager(s):
1 of 8 Pages
8/10/2009
BOYNTON BEACH POL/{E OFFICERS" PENS/O/V P'liNJ)
Investment Policy .S'tatement
A. Total Fund Performance
t. The performance of the total Fund will be measured net of fees for rolling three-
and five-year periods, These periods are considered suftlcient to accommodate
the market cycles experienced with investments. The perforn1ance of the total
Fund will be compared to both the Russell Custom Benchmark and the
Consultant Benchmark.
The Russell Custom Benchmark is comprised currently of: 35% Russell 1000
Index, 10% Russell 2000 Index, 15% AIM Composite (90% MSCI EAFE Net
Index and 10% MSCI Emerging Markets Net Index), 35% Barclays Capital US
Aggregate Bond Index and 5% NCREIF Index Open-End Diversified Core
Equity-Equal Weigl1t.
The Consultant Benchmark is comprised currently of: 34% Russell 1 000 Index,
11 % Russell Mid-Cap Index, 11 % MSCI EAFE Net Index, 4% MSCI Emerging
Markets Net Index, 5% Wilshire REIT Index, 30% Barclays Capital US
Aggregate Bond Index and 5% Barclays Capital US TIPS Index.
2. On a relative basis, it is expected that the investment manager's performance
with regard to the total return of combined equity, fixed income, cash and
altematives portfolio, will be in the top 40th percentile of an appropriate
balanced universe over three- to fIve-year periods.
3. On an absolute basis, it is expected tllat tile total returll of tIle cOlnbined equity~
fixed income, cash and alternatives portfolio, will equal or exceed the actuarial
earnings assumption rate (8.0%), For each actuarial valuation, the Board will
determine the total expected alIDual rate of return for the current year, for each of
the next several years, and for the long-tenn thereafter.
B. U.S. Equity Performance
t. The us. large- cap equity portion of the portfolio is expected to meet or exceed
the return of the Russell 1000 large-cap equity index, and rank within the top
40th percentile of an appropriate core large cap equity universe over three- and
five-year periods.
2. The small-cap equity portion of the portfolio is expected to meet or exceed the
return of the Russell 2000 small-cap equity index, and rank within the top 40th
percentile of an appropriate small-cap equity universe over three- and five-year
periods.
2 of 8 Pages
8/10/2009
BOYNTON BEACH POLICE OFFICERS' PENSION FUND
Investment Policy Statement
C. Fixed Income Performance
Thefixed income portion of the portfolio is expected to meet or exceed the return of
the Barclays Capital US Aggregate Bond Index, and rank within the top 40th
percentile of an appropriate fixed income universe over three- and five-year periods.
D. International EQuity Performance
The international equity portion of the portfolio is expected to meet or exceed the
return of the AIM Composite Index, and rank within the top 40th percentile of an
appropriate international equity universe over three- and five-year periods.
E. Private Real Estate Performance
The Private Real Estate portion of the portfolio is expected to meet or exceed the
return of the NCREIF Index Open-End Diversified Core Equity-Equal Weight, and
rank within the top 40th percentile of an appropriate Private Real Estate universe
over three- and five-year periods.
F. Public Real Estate (REIT) Performance
The Public Real Estate (REIT) portion of the portfolio is expected to meet or exceed
the return ofthe FTSE EPRA-NAREIT Developed Real Estate Net Index, and rank
within the top 40th percentile of an appropriate Public Real Estate universe over
three- and five-year periods.
G. Listed Infrastructure Performance
The Listed Infrastructure portion of the portfolio is expected to meet or exceed the
return ofthe DJ Global Index or S&P Global Infrastructure Index.
H. Active Commodities Performance
The Active Commodities ("Collateralized Commodities Futures") portion of the
portfolio is expected to meet or exceed the return of the DJ UBS Commodities Index.
3. INVESTMENT STANDARDS AND GUIDELINES
Liquidity: The Fund's investment manager(s) shall be kept informed of the liquidity requirements of
the Fund. The investment portfolio shall be structured in such a manner as to provide sufficient
liquidity to pay obligations as they come due. To the extent possible, an attempt will be made to
match investment maturities with known cash needs and anticipated cash-flow requirements.
3 of 8 Pages
8/10/2009
BOYNTON BEACH POLICE OFFICER5J" PENS/ON FUiVD
Investment Policy ..S'tatemenf
C'ustodian: The Board has a retained and \'-iill continuc to retain a third party to be custodian oftlle
Fund's assets. All securities shall be designated as an asset ()f the Fund, and no \vithdrawal
securities-in wholc or part-shall be made from safekeeping except by an authorized member of the
Board or the Board's designee. Security transactions bctween a broker dealer and a custodian
involving the purchase or sale of securities by transfer of moncy or securities must be made on :1
"delivery vs. payment" basis, if applicable, to ensure that the custodian will have the money \ H
security, as appropriate, in hand at the conclusion of the transaction.
Bid requirement: The Board shall determine the approximate maturity date based on cash flow needs
and market conditions, analyze and select one or more optimal types of investment, and
competitively bid the security in question whcn feasible and appropriate. Except as otherwise
required by law, the most economically advantageous bid must be selected.
Risk and Diversification: The investments held by the Fund shall be diversified to the extent
practical to control the risk ofloss resulting from over-concentration of assets in a specific maturity.
issuer, issuer, instrument, dealer, or bank which financial instruments are bought and sold.
A. Authorized Investments:
1. Commingled equity, fixed income, money market, and altemative (real estate, listed
infrastructure, commodities) funds and institutional mutual funds whose investments
are restricted to securities meeting the criteria outlined in Section 3
B. Limitations
1. Illiquid investments, as described 111 Chapter 215.47. Florida Statutes, are
prohibited.
2. Foreign investments are limited to 20% of the total Pension Fund, at market.
3. All repurchase agreement transactions shall adhere to the requirements of the
Master Repurchase Agreement.
4. Under Protecting Florida's Investment Act ("PFIA"), scrutinized companies
published by the State Board of Administration are prohibited, unless an indirect
investment is unable to divest, as provided for in Florida Statutes section 215.4 n
), The following investments are prohibited, unless authorized by the Board:
a. Futures (exceptions are mutual and commingled funds)
b. General obligations issued by a foreign govenm1ent
c.. I-Iedge funds
d.. Insurance annuities
e. Internally managed assets
f. Limited partnerships
4 of 8 Pages
8/10/2009
BOYNTON BEACH POLICE OFFICERS' PENSION FUND
Investment Policy Statement
g. Margin Accounts
h. Options (exceptions are mutual and commingled funds)
1. Private equity
J Private mortgages
k. Securities lending (unless authorized by the Board)
5. The fund may use options and futures contracts on selected u.s. and international
equity indexes to "equitize" advisor and liquidity reserve cash. Cash balances are
monitored daily to ensure "market like" returns, without leveraging the funds. The
use of options and futures in total will be limited to five percent (5%) of the
portfolio. Option and commodity purchases in aggregate shall be limited to a
maximum of five percent (5%) of the portfolio.
4. COMMUNICATIONS
A. The custodian shall apprise the Trustees of all transactions and shall forward all
proxies to the investment manager( s) within ten calendar days. On a monthly basis,
the custodian shall supply an accounting statement that will include a SunID1ary of all
receipts and disbursements and the cost and the market value of all assets. On a
quarterly basis, the investment manager(s) or investment monitor shall provide a
written report affirming compliance with the security restrictions and a summary of
common stock diversification and attendant schedules. The investment manager(s)
shall deliver each quarter a report detailing the Fund's performance, adherence to the
investment policy, forecas. ofthe market and economy, portfolio analysis and current
assets ofthe Trust. Written reports and personal presentations shall be delivered to
the Trustees within 60 days ofthe end of the quarter. The investmentmanager(s) will
provide immediate written and/or telephone notice to the Trustees of any significant
market related or non-market related event, specifically including, but not limited to,
any deviation from the standards set forth in Section 3 above.
B. The investment manager(s) will disclose any securities that are not in compliance
with Section 3 in each quarterly report.
C. The Trustees shall retain a monitoring service to evaluate and report on a quarterly
basis the rate of return and relative performance of the fund.
D. The Trustees will meet quarterly with the investment monitor to review the
Performance Report. The Trustees will meet with the investment manager(s) and
investment monitor to discuss performance results, economic outlook, investment
strategy and tactics and other pertinent matters affecting the Fund on a quarterly
basis.
E. The equity investment manager shall report to the Trustees on an annual basis with
respect to proxies, the issues, votes and dates, and if not voted, a written explanation.
5 of B Pages
8/10/2009
BOYNTONBE4CH POLICE OFF1CER,\" PENSION rl./NO
Investment Policy Statement
5. CRITERIA FOR INVESTMENT MANAGER REVIEW
The board wishes to adopt standards by which judgments of the ongoing performance of an
investment manager may be made. With this in mind. the following are adopted:
If, at any time, anyone of the following is breached, the investment manager(s) will be
warned of the Board's serious concern for the Fund's continued safety and performance.
A. Four consecutive quarters of the investment manager's performance below the 40th
percentile in appropriate perfOlmance rankings.
B. Standard deviation for the Fund in excess of 120% of the market.
C. Loss by the investment ll1anager(s) of any senior investment personnel.
D. Any change in basic investment philosophy by the investment manager(s).
E. Failure to attain a majority vote of confidence by the Board of Trustees.
F. Failure to observe the security quality restrictions in Section 3.
6. INTERNAL CONTROLS
The Fund shall be governed by a set ofwTitten internal controls and operational procedures.
which shall be periodically reviewed by the Fund's certified public accountant ( CPA). At the time of
every financial audit, the CPA shall review the controls that should be designed to prevent loss of
funds that might arise from fraud, error, or misrepresentation by third parties or imprudent actions by
the Board or the employees of the City of Boynton Beach.
7. CONTINUING EDUCATION
The Fund acknowledges the importance of continuing education for the Trustees. Ongoing
education will be provided by the Fund's actuary, attorney, custodian, investment manager(s).
investment monitor/consultant, and administrator. In addition, the Trustees are encouraged to attend
educational conferences in connection with their duties and responsibilities as Trustees. Each Trustee
is encouraged to attend a minimum of two conferences or seminars per year. Additional conferences
or seminars are also encouraged. Each Trustee may attend up to six conferences in state and two
conferences out-of-state, every year, without additional Board approval.
8. FLORIDA STATUTES 112, 185 AND APPLICABLE CITY OF BOYNTON BEACH
ORDINANCES
If at any time, this document found to be in conflict with Chapter 112.661 or Chapter 185.
Florida Statutes, or the applicable City of Boynton Beach Ordinances, the Statutes and Ordinances
6 of 8 Pages
8/10/2009
BOYNTON BEACH POLICE OFFICERS' PENSION FUND
Investment Policy Statement
shall prevail.
9. PROXY VOTING
In general, proxies shall be voted in accordance with the Trustees proxy policy, which is:
"The Board of Trustees of the CITY OF BOYNTON BEACH MUNICIPAL POLICE OFFICER'S
PENSION TRUST FUND recognizes that proxy voting powers are an asset of the Fund and must be
exercised for the exclusive benefit of the participants in the Fund". On a regular basis, no less
frequently than annually, the investment manager(s) shall report a record of his or her proxy vote.
10. REVIEW AND AMENDMENTS
It is the Trustees intention to review this document periodically and to amend this statement
to reflect any changes in philosophy, objectives or guidelines. In this regard, the investment
manager's interest in consistency in these matters is recognized and will be taken into account when
changes are being considered. If at any time any investment manager feels that the specific objectives
defined herein cannot be met, or the guidelines constrict performance, the Trustees should be notified
in writing. By initial and continuing acceptance ofthis Investment Policy Statement, the investment
manager(s) concurs with the provisions of this document.
Once the Board has adopted the investment policy, the investment policy shall be promptly
filed with the Department of Management Services, the plan sponsor, and the consulting actuary.
The effective date of the Investment Policy Statement and any amendment thereto shall be the
31 st calendar day following the filing date with the plan sponsor.
11. ASSET ALLOCATION
Deliberate management of the asset mix among classes of investments is both a necessary
and desirable responsibility. In the allocation of assets, diversification of investments among asset
classes that are not similarly affected by economic, political, or social developments is a highly
desirable objective. The Fund's general policy shall be to diversify investments within both equity
and fixed income securities so as to provide a balance that will enhance total return, while avoiding
undue risk concentrations in any single asset class or investment category.
The addition of real assets, such as real estate, commodities and infrastructure, to the
equity/fixed income portfolio may materially improve the ability of the portfolio to dominate
inflation over the long-term. As a collection, real assets diversify each other and to equities and
fixed income. Real assets may offer the potential for attractive levels of return.
In making asset allocation judgments, it is not expected that the Board will necessarily seek
to "time" subtle changes in financial markets, or that frequent or minor adjustments would be
needed. Instead, it is expected to develop and adopt expressed guidelines for broad allocations on a
long-term basis, in light of current and projected investment environments.
7 of 8 Pages
8/10/2009
BOYNTON BEACH POLICE OFFICER.",' PENSION f'lliYD
Investment Policy Statement
To insure broad diversification III the long-term Illvcstment portfolios among the major
categories of investments, asset allocation, as a percent of the total market value of the total1011g-
tenn portfolio, will be set with the tollowing target percentage:
Asset Class/Strategy
US Equities
Non-US Equities
Strategic Allocation
('Yo)
~)
Policy Range Allocation
(%)
26- 66
:) 20
Fixed Income
FhJM;;~~~~;;~----- --
I Alternatives:
-_._------_..._---~.__.
Total
~~
30 40
() - ~
---~--.---- I...
\5
) 20
lOO
AL TERNA TIVES
Private Real Estate
i
Public Real Estate (REITs)*
Listed Infrastructure*
Ii ~
Ii
Conunodities (CCFs)*
*Under consideration as of July 2009.
o :)
12. PROCEDURE FOR REBALANCING ASSET ALLOCATION
At the end of each month, Russell Investments will compare the Fund's asset values and their
relative allocation percentages, to the rebalancing policy targets and ranges, Based on this
comparison, Russell Investments will determine what trades are necessary in order to bring the
investments as close to target as practical
BOYNTON BEACH POLICE OFFICERS'
PENSION N
RUSSELL INVESTMENTS
~;~, 1
i
By: '
,,;T,;;;e, en Man~
tLlILt!~+-
Date:
Date:
BURGESS CHAMBERS & ASSOCIATES, INC.
~~4~~~
A . ere Ad ISor
Date:
8 of 8 Pages
8/10/2009
BOYNTON BEACH POLICE OFFICERS' PENSION FUND
Investment Policy Statement
1. PURPOSE OF INVESTMENT POLICY STATEMENT
The Pension Board of Trustees maintains that an important determinant of future
investment returns is the expression and periodic review of the Fund's investment objectives. To
that end, the Trustees have adopted this Statement of Investment Policy to apply to all of the
assets of the fund.
In fulfilling their fiduciary responsibility, the Trustees recognize that the retirement
system is an essential vehicle for providing income benefits to retired participants or their
beneficiaries. The Board also recognizes that the obligations of the Fund are long-term and that
the investment policy should be made with a view toward performance and return over a number
of years. The general investment objective then is to obtain a reasonable total rate of return -
defined as interest and dividend income plus realized and unrealized capital gains and/or losses-
that meets or exceeds the actuarial interest rate assumption net of fees to ensure the Fund is
actuarially sound. This return is expected on a regular basis over rolling actuarial measurement
periods.
The Board, the Fund's investment manager(s), and investment monitor/consultant shall
comply with the following fiduciary standard:
A fiduciary shall discharge its duties with respect to the Plan solely in the interest of the
participants and beneficiaries and
a. for the exclusive purpose of providing benefits to partIcIpants and their
beneficiaries and defraying reasonable expenses of administering the Plan;
b. with the care, skill, prudence and diligence under the circumstances then
prevailing that a prudent person acting in a like capacity and familiar with such
matters would use in the conduct of an enterprise of a like character and with like
alms;
c. by diversifying the investments of the Plan so as to minimize the risk of large
losses, unless under the circumstances it is clearly prudent not to do so.
Reasonable consistency of return and protection of assets against the inroads of inflation
are paramount. However, the volatility of interest rates and securities markets make it necessary
to judge results within the context of several years rather than over short periods of one- or two-
years or less.
2. INVESTMENT PERFORMANCE OBJECTIVES
The below listed performance measures will be used as objective criteria for evaluating
1 of 8 Pages
8/8/2011
BOYNTON BEACH POLICE OFFICER5;' PEN,S'ION FUND
Investment Policr Statement
effectiveness of the investment manager( s
A. Total Fund Performance
I. The performance of the total Fund will be measured net of fees for rolling
three- and five-year periods. These periods are considered sufficient to
accommodate the market cycles experienced with investments. The
performance of the total Fund will be compared to both the Russell Custom
Benchmark and the Consultant Benchmark.
The Russell Custom Benchmark is comprised currently of: 35% Russell 1000
Index, 10% Russell 2000 Index. 150Ic) AIM Composite (90% MSCI EAFE Net
Index and 10% MSCI Emerging Markets Net Index), 35% Barclays Capital
US Aggregate Bond Index and 5% NCREIF Index Open-End Diversified
Core Equity-Equal Weight.
The Consultant Benchmark is comprised currently of: 34% Russell 1000
Index. 11 % Russell Mid-Cap Index.. 11 % MSCI EAFE Net Index, 4% MSCI
Emerging Markets Net Index. 5% Wilshire REIT Index, 30% Barclays Capital
US Aggregate Bond Index and 5% Barclays Capital US TIPS Index.
2. On a relative basis, it is expected that the investment manager's performance
with regard to the total return of combined equity, fixed income, cash and
alternatives portfolio. will be in the top 40th percentile of an appropriate
balanced universe over three- to five-year periods.
3. On an absolute basis. it is expected that the total return of the combined
equity, fixed income, cash and altematives portfolio. will equal or exceed the
actuarial earnings assumption rate (8.0%). For each actuarial valuation. the
Board will determine the total expected annual rate of return fcn the current
year, for each of the next several years. and for the long-term thereafter.
B. u.s. Eauity Performance
I. The U.S. large- cap equity portion of the portfolio is expected to meet or
exceed the return of the Russell 1000 large-cap equity index, and rank within
the top 40th percentile of an appropriate core large cap equity universe over
three- and five-year periods.
2. The small-cap equity portion of the portfolio is expected to meet or exceed the
return of the Russell 2000 small-cap equity index. and rank within the top
40th percentile of an appropriate small-cap equity universe over three- and
five-year periods.
2 of 8 Pages
8/8/2011
BOYNTON BEACH POLICE OFFICERS' PENSION FUND
Investment Policy Statement
C. Fixed Income Performance
The fixed income portion of the portfolio is expected to meet or exceed the return
of the Barclays Capital US Aggregate Bond Index, and rank within the top 40th
percentile of an appropriate fixed income universe over three- and five-year
periods.
D. International Eauity Performance
The international equity portion of the portfolio is expected to meet or exceed the
return of the AIM Composite Index, and rank within the top 40th percentile of an
appropriate international equity universe over three- and five-year periods.
E. Private Real Estate Performance
The Private Real Estate portion of the portfolio is expected to meet or exceed the
return of the NCREIF Index Open-End Diversified Core Equity-Equal Weight,
and rank within the top 40th percentile of an appropriate Private Real Estate
universe over three- and five-year periods.
F. Public Real Estate (REIT) Performance
The Public Real Estate (REIT) portion of the portfolio is expected to meet or
exceed the return of the FTSE EPRA-NAREIT Developed Real Estate Net Index,
and rank within the top 40th percentile of an appropriate Public Real Estate
universe over three- and five-year periods.
G. Listed Infrastructure Performance
The Listed Infrastructure portion of the portfolio is expected to meet or exceed
the return of the DJ Global Index or S&P Global Infrastructure Index.
H. Active Commodities Performance
The Active Commodities ("Collateralized Commodities Futures") portion of the
portfolio is expected to meet or exceed the return of the DJ UBS Commodities
Index.
3. INVESTMENT STANDARDS AND GUIDELINES
Liquidity: The Fund's investment manager(s) shall be kept informed of the liquidity
requirements of the Fund. The investment portfolio shall be structured in such a manner as to
provide sufficient liquidity to pay obligations as they come due. To the extent possible, an
3 of 8 Pages
8/8/2011
BOYNTON BEACH POLICE OFFICER,S" PENSION FUND
Investment Polh:v Statement
attempt will be made to match investmenlmalunl.lcs \\lth known cash needs and anticipated
cash-flow requirements
Custodian: The Board has a retained and will continue to retain a third party to be custodian of
the Fund's assets. All securities shall be designated as an asset of the Fund, and no withdrawal
of securities-in whole or part-shall be made from safekeeping except by an authorized member 0 I
the Board or the Board's designee. Security transactions between a broker dealer and II
custodian involving the purchase or sale of securities by transfer of money or securities must be
made on a "delivery vs. payment" basis, if applicable. to ensure that the custodian will have the
money or security, as appropriate, in hand at the conclusion of the transaction,
Bid requirement: The Board shall determine the approximate maturity date based on cash flo\\
needs and market conditions, analyze and select one or more optimal types of investment and
competitively bid the security in question w'hen feasible and appropriate. Except as otherwise
required by law. the most economically advantageous bid must be selected.
Risk and Divers(fication: The investments held by the Fund shall be diversified to the extent
practical to control the risk of loss resulting from over-concentration of assets in a specific
maturity, issuer. issuer, instrument, dealer, or bank which financial instruments are bought and
sold.
A. Authorized Investments:
1. Commingled equity, fixed income, money market, and alternative (real estate. listed
infrastructure, commodities) funds and institutional mutual funds whose
investments are restricted to securities meeting the criteria outlined in Section 3.
B. Limitations
4 of 8 Pages
8/8/2011
BOYNTON BEACH POLICE OFFICERS' PENSION FUND
Investment Policy Statement
1. Illiquid investments, as described in Chapter 215.47, Florida Statutes, are
prohibited.
2. Foreign investments are limited to W%--25% of the total Pension Fund, at
market.
3. All repurchase agreement transactions shall adhere to the requirements of the
Master Repurchase Agreement.
4. Under Protecting Florida's Investment Act ("PFIA"), scrutinized companies
published by the State Board of Administration are prohibited, unless an
indirect investment is unable to divest, as provided for in Florida Statutes
section 215.473.
5. The following investments are prohibited, unless authorized by the Board:
a. Futures (exceptions are mutual and commingled funds)
b. General obligations issued by a foreign government
c.. Hedge funds
d.. Insurance annuities
e. Internally managed assets
f. Limited partnerships
g. Margin Accounts
h. Options (exceptions are mutual and commingled funds)
1. Private equity
j. Private mortgages
k. Securities lending (unless authorized by the Board)
5. The fund may use options and futures contracts on selected U.S. and
international equity indexes to "equitize" advisor and liquidity reserve cash.
Cash balances are monitored daily to ensure "market like" returns, without
leveraging the funds. The use of options and futures in total will be limited to
five percent (5%) ofthe portfolio. Option and commodity purchases in aggregate
shall be limited to a maximum of five percent (5%) of the portfolio.
4. COMMUNICATIONS
A. The custodian shall apprise the Trustees of all transactions and shall forward all
proxies to the investment manager(s) within ten calendar days. On a monthly
basis, the custodian shall supply an accounting statement that will include a
summary of all receipts and disbursements and the cost and the market value of
all assets. On a quarterly basis, the investment manager(s) or investment monitor
shall provide a written report affirming compliance with the security restrictions
and a summary of common stock diversification and attendant schedules. The
investment manager(s) shall deliver each quarter a report detailing the Fund's
performance, adherence to the investment policy, forecast of the market and
economy, portfolio analysis and current assets of the Trust. Written reports and
personal presentations shall be delivered to the Trustees within 60 days of the end
of the quarter. The investment manager(s) will provide immediate written and/or
5 of 8 Pages
8/8/2011
BOYNTON BEACH POLICE OFFICER,\" PENSION F(lNO
Inve\'tment Policr Statemem
telephone notice to the I rustees ot any slgmticant rnarkel related or non-markc!
related event. specifically including. hUl Illll limited 10. allY deviation from
standards set forth in SectIOn .~ aon\ <..'
B. fhe investment manager(s) \,,-'IlI disclose any securities that are 110t in compliance
with Section 3 in each quarterlv report
C. 'The Trustees shall retain a monitoring service to evaluate and report on a
quarterly basis the rate of return and relative performance of the fund
D. The Trustees will meet quarterly with the investment monitor to review the
Performance Report. The Trustees will meet with the investment manager(s) and
investment monitor to discuss performance results, economic outlook. investment
strategy and tactics and other pertinent matters affecting the Fund on a quarterly
basis.
E. The equity investment manager shall report to the Trustees on an annual basis
with respect to proxies. the issues. votes and dates. and if not voted. a written
explanation.
5. CRITERIA FOR INVESTMENT MANAGER REVIEW
The board wishes to adopt standards by which judgments of the ongoing performance 01
an investment manager may be made. With this in mind, the following are adopted:
If, at any time, anyone of the following is breached. the investment manager(s) will be
warned of the Board's serious concern for the Fund's continued safety and performance.
A. Four consecutive quarters of the investment manager's performance below the
40th percentile in appropriate performance rankings.
B. Standard deviation for the Fund in excess of 120% of the market.
C. Loss by the investment manager(s) of any senior investment personnel.
D. Any change in basic investment philosophy by the investment manager(s).
E. Failure to attain a majority vote of confidence by the Board of Trustees.
F. Failure to observe the security quality restrictions in Section 3.
6. INTERNAL CONTROLS
The Fund shall be governed by a set of written internal controls and operational
procedures, which shall be periodically reviewed by the Fund's certified public accountant
(CP A). At the time of every financial audit, the CPA shall review the controls that should be
designed to prevent loss of funds that might arise from fraud, error, or misrepresentation by third
parties or imprudent actions by the Board or the employees of the City of Boynton Beach.
6 of 8 Pages
8/8/2011
BOYNTON BEACH POLICE OFFICERS' PENSION FUND
Investment Policy Statement
7. CONTINUING EDUCATION
The Fund acknowledges the importance of continuing education for the Trustees.
Ongoing education will be provided by the Fund's actuary, attorney, custodian, investment
manager(s), investment monitor/consultant, and administrator. In addition, the Trustees are
encouraged to attend educational conferences in connection with their duties and responsibilities
as Trustees. Each Trustee is encouraged to attend a minimum of two conferences or seminars per
year. Additional conferences or seminars are also encouraged. Each Trustee may attend up to
six conferences in state and two conferences out-of-state, every year, without additional Board
approval.
8. FLORIDA STATUTES 112, 185 AND APPLICABLE CITY OF BOYNTON
BEACH ORDINANCES
If at any time, this document found to be in conflict with Chapter 112.661 or Chapter
185, Florida Statutes, or the applicable City of Boynton Beach Ordinances, the Statutes and
Ordinances shall prevail.
9. PROXY VOTING
In general, proxies shall be voted in accordance with the Trustees proxy policy, which is:
"The Board of Trustees of the CITY OF BOYNTON BEACH MUNICIP AL POLICE
OFFICER'S PENSION TRUST FUND recognizes that proxy voting powers are an asset of the
Fund and must be exercised for the exclusive benefit of the participants in the Fund". On a
regular basis, no less frequently than annually, the investment manager(s) shall report a record of
his or her proxy vote.
10. REVIEW AND AMENDMENTS
It is the Trustees intention to review this document periodically and to amend this
statement to reflect any changes in philosophy, objectives or guidelines. In this regard, the
investment manager's interest in consistency in these matters is recognized and will be taken into
account when changes are being considered. If at any time any investment manager feels that the
specific objectives defined herein cannot be met, or the guidelines constrict performance, the
Trustees should be notified in writing. By initial and continuing acceptance of this Investment
Policy Statement, the investment manager(s) concurs with the provisions of this document.
Once the Board has adopted the investment policy, the investment policy shall be
promptly filed with the Department of Management Services, the plan sponsor, and the
consulting actuary.
The effective date of the Investment Policy Statement and any amendment thereto shall
be the 31 st calendar day following the filing date with the plan sponsor.
11. ASSET ALLOCATION
7 of 8 Pages
8/8/2011
BOYNTON BEACH POLICE OFfleER.\" PEN.\'ION FUNO
/nve..tment Po/icl' Sttltemenl
Deliberate management 01 the asset III I \ alnon!,' classcs 01 investments s hoth a neCeSSai\
and desirable responsibility In the allocation '.ll assets. diversification of lTlvestments amOIlL:
asset classes that are not similarly aflected by eCOnOtlllC politicaL or SOCIal developments ,,, .1
highly desirable objective The Funds general pollcy shall be to diversify Investments wlthul
both equity and fixed income securities so as to proVIde a balance that will enhance total return.
while avoiding undue risk concentrations in any single asset class or investment category
The addition of rea) assets, such as real estate, commodities and intfastructure, to the
equity/fixed income portfolio may materially improve the ability of the portf()lio to dominate
inflation over the long-term,. As a collection, real assets diversify each other and to equities and
fixed income, Real assets may offer the potential t~Jf al1ractiVt, levels of return
In making asset allocation judgments. it is !].Q! expected that the Board will necessarIly
seek to "time" subtle changes in financial markets.. or that frequent or minor adjustments would
be needed, Instead, it is expected to develop and adopt expressed guidelines t()r broad
allocations on a long-term basis, in light of current and projected investment environments.
To insure broad diversification lTl the long-term 1l1vestment portfolios among the maJor
categories of investments, asset allocation. as a percent of the total market value of the total long-
term portfolio, will be set with the following target percentage
35
Policy Range Allocation
(%)
26 66
I~
5 - W 25
Asset Class/Strategy
US Equities
Non-US Equities
Strategic Allocation
(%)
Fixed Income
-~ ~
30 40
Cash/Money Markel
(I
() <;
Alternatives:
1<;
:2 20
Total
100
Private Real Estate
~
') ~
Public Real Estate (RElTs)*
o <;
Listed Infrastructure*
I) ~
Commodities (CCFs)*
*Under consideration as of July 2009.
"'
o 5
8 of 8 Pages
8/8/2011
BOYNTON BEACH POLICE OFFICERS' PENSION FUND
Investment Policy Statement
12. PROCEDURE FOR REBALANCING ASSET ALLOCATION
At the end of each month, Russell Investments will compare the Fund's asset values and
their relative allocation percentages, to the rebalancing policy targets and ranges. Based on this
comparison, Russell Investments will determine what trades are necessary in order to bring the
investments as close to target as practical.
BOYNTON BEACH POLICE OFFICERS'
PENSION FUND
RUSSELL INVESTMENTS
By:
As: Chairman, Board of Trustees
By:
As: Investment Manager
Date:
Date:
BURGESS CHAMBERS & ASSOCIATES, INC.
By:
As: Registered Advisor
Date:
9 of 8 Pages
8/8/2011
. BC /\
. \~
May 31, 2011
~r
. O/-,~.YV-
~~~d-' .
t f~f~
Barbara LaDue, Pension Administrator
Boynton Beach Police Officers Retirement Fund
1500 Gateway Blvd, Suite 220
Boynton Beach, FI 33426
Re: BCA, Inc Form ADV Part 2 and BCA Privacy Notice
Dear Barbara:
Recent changes in securities laws require investment advisors to provide clients with the latest
version of the firm's Form ADV Part 2 disclosure brochure, which has been prepared in
accordance with applicable Federal regulations. As you will see, the disclosure brochure is
written as a narrative.
I have also enclosed a copy of our current privacy notice, which is required to be provided to
clients, annually.
Please sign and return the attached copy signifying receipt of the Form ADV, Part 2 and privacy
notice.
On behalf of the entire staff at BCA, we appreciate the relationship and confidence that you have
placed with us. As always, we welcome your comment/suggestions at any time.
Sincerely,
Burgess B. Chambers
President
Signed:
~I!~
, ,
~'-/3--/(
Dated:
.
Institutional Investment Advisor
601 North New York Avenue, Suite 200 Winter Park, FL 32789 (407) 644-011 J (407) 644-0694 fax, (800) 229-0694
.
Barbara Ladue
From:
Sent:
To:
Cc:
Subject:
Harris, Glenn [GSHarris@RUSSELL.COM]
Wednesday, July 13, 20119:18 AM
Gary Chapman
Burgess Chambers; Barbara LaDue; Bonni S. Jensen
Russell new CEO
Gary,
As a follow-up to my phone message, I am writing to let you know that Russell Investments announced the appointment of
Len Brennan as president and chief executive officer of the company, effective immediately. He succeeds Andrew
Doman, who has been appointed chairman of the board. Ed Zore who has been chairman of Russell's board since 2008
will continue as a director of the company and will become chair of the board's investment committee.
This is exciting news within Russell as we welcome back a long-serving executive while continuing to benefit from Andrew
Doman's industry knowledge and experience. We felt that it was important to notify you of this change as soon as
possible.
As you may know, Len Brennan has spent most of his career at Russell, dating back to 1985. He recently re-joined the
firm as chief executive of our EMEA business, a position he will continue to hold in addition to his global responsibilities as
president and CEO. He will also be a director on Russell's board and will split his time primarily between our Seattle and
London offices.
Over two decades with Russell, he held a number of senior management positions, including most recently that of
managing director of Individual Investor Services. In this role, he had oversight for Russell's global operations, including
the firm's global third-party funds distribution business and individual investor services in the U.S., EMEA, Asia, Canada
and Australia. Previously, he managed our institutional and retail business as office head in Toronto and London. Notably,
while he was office head in these locations, we launched our first multi-manager investment funds outside the U.S. In
2005, Len joined Rainier Investment Management, Inc., where he served as president and CEO for six years.
He is a strong believer in Russell's people and in our long-held value of striving to exceed the expectations of our clients.
He possesses a unique mix of visionary leadership and ties to Russell's rich legacy.
I will be in touch shortly to answer any questions you may have, and you can expect to hear much more about our new
president and CEO in the near future. In the meantime, if you have questions, as always, please give me a call.
Thanks,
Glenn
Glenn Harris
Client Executive I Client Service I Americas Institutional
Russel/Investments I Desk: 212-702-7915 I Qsharris@russell.com I
www.russell.com
Securities products and services offered through Russel/ Financial Services, Inc., member FINRA, 1301 Second
Avenue, Seattle, WA 98101, part of Russell Investments. The information contained in this message is for the use of
the intended recipient(s) named above. If you received this e-mail in error, please notify us immediately at (800) 787-
7354. Russell Investment Group is a Washington, USA Corporation which operates through subsidiaries worldwide,
including Russell Investments, and is a subsidiary of The Northwestern Mutual Life Insurance Company.
GRS
Gabriel Roeder Smith & Company
Consultants & Actuaries
One East Broward Blvd.
Suite 505
Ft. Lauderdale, FL 33301-1827
954.527.1616 phone
954.525.0083 fax
www.gabrielroeder.com
May 31, 2011
d/~ I)
^ ,'t'
ot~(X
~Vp~
Ms. Barbara La Due
Pension Administrator
Renaissance Executive Suites
1500 Gateway Blvd. Suite 220
Boynton Beach, Florida 33426
Dear Barbara:
Enclosed are 15 copies of our revised October 1, 2010 Actuarial Valuation Report pertaining to the Police
Officers' Retirement System. The Report was revised due to the request by the Finance Director to use his
estimated payroll for the 2011-12 fiscal year and to determine the required contribution as of the beginning of
the fiscal year.
Please take the following actions:
1.
Distribute a copy of the Report to Board members and other interested parties.
~' J~#\ ( /W1t;J.r.,!
2.
Send a copy of the Actuarial Report to:
-/
Bureau of Local Retirement Systems
Division of Retirement
P.O. Box 9000
Tallahassee, Florida 32315-9000
Office of Municipal Police Officers'
& Firefighters' Retirement Fund
P.O. Box 3010
Tallahassee, Florida 32315-3010
f ~(
,. J", II rmlV"
I.J' ?{ '1
We welcome your questions and comments.
Sincerely yours,
I
e!7~
Senior Consultant and Actuary
Enclosures
7/19~1/
1t
f~'O
R~~~
CITY OF BOYNTON BCH POLICE OFFICERS' PENSION FUND
ASSETS
CHECKING - SUNTRUST
RECEIVABLE-SOLD SECURITIES
RUSSELL TRUST INVEST
TOTAL ASSETS
LIABILITIES AND FUND RESERVES
POLICE PENSION RESERVE
NET CHANGE IN FUND RESERVE
RESERVE BALANCE
TOT. LIABILITY & FUND RESERVES
BALANCE SHEET
Year-To-Date As Of
06/30/2011
,:!-
-
f67'-l
~J
127,316.30
266,766.11
56,067,171.11
56,461,253.52
------------------
------------------
50,379,544.67
6,081,708.85
56,461,253.52
56,461,253.52
------------------
------------------
CITY OF BOYNTON BCH POLICE OFFICERS' PENSION FUND
ANALYSIS OF CHANGE IN FUND RESERVE
For The Period 06/01/2011 To 06/30/2011
ADDITIONS TO RESERVE
DROP LOAN REPAYS
UNREALIZED G/L RUSSELL
RUSSELL REALIZED G/L
MISCELLANEOUS INCOME
CONTRIBUTIONS - MEMBERS
CONTRIBUTIONS - EMPLOYER
R/O MONEY
TOTAL ADDITIONS
DEDUCTIONS FROM RESERVE
PAYMENT TO RETIREES (~/8S~)
DROP LOANS
DROP WITHDRAWALS
REFUNDS TERM EMPLOYEES
INVESTMENT FEES
ACTUARIAL FEES
OFFICE EXPENSES
COMPUTER/SUPPLY/SOFTWARE/MAINT
AUDIT FEES
SUNTRUST/BANK CHGS
PROFESSIONAL SERVICES
PENSION ADMINISTRATOR
BUSINESS MEETINGS
PENSION PROGRAM MAINT (ES)
MISCELLANEOUS
TOTAL DEDUCTIONS
NET CHANGE IN FUND RESERVE
Current
Amount
4,278.72
(782,841.11)
103,844.35
705.28
105,408.08
407,548.38
.00
(161,056.30)
332,838. 69 ~
.00
28,696.52'-"
.00
.../'
5,000.00
.00 -../
1,284.71
825.001..-'
.00
15.00 .......--
1,546.35v
1,754.56 v
1,563.56'-'
472.50 v
839.25
374,836.14
(535,892.44)
YTD
Amount
33,988.48
3,639,938.42
2,259,917.34
813.74
792,346.42
2,581,139.74
75,423.28
9,383,567.42
2,592,924.32
50,000.00
299,780.81
28,642.18
209,633.62
27,800.00
5,994.35
5,618.79
15,750.00
75.00
11,011.11
15,607.89
24,096.57
2,018.50
12,905.43
3,301,858.57
6,081,708.85
J{, . II
CITY OF BOYNTON BCH POLICE OFFICERS' PENSION FUND
ASSETS
CHECKING - SUNTRUST
RECEIVABLE-SOLD SECURITIES
RUSSELL TRUST INVEST
TOTAL ASSETS
LIABILITIES AND FUND RESERVES
POLICE PENSION RESERVE
NET CHANGE IN FUND RESERVE
RESERVE BALANCE
TOT. LIABILITY & FUND RESERVES
BALANCE SHEET
Year-To-Date As Of
05/31/2011
I~
-t 31~ ~
5,217.77
266,766.11
56,725,162.08
56,997,145.96
------------------
------------------
50,379,544.67
6,617,601.29
56,997,145.96
56,997,145.96
------------------
------------------
CITY OF BOYNTON BCH POLICE OFFICERS' PENSION FUND
ANALYSIS OF CHANGE IN FUND RESERVE
For The Period 05/01/2011 To 05/31/2011
ADDITIONS TO RESERVE
DROP LOAN REPAYS
UNREALIZED G/L RUSSELL
RUSSELL REALIZED G/L
MISCELLANEOUS INCOME
CONTRIBUTIONS - MEMBERS
CONTRIBUTIONS - EMPLOYER
R/O MONEY
TOTAL ADDITIONS
DEDUCTIONS FROM RESERVE
PAYMENT TO RETIREES
DROP LOANS
DROP WITHDRAWALS
REFUNDS TERM EMPLOYEES
INVESTMENT FEES
ACTUARIAL FEES
OFFICE EXPENSES
COMPUTER/SUPPLY/SOFTWARE/MAINT
AUDIT FEES
SUNTRUST/BANK CHGS
PROFESSIONAL SERVICES
PENSION ADMINISTRATOR
BUSINESS MEETINGS
PENSION PROGRAM MAINT (ES)
MISCELLANEOUS
TOTAL DEDUCTIONS
NET CHANGE IN FUND RESERVE
Current
Amount
4,278.72
(368,962.34)
23,360.52
2.16
116, 254.02
271,698.92
.00
46,632.00
281,825.02 V
.00
17,196.52 v
.00
105,180.75V'
15,280.001/
1,037.86 II
825.00../
2,750.001.1"
15.00 V
2,670.15./
1,754.561/
3,487.30 V
.00
.00
432,022.16
(385,390.16)
YTD
Amount
29,709.76
4,422,779.53
2,156,072.99
108.46
686,938.34
2,173,591.36
75,423.28
9,544,623.72
2,260,085.63
50,000.00
271,084.29
28,642.18
204,633.62
27,800.00
4,709.64
4,793.79
15,750.00
60.00
9,464.76
13,853.33
22,533.01
1,546.00
12,066.18
2,927,022.43
6,617,601. 29
CITY OF BOYNTON BCH POLICE OFFICERS' PENSION FUND
ASSETS
CHECKING - SUNTRUST
RECEIVABLE-SOLD SECURITIES
RUSSELL TRUST INVEST
TOTAL ASSETS
LIABILITIES AND FUND RESERVES
POLICE PENSION RESERVE
NET CHANGE IN FUND RESERVE
RESERVE BALANCE
TOT. LIABILITY & FUND RESERVES
BALANCE SHEET
Year-To-Date As Of
04/30/2011
I~
;~ .--
8,218.39-t,ff
266,766.11
57,107,551. 62
57,382,536.12
------------------
------------------
50,379,544.67
7,002,991.45
57,382,536.12
57,382,536.12
------------------
------------------
7.,!t . / I
'"\
1, ..,;.
PI-
~
CITY OF BOYNTON BCH POLICE OFFICERS' PENSION FUND
ANALYSIS OF CHANGE IN FUND RESERVE
For The Period 04/01/2011 To 04/30/2011
ADDITIONS TO RESERVE
DROP LOAN REPAYS
UNREALIZED G/L RUSSELL
RUSSELL REALIZED G/L
MISCELLANEOUS INCOME
CONTRIBUTIONS - MEMBERS
CONTRIBUTIONS - EMPLOYER
R/O MONEY ~
TOTAL ADDITIONS
DEDUCTIONS FROM RESERVE
PAYMENT TO RETIREES
DROP LOANS
DROP WITHDRAWALS
REFUNDS TERM EMPLOYEES
INVESTMENT FEES
ACTUARIAL FEES
OFFICE EXPENSES
COMPUTER/SUPPLY/SOFTWARE/MAINT
AUDIT FEES
SUNTRUST/BANK CHGS
PROFESSIONAL SERVICES
PENSION ADMINISTRATOR
BUSINESS MEETINGS
PENSION PROGRAM MAINT (ES) n .
MISCELLANEOUS 1I~~
TOTAL DEDUCTIONS
NET CHANGE IN FUND RESERVE
Current
Amount
4,278.72
93,651.49
1,506,098.09
.00
104,774.14
407,548.38
17,216.07
2,133,566.89
281,825.02V
.00
22,412.59 v'
.00
.00
.00
79.92 V
.00
.00
.00
.00 .4'
1, 754.56~:
2,037.65
.00 ./
10,864.43
318,974.17
1,814,592.72
YTD
Amount
25,431.04
4,791,741.87
2,132,712.47
106.30
570,684.32
1,901,892.44
75,423.28
9,497,991.72
1,978,260.61
50,000.00
253,887.77
28,642.18
99,452.87
12,520.00
3,671.78
3,968.79
13,000.00
45.00
6,794.61
12,098.77
19,045.71
1,546.00
12,066.18
2,495,000.27
7,002,991.45
CITY OF BOYNTON BCH POLICE OFFICERS' PENSION FUND
ASSETS
CHECKING - SUNTRUST
RECEIVABLE-SOLD SECURITIES
RUSSELL TRUST INVEST
TOTAL ASSETS
LIABILITIES AND FUND RESERVES
POLICE PENSION RESERVE
NET CHANGE IN FUND RESERVE
RESERVE BALANCE
TOT. LIABILITY & FUND RESERVES
BALANCE SHEET
Year-To-Date As Of
03/31/2011
1ft..
~ <i pI
22,954.95+
266,766.11 /'
55,278,222.34 ,
55,567,943.40 Ir rz.
------------------
------------------
50,379,544.67
5,188,398.73
55,567,943.40
55,567,943.40
------------------
------------------
1-/-/!
It
CITY OF BOYNTON BCH POLICE OFFICERS' PENSION FUND
ANALYSIS OF CHANGE IN FUND RESERVE
For The Period 03/01/2011 To 03/31/2011
ADDITIONS TO RESERVE
DROP LOAN REPAYS
UNREALIZED G/L RUSSELL
RUSSELL REALIZED G/L
MISCELLANEOUS INCOME
CONTRIBUTIONS - MEMBERS
CONTRIBUTIONS - EMPLOYER
R/O MONEY
TOTAL ADDITIONS
DEDUCTIONS FROM RESERVE
PAYMENT TO RETIREES
DROP LOANS
DROP WITHDRAWALS
REFUNDS TERM EMPLOYEES
INVESTMENT FEES
ACTUARIAL FEES
OFFICE EXPENSES
COMPUTER/SUPPLY/SOFTWARE/MAINT
AUDIT FEES
SUNTRUST/BANK CHGS
PROFESSIONAL SERVICES
PENSION ADMINISTRATOR
BUSINESS MEETINGS
PENSION PROGRAM MAINT (ES)
MISCELLANEOUS
TOTAL DEDUCTIONS
NET CHANGE IN FUND RESERVE
Current
Amount
J /
4,278.72 ,/
70,505.62
113,969.05 .;
.00 1./
109,623.50 .
407,548.38 V
9,622.70v
715,547.97
278,283.72&t-
.00/
65,196.52
26,496.86V
.00
.00
1,137.68 V
825.00\"/
.00
15. OO~
987.90 v
.00
3,966.97v
_. n-IJ-. 46.00V
~- 701.75
377,657.40
337,890.57
YTD
Amount
21,152.32
4,698,090.38
626,614.38
106.30
465,910.18
1,494,344.06
58,207.21
7,364,424.83
1,696,435.59
50,000.00
231,475.18
28,642.18
99,452.87
12,520.00
3,591.86
3,968.79
13,000.00
45.00
6,794.61
10,344.21
17,008.06
1,546.00
1,201.75
2,176,026.10
5,188,398.73
:'.. l'C' (,'
,,"';;' ,
et
CITY OF BOYNTON BCH POLICE OFFICERS' PENSION FUND
ASSETS
CHECKING - SUNTRUST
RECEIVABLE-SOLD SECURITIES
RUSSELL TRUST INVEST
TOTAL ASSETS
LIABILITIES AND FUND RESERVES
POLICE PENSION RESERVE
NET CHANGE IN FUND RESERVE
RESERVE BALANCE
TOT. LIABILITY & FUND RESERVES
BALANCE SHEET
Year-To-Date As Of
02/28/2011
,a-
t.{-
(100,364.75) -r,f';.
266,766.11 1'('"
55,063,651.47 v"f.' '.
------------------
------------------
55,230,052.83
50,379,544.67
4,850,508.16
55,230,052.83
55,230,052.83
CITY OF BOYNTON BCH POLICE OFFICERS' PENSION FUND
ANALYSIS OF CHANGE IN FUND RESERVE
For The Period 02/01/2011 To 02/28/2011
Current
Amount
YTD
Amount
ADDITIONS TO RESERVE
DROP LOAN REPAYS 3,374.72 16,873.60
UNREALIZED G/L RUSSELL 1,217,669.81 4,627,584.76
RUSSELL REALIZED G/L 94,960.45 512,645.33
MISCELLANEOUS INCOME I~ 48.00 106.30
CONTRIBUTIONS - MEMBERS '?~~ 34,424.61 356,286.68
CONTRIBUTIO~NS - EMPLOYER\~~ 135,849.46 1,086,795.68
R/O MONEY ~~~' 15,239.71 48,584.51
----------------- -----------------
TOTAL ADDITIONS 1,501,566.76 6,648,876.86
383 1'~ - J ;i- .J.Jt)
DEDUCTIONS FROM RESERVE ~.J9~ (J ~ t(i,1.t41f\ ~
PAYMENT TO RETIREES ~ p~ g~H 274,071. 88/ 1,418,151. 87
DROP LOANS .00 50,000.00
DROP WITHDRAWALS 130,196.52\/ 166,278.66
REFUNDS TERM EMPLOYEES .00 2,145.32
INVESTMENT FEES 94,452.87V 99,452.87
ACTUARIAL FEES 10,884.00 v 12,520.00
OFFICE EXPENSES .00 2,454.18
COMPUTER/SUPPLY/SOFTWARE/MAINT .00 3,143.79
AUDIT FEES 8,000.00"; 13,000.00
SUNTRUST/BANK CHGS .00 30.00
PROFESSIONAL SERVICES 3,763.26 / 5,806.71
PENSION ADMINISTRATOR 3, 509 .12~ 10,344.21
BUSINESS MEETINGS 569.88v 13,041.09
PENSION PROGRAM MAINT (ES) .00 1,500.00
MISCELLANEOUS .00 500.00
NET CHANGE IN FUND RESERVE
525,447.53
976,119.23
1,798,368.70
4,850,508.16
TOTAL DEDUCTIONS
CITY OF BOYNTON BCH POLICE OFFICERS' PENSION FUND
ASSETS
CHECKING - SUNTRUST
RECEIVABLE-SOLD SECURITIES
RUSSELL TRUST INVEST
TOTAL ASSETS
LIABILITIES AND FUND RESERVES
POLICE PENSION RESERVE
NET CHANGE IN FUND RESERVE
RESERVE BALANCE
TOT. LIABILITY & FUND RESERVES
BALANCE SHEET
Year-To-Date As Of
01/31/2011
I ?-.
1-/-"
.Jr ;.fl
20,814.38
266,766.11
53,966,353.11
54,253,933.60
------------------
------------------
50,379,544.67
3,874,388.93
54,253,933.60
54,253,933.60
------------------
------------------
IJ, _c9Cf'- ~!
fi.t-
CITY OF BOYNTON BCH POLICE OFFICERS' PENSION FUND
ANALYSIS OF CHANGE IN FUND RESERVE
For The Period 01/01/2011 To 01/31/2011
Current
Amount
ADDITIONS TO RESERVE
DROP LOAN REPAYS 3,374.72
UNREALIZED G/L RUSSELL 448,413.63
RUSSELL REALIZED G/L 247,904.18
MISCELLANEOUS INCOME .00
CONTRIBUTIONS - MEMBERS 82,053.08
CONTRIBUTIO~S - EMPLOYER~ ~ ~ 271,698.92
R/O MONEY VD.At4v\i\-"-t.. ~. ,~~. 6,000.00
-----------------
TOTAL ADDITIONS 1,059,444.53
DEDUCTIONS FROM RESERVE
PAYMENT TO RETIREES ~
DROP LOANS ~ ~~
DROP WITHDRAWALS
REFUNDS TERM EMPLOYEES
INVESTMENT FEES
ACTUARIAL FEES
OFFICE EXPENSES
COMPUTER/SUPPLY/SOFTWARE/MAINT
AUDIT FEES
SUNTRUST/BANK CHGS
PROFESSIONAL SERVICES
PENSION ADMINISTRATOR
BUSINESS MEETINGS
PENSION PROGRAM MAINT (ES)
MISCELLANEOUS
278,229.85
50,000.00
5,196.52
.00
.00
.00 ./
1,141.10V
223.70V
.00
.00
.00/
1,822.06
1,060.00V'
.00
.00
TOTAL DEDUCTIONS
337,673.23
721,771.30
NET CHANGE IN FUND RESERVE
YTD
Amount
13,498.88
3,409,914.95
417,684.88
58.30
321,862.07
950,946.22
33,344.80
5,147,310.10
1,144,079.99
50,000.00
36,082.14
2,145.32
5,000.00
1,636.00
2,454.18
3,143.79
5,000.00
30.00
2,043.45
6,835.09
12,471.21
1,500.00
500.00
1,272,921.17
3,874,388.93
CITY OF BOYNTON BCH POLICE OFFICERS' PENSION FUND
ASSETS
CHECKING - SUNTRUST
RECEIVABLE-SOLD SECURITIES
RUSSELL TRUST INVEST
TOTAL ASSETS
LIABILITIES AND FUND RESERVES
POLICE PENSION RESERVE
NET CHANGE IN FUND RESERVE
RESERVE BALANCE
TOT. LIABILITY & FUND RESERVES
BALANCE SHEET
Year-To-Date As Of
12/31/2010
,a
/]./ -
.,.;'6r
25,061.24
266,766.11
53,240,334.95
53,532,162.30
------------------
------------------
50,379,544.67
3,152,617.63
53,532,162.30
53,532,162.30
------------------
------------------
(p~;J7-/1
..,t7
81--
CITY OF BOYNTON BCH POLICE OFFICERS' PENSION FUND
ANALYSIS OF CHANGE IN FUND RESERVE
For The Period 12/01/2010 To 12/31/2010
ADDITIONS TO RESERVE
DROP LOAN REPAYS
UNREALIZED G/L RUSSELL
RUSSELL REALIZED G/L
MISCELLANEOUS INCOME
CONTRIBUTIONS - MEMBERS
CONTRIBUTIONS -. EMPL.~YER
R/O MONEY t~" V~C \~
TOTAL ADDITIONS
DEDUCTIONS FROM RESERVE
PAYMENT TO RETIREES
DROP WITHDRAWALS
REFUNDS TERM EMPLOYEES
INVESTMENT FEES
ACTUARIAL FEES
OFFICE EXPENSES --
COMPUTER/SUPPLY/SOFTWARE/MAINT
AUDIT FEES
SUNTRUST/BANK CHGS
PROFESSIONAL SERVICES
PENSION ADMINISTRATOR
BUSINESS MEETINGS
PENSION PROGRAM MAINT (ES) II
MISCELLANEOUS "'--v'JM~f;;t:{::...
TOTAL DEDUCTIONS
NET CHANGE IN FUND RESERVE
Current
Amount
3,374.72
2,169,382.08
61,087.09
.00
84,849.77
271,698.92
27,344.80
2,617,737.38
310,626.31
6,492.58
.00
5,000.00v'
1,636.00~
1,275.90
1,514.64V
2,500.00 V
30.00 .,.
1,413.70 v
1,671. 01 V
688.72:/
1,500.00../"
500.00
334,848.86
2,282,888.52
YTD
Amount
10,124.16
2,961,501.32
169,780.70
58.30
239,808.99
679,247.30
27,344.80
4,087,865.57
865,850.14
30,885.62
2,145.32
5,000.00
1,636.00
1,313.08
2,920.09
5,000.00
30.00
2,043.45
5,013.03
11,411.21
1,500.00
500.00
935,247.94
3,152,617.63
CITY OF BOYNTON BCH POLICE OFFICERS' PENSION FUND
ASSETS
CHECKING - SUNTRUST
RECEIVABLE-SOLD SECURITIES
RUSSELL TRUST INVEST
TOTAL ASSETS
LIABILITIES AND FUND RESERVES
POLICE PENSION RESERVE
NET CHANGE IN FUND RESERVE
RESERVE BALANCE
TOT. LIABILITY & FUND RESERVES
BALANCE SHEET
Year-To-Date As Of
11/30/2010
,9.
;f.,JPI/ ..-
2,791.21
266,766.11
50,979,716.46
51,249,273.78
------------------
------------------
50,379,544.67
869,729.11
51,249,273.78
51,249,273.78
------------------
------------------
t "':27 .r/
.; ""t
bl-.
CITY OF BOYNTON BCH POLICE OFFICERS' PENSION FUND
ANALYSIS OF CHANGE IN FUND RESERVE
For The Period 11/01/2010 To 11/30/2010
ADDITIONS TO RESERVE
DROP LOAN REPAYS
UNREALIZED G/L RUSSELL
RUSSELL REALIZED G/L
MISCELLANEOUS INCOME
CONTRIBUTIONS - MEMBERS
CONTRIBUTIONS - EMPLOYER
TOTAL ADDITIONS
DEDUCTIONS FROM RESERVE
PAYMENT TO RETIREES
DROP WITHDRAWALS
REFUNDS TERM EMPLOYEES
OFFICE EXPENSES
COMPUTER/SUPPLY/SOFTWARE/MAINT
AUDIT FEES
PROFESSIONAL SERVICES
PENSION ADMINISTRATOR
BUSINESS MEETINGS
TOTAL DEDUCTIONS
NET CHANGE IN FUND RESERVE
Current
Amount
3,374.72
(452,047.36)
67,030.59
.00
101,831.24
407,548.38
127,737.57
278,229.85/
7,l96.52t/
.00
.00 .
115.08 ./
2,500.00 v'
629.75
1,671.01'
5,907.081.
296,249.29
(168,511.72)
YTD
Amount
6,749.44
792,119.24
108,693.61
58.30
154,959.22
407,548.38
1,470,128.19
555,223.83
24,393.04
2,145.32
37.18
1,405.45
2,500.00
629.75
3,342.02
10,722.49
600,399.08
869,729.11
CITY OF BOYNTON BCH POLICE OFFICERS' PENSION FUND
ASSETS
CHECKING - SUNTRUST
RECEIVABLE-SOLD SECURITIES
RUSSELL TRUST INVEST
TOTAL ASSETS
LIABILITIES AND FUND RESERVES
ACCOUNTS PAYABLE
TOTAL LIABILITIES
POLICE PENSION RESERVE
NET CHANGE IN FUND RESERVE
RESERVE BALANCE
TOT. LIABILITY & FUND RESERVES
BALANCE SHEET
Year-To-Date As Of
10/31/2010
73,565.05
266,766.11
51,252,055.26
174,600.92
174,600.92
50,379,544.67
1,038,240.83
51,417,785.50
( _,,,t-" ,I';./T.
r} / ~.,.
. tJ> >! ."...;i
I~ t~ f\./ 't
~.- '~
or 19>.7. 11
51,592,386.42
------------------
------------------
51,592,386.42
------------------
------------------
. .
,.~, <"
.
f'
CITY OF BOYNTON BCH POLICE OFFICERS' PENSION FUND
ANALYSIS OF CHANGE IN FUND RESERVE
For The Period 10/01/2010 To 10/31/2010
ADDITIONS TO RESERVE
DROP LOAN REPAYS
UNREALIZED G/L RUSSELL
RUSSELL REALIZED G/L
MISCELLANEOUS INCOME
CONTRIBUTIONS - MEMBERS
TOTAL ADDITIONS
DEDUCTIONS FROM RESERVE
PAYMENT TO RETIREES
DROP WITHDRAWALS
REFUNDS TERM EMPLOYEES
OFFICE EXPENSES
COMPUTER/SUPPLY/SOFTWARE/MAINT
PENSION ADMINISTRATOR
BUSINESS MEETINGS
TOTAL DEDUCTIONS
NET CHANGE IN FUND RESERVE
Current
Amount
3,374.72
1,244,166.60
41,663.02
58.30
53,127.98
1,342,390.62
276,993.98
17,196.52
2,145.32
37.18
1,290.37
1,671.01
4,815.41
304,149.79
1,038,240.83
YTD
Amount
3,374.72
1,244,166.60
41,663.02
58.30
53,127.98
1,342,390.62
276,993.98
17,196.52
2,145.32
37.18
1,290.37
1,671.01
4,815.41
304,149.79
1,038,240.83
II
STATE STREET.
Retiree Services
P. O. Box 5149
Boston, MA 02206-5149
June 6.2011
Ms. Barbara LaDue
City of Boynton Beach
Boynton Police & Fire Pension Funds
1500 Gateway Boulevard, #220
Boynton Beach, FL 33435
Dear Ms. LaDue:
Twice a year the Russell Retiree & Benefit Payment Services Team utilizes the services of The Berwyn Group to
conduct death searches on behalf of our clients. The Berwyn Group is an organization that provides mortality
identification in addition to address location and death certificate obtainer services. The results of their audits are
enclosed for your review.
Please be advised that as part of Retiree Services ongoing initiatives to protect participants' data, the Death Audit
does not report the participants' full name and social security number in the same report. Depending on the report,
we have suppressed either part of the participant's name or part of the social security number, as is appropriate for
each individual report. This modification is consistent with Retiree Services standard reports. The only report that
contains a full name and social security number is the Invalid Social Security Numbers report, as the social security
number is invalid. If you have any questions regarding the Death Audit modification, please contact me at your
convemence.
The Ben,,:yn Group's reports are designed to provide detailed information. categorized to assist you in your review
and research of audit findings. Please pay particular attention to the following detail, which will enable you to
review the data in the most efficient manner:
RepOrTS ({re so,.,ed ({nd hound In lhefirstlO ch({me/en o/r(lllr Retiree S(,/'l'icl:'s ({ccountID Consl:'qlll:'ntlr, rim
I1J({Y h(I\'e reCl:in'd one or l1Julliple reports.
IVilhin e({ch reporl, resulls ({re ullegori:::ed inlo lhefollowingfour ({re({s.
. "Exact Matches" where Retiree Services supplied social security number, last name, first name and date of
birth all match a record in The Berwyn Group's database exactly,
. "Highly Probable Matches" where Retiree Services supplied social security number, valid or invalid last name
and first name (but not date of birth) all match a record in The Berwyn Group's database exactly,
. "Other Matches" where Retiree Services supplied social security number only or social security number and
one other field match a record in The Berwyn Group's database exactly, and
· "Invalid Social Security Numbers" where Retiree Services supplied social security numbers are not valid.
Within e({ch 0/ these/our areas, results ({re sorted bv Retiree Services account ID.
. "No Matches Found for the Entire Company" where Retiree Services supplied social security number valid
or invalid, last name, first name and there were no matches. Your report will indicate the number of records
searched with zero matches.
LIMITED ACCESS
Page 2
.Tune 6, 201 ]
The Berwyn Group has provided Report Interpretation and Action Guidelines to help identify those areas
where death verification and benefit recovery may be most effective. FUl1hermore, The Berwyn Group will
assist you with any questions, inquiries or further research you may wish to pursue regarding your death
audit findings. Please feel free to contact our account representative at The Berwyn Group, Frank Chen, at
any time to discuss or review your report results. Frank can be reached at 216-765-8818.
As in the past, once you have determined the payment eligibility of the participants in the report(s)
provided, please advise us as to what action you wish us to take We will terminate payments and/or
correct invalid data upon your direction.
We hope you find The Berwyn Group's reporting and service helpfuL As always, we welcome any
feedback you wish to share. Please feel free to contact me at 617-985-1499 or via email at
nysingletary(W,statestreet.com should you have any questions or concerns regarding this report.
Finally, please acknowledge receipt of your audit by signing and returning the statement below. A return
envelope has been enclosed for your convenience.
Sincerely,
~~~. ~l9-=f-~
Natalia Y. Singletary
V ice President
Unit Manager. Russell & Benefit Payment Services
_____hmmm_____h_mn_m_nnn_n_CUT ALONG DOTTED LINE_nn_m_nnnm__m____nm_mnm____
THE UNDERSIGNED HAS RECEIVED THEIR DEATH AUDIT REPORT(S)
City of Boynton Beach fc,t..-\~~ ~~N$LD rV
~/J P
It/ /'~ k
. , --_._--~-~-
SIgnature
~1~iZ8f+~;1 LII- D l{~
Print Name
t-/Y-I/
Date
LIMITED ACCESS
DeathCheck
Mortality Identification Services
The Berwyn Group
Web: berwyngroup.com
BOYNTON
Personal Sensitive Data
05/03/2011
The following analysis has verified 96 records from your data and
matched 0 individuals against The Berwyn Group's National Master Death
file.
Positive matches generally indicate that individuals being verified are deceased.
However, some positive matches are "false-positives". Source files can and do
have data errors, and acquisition of individual death certificates is required for
reliable verification.
The Berwyn Group makes no guarantees or warrantees that the source files
contain the entire universe of deceased individuals. Many deaths remain
unreported. Consequently, the absence of a match is not an unequivocal
indicator of validation.
The Berwyn Group is dedicated to acquiring and maintaining the most up-to-
date, and credible data sources for our analytical and research work. Our
commitment to this goal ensures that our customers receive the highest quality
work product and the highest degree of customer satisfaction.
Personal Sensitive Data
Invoice
Invoice for:
City of Boynton Beach Police Retire Fund
MS.Barbara S. LaDue
Pension Administrator
ladueb@bbpdpension.com
1500 Gateway Blvd #220
Boynton Beach, FL 33426
Mail to:
City of Boynton Beach Police Retire Fund
MS.Barbara S. LaDue
Pension Administrator
ladueb@bbpdpension.com
1500 Gateway Blvd #220
Boynton Beach, FL 33426
11.1111.11..1'11111.1.11'1..1.11
Invoice Number
16334
Russell Client ID
C04616001
Billing Period Ending
06/30/2011
Invoice Date
08/03/2011
Payment Terms
Net 30 Days
Total Amount Due
$ 101,819.00
Please return upper portion with your check or direct debit request
- - - - - -
The following is a summary of your account(s). For more information, please review the enclosed detail.
I I Direct Debit pe; I
Description of Service Fee Amount Standing Instructions or Amount Due
Payments Received
Russell Investments
Investment Management Fees $101,819.00 $0.00 $101,819.00
Current Period Fees $101,819.00 $ 0.00 $ 101,819.00
Balance Forward 99,463.00 (99,463.00) 0.00
Total Amount Due $ 101,819.00
Invoice Number Invoice Date Russell Client 10 Payment Terms Billing Period Ending
16334 08/03/2011 C04616001 Net 30 Days 06/30/2011
Current Period Over 30 Days Over 60 Days Over 90 Days Total Amount Due
$ 101 819.00 $ 0.00 $ 0.00 $ 0.00 $ 101,819.00
Invoice for: City of Boynton Beach Police Retire Fund
MS.Barbara S. LaDue
Pension Administrator
ladueb@bbpdpension.com
1500 Gateway Blvd #220
Boynton Beach, FL 33426 (See reverse side for additional information)
Invoice
Invoice Number:
Billing Period Ending:
16334
06/30/2011
Rq....I.n~._~DIafAt...
Investment Management Fees
City of Boynton Beach Police
Retirement Fund
Boynton Beach Police Officers Retirement Trust Funds Investment Account
Account Number: QU7W
Fund Name Average Rate%
Market Value
Russell Concentrated Equity Fund 4,302,817 0.19750
Russell All International 6,444,787 0.19750
Markets Fund
Russell Equity I Fund 9,500,720 0.19750
Russell Large Cap Structured 589,942 0.19750
Equity Fund
Russell Multi-Manager Bond Fund 20,653,891 0.19750
Russell Real Estate Equity Fund 2,276,634 0.19750
Russell Global Real Estate Securities 1,753,237 0.19750
Fund
Russell Short-Term Investment Fund 16,767 0.19750
Russell Small Cap Fund 4,567,832 0.19750
Russell World Equity Fund 5,770,528 0.19750
Subtotal 55,877,155
Russell Real Estate Equity Fund - Internal Fee
Paid
Fee Amount
8,498.00
12,728.00
18,764.00
1,165.00
40,791.00
4,496.00
3,463.00
33.00
9,021.00
11,397.00
$ 110,356.00
Account Total
(8,537.00)
$ 101,819.00
$ 101,819.00
Total Investment Management Fees
Page 2
BURGESS CHAMBERS & ASSOCIATES, INC.
INVESTMENT ADVISORS
SEC. REGISTERED
Post Office Box 3316
Winter Park, FL 32790
Invoice
Date
Invoice #
8/2/2011
11-197
Bill To
Boynton Beach Police Officers' Pension
Barbara La Due, Administrator
1500 Gateway Blvd. Suite 220
Boynton Beach, Florida 33426
Description Amount
Third Quarter 2011 Investment and Perfonnance Monitoring and Advisory Fee per Contract 5,000.00
~ ,. . /. "
v v 0;; , ,."V",,.,, ,.,ay' Il. Total
$5.000.00
Phone #
Fax#
(407) 644-011 ]
(407) 644-0694
russell Investment Group
1774098
1098 Solutions Center
~icago, IL 60677-4000
1S
MANAGER 4525 - -
INVOICE NO. 1106074706-9997
DATE 2011/07/22
PAGE 1 OF 1
TOTAL CHARGES CURRENT PERIOD
USD 985.38
Police Officer Retirement Trust
City of Boynton Beach
Boynton Police & Fire Pension Fnds, 1500 Gateway
Pension Administrator
Boynton Beach, FL 33426
9BYM-Police Officer Retirement Trust
FOR 3 MONTH PERIOD 4/01/11 to 6/30/11
DB
Blvd,suite #220Account 10: BOYNTON POLICE
Pay Type 3
ATTENTION Barbara L. Ladue
?LEASE DETACH THIS PORTION AND RETURN WITH YOUR PAYMENT
ES
BENEFIT PAYMENT CHECK FEES
ACH Benefit Payments 365 AT 1.25 456.25
Benefit Payments 18 AT 1.25 22.50
LUmp Sum Payments 4 AT 10,00 40.00
BENEFIT PAYMENT: OTHER FEES
Annual TEFRA Form 191 AT 0,50 95.50
State Tax Filing 3 AT 25.00 75.00
** SUBTOTAL FEES ** 689.25
OUT OF POCKET CHARGES
POSTAGE
13- 2010 Tax Form 1099R Postage 6.76
103- 2010 Tax Form 1099R Postage 53.56 60.32
Advice of Deposit 189.80
Benefit Payment 9.36
Lump Sum 2.08
UPS DELIVERY
UPS Charges 04/27/2011 6.26
UPS Charges 03/29/2011 10.72
UPS Charges OS/26/2011 6.41
UPS Charges 04/27/2011 4.69
UPS CHARGES 06/27/2011 6.49 34,57
* * SUBTOTAL OUT OF POCKET ** 296.13
CURRENT CHARGES USD
INV.# 1106074706-9997 9BYM-Police Officer Retirement Trust
2011/07/22
2010 Compensation Disclosure Report
DDA Interest Estimate 2010
Barbara L. Ladue
City of Boynton Beach
Boynton Police & Fire Pension Fnds, 1500 Gateway Blvd,Suite
Pension Administrator
Boynton Beach, FL 33426
Dear Customer,
Following is the annual estimated 2010 benefit payment float income for your plan(s). lfyou have any
questions, please don't hesitate to contact your State Street Retiree Services client service manager.
Sincerely,
State Street Retiree Services
Client Invoice
Payment Type
Interest Earned
9BYM City of Boynton Beach
PENSION
$6.95
LUMP SUM
$7.57
Tota/20iO Estimated DDA interest
$14.52
* This report discloses variable compensation paid directly or indirectly to State Street Bank and Trust
Company (or its affiliates) in connection with recordkeeping, benefit payment or other services provided to your
plan(s). The amounts indicated may be based upon average balances, allocated shares and/or a reasonable
estimate of the revenue generated by your plan(s), To the extent State Street Affiliates perform services for your
plan(s), such affiliates may share revenue received with State Street Bank and Trust Company or may credit
State Street for such revenue against amounts due from State Street to such affiliate.
GRS
Gabriel Roeder Smith & Company
Consultants & Actuaries
One East Broward Blvd.
Suite 505
Fe Lauderdale, Florida 33301-1804
(954) 527-1616
/t1 ~ · jt/~ / !
Invoice
nak
111\ nin' #
6/10/2011
115371
Bill (II:
Pie "....l' ({"lIlit 10:
BOARD OF TRUSTEES, BOYNTON BEACH
MUNICIPAL POLICE OFFICERS RETIREMENT FUND
Ms. Barbara La Due
City of Boynton Beach
Renaissance Executive Suites
1500 Gateway Blvd., Suite 220
Boynton Beach, FL 33426
Dept. # 78009
Gabriel Roeder Smith & Company
PO Box 78000
Detroit, Michigan 48278-0009
or
ACH Payment to:
Gabriel Roeder Smith & Company
JPMorgan Chase, ABA #: 072000326
Account #: 0486723
I>l'....nipl ion Pro.il'd ti \1111111111
For services rendered through 5/31/2011
Revised 10/1/2010 Actuarial Valuation Report to incorporate 100550-052 $1,182
estimated payroll provided by City's Finance Director and to
determine the required City contribution if full payment is made at
the beginning of the next fiscal year
Invoice Total $1,182
Paid to Date
Client No. 100550 Amount Due $1,182
PLEASE INDICATE THE INVOICE NUMBER ON YOUR REMITTANCE. THANK YOU.
THE LAw OFFICES OF
PERRY &]ENSEN, LLC
ANN H. PERRY
aperry@perryjensenlaw.com
BONNISPATARAJENSEN
bsjensen@perryjensenlaw.com
July 20, 2011
Via Email
Boynton Beach Police Pension Fund
Sgt Gary Chapman, Chairman
100 East Boynton Beach Boulevard
Boynton Beach, FL 33425
Re: Leaal Services Provided Invoice #70522
Dear Gary:
Enclosed please find the Firm's invoice for services rendered for the
period that ended 7/15/2011. Thank you for your payment of $1,546.35. Your
current balance due is $1,250.40.
If you have any questions, please do not hesitate to contact me.
Sincerely yours,
(
_/(6~
Bonni S. Jensen
BSJlIg
Enclosure
Copy to: Barbara LaDue Via Email Only
400 EXECUTIVE CENTER DRIVE, SUITE 207.:. WEST PALM BEACH, FLORIDA 33401-2922
PH: 561.686.6550 .:. Fx: 561.686.2802
~I)
("I",:,":....-;Ir-Io:&;
THE LAW OFFICES OF PERRY & JENSEN, LLC
400 Executive Center Drive
Suite 207
West Palm Beach, FL 33401-2922
Invoice submitted to:
Boynton Beach Police Pension
A TIN: Gary Chapman, Chairman - via email
100 E. Boynton Beach Blvd.
Boynton Beach, FL 33425
Copy to: Barbara LaDue - Via Email
July 19, 2011
In Reference To: FOR PROFESSIONAL SERVICES RENDERED AS FOllOWS:
Client 1 File No.: 0188
Invoice #70522
Professional Services
Hrs/Rate
Amount
Auditor - DJC
Auditor - DJC
6/16/2011 BSJ Draft Auditor Agreement
E-mail to Jeanine Bittinger & Richard Cristini re: Proposal
Auditor - DJC
1.00
200.00/hr
200.00
Auditor - DJC
6/20/2011 BSJ Review and respond to email from Gary Chapman re: Status of 0.25 50.00
Agreement 200.00fhr
Auditor - DJC
Auditor - DJC
6/22/2011 lG Revise Auditing Service Agreement 0.50 37.50
Prepare Exhibit A - Fee Schedule 75.00/hr
Auditor - DJC
Auditor - DJC
BSJ Review Auditor Agreement and Fee Exhibit 0.50 100.00
Review proposal re: whether mid year review is included 200.00/hr
Auditor - DJC
Boynton Beach Police Pension
Auditor - DJC
6/22/2011 LG E-Mail to Richard Cristini, Jeanine Bittinger, Gary Chapman and Barbara
LaDue re: Auditing Service Agreement and Exhibit A - Fee Schedule
Auditor - DJC
Auditor - DJC
7/15/2011 LG E-Mail to Jeanine Bittinger re: Auditor Agreement
Auditor - DJC
SUBTOTAL:
Definition of Salary
Definition of Salary
6/26/2011 BSJ Review email from Kurt Bressner re: SB 1128
Definition of Salary
Definition of Salary
6/30/2011 BSJ Review Pension Plan for Definition of Salary/Compensation
E-mail to Gary Chapman & Toby Athol re: Expiration of current collective
bargaining agreement
Review Responses from Toby Athol
Definition of Salary
SUBTOTAL:
Miscellaneous Matters
Miscellaneous Matters
6/24/2011 LG E-Mail to Board of Trustees & Administrators re: SB1128
Miscellaneous Matters
Miscellaneous Matters
7/7/2011 BSJ Correspondence with Board of Trustees & the Administrator re: Internat
Revenue Service Mileage Rate Increase Memorandum
Miscellaneous Matters
SUBTOTAL:
Hrs/Rate
0.10
75.00/hr
0.10
75.00/hr
2.45
0.10
200.00/hr
0.50
200.00/hr
0.60
0.10
75.00/hr
0.20
200.00/hr
0.30
Page
2
Amount
7.50
7.50
402.50]
20.00
100.00
120.00]
7.50
40.00
47.50]
Boynton Beach Police Pension
Plan Document
Plan Document
5/6/2011 BSJ Telephone call with Gary Lippman
Telephone call with Gary Chapman
Plan Document
Plan Document
6/19/2011 BSJ Review and respond to email from Tim Howard re: SB 1128
Research Status of Bill
Research Division of Retirement Implementation Memorandum for Tim
Howard
Plan Document
Plan Document
6/29/2011 LG Update Plan Document from American Legal website
Plan Document
SUBTOTAL:
For professional services rendered
Additional Charges:
Bill File
7/15/2011 Copy Charges
SUBTOTAL:
Total additional charges
For professional services rendered
Total amount of this bill
Previous balance
Accounts receivable transactions
6/30/2011 Payment - Thank You!. Check No. 053190
Total payments and adjustments
Hrs/Rate
0.75
200.00/hr
0.50
200.00/hr
0.20
75.00/hr
1.45
4.80
4.80
Page
3
Amount
150.00
100.00
15.00
265.00]
$835.00
5.40
5.40]
$5.40
$840.40
$840.40
$1,956.35
($1,546.35)
($1,546.35)
Page
4
Boynton Beach police Pension
Amount
$1,250.40
Balance due
THE LAW OFFICES OF
PERRY & JENSEN, LLC
ANN H. PERRY
aperry@perryjensenlaw.com
BONNI SPATARA JENSEN
bsjensen@perryjensenlaw.com
June 21, 2011
Via Email
Boynton Beach Police Pension Fund
Sgt Gary Chapman, Chairman
100 East Boynton Beach Boulevard
Boynton Beach, FL 33425
Re: Leqal Services Provided Invoice #70465
Dear Gary:
Enclosed please find the Firm's invoice for services rendered for the
period that ended 6/15/2011. Your current balance due is ~,II'.Je.
flP r&
If you have any questions, please do not hesitate to contact me.
Sincerely yours,
&ru- ) ~ / c1;(j
BonniS.Jensen
Signed in Ms. Jensen's absence to expedite delivery
BSJlIg
Enclosure
Copy to: Barbara LaDue Via Email Only
400 EXECUTIVE CENTER DRIVE, SUITE 207.:. WEST PALM BEACH, FLORIDA 33401-2922
PH: 561.686.6550 .:. Fx: 561.686.2802
~"
(,ufll'1j:tL.."fr.la->
THE LAW OFFICES OF PERRY & JENSEN, LLC
400 Executive Center Drive
Suite 207
West Palm Beach, Fl 33401-2922
Invoice submitted to:
Boynton Beach Police Pension
ATTN: Gary Chapman, Chairman - via email
100 E. Boynton Beach Blvd.
Boynton Beach, Fl 33425
Copy to: Barbara LaDue - Via Email
June 20, 2011
In Reference To: FOR PROFESSIONAL SERVICES RENDERED AS FOllOWS:
Client! File No.: 0188
Invoice #70465
Professional Services
Hrs/Rate
Auditor
Auditor
6/14/2011 BSJ Telephone call with Gary Chapman
Auditor
0.10
200.00/hr
SUBTOTAL:
0.10
Commission on Ethics
Commission on Ethics
5/31/2011 BSJ Review Palm Beach County Ethics Ordinance
Commission on Ethics
0.25
200.00/hr
Commission on Ethics
6/3/2011 BSJ Research Code of Ethics & Inspector General
Research Ordinances
Commission on Ethics
0.50
200.00/hr
Commission on Ethics
6/8/2011 BSJ Telephone call with Alan Johnson
Draft Memorandum re: Ethics Code Commission on Ethics and
Inspector General
0.50
200.00/hr
Amount
20.00
20.00]
50.00
100.00
100.00
Boynton Beach Police Pension
Commission on Ethics
SUBTOTAL:
Minutes of Trustee Meetinas
Minutes of Trustee Meetings
5/31/2011 BSJ Review and respond to email from Catherine Cherry re: Clarification of
Meeting Discussion
Research Pension Plan Documents
Minutes of Trustee Meetings
SUBTOTAL:
Miscellaneous Matters
Miscellaneous Matters
6/3/2011 BSJ Review Information Sheetfrom Trish Shoemaker re: SB1128
Miscellaneous Matters
SUBTOTAL:
Plan Document
Plan Document
5/27/2011 BSJ Telephone call with Fla Attorneys re: SB 1128
E-mail to Trish Shoemaker
Plan Document
SUBTOTAL:
For professional services rendered
For professional services rendered
Previous balance
Page
2
Hrs/Rate
Amount
1.25
250.00]
0.35
200.00/hr
70.00
0.35
70.00)
0.10
200.00/hr
20.00
0.10
20.00]
0.25 50.00
200.00/hr
0.25 50.00]
2.05 $410.00
2.05 $410.00
~ fa' r52-/ -I ( $1,546.35
Balance due
~,QSg.:3fr"
5qIO~. c.l<
.,>Y jj;t
,.... .
THE LAW OFFICES OF
PERRY & JENSEN, LLC
ANN H. PERRY
aperry@perryjensenlaw.com
BONN I SPATARA JENSEN
bsjensen@perryjensenlaw.com
MEMORANDUM
TO: Board of Trustees
FROM: Bonni S. Jensen
Fund Legal Counsel
DATE: July 7,2011
SUBJECT: IRS Mileage Rate for 2011
This is to inform you that the Internal Revenue Service ("IRS") released its updated
Standard Mileage Rate for the final six months of 2011. The new rate is 55.5-cents per
mile as of July 1 J 2011 through December 31, 2011.
As you know, from previous years, the mileage rate can fluctuate within the same
year. We will do our best to keep you and the administrator informed. You can find the
current rate online at: http://www.irs.gov/newsroom/article/0..id=240903.00.html
If you have any questions, please do not hesitate to contact us.
BSJlks
Copy: Administrator
H:\AII MiscellaneouslALL BOARDS\2011\2011-IRS Mileage Rate UPDATE.wpd
400 EXECUTIVE CENTER DRIVE, SUITE 207.:. WEST PALM BEACH, FLORIDA 33401-2922
PH: 561.686.6550 .:. Fx: 561.686.2802
~"
(l.!P;,..'G'1':~Iu:.
~j) II{S,~}o\j
IRS Increases Mileage Rate to 55.5 Cents per Mile
IR-2011.o9, June 23, 2011
WASHINGTON - The Internel Revenue Service today aMOunced an increase in the optional standard mileage rates
for the flnelslx months of 2011. Taxpayars may use \he optional standard rates to calculate the deductible costs 01
operaling en automobile for business end other purposes.
The rate wllllncra8seto 55.5 cants 8 mile for all business miles driven from July 1, 2011, through Dec. 31, 2011. This
Is an Increase of 4.5 cents from tha 51 cent rale In effect for the first six months 012011, as set forth In Revenue
Procedure 2010-51.
In recognition of recent gasoline price increases, the IRS made lhis special adjustmanl for the finel months of 2011.
The IRS normelly updates the mileage retes once a year in the fall for the next calendar year.
"This year's Increased ges prices are having a major Impact on individual Americans. The IRS Is adjusting lhe stenderd
mlleege rates to bailer reflect the recent increese In gas prices," said tRS Commissioner Doug Shulman. 'We are
taking this step so the reimbursement rate will ba lelr to taxpayers."
Vvtllle gesollne Is e slgnirlcant lactor in the mileage flgure, olhar Items enter Into the catculation of mileage rales, such
as depreciation end Insurance and other fixed and variable costs.
The optional business standard mileage rate Is used to compute the deductible costs of operating an automobile for
business usa In lieu 01 tracking actual costs. This rate Is also used as a benchmark by lhe federel government and
many businesses to reimburse their employees for mileage.
The new six-month rate for computing deduclible medical or moving expenses will also Increase by 4.5 cents to 23.5
cents a mile, up from 19 cents for \he first six months of 2011. The rate lor providing services lor charitable
organizations Is set by statute, not the IRS, and remains et14 cents a mile.
The new rates are contained In Announcement 2011-<10 on the optional standard mileage rates.
Taxpayers always have the option of calculaling lhe actual costs of using their vehicle rather than using the standard
mileage rates.
Mileage Rate Changes
PurDOse lRates 1/1 throuah 6/30/11 Rates 7/1 throuah 12/31/11
Business 51 55.5
MedicallMovlna 19 23.5
Charllable 14 14
Follow the IRS on New Media
Subscribe to IRS Newswire
Page Last Reviewed or Updated: June 23, 201 1
http://www.irs.gov/newsroom/articIe/0..id=240903 ,00 .html
7/7/2011
THE LAw OFFICES OF
PERRY &JENSEN, LLC
ANN H. PERRY
aperry@perryjensenlaw.com
BONNISPATARAJENSEN
bsjensen@perryjensenlaw.com
MEMORANDUM
To:
Board of Trustees
From:
BonniS.Jensen
Subject:
Senate Bill 1128
Date:
June 3, 2011
This week, Patricia Shoemaker with the Municipal Police Officers and Firefighters
Pension Trust Funds' Office sent the attached information sheet regarding SB 1128. As
of this morning, SB 1128 has not yet been presented to the Governor. Even though the
bill is not law, the Pension Trust Funds Office wanted to try to address the many questions
about S8 1128 and its impact on the local plans. Trish indicated that once the bill
becomes law, the information will be updated to show the Chapter number and a
section-by-section analysis. A copy of information sheet is also posted on the Pension
Trust Funds Office website at: www.myflorida.com/frs/mpf.
Please contact me if you have any questions.
400 EXECUTIVE CENTER DRIVE, SUITE 207.:. WEST PALM BEACH, FLORIDA 33401-2922
PH: 561.686.6550 .:. Fx: 561.686.2802
~~
Senate Bill 1128 made several changes to all Florida's local government defined benefit retirement
plans with amendments to chapter 112, as well as the Municipal Police Officers' and Firefighters'
Retirement Trust Fund plans operating under chapters 175 and 185.
Though this bill has not vet become law, we know you have many questions and want to present
information to help you understand these changes.
Listed below are the key changes made in this legislation:
Overtime. accrued vacation and sick leave payments for pension purposes
Change applies to: all local plans - Chapter 112
. For service earned on or after the "effective date" (July 1, 2011, for non~collectively
bargained service; or the date of entry into the first collective bargaining agreement (CBA)
entered into on or after July 1, 2011, for collectively bargained service), a defined benefit
plan may include up to 300 hours per year of overtime compensation, as specified in the
plan or CBA, but may not include any payments for accrued unused sick or annual leave in
the retirement calculation.
Payments for overtime greater than 300 hours per year or accrued unused annual or sick
leave accrued with service earned before the "effective date" may still be included in
compensation for pension purposes, as provided in the plan document or CBA, even if the
payment is not actually made until on or after the "effective date".
Plan sponsor contributions relatinJ~ to normal cost
Change applies to: all local plans - Chapter 112
. Effective July 1, 2011, a local government sponsor of a defined benefit plan may not reduce
contributions required to fund the normal cost of the plan. If the Actuarially Required
Contribution is less than the normal cost, employer contributions must at least equal the
normal cost.
This change in funding will require actuarial review and must be funded in accordance with
chapter 60T-1.004(4), F.A.C. The minimum funding requirement must begin no later than
the first day of the next fiscal year for the plan.
Overtime. accrued vacation and sick leave payments for pension purposes (175/185 specific)
Change applies to: local Police Officer and Firefighter pension plans - Chapters 175 & 185
. There are no changes to the definition of "compensation" or "salary" for service earned
prior to the "effective date".
. Police Plans continue to require 300 hours of overtime in the retirement calculation as a
minimum benefit. Fire Plans may include up to 300 hours.
. For service earned on or after the "effective date", a Chapter 175 or 185 plan may include
up to 300 hours per year of overtime compensation, as specified in the plan or CSA, but
may not include any payments for accrued unused sick or annual leave in the retirement
calculation.
Payments for overtime greater than 300 hours per year or accrued unused annual or sick
leave accrued with service earned before the "effective date" may still be included in
compensation for pension purposes, as provided in the plan document or CSA, even if the
payment is not actually made until on or after the /I effective date".
Board of Trustees - makeup of the board of trustees
Change applies to: local Police Officer and Firefighter pension plans - Chapters 175 & 185
. This amendment onlv applies to those local law plans in effect on June 30, 1986 having a
higher than 40% employee representation on the board. For these boards that were
grandfathered in under the amendments in 1986, the City may now change the designated
municipal representative on the board. Such municipal representatives must continue to be
residents of the municipality. This change may not reduce the membership percentage of
firefighters, police officers, or the municipal representatives on the board.
Emplovee Contribution increases
Change applies to: local Police Officer and Firefighter pension plans - Chapters 175 & 185
. As of the "effective date", employee contributions may be increased by consent of the
members' collective bargaining unit, or if none, by majority consent of the police officers
and firefighters. Increases in employee contributions are no longer contingent upon
providing greater benefits.
Collectivelv Bar~ained Benefits & Non-collectivelv Bar~ained Benefits - Effective Date
Change applies to: all local plans - Chapter 112, 175 & 185
. Where the members are represented by a collective bargaining agent (whether the CSA
includes pension benefits or not) these provisions are effective on the date of entry into the
first CSA entered into on or after July 1, 2011.
. For Chapters 175 & 185 plans, if some of the police and firefighters are represented by a
collective bargaining agent, then the effective date is the date of entry into the first CSA
entered into on or after July 1, 2011 for m! police and firefighters regardless of whether they
are members ofthe collective bargaining unit or not.
. In cities/districts where the members are not represented by a collective bargaining agent,
the effective date shall be July 1, 2011.
If you have questions regarding these changes, please call the Municipal Police Officers' and
Firefighters' Retirement Fund Office at (850) 922-0667 or toll free (877) 738-6737.
May 31, 2011
CITY OF BOYNTON BEACH POLICE OFFICERS' PENSION SYSTEM
POLICE OFFICERS' PENSION DATA PAGE 1
REPORTING PERIOD 10/01/2010 TO 08/01/2011
soci a 1 Names Date of Date of Benef. Total
Security Bi rth Retire/ Disability Bi rth Pens. Monthly Received
Number Last, First, I. Disab. Code Name of Beneficiary Date Opt. Pensi <n This Yr
EiIREMENT
ALVARENGA,FEDRICKO 06/01/87 CECILE & STEPHEN,CHILDR
10Y 5,647.22 28,691. 72
CITY OF BOYNTON BEACH POLICE OFFICERS' PENSION SYSTEM
POLICE OFFICERS' PENSION DATA PAGE 2
REPORTING PERIOD 10/01/2010 TO 08/01/2011
Social Names Date of Date of Benef. Tota 1
security Bi rth Retire/ Disability Bi rth Pens. Monthly Received
Number Last, First, I. Disab. Code Name of Beneficiary Date Opt. pension This Yr
KIRRMAN,MICHAEL 09/01/94 LISA MARIE KIRRMAN, WIF
10Y 4,408.93 49,509.77
CITY OF BOYNTON BEACH POLICE OFFICERS' PE~SION SYSTEM
POLICE OFFICERS' PENSION DAlA PAGE 3
REPORTING PERIOD 10/01/2010 TO 08/01/2011
social Names Date of Date of Benef. Total
security Bi rth Retire/ Disability Bi rth Pens. Monthly Received
Number Last, Fi rst, I. Disab. Code Name of Beneficiary Date Opt. pension This Yr
----.--,'.--- 05/01/07
LA 1,467.23 16,934.55
Disability 300,172 .1:
Soci a 1
security
Number
BENEFICIARY
Names
Last, Fi rst, I.
PARKER, LINDA
JACOBSON,CINDY
REMCHUK,RUTH
CITY OF BOYNTON BEACH POLICE OFFICERS' PENSION SYSTEM
POLICE OFFICERS' PENSION DATA
Date of Date of
Bi rth Reti ref
Disab.
Disability
Code
REPORTING PERIOD 10/01/2010 TO 08/01/:011
PAGE
Name of Beneficiary
NUMBER OF RETIRED EMPLOYEES ON THIS REPORT: 97
Benef.
Birth Pens.
Date Opt.
:Sl
SA1
SA2
Death
Mon1hly
Plnsi on
Total
Received
This Yr
783.10
1,986.93
2,222.55
9,180.25
22 , 714.88
16,031. 57
47,926.70
3,154,195.66
TOlAL PENSION PAYMENTS
------~._----._-_._--....._..._._--,. .-..
/
/
PENSION FUNDS OF
Boynton Beach
Boynton Beach Pollee & Fire Pension Funds
1500 Gatewav Blvd., Suite" 220
Boynton Beach, FL 33426
Pension Administration
561/739-7972 FAX: 5~1/731-2997
EmallladuebfPbbpdpenslon.com
rLlJ;( ~
) - :' 0 q-3~{/
/11~
August 2011
Retirees of the Boynton Beach Police Officers' Pension Plan
Enclosed is the Alive & Well Statement for your completion, notary and return to the Pension
Administrator. The Police Officers' Pension Board requires this statement once a year. The
timely completion and return will not disrupt your monthly pension benefit. Please return this
statement prior to August 15,2011, so as to avoid a hold on you September benefit.
Please complete with Notary Public and mail to:
. Barbara La Due, Pension Administrator
Boynton Beach Police Officers' Pension Fund
1500 Gateway Blvd., Suite # 220
Boynton Beach, FL 33426
Please call me at 561-739-7972 if you have any questions or concerns.
Thank you.
l+~~
Barbara La Due
Pension Administrator
/
!-
t, I
I
/. I
~~
r'-
~:
I
r'
r- --
i
r!
I.
i ,
I
I
r-
L.
,-
I
~
!
f--
I
I
----r--
i
?~ - tiIw'f-/Wi ~5'
14~ ~- -II
.
ff.
~
c70
CITY OF BOYNTON BEACH MUNICIPAL POLICE OFFICERS' RETIREMENT FUND
REVISED ACTUARIAL VALUATION REPORT AS OF OCTOBER 1,2010
ANNUAL EMPLOYER CONTRIBUTION IS DETERMINED BY THIS VALUATION FOR THE
PLAN YEAR ENDING SEPTEMBER 30, 2012
GRS
Gabriel Roeder Smith & Company
Consultants & Actuaries
One East Broward Blvd.
Suite 505
Fr. Lauderdale, FL .)3301-1827
954.527.1616 phone
954.S2S.0083 fax
www.gaorielroeder.com
May 31,2011
Board of Trustees
City of Boynton Beach Municipal
Police Officers' Retirement Fund
Boynton Beach, Florida
Dear Board Members:
Weare pleased to present our revised October I, 2010 Actuarial Valuation Report for the Plan. The purpose
of the Report is to set forth required contribution levels, to disclose plan assets and actuarial liabilities, to
comment on funding progress and to provide supporting information regarding the operation of the Plan.
This Report is also designed to comply with requirements of the State.
The valuation was performed on the basis of employee, retiree and financial information supplied by the
Plan's Administrator. Although we did not audit this information, it was reviewed for reasonableness and
comparability to prior years.
The benefits valued are outlined at the end of the Report. Actuarial assumptions and the actuarial cost
method are also described herein. Any changes in benefits, assumptions or methods are described in the
first section.
This actuarial valuation and/or cost determination was prepared and completed by me or under my direct
supervision, and I acknowledge responsibility for the results. To the best of my knowledge, the results are
complete and accurate. In my opinion, the techniques and assumptions used are reasonable, meet the
requirements and intent of Part VII, Chapter 112, Florida Statutes, and are based on generally accepted
actuarial principles and practices. There is no benefit or expense to be provided by the plan and/or paid
from the plan's assets for which liabilities or current costs have not been established or otherwise taken into
account in the valuation. All known events or trends which may require a material increase in plan costs or
required contribution rates have been taken into account in the valuation.
As indicated below, the undersigned is a Member of the American Academy of Actuaries (MAAA) and
meets the Qualification Standards of the Academy of Actuaries to render the actuarial opinion herein.
We will be pleased to answer any questions pertaining to the valuation and to meet with you to review this
Report.
Respectfully submitted,
GABRIEL, ROEDER, SMITH AND COMPANY
Stephen Palmquist, ASA, 'AM, FCA
Enrolled Actuary No. 11-1560
~
TABLE OF CONTENTS
Section Title Pa2e
A Discussion of Valuation Results 1
Chapter Revenue 4
B Valuation Results
1. Participant Data 5
2. Annual Required Contribution (ARC) 6
3. Actuarial Value of Benefits & Assets 7
4. Calculation of Employer Normal Cost 8
5. Liquidation of the Unfunded Frozen
Actuarial Accrued Liability 9
6. Actuarial Gains and Losses 10
7. Actual Compared to Expected Decrements 16
8. Cost of Living Adjustment 17
9. Recent History of Valuation Results 18
10. Recent History of Required and
Actual Contributions 19
11. Actuarial Assumptions and Cost Method 20
12. Glossary of Terms 24
C Pension Fund Information
1. Summary of Assets 27
2. Summary of Fund's Income and Disbursements 28
3. Calculation of Actuarial Value of Assets 29
4. Investment Rate of Return 31
D Financial Accounting Information
1. F ASB No. 35 32
2. GASB No. 25 33
3. GASB No. 27 35
E Miscellaneous Information
1. Reconciliation of Membership Data 37
2. Age/Service/Salary Distributions 38
F Summary of Plan Provisions 40
GRS
SECTION A
DISCUSSION OF VALUATION RESULTS
GRS
DISCUSSION OF VALUATION RESULTS
Comparison of Required Emplover Contributions
The following is the required contribution developed in this year's actuarial valuation as compared to
last year.
For FYE 9/30/12 For FYE 9/30/11
Based on Based on
10/1/2010 10/1/2009 Increase
Valuation Valuation (Decrease)
Required Employer/State Contribution $ 4,262,661 $ 3,997,173 $ 265,488
As % of Covered Payroll 33.85 % 31.78 % 2.07 %
Estimated State Contribution $ 465,087 $ 465,087 $ 0
As % of Covered Payroll 3.69 % 3.70 % (0.01) %
Required Employer Contribution $ 3,797,574 $ 3,532,086 $ 265,488
As % of Covered Payroll 30.16 % 28.08 % 2.08 %
The required employer contribution has been computed under the assumption that the amount to be
received from the State next year will be at least $465,087. The City may not take credit for State revenue in
excess of $465,087. If the next payment from the State falls below $465,087, the City must raise its
contribution by the difference.
The employer contributions listed above is for the City's fiscal year ending September 30,2012 and has
been calculated assuming the employer contribution is made biweekly. Alternatively, if the employer
contribution is paid in a single lump sum on October I, 2011, the required payment is $3,633,868, or 28.86% of
payroll. The actual employer contribution for the fiscal year ending September 30, 2010 was $3,688,516, an
amount equal to the required contribution.
Required Contributions in Later Years
The current calculated City contribution requirement is 30.16% of payroll starting October 1, 2011.
For long-term planning purposes, the City contribution rate would be expected to remain near this level if the
GRS
current actuarial assumptIOns are realized after September 10. 20 I I}
It is important to keep in mind that under the asset smoothing method. gains and losses are recognl/eo
over five years. As of September 30, 2010. the actuarial value of assets exceeded the market value
$3,766,428. Once all the losses through September 30, 2010 are fully recognized in the actuarial asset values.
the contribution rate will increase by roughly I .7% of payroll unless there are offsetting gains
Relationship to Market Value
If Market Value had been the basis for the valuation, the City contribution rate would have been 32Jl%
for the fiscal year ending 2012 and the funded ratio would have been 54.1 %. In the absence of other gains and
losses, the City contribution rate should increase to that level over the next several years.
Revisions in Benefits
There have been no revisions in benefits since the last valuation.
Revisions in Actuarial Assumptions and Methods
There have been no revisions in actuarial assumptions and methods since the last valuation. The Board
has authorized an experience study which will indicate recommended changes in assumptions.
Actuarial Experience
There was a net actuarial loss of $1,404,570 for the year which means that actual experience was less
favorable than expected. The actuarial loss is primarily due to a lower than expected return on investments.
Salary increases that were less than expected partially offset losses due to investment returns.
The net actuarial loss for the year translates into an increase in annual employer contributions of 0.66%
of covered payroll.
Funded Ratio
The funded ratio was 58.7% this year compared to 59.1 % last year. The funded ratio is equal to the
actuarial value of assets divided by the actuarial accrued liability.
l":R,
3
Analvsis of Chan2e in Emplover Contribution
The components of change in the required employer contribution are as follows:
Contribution Rate Last Year
Actuarial Experience
Change in Administrative Expense
Amortization Payment on UAL
Change in State Contribution
Change in Normal Cost Rate
Change in Assumptions and Methods
Contribution Rate This Year
28.08 %
0.66
0.08
1.20
(0.01)
0.15
0.00
30.16
The remainder of this Report includes detailed actuarial valuation results, financial information,
miscellaneous information and statistics, and a summary of plan provisions.
GRS
CHAPTER REVENUE
Increments in Chapter revenue over that received in 1 998 must first be used to fund the cost 0 t
compliance with minimum benefits. Once minimums are met, any subsequent additional Chapter revenue
must be used to provide extra benefits.
As of the valuation date, all minimum Chapter requirements have been met.
Actuarial Confirmation of the Use of State Chapter Money
1. Base Amount Previous Plan Year $ 465,087
2. Amount Received for Previous Plan Year 641.483
3. Benefit Improvements Made in Previous Plan Year 0
4. Excess Funds for Previous Plan Year: (2) - (1) - (3) 176,396
5. Accumulated Excess at Beginning of Previous Year 109,354
6. Prior Excess Used in Previous Plan Year 230,718
7. Accumulated Excess as of Valuation Date
(Available for Benefit Improvements) 55,032
8. Base Amount This Plan Year 465,087
~DC
SECTION B
VALUATION RESULTS
GRS
5
I PARTICIPANT DATA I
October 1, 2010 October 1, 2009
ACTIVE MEMBERS
Number 148 151
Covered Annual Payroll $ 12,134,525 $ 12,537,968
Average Annual Payroll $ 81,990 $ 83,033
Average Age 36.4 35.8
Average Past Service 8.1 7.6
Average Age at Hire 28.2 28.1
RETIREES & BENEFICIARIES & DROP
Number 91 88
Annual Benefits $ 3,812,891 $ 3,458,997
Average Annual Benefit $ 41,900 $ 39,307
Average Age 56.5 56.2
DISABILITY RETIREES
Number 15 15
Annual Benefits $ 311 ,885 $ 311,885
Average Annual Benefit $ 20,792 $ 20,792
Average Age 60.0 59.0
TERMINATED VESTED MEMBERS
Number 3 4
Annual Benefits $ 56,783 $ 87,127
Average Annual Benefit $ 18,928 $ 21,782
Average Age 42.6 43.5
GRS
I ANNUAL REQUIRED CONTRIBUTION (ARC) II
II
;;
A. Valuation Date October 1" 2010 October] . 2010 October I. 2009 H
i!
;;
i
I
B. ARC to Be Paid During I
Fiscal Year Ending 9/30/2012 9/30/2012 9/30/20 I I .,
"
n
I "
;1
C. Assumed Date of Employer Contrib. 10/1/2011 Biweekly Biweekly iI
11
I i
;;
D. Annual Payment to Amortize Ii
Unfunded Actuarial Liability $ 2,054,091 $ 2,054,091 S 1,902,222 il
I 11
E. Employer Normal Cost 1,895,893 1,895,893 1.931.395 II
'!
I 'l
F. ARC if Paid on the Valuation ,
'I
,I
.,
Date: D+E 3,949,984 3,949,984 3,833,61 7 !
I 'I
I :
G. ARC Adjusted for Frequency of I I
I ,
Payments I 3,949,984 4,107,983 3,984,010 il
I ;1
I :1
1
i 0/ il
H. ARC as % of Covered Payroll I 32.55 % 33.85 0' 3J 78
/0 10 Ii
I d
, II
J
~ i,
I. Assumed Rate of Increase in Covered l
! N/A %11
Payroll to Contribution Year ! N/A % N/A %
i
I P
J. Covered Payroll for Contribution Year i 12,592,795 * 12,592,795 * 12,577 ,63 7 * n
..
I
K. ARC for Contribution Year: H x J i 4,098,955 4,262,661 3,997.173
I
f ;:
L. Estimate of State Revenue in
H
Contribution Year 465,087 465,087 465,087
,
Ii
M. Required Employer Contribution (REC)
in Contribution Year 3,633,868 3,797,574 3,532,086
N. REC as % of Covered Payroll in
Contribution Year: M -7- J 28.86 % 30.16 0/0 28,08 %11
II
* Estimated payroll for the year per the City's Finance Department.
r:R,
7
I ACTUARIAL VALUE OF BENEFITS AND ASSETS I
A. Valuation Date October 1, 2010 October 1, 2009
B. Actuarial Present Value of All Projected
Benefits for
1. Active Members
a. Service Retirement Benefits $ 51,530,350 $ 51,735,425
b. Vesting Benefits 2,628,219 2,518,288
c. Disability Benefits 2,823,092 2,959,327
d. Preretirement Death Benefits 934,789 958,277
e. Return of Member Contributions 98,024 142,361
f. Total 58,014,474 58,313,678
2. Inactive Members
a. Service Retirees & Beneficiaries 41,264,959 37,424,949
b. Disability Retirees 2,787,964 2,842,188
c. Terminated Vested Members 514,713 819,746
d. Total 44,567,636 41,086,883
3. Total for All Members 102,582,110 99,400,561
C. Actuarial Accrued (Past Service)
Liability per GASB No. 25 81,957,204 78,055,403
D. Actuarial Value of Accumulated Plan
Benefits per F ASB No. 35 70,670,498 65,849,052
E. Plan Assets
1. Market Value 44,363,165 39,319,885
2. Actuarial Value 48,129,593 46,116,985
F. Unfunded Actuarial Accrued
Liability: C - E2 33,827,611 31,938,418
G. Actuarial Present Value of Projected
Covered Payroll 94,279,971 97,808,454
H. Actuarial Present Value of Projected
Member Contributions 6,599,598 6,846,592
GRS
ENTRY AGE NORMAL METHOD
CALCULATION OF EMPLOYER NORMAL COST
A. Valuation Date October I. 20] 0 October 1. 2009
B. Normal Cost for
1. Service Retirement Benefits $ 1,983,777 $ 2,033,274
2. Vesting Benefits 272,081 279,629
3. Disability Benefits 237,822 244,319
4. Preretirement Death Benefits 56,636 I 58,564
,
5. Return of Member Contributions 72,571 76,508
-- ..-.,----.'.---
6. Total for Future Benefits 2,622,887 2,692,294
7. Assumed Amount for Administrative I
I
Expenses - 122,423 I .--~ 116,759
8. Total Normal Cost 2,745,310 2,809,053
I
I
C. Expected Member Contribution 849,417 I 877.658
D. Employer Normal Cost: B8-C 1,895,893 I 1,931,395
!
I
E. Employer Normal Cost as a % of I
I
Covered Payroll 15.62% 15.40%
f:-U,
9
LIQUIDATION OF THE UNFUNDED ACTUARIAL ACCRUED LIABILITY
IA. UAAL Amortization Period and Payments I
Original UAAL Current UAAL
Amortization
Date Period Years
Established (Years) Amount Remaining Amount Payment
10/1/98 30 $ 1,331,353 18 $ 1,454,485 $ 109,260
10/1/99 30 1,656,722 19 1,807,930 130,829
10/1/00 30 185,619 20 200,518 14,015
10/1/01 30 46,601 21 50,488 3,417
10/1/04 30 1,166,935 24 1,265,798 78,691
10/1/05 30 2,985,574 25 3,220,186 195,281
10/1/05 30 13,646,165 25 14,718,504 892,572
I 0/1/06 30 2,307,394 26 2,471,831 I 46,442
10/1/07 30 16,404 27 17,373 1,007
10/1/08 30 3,582,504 28 3,726,689 211,563
10/1/09 30 3,419,100 29 3,489,239 194,250
10/1/10 30 1,404,570 30 1,404,570 76,764
$ 31,748,941 $ 33,827,611 $ 2,054,091
B. Amortization Schedule
The VAAL is being amortized as a level percent of payroll over the number of years remaining in the
amortization period. The expected amortization schedule is as follows:
Amortization Schedule
Year Expected UAAL
2010 $ 33,827,611
2011 34,315,421
2012 34,753,500
2013 35,134,339
2014 35,449,667
2015 35,690,405
2020 35,391,372
2025 31,258,161
2030 21,495,477
2035 4,935,004
2037 -
GRS
ACTUARIAL GAINS AND LOSSES
The assumptions used to anticipate mortality. employment lurnover, Il1vestment Income, expenses
salary increases, and other factors have been based on long range trends and expectations. i<\ctual
experience can vary from these expectations. The variance lS measured by the gain and loss for the penod
involved. If significant long term experience reveals consistent deviation from what has been expected and
that deviation is expected to continue, the assumptions should be modified. The net actuarial gain (loss) for
the past year is computed as follows:
I A. Derivation of the Current UAAL I
1. Last Year's VAAL $ 31,938,418
2. Last Year's Employer Normal Cost 1,931,395
3. Last Year's Contributions 4.153,603
4. Interest at the Assumed Rate on:
a. 1 and 2 for one year 2,709,585
b. 3 from dates paid 2,754
c. a-b 2,706,831
5. This Year's Expected VAAL:
1 + 2 - 3 +- 4c 32,423,041
6. This Year's Actual UAAL (Before any
changes in benefits and assumptions) 33,827,611
7. Net Actuarial Gain (Loss): (5) - (6) ( 1,404,570)
8. Gain (Loss) due to investments (2,604,192)
9. Gain (Loss) due to other sources 1,199,622
Net actuarial gains in previous years are detailed in the table on the next page.
GRS
11
Change in Employer
Year Ended Cost Rate * Gain (Loss)
12/31/82 (0.46) % $ (56,551)
12/31/83 (1.92) (265,213)
12/31/84 0.04 6,977
12/31/85 0.85 185,443
12/31/86 0.59 158,678
12/31/87 (1.67) (516,444)
12/31/88 (0.74) (254,892)
12/31/89 0.52 206,590
9/30/90 (0.24) (94,609)
9/30/91 0.74 286,744
9/30/92 (0.35) (142,237)
9/30/93 1.34 564,365
9/30/94 (2.57) (1,370,604)
9/30/95 1.01 574,379
9/30/96 1.56 938,153
9/30/97 1.60 1,008,362
9/30/98 2.85 1,694,077
9/30/99 0.88 568,386
9/30/00 3.16 1,596,887
9/30/01 (3.92) (1,978,307)
9/30/02 (9.58) (5,069,210)
9/30/03 (3.22) (1,870,014)
9/30/04 (2.75) (1,615,637)
9/30/05 ( 1.85) (1,083,369)
9/30/06 ( 1.46) (2,307,394)
9/30/07 (0.02) (16,404)
9/30/08 (1.84) (3,582,504)
9/30/09 (1.54) (3,419,100)
9/30/10 (0.66) (1,404,570)
* Before 9/30/06, change in Employer Normal Cost.
GRS
Actuarial Gain (+) or Loss (-)
$8
$6
$4
$2
$0
($2)
a ($4)
:3 ($6)
~ ($8)
($10)
($12)
($14)
($16)
($18)
($20)
,,>'tJ"',,>'tJ~'tJt).,,>'tJ~'tJ~'tJ~'tJ";f:o\fl~ fl '0, fl"q fl"c, flb<o, fl~fl~ fl;" fl'tJo,fl\ ~~~ '0, \~"q 'I,.~~ ~b<o,~~ ~~\~"o, ~\ ~~ \,,'-'
" " " " " " " " -,
\
,
\,
Plan Year End
- Gain or Loss - Cumulative
$6
$4
$2
$0
($2)
($4) a
($6) :3
($8) ~
($10)
($12\
($14)
($16\
($18)
($20)
GRS
Change in Employer Cost Rate
22%
20%
18%
16%
14%
12%
10%
8%
6%
4%
2%
0%
-2%
-4%
-6%
-8%
13
22%
20%
18%
16%
14%
12%
10%
8%
6%
4%
2%
0%
-2%
-4%
-6%
-8%
The fund earnings and salary increase assumptions have considerable impact on the cost of the Plan
~ ~ ~ ~ b ~ ~ ~ ~ , ~ ~ ~ ~ b ~ ~ ~ ~ , ~ ~ ~ ~ b ~ ~ ~ ~
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
"' "' "' "' "' "' "' "'
Plan Year End
- Employer Cost Rate - Cumulative
so it is important that they are in line with the actual experience. The following table shows the actual fund
earnings and salary increase rates compared to the assumed rates for the last few years:
GRS
Investment Return Salary Increases
Year Ending Actual Assumed Actual Assumed
12/31/1977 n
12/31/1978 ;,) i X. '. II,..;) !. () 3% (2 vrs
12/31/1979 7.5
12/31/1980 X.O 21.2 03 12 yrs!
12/31/1981 X-, 23.6 " 0
( .k,
12/31/1982 9.3 0 ]4.6 ()
12/31/1983 9.0 () 14.8 ,0
12/31/1984 11.5 10.0 6.8 ]0.0
12/31/1985 16.8 10.0 18.6 10.0
12/31/1986 17.6 10.0 16.3 10.0
12/31/1987 4.4 10.0 15.3 10.0
12/31/1988 9.0 10.0 h7 !. 00
12/31/1989 15.4 10.0 12.4 10.0
9/30/1990 (9 mos.) 1.7 "i 6.1 1 0.0
9/30/1991 11.6 10.0 2.5 100
9/30/1992 9.7 10.0 5.4 10,0
9/30/1993 11.9 10.0 , i 10.0
;
9/30/1994 3.5 8.0 7.0 h.3
9/30/1995 12.9 8.0 8.5 ,"i,X
9/30/1996 10.8 8.0 4.9 6.:~
9/30/1997 13.1 X .() 8.7 * ()'
9/30/1998 12.9 S.O 4.6 63
9/30/1999 13.5 8.5 10.9 6.1
9/30/2000 12.1 8.5 3.4 63
9/30/2001 7.5 1\ "i 6.0 5.9
".--'
9/30/2002 (4.7) 8.S 17.2 5.9
9/30/2003 2.8 8.5 9.5 5.9
9/30/2004 2.6 8.5 11.5 6,0
9/30/2005 3.0 S.5 9.6 0.0
9/30/2006 S '7 S.O 14.4 6.0
,..1
9/30/2007 9.9 X.O 57 6.1
9/30/2008 4.2 1'.0 13,1 61
9/30/2009 2.8 X.O 9.3 6. I
9/30/2010 3.0 X.O 0.2 6.1
Averages 8.2 % 9.6 %
The actual investment return rates shown above are based on the actuarial value of assets. The actual salary
increase rates shown above are the increases received by those active members who were included in the actuarial
valuations both at the beginning and the end of each year.
GRS
15
History ofInvestment Return Based on Actuarial Value of Assets
8%
18%
18%
13%
13%
8%
3%
3%
-2%
-2%
-7%
'\ 'b C\ \:\ '\. ~ '" l>< ., '0 '\ 'b ~ ~ " :y ~ b< ., Ie (\ ~ fl) ~ " :y ~ l>< ., Ie (\ ~ \:\" \:\
~~0~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
, ,v, ,v, ,v,v, , , ,v, ,
-7%
Plan Year End
__t_ Actual - Assumed
History of Salary Increases
25% 25%
15% 15%
20% 20%
10% 10%
5% 5%
0% 0%
,rV~rV'b~'b~'b~'b:rV~rV'b{v'b~rV'b~'b~'b\fI\:\"~';'"fI'\-,, fI"')" fll><" fI\ fI~ fI\fI'b"fI\~\:\,,~\fl\~,\~l><,,~\~~fl\~'b,,~~\'>\:\
Plan Year End Compared to Previous Year
- Actual -+- Assumed I
GRS
Actual (A) Compared to Expected (E) Decrements
Among Active Employees
! I
Number !
Added Service & i Active
During DROP Disability Terminations Members
Year Year Retirement Retirement Death Vested Other Totals End of
Ended A E A E A E A E A A A E Year
9/30/2002 14 17 I I 0 () 0 0 I 1 15 ]6 8 119
I 1
9/30/2003 14 q 6 4 () 0 0 0 I I 2 3 <) 124
I
9/30/2004 8 23 14 0 0 0 () 0 I ) ..., 9 C) 109
I ,
9/30/2005 21 14 I 1 0 0 0 0 I , 10 13 8 llt!
i
9/30/2006 25 10 3 :2 0 () 0 0 I I 6 7 9 UI
9/30/2007 17 4 3 3 0 0 0 () I () 1 I 11 144
9/30/2008 14 9 2 I 0 0 0 () (I - 7 12 149
i
9/30/2009 8 6 3 -; 0 () 0 0 I (1 3 ~ 11 IS1
i ~ ,
9/30/2010 5 8 4 2 0 0 I) () I 4 4 11 148
9/30/2011 4 ~ I 10
9 Yr Totals * 126 100 37 21 0 0 0 9 54 63 88 I
* Totals are through current Plan Year only
GRS
17
SUPPLEMENTAL PENSION DISTRIBUTION
I Cumulative Actuarial Gains (Losses) I
Balance at
Year Ending Beginning Gain (Loss) Supplemental Balance at
9/30 of Year Interest for Year Payment End of Year
2000 $ 0 $ 0 $ 1,596,887 $ 0 $ 1,596,887
2001 1,596,887 135,735 (1,978,307) 0 (245,685)
2002 (245,685) (20,883) (5,069,210) 0 (5,335,778)
2003 (5,335,778) (453,541) (1,870,014) 0 (7,659,333)
2004 (7,659,333) (651,043) (1,615,637) 0 (9,926,013)
2005 (9,926,013) (843,711) (1,083,369) 0 (11,853,093)
2006 (11,853,093) (948,247) (2,307,394) 0 (15,108,735)
2007 (15,108,735) (1,208,699) (16,404) 0 (16,333,838)
2008 (16,333,838) (1,306,707) (3,582,504) 0 (21,223,049)
2009 (21,223,049) (1,697,844) (3,419,100) 0 (26,339,992)
2010 (26,339,992) (2,107,199) (1,404,570) 0 (29,851,762)
Under certain conditions, participants in payment status can receive a supplemental distribution per Section
18-177 of the Plan. The cumulative actuarial gain for plan years beginning after 9/30/1999 must be a positive
amount for a supplemental payment to occur.
GRS
GRS
~
(J)
RECENT HISTORY OF REQUIRED AND ACTUAL CONTRIBUTIONS
End of Required Contributions
Year To Employer & State Estimated State Net Employer Actual Contributions
Valuation Which
Valuation %of %of %of
Applies Amount Payroll Amount Payroll Amount Payroll Employer State Total
1/ 1/84 12/31/84 $ 269,484 13.47 ~ $ 79,017 3.95 ~ $ 190,467 9.52 ~ $ 173,480 $ 96,004 $ 269,484
1/1/85 12/31/85 288,620 13.68 96,004 4.55 192,616 9.13 178,638 109,982 288,620
1/1/86 12/31/86 363,893 13.48 109,982 4.07 253,911 9.40 227,719 136,694 364,413
1/1/87 12/31/87 405,979 12.28 136,694 4.13 269,285 8.15 228,299 177,681 405,980
1/1/88 12/31/88 531,306 13.87 177,681 4.64 353,625 9.23 335,812 195,494 531,306
1/1/89 12/31/89 635,650 14.47 195,494 4.45 440,156 10.02 411 ,568 224,082 635,650
1/1/90 12/31/90 742,566 14.53 224,082 4.38 518,484 10.14 518,484 240,948 759,432
10/1 /90 9/30/91 784,138 15.04 240,948 4.62 543,190 10.42 543,190 252,430 795,620
10/1/91 9/30/92 732,204 13.84 252,430 4.77 479,774 9.07 477,465 254,739 732,204
10/1/92 9/30/93 761,028 13.52 254,739 4.52 506,289 9.00 493,999 267,029 761,028
10/1/93 9/30/94 737,276 13.42 267,029 4.86 470,247 8.56 459,026 278,250 737,276
10/1/94 9/30/95 899,826 16.57 270,088 4.97 629,738 11.60 583,113 316,713 899,826
10/1/95 9/30/96 925,780 15.54 316,713 5.32 609,067 10.22 608,067 348,374 956,441
10/1/96 9/30/97 888,999 14.12 348,374 5.53 540,625 8.59 527,274 403,134 930,408
10/1/97 9/30/98 879,252 13.89 403,134 6.37 476,118 7.52 451,378 427,874 879,252
10/1/98 9/30/99 863,996 13.88 427,874 6.87 436,122 7.01 426,129 427,874 854,003
10/1/99 9/30/00 920,372 12.92 427,874 6.00 492,498 6.92 490,425 429,945 920,370
10/1/00 9/30/01 742,646 10.75 429,945 6.22 312,701 4.53 312,701 430,572 743,273
10/1/01 9/30/02 1,053,863 16.08 443,454 6.77 610,409 9.31 610,409 443,454 1,053,863
10/1/02 9/30/03 1,929,458 26.14 443,454 6.01 1,486,004 20.13 1,486,004 465,087 1,951,091
10/1/03 9/30/04 2,343,601 29.60 465,087 5.87 1,878,514 23.73 1,878,514 465,087 2,343,601
10/1/04 9/30/05 2,571,109 35.67 465,087 6.45 2,106,022 29.22 2,106,022 465,087 2,571,109
10/1/05 9/30/06 2,808,957 35.85 465,087 5.93 2,343,870 29.92 2,343,870 465,087 2,808,957
10/1/06 9/30/07 3,030,547 32.58 465,087 5.00 2,565,460 27.58 2,685,841 465,087 3,150,928
10/1/07 9/30/08 3,236,241 31.43 465,087 4.52 2,771,154 26.91 2,771,154 465,087 3,236,241
10/1/08 9/30/09 3,710,169 32.17 465,087 4.03 3,245,082 28.14 3,245,082 465,087 3,710,169
10/1/09 9/30/10 4,153,603 33.13 465,087 3.71 3,688,516 29.42 3,688,516 465,087 4,153,603
10/1/09 9/30/11 3,997,173 31.78 465,087 3.70 3,532,086 28.08 na na na
10/1/10 9/30/12 4,262,661 33.85 465,087 3.69 3,797,574 30.16 na na na
\0
ACTUARIAL ASSUMPTIONS AND COST METHOD
Valuation Methods
Actuarial Cost Method - Normal cost and the allocation of benefit values between service rendered
before and after the valuation date were determined using an Individual Entry-Age Actuarial Cost
Method having the following characteristics:
(i) the annual normal cost for each individual active member, payable from the date of
employment to the date of retirement, is sufficient to accumulate the value of the member's
benefit at the time of retirement;
(ii) each annual normal cost is a constant percentage of the member's year by year projected
covered pay.
Actuarial gains/(losses), as they occur, reduce (increase) the Unfunded Actuarial Accrued Liability.
Financing of Unfunded Actuarial Accrued Liabilities - Unfunded Actuarial Accrued Liabilities (full
funding credit if assets exceed liabilities) were amortized by level (principal & interest combined)
percent-of-payroll contributions over a reasonable period of future years.
Actuarial Value of Assets - The Actuarial Value of Assets phase in the difference between the expected
actuarial value and actual market value of assets at the rate of 20% per year. The Actuarial Value of
Assets will be further adjusted to the extent necessary to fall within the corridor whose lower limit is 80%)
of the Market Value of plan assets and whose upper limit is 120% of the Market Value of plan assets.
During periods when investment performance exceeds the assumed rate, Actuarial Value of Assets will
tend to be less than Market Value. During periods when investment performance is less than assumed
rate, Actuarial Value of Assets will tend to be greater than Market Value.
Valuation Assumptions
The actuarial assumptions used in the valuation are shown in this Section.
Economic Assumptions
The investment return rate assumed in the valuation is 8.0% per year, compounded annually (net after
investment expenses).
The Wage Inflation Rate assumed in this valuation was 4% per year. The Wage Inflation Rate IS
defined to be the portion of total pay increases for an individual that are due to macro economic forces
including productivity, price inflation, and labor market conditions. The wage inflation rate does not
include pay changes related to individual merit and seniority effects.
The assumed real rate of return over wage inflation is defmed to be the portion of total investment
return that is more than the assumed wage inflation rate. Considering other economic assumptions, the
8% investment return rate translates to an assumed real rate of return over wage inflation of 4%.
The rates of salary increase are as follows:
GRS
21
0/0 Increase in Salary
Age Merit and Base Total
Seniority (Economic) Increase
20 2.5% 4.0% 6.5%
25 2.5% 4.0% 6.5%
30 2.5% 4.0% 6.5%
35 2.5% 4.0% 6.5%
40 1.5% 4.0% 5.5%
45 1.0% 4.0% 5.0%
50 1.0% 4.0% 5.0%
55 1.0% 4.0% 5.0%
Proj ected service retirement benefits are increased by 7% to allow for for the inclusion of unused sick and
vacation pay in average final earnings.
For purposes of financing the unfunded liabilities, total payroll is assumed to grow at 4% per year. The
most recent ten-year average is over 4.0%.
Demographic Assumptions
The mortality table was the 1983 Group Annuity Mortality Table for males and females.
Sample
Attained
Ages
50
55
60
65
70
75
80
Probability of
Dying Next Year
Men Women
0.39 % 0.16 %
0.61 % 0.25 %
0.92 % 0.42 %
1.56 % 0.71 %
2.75 % 1.24 %
4.46 % 2.40 %
7.41 % 4.30 %
Future Life
Expectancy (years)
Men Women
29.23 34.96
24.87 30.28
20.68 25.71
16.73 21.33
13.22 17.17
10.20 13.42
7.68 10.24
This assumption is used to measure the probabilities of each benefit payment being made after retirement.
For active members, the probabilities of dying before retirement were based upon the same mortality table
as members dying after retirement (75% of deaths are assumed to be service-connected).
For disabled retirees, the regular mortality tables are set forward 5 years in ages to reflect impaired
longevity.
The rate of retirement used to measure the probability of eligible members retiring under early retirement
is 5% per year. For normal retirement these rates are as follows:
GRS
Number of Years
After First Eligibility
for Normal Retirement
n
Probability of
Normal Retirement
~o 0';,
!i
1(1
(I Ulel
J
10 0/0
<;
(l (~/()
I () 0/0
h
"7
1 00 olt)
Rates of separation from active membership were as shown below (rates do not apply to members
eligible to retire and do not include separation on account of death or disability). This assumption
measures the probabilities of members remaining in employment.
Sample
Ages
20
25
30
35
40
45
50
55
% of Active Members
Separating Within Next Year
20.0%
17.0%
13.2%
8.0%
0.0%
0.0%
0.0%
0.0%
Rates of disability among active members (90% of disabilities are assumed to be service connected).
Sample
Ages
20
25
30
35
40
45
50
55
% Becoming Disabled
within Next Year
0.14 %
0.15 %
0.18 %
0.23 %
0.30 %
0.51 %
1.00 %
1.55 %
GRS
Administrative &
Investment Expenses
Benefit Service
Decrement Operation
Decrement Timing
Eligibility Testing
Forfeitures
Incidence of
Contributions
Liability Load
Marriage Assumption
Normal Form of Benefit
Pay Increase Timing
23
Miscellaneous and Technical Assumptions
The investment return assumption is intended to be the return net of
investment expenses. Annual administrative expenses are assumed to be
equal to the average of the prior two years' expenses. Assumed
administrative expenses are added to the Normal Cost.
Exact fractional service is used to determine the amount of benefit payable.
Disability and mortality decrements operate during retirement eligibility.
Decrements of all types are assumed to occur at the beginning of the year.
Eligibility for benefits is determined based upon the age nearest birthday and
service nearest whole year on the date the decrement is assumed to occur.
For vested separations from service, it is assumed that 0% of members
separating will withdraw their contributions and forfeit an employer
financed benefit. It was further assumed that the liability at termination is
the greater of the vested deferred benefit (if any) or the member's
accumulated contributions.
Employer contributions are assumed to be made biweekly effective October
1, 2010. Member contributions are assumed to be received continuously
throughout the year based upon the computed percent of payroll shown in
this report, and the actual payroll payable at the time contributions are made.
Projected normal and early retirement benefits are loaded by 7% to allow for
the inclusion of unused sick and vacation pay in final average earnings.
100% of males and 100% of females are assumed to be married for purposes
of death-in-service benefits. Male spouses are assumed to be three years
older than female spouses for active member valuation purposes.
A 10-year certain and life annuity is the normal form of benefit.
Middle of fiscal year. This is equivalent to assuming that reported pays
represent amounts paid to members during the year ended on the valuation
date.
GRS
Actuarial Accrued Liability
(AAL)
Actuarial Assumptions
Actuarial Cost Method
Actuarial Equivalent
Actuarial Present Value
(APV)
Actuarial Present Value of
Future Benefits (APVFB)
Actuarial Valuation
Actuarial Value of Assets
Amortization Method
GLOSSAR\
The difference between the Actuarial Present Value of Future Benefits
and the Actuarial Present Value of Future Nonnal Costs
Assumptions about future plan experience that affect costs or liabilities,
such as: mortality, withdrawal, disablement, and retirement; future
increases in salary; future rates of investment earnings; future investment
and administrative expenses; characteristics of members not specified m
the data, such as marital status; characteristics of future members; future
elections made by members; and other items.
A procedure for allocating the Actuarial Present Value of Future Benefits
between the Actuarial Present Value of Future Normal Costs and the
Actuarial Accrued Liability.
Of equal Actuarial Present Value, determined as of a given date and based
on a given set of Actuarial Assumptions.
The amount of funds required to provide a payment or series of payments
in the future. It is determined by discounting the future payments with an
assumed interest rate and with the assumed probability each payment will
be made.
The Actuarial Present Value of amounts which are expected to be paid at
various future times to active members, retired members, beneficiaries
receiving benefits, and inactive, nonretired members entitled to either a
refund or a future retirement benefit. Expressed another way, it is the
value that would have to be invested on the valuation date so that the
amount invested plus investment earnings would provide sufficient assets
to pay all projected benefits and expenses when due.
The determination, as of a valuation date, of the Normal Cost, Actuarial
Accrued Liability, Actuarial Value of Assets, and related Actuarial
Present Values for a plan. An Actuarial Valuation for a governmental
retirement system typically also includes calculations of items needed for
compliance with GASB No. 25, such as the Funded Ratio and the Annual
Required Contribution (ARC).
The value of the assets as of a given date, used by the actuary fOT
valuation purposes. This may be the market or fair value of plan assets
or a smoothed value in order to reduce the year-to-year volatility of
calculated results, such as the funded Tatio and the actuarially required
contribution (ARC).
A method for determining the Amortization Payment. The most common
methods used are level dollar and level percentage of payroll. Under the
Level Dollar method, the Amortization Payment is one of a stream of
payments, all equal, whose Actuarial Present Value is equal to the VAAL.
Under the Level Percentage of Pay method, the Amortization Payment is
GRS
Amortization Payment
Amortization Period
Annual Required
Contribution (ARC)
Closed Amortization Period
Employer Normal Cost
Equivalent Single
Amortization Period
Experience Gain/Loss
Funded Ratio
GASB
GASB No. 25 and
GASB No. 27
25
one of a stream of increasing payments, whose Actuarial Present Value is
equal to the UAAL. Under the Level Percentage of Pay method, the
stream of payments increases at the rate at which total covered payroll of
all active members is assumed to increase.
That portion of the plan contribution or ARC which is designed to pay
interest on and to amortize the Unfunded Actuarial Accrued Liability.
The period used in calculating the Amortization Payment.
The employer's periodic required contributions, expressed as a dollar
amount or a percentage of covered plan compensation, determined under
GASB No. 25. The ARC consists of the Employer Normal Cost and
Amortization Payment.
A specific number of years that is reduced by one each year, and declines
to zero with the passage of time. For example if the amortization period is
initially set at 30 years, it is 29 years at the end of one year, 28 years at the
end of two years, etc.
The portion of the Normal Cost to be paid by the employer. This is
equal to the Normal Cost less expected member contributions.
For plans that do not establish separate amortization bases (separate
components of the UAAL), this is the same as the Amortization Period.
For plans that do establish separate amortization bases, this is the period
over which the UAAL would be amortized if all amortization bases were
combined upon the current UAAL payment.
A measure of the difference between actual experience and that expected
based upon a set of Actuarial Assumptions, during the period between two
actuarial valuations. To the extent that actual experience differs from that
assumed, Unfunded Actuarial Accrued Liabilities emerge which may be
larger or smaller than projected. Gains are due to favorable experience,
e.g., the assets earn more than projected, salaries do not increase as fast as
assumed, members retire later than assumed, etc. Favorable experience
means actual results produce actuarial liabilities not as large as projected
by the actuarial assumptions. On the other hand, losses are the result of
unfavorable experience, i.e., actual results that produce Unfunded
Actuarial Accrued Liabilities which are larger than projected.
The ratio of the Actuarial Value of Assets to the Actuarial Accrued
Liability.
Governmental Accounting Standards Board.
These are the governmental accounting standards that set the accounting
rules for public retirement systems and the employers that sponsor or
contribute to them. Statement No. 27 sets the accounting rules for the
employers that sponsor or contribute to public retirement systems, while
Statement No. 25 sets the rules for the systems themselves.
GRS
Normal Cost
Open Amortization Period
Unfunded Actuarial Accrued
Liability
Va/uation Date
the annuai cosl ,lSSl~rJ1ed under rile Actuanal COST rvlethmL U1e
plan ye31
An open amortization penod is one which IS used 10 determine ine
Amortization Payment but which does not change over time. In other
words, if the initial period is set as 30 years, the same :~O-year penod IS
used in determining the Amortization Period each year. In theory, Ji an
Open Amortization Period is used to amortize the Unfunded Actuanal
Accrued Liability, the UAAL will never completely disappear. bUl \vill
become smaller each year. either as a dollar amount or in relation (()
covered payroll
The difference between the Actuarial Accrued Liability and Actuanal
Value of Assets.
The date as of which the Actuarial Present Value of Future Benefits are
determined. The benefits expected to be paid in the future are discounted
to this date.
GRS
SECTION C
PENSION FUND INFORMATION
GRS
27
SUMMARY OF ASSETS
September 30
Item 2010 2009
A. Cash and Cash Equivalents (Operating Cash) $ 81,380 $ 12,479
B. Receivables:
1. Member Contributions $ $
2. Employer Contributions 3,688,516 3,245,082
3. State Contributions
4. Buy-Backs 18,398 38,631
5. Receivable for Securities Sold 281,119 266,766
6. Total Receivables $ 3,988,033 $ 3,550,479
C. Investments
1. Short-Term Investments $ $
2. Domestic Equities 15,784,213 18,768,495
3. International Equities 12,008,954 6,271,872
4. Domestic Fixed Income 15,631,912 14,456,738
5. International Fixed Income
6. Alternative Investments 3,078,053 1,4l6,658
7. Private Equity
8. Total Investments $ 46,503,132 $ 40,913,763
D. Liabilities and Reserves
1. Benefits Payable $ $
2. Accrued Expenses and Other Payables (174,601) (74,753)
3. Total Liabilities and Reserves $ (174,601) $ (74,753)
E. Total Market Value of Assets Available for Benefits $ 50,397,944 $ 44,401,968
F. Reserves
1. State Contribution Reserve $ (55,032) $ (109,354)
2. DROP Accounts (4,603,461) (3,957,870)
3. Supplemental Benefit Reserve (1,376,286) (1,014,859)
$ (6,034,779) $ (5,082,083)
G. Market Value Net of Reserves $ 44,363,165 $ 39,319,885
H. Allocation of Investments
1. Short Term Investments 0.00% 0.00%
2. Domestic Equities 33.95% 45.88%
3. International Equities 25.82% 15.33%
4. Domestic Fixed Income 33.61 % 35.33%
5. International Fixed Income 0.00% 0.00%
6. Alternative Investments 6.62% 3.46%
7. Private Equity 0.00% 0.00%
8. Total Investments 100.00% 100.00%
GRS
PENSION FUND DISBURSEMENTS & INCOME
September 30
Item 2010 2009
A. Market Value of Assets at Beginning of Year 'S 44,401.968 'b 43,61 Ll 74
B. Revenues and Expenditures
1. Contributions
a. Employee Contributions S 1,014,693 $ 850,493
b. Employer Contributions 3,688,516 3,245,082
c. State Contributions 641.483 698,135
d. Buy Back Contributions 40.124 25,499
e. Health Subsidy Contributions 121,364 123,847
f. Increase in Value of Future Buy Backs (20,233 ) (6,581)
g. Total $ 5,485,947 $ 4,936.475
2. Investment Income
a. Interest, Dividends, and Other Income $ 69 S 473
b. Net Realized and Unrealized Gains/(Losses) 4,923,271 (87,156)
c. Investment Expenses (344,259) (253,716)
d. Net Investment Income $ 4,579,081 '5 (340,399)
3. Benefits and Refunds
a. Refunds $ (38,620) $ (29,890)
b. Regular Monthly Benefits (3,355,163) (3,448,170)
c. DROP Distributions (552,787) (204,858)
d. Total $ (3,946,570) $ (3,682,918)
4. Administrative and Miscellaneous Expenses $ ( 122,482) $ (122,364)
5. Transfers $ S
C. Market Value of Assets at End of Year $ 50,397,944 $ 44,401.968
D. Reserves
1. Supplemental Benefit Reserve $ (1,376,286) $ (1,014,859)
2. State Contribution Reserve (55,032) (109,354)
3. DROP Accounts (4,603,461) (3,957,870)
4. Total Reserves $ (6,034,779) $ (5,082,083)
E. Market Value Net of Reserves $ 44,363,165 $ 39,319,885
GRS
ACTUARIAL VALUE OF ASSETS
~ Valuation Date - September 30 2009 2010 2011 2012 2013
\J)
A. Actuarial Value of Assets Beginning of Year $48,675,119 $ 51,199,068 $ - $ - $
B. Market Value End of Year 44,401,968 50,397,944
C. Market Value Beginning of Year 43,611,174 44,401,968
D, Non-Investment/Administrative Net Cash Flow 1,131,193 1,416,895
E. Investment Income
E1. Actual Market Total: B-C-D (340,399) 4,579,081
E2. Assumed Rate of Return 8.00% 8.00% 8.00% 8.00% 8.00%
E3. Assumed Amount of Return 3,939,257 4,152,601
E4. Amount Subject to Phase-In: El-E3 (4,279,656) 426,480
F. Phase-In Recognition of Investment Income
F1. Current Year: 0.2 x E4 (855,931) 85,296
F2. First Prior Year (2,275,993) (855,931 ) 85,296
F3. Second Prior Year 496,332 (2,275,993) (855,931) 85,296
F4. Third Prior Year (53,896) 496,332 (2,275,993) (855,931) 85,296
F5. Fourth Prior Year 142,987 (53,896) 496,332 (2,275,993) (855,931)
F6. Total Phase-Ins (2,546,501) (2,604,192) (2,550,296) (3,046,628) (770,635)
G. Actuarial Value of Assets End of Year
G 1. Preliminary Actuarial Value of Assets: $51,199,068 $ 54,164,372 $ - $ - $
G2. Upper Corridor Limit: 120%*B 53,282,362 60,477,533
G3. Lower Corridor Limit: 80%*B 35,521,574 40,318,355
G4. Funding Value End of Year 51,199,068 54,164,372
G5. Less: State Contribution Reserve (109,354) (55,032)
G6. Less: DROP Account Balances (3,957,870) (4,603,461 )
G7. Less: Supplemental Benefit Reserve (1,014,859) (1,376,286)
G8. Final Funding Value End of Year 46,116,985 48,129,593
H. Difference between Market & Actuarial Value $(6,797,100) $ (3,766,428) $ - $ - $
I. Actuarial Rate of Return 2.83% 2.98% 0.00% 0.00% 0.00%
J. Market Value Rate of Return -0.77% 10.15% 0.00% 0.00% 0.00%
K. Ratio of Actuarial Value to Market Value 115.31% 107.47% 0.00% 0.00% 0.00%
tv
\0
'i
RECONCILIA TION OF DROP ACCOUNTS
Value at beginning of year
Payments credited to accounts
Investment Earnings credited
Withdrawals from accounts
Value at end of year
GRS
31
INVESTMENT RATE OF RETURN
The investment rate of return has been calculated on the following bases:
Basis 1 -
Interest, dividends, realized gains (losses) and unrealized appreciation
(depreciation) divided by the weighted average of the market value of the fund
during the year. This figure is normally called the Total Rate of Return.
Basis 2 -
Investment earnings recognized in the Actuarial Value of Assets divided by the
weighted average of the Actuarial Value of Assets during the year.
Investment Rate of Return
Year Ended Basis 1 Basis 2
12/31/82 16.4 % 9.3 %
12/31/83 12.3 9.0
12/31/84 11.9 11.5
12/31/85 23.0 16.8
12/31/86 19.0 17.6
12/31/87 0.3 4.4
12/31/88 10.4 9.0
12/31/89 20.6 15.4
9/30/90 (9 mos.) (1.9) 1.7
9/30/9 I 14.4 11.6
9/30/92 10.0 9.7
9/30/93 12.6 11.9
9/30/94 1.1 3.5
9/30/95 19.1 12.9
9/30/96 12.8 10.8
9/30/97 20.2 13.1
9/30/98 10.1 12.9
9/30/99 10.5 13.5
9/30/00 9.8 12.1
9/30/01 (9.1) 7.5
9/30/02 (9.2) (4.7)
9/30/03 16.1 2.8
9/30/04 8.3 2.6
9/30/05 10.6 3.0
9/30/06 6.9 5.7
9/30/07 13.1 9.9
9/30/08 (15.1) 4.2
9/30/09 (0.8) 2.8
9/30/10 10.2 3.0
Average Compounded Rate of
Return for Number of Years
Shown 8.8 % 8.3 %
Average Compounded Rate of
Return for Last 5 Years 2.3 % 5.1 %
GRS
SECTION D
FINANCIAL ACCOUNTING INFORMATION
GRS
32
I FASB NO. 35 INFORMATION I
A. Valuation Date October 1, 2010 October 1, 2009
B. Actuarial Present Value of Accumulated
Plan Benefits
1. Vested Benefits
a. Members Currently Receiving Payments $ 44,052,923 $ 40,267,137
b. Terminated Vested Members 514,713 819,746
c. Other Members 24,719,841 23,064,003
d. Total 69,287,477 64,150,886
2. Non-Vested Benefits 1,383,021 1,698,166
3. Total Actuarial Present Value of Accumulated
Plan Benefits: 1d + 2 70,670,498 65,849,052
4. Accumulated Contributions of Active Members 5,299,542 4,904,175
C. Changes in the Actuarial Present Value of
Accumulated Plan Benefits
1. Total Value at Beginning of Year 65,849,052 62,538,394
2. Increase (Decrease) During the Period
Attributable to:
a. Plan Amendment 0 0
b. Change in Actuarial Assumptions 0 0
c. Latest Member Data, Benefits Accumulated
and Decrease in the Discount Period 8,768,016 6,993,576
d. Benefits Paid (3,946,570) (3,682,918)
e. Net Increase 4,821,446 3,310,658
3. Total Value at End of Period 70,670,498 65,849,052
D. Market Value of Assets 44,363,165 39,319,885
E. Actuarial Assumptions - See page entitled
Actuarial Assumptions and Methods
GRS
~
r:J"j
Actuarial
Valuation
Date
10/1/l991 $
10/1/1992
10/1 /1993
10/1/1994
I 0/1 /1995
10/1 /1996
10/1/1997
10/1/l998
10/1/1999
10/1/2000
10/1/2001
10/1/2002
10/1/2003
10/1/2004
10/1/2005
10/1/2006
10/1 /2007
10/1/2008
I 0/1/2009
10/1/20 I 0
Actuarial Value of
Assets
(a)
9,961,491
11,619,301
13,670,651
14,629,045
16,967,617
19,439,074
22,898,830
25,462,061
28,956,651
32,559,614
34,331,760
32,133,373
33,206,438
34,495,794
35,445,474
37,691,909
41,981,125
44,277,726
46,116,985
48,129,593
SCHEDULE OF FUNDING PROGRESS
(GASB Statement No. 25)
Actuarial Accrued
Liability (AAL) -
Entry Age
(b)
$
11,327,787
13,177,747
15,280,714
17,988,346
19,789,584
21,087,463
24,413,410
25,932,365
29,770,819
33,726,879
37,715,963
40,604,148
44,029,168
48,154,162
56,691,347
61,468,267
66,068,756
72,349,643
78,055,403
81,957,204
.......",b-:---..- ~
Unfunded AAL
(UAAL)
(b) - (a)
$
1,366,296
1,558,446
1,610,063
3,359,301
2,821,967
1,648,389
1,514,580
470,304
814,168
1,167,265
3,384,203
8,470,775
10,822,730
13,658,368
21,245,873
23,776,358
24,087,631
28,071,917
31,938,418
33,827,611
..."..-==,,,,,,_..,,.,,~_._. - -"".
Funded Ratio
(a) / (b)
87.9 % $
88.2
89.5
81.3
85.7
92.2
93.8
98.2
97.3
96.5
91.0
79.1
75.4
71.6
62.5
61.3
63.5
61.2
59.1
58.7
",,-""_.. ..
Covered Payroll
( c )
5,288,735
5,627,956
5,493,434
5,430,866
5,957,175
6,298,250
6,329,651
6,225,413
7,121.387
6.907.740
6,555316
7,382,088
7,917,021
7,207,008
7,836,390
9,302,405
10,296,812
11,532,888
2,537,968
12,134,525
U AAL As 0;',
of Covered
Payroll
(b a) ,
25 X "0
-">7
- .
~()
h 1 (j
!
'\
.....,j
'I'
~N.
"1 ~~.
~. ~.~
";4
II
Ii
!i
JI
34
Year Ended Annual Required Actual Percentage
September 30 Contribution Contribution Contributed
1990 $ 742,566 $ 759,432 102.3 %
1991 784,138 795,620 101.5
1992 732,204 732,204 100.0
1993 761,028 761,028 100.0
1994 737,276 737,276 100.0
1995 899,826 899,826 100.0
1996 925,780 956,441 103.3
1997 888,999 930,408 104.7
1998 879,252 879,252 100.0
1999 863,996 854,003 98.8
2000 920,372 920,370 100.0
2001 742,646 743,273 100.1
2002 1,053,863 1,053,863 100.0
2003 1,929,458 1,951,091 10l.1
2004 2,343,601 2,343,601 100.0
2005 2,571,109 2,571,109 100.0
2006 2,808,957 2,808,957 100.0
2007 3,030,547 3,150,928 104.0
2008 3,236,241 3,236,241 100.0
2009 3,710,169 3,71O,169 100.0
2010 4,153,603 4,153,603 100.0
GRS
ANNUAL PENSION COST AND NET PENSION OBLIGATION
(GASH STATEMENT NO. 27)
Employer FYE September 30 2011 20]0 2009
Annual Required Contribution (ARC)* $ 3.997. 1 73 5; 4,153.603 $ 3,7 H)J69
Interest on Net Pension Obligation (NPO) 03,316) ( 13,991) ( \4.720)
Adjustment to ARC (21,423) (22,421 ) (23.834)
Annual Pension Cost (APC) 4,005,280 4,162,033 3.7J9.283
Contributions made ** 4,153,603 3.710.169
Increase (decrease) in NPO ** 8,430 'U14
NPO at beginning of year (166,453) (174,883 ) (1 ~n.997)
NPO at end of year ** (166,453 ) ( 174,883)
* Includes expected State contribution
** To be determined
THREE YEAR TREND INFORMATION
Fiscal Annual Pension Actual Percentage of Net Pension
Year Ending Cost (APC) Contribution APC Contributed Obligation
9/30/2008 $ 3,244,817 $ 3,236,241 99.7% $ (183,997)
9/3012009 3,719,283 3,710,169 99.8% ( 174,883)
9/30/2010 4,162,033 4,153,603 99.8% (166,453)
(;R,
36
REQUIRED SUPPLEMENTARY INFORMATION
GASB Statement No. 25 and No. 27
The information presented in the required supplementary schedules was determined as part of the actuarial
valuations at the dates indicated. Additional information as of the latest actuarial valuation:
Valuation Date
October 1, 2010
Contribution Rates:
Employer (and State)
Plan Members
33.85%
7.00%
Actuarial Cost Method
Entry Age Normal
Amortization Method
Level percent of
payroll, closed
Remaining Amortization Period
30 years
Asset Valuation Method
5-year smoothed market
Actuarial Assumptions:
Investment rate of return
Projected salary increases
8.0%
5.0% to 6.5% depending
on age
4.0%
NA
Includes inflation and other general increases at
Cost of Living adjustments
GRS
SECTION E
MISCELLANEOUS INFORMATION
GRS
37
RECONCILIATION OF MEMBERSHIP DATA
From 10/1/09 From 10/1/08
To 10/1/10 To 10/1/09
I A. Active Members
1. Number Included in Last Valuation 151 149
2. New Members Included in Current Valuation 5 8
3. Non-Vested Employment Terminations (3) (3)
4. Vested Employment Terminations (1) 0
5. DROP Participation (4) (3)
6. Service Retirements 0 0
7. Disability Retirements 0 0
8. Deaths 0 0
9. Number Included in This Valuation 148 151
B. Terminated Vested Members
1. Number Included in Last Valuation 4 4
2. Additions from Active Members 1 0
3. Lump Sum Payments/Refund of Contributions (1) 0
4. Payments Commenced (1) 0
5. Deaths 0 0
6. Other--Return to Actives 0 0
7. Number Included in This Valuation 3 4
IC. DROP Plan Members I
1. Number Included in Last Valuation 11 9
2. Additions from Active Members 4 3
3. Retirements (3) (1)
4. Deaths Resulting in No Further Payments 0 0
5. Other 0 0
6. Number Included in This Valuation 12 11
In. Service Retirees, Disability Retirees and Beneficiaries I
1. Number Included in Last Valuation 92 91
2. Additions from Active Members 0 0
3. Additions from Terminated Vested Members 1 0
4. Additions from DROP Plan 3 1
5. Deaths Resulting in No Further Payments (2) 0
6. Deaths Resulting in New Survivor Benefits 0 0
7. End of Certain Period - No Further Payments 0 0
8. Other -- Lump Sum Distributions 0 0
9. Number Included in This Valuation 94 92
GRS
,\CTIVE PARTICIP.ANT S( .\TTER
I Years of Service to Valuation Date I
Age Group 0-1 1-2 2-3 3-4 4-5 5-9 10-14 15-] 9 20-24 25+ Totals
20-24 NO. 1 0 I li () 0 () I) I) )
-
TOT PAY 53,352 () 62,462 (I II (I !l 0 i 5,1114
AVGPAY 53,352 0 62,462 (t iI 0 0 \) 7()O7
25-29 NO. 1 4 6 4 (t () 0 (I (J 1.7
TOT PAY 49,502 223,506 355,172 266,288 378,546 486,909 (I (l () I '59.923
AVG PAY 49,502 55,877 59,195 66572 63.091 /11,152 (I 0 () /)),] 82
30-34 NO. I () 1 J ; I 16 2 () ~ ) () j4
, ,
TOT PAY 51,742 0 60,885 183,322 739,270 1,229,000 164,044 () I} () 2.42/1,263
AVG PAY 51,742 0 60,885 61,107 67.206 76,813 82,022 () II ., 1.420
35-39 NO. 0 0 0 2 I 16 17 I (; 0 "7
, ,
TOT PAY 0 0 0 103,070 70,060 1,286,129 1,620,877 99,802 0 0 3. i 79.938
AVG PAY 0 0 () 5U35 70,060 80,383 95,346 99,802 () S 5 ,944
40-44 NO. 1 0 2 () , 12 i 7 () .\0
I
TOT PAY 42,064 0 112,014 0 65,290 971,318 670,484 756,799 () 2,617,969
AVG PAY 42,064 0 56,007 0 65,290 80,943 95,783 108,114 II () '".266
45-49 NO. 0 I 1 {) () " 2 i IJ II
TOT PAY 0 52,667 59,059 u 0 219,190 222,154 102,663 371,600 () 1.027,333
AVGPAY 0 52,667 59,059 () II 73.063 111,077 102,663 123.867 () 93.394
i
50-54 NO. 0 0 0 I 0 0 3 1 , IJ 6
TOT PAY 0 0 0 64,291 0 0 239,870 93,071 128,077 0 525,309
AVG PAY 0 0 0 64291 () !I 79,957 93,071 128.077 () ~7.552
55-59 NO. 0 0 0 0 () (I I () () j
TOT PAY 0 0 0 () () 0 140,470 () 0 140.4 70
AVGPAY 0 0 0 () 0 () 140,470 0 (J () ! 40,470
-' ~~-- - -~ _._--~----.-- -----..--.----- -.-.-.-- .-,-., ---..--'-
TOT NO. 4 5 11 10 19 53 32 10 4 0 148
TOT AMT ] 96,660 276,] 73 649,592 6]6,971 1,253,166 4, ] 92,546 3,057,899 1,052,335 499,677 0 11.795,019
AVG AMT 49,]65 55,235 59,054 6],697 65,956 79,105 95,559 105,234 124,919 0 79,696
GRS
39
INACTIVE PARTICIPANT SCATTER
Deceased with
Terminated Vested Disabled Retired Beneficiary
Total Total Total Total
Age Group Number Benefits Number Benefits Number Benefits Number Benefits
Under 20 - - - - - - - -
20-24 - - - - - - - -
25-29 - - - - - - - -
30-34 - - - - - - - -
35-39 - - - - - - - -
40-44 3 56,693 - - 4 236,244 - -
45-49 - - - - 16 718,517 1 23,843
50-54 - - 4 83,217 28 1,364,047 - -
55-59 - - 3 61,035 14 552,691 - -
60-64 - - 4 101,599 12 506,659 1 9,397
65-69 - - 3 40,948 8 206,460 - -
70-74 - - 1 25,086 4 98,846 - -
75-79 - - - - 3 96,187 - -
80-84 - - - - - - - -
85-89 - - - - - - - -
90-94 - - - - - - - -
95-99 - - - - - - - -
100 & Over - - - - - - - -
Total 3 56,693 15 311 ,885 89 3,779,651 2 33,240
Average Age 43 60 56 54
GRS
SECTION F
SUMMARY OF PLAN PROVISIONS
GRS
40
SUMMARY OF PLAN PROVISIONS
A. Ordinances
Plan established under the Code of Ordinances for the City of Boynton Beach, Florida, Chapter 18,
Article ill, and was most recently amended under Ordinance No.09-021 passed and adopted on its
second reading on April 21, 2009. The Plan is also governed by certain provisions of Chapter 185,
Florida Statutes, Part VII, Chapter 112, Florida Statutes and the Internal Revenue Code.
B. Effective Date
August 15, 1981
C. Plan Year
October 1 through September 30
D. Type of Plan
Qualified, governmental defined benefit retirement plan; for GASB purposes it is a single employer
plan.
E. Eligibility Requirements
All full-time police officers are eligible to participate on the fIrst day of employment.
F. Credited Service
Service is measured as the aggregate numbers of years and fractional parts of years of service for
which a police officer made Member Contributions to the plan. No service is credited for any
periods of employment for which the member received a refund of their contributions.
G. Compensation
Total cash remuneration including overtime and lump sum payments for accumulated sick and
vacation leave, but exclusive of any payments for extra duty or special detail work.
H. Average Final Compensation (AFC)
The average of Compensation over the highest 5 years during the last 10 years of Credited Service.
I. Normal Retirement
Eligibility:
A member may retire on the fIrst day of the month coincident with or next
following the earliest of:
(1) age 55 and 10 years of Credited Service, or
(2) age 50 and 15 years of Credited Service, or
(3) 20 years of Credited Service regardless of age.
GRS
Benefit
Normal Form
of Benefit:
COLA
Supplemental
Benefit:
J. Early Retirement
Eligibility:
Benefit:
Normal Form
of Benefit:
COLA:
Supplemental
Benefit:
~.5% of AFC multiphed by years of Credited SeniJce Benetit IS Inmted ill !lo"
AFC and the proVisions of lntemal Revenue Code Section ,11:'
10 Years Certain and Life thereafter; other options are also available.
None
All retirees in pay status are entitled to a monthly supplemental pension benefit
paid in a lump sum on October I of each year. The supplemental benefit is funded
by a 1 % of pay contribution from the members and a 1 % of pay contribution from
the Chapter 185 money. The benefit pool is divided according to the total number
of shares of all eligible retirees on a pro-rata basis. The number of shares allotted to
each eligible retiree is the sum of credited service at retirement (maximum of 20
years) and the number of years the participant has been retired (maximum of 20
years). An individual retiree's distribution is the number of shares multiplied by the
share value. The benefit ceases upon the later of the death of the retired member
or beneficiary.
A member may elect to retire earlier than the Normal Retirement Eligibility upon
attainment of age 50 and 10 years of Credited Service.
The Normal Retirement Benefit is reduced by 1.5% for each year by which the
Early Retirement date precedes the Normal Retirement date. For this purpose, the
Normal Retirement date is the earlier of the date the member would have attained
age 55 or completed 20 years of Credited Service had the member continued
employment as a police officer
10 Years Certain and Life thereafter; other options are also available.
None
All retirees in pay status are entitled to a monthly supplemental pension benefit
paid in a lump sum on October 1 of each year. The supplemental benefit is funded
by a 1 % of pay contribution from the members and a 1 % of pay contribution from
the Chapter 185 money. The benefit pool is divided according to the total number
of shares of all eligible retirees on a pro-rata basis. The number of shares allotted to
each eligible retiree is the sum of credited service at retirement (maximum of 20
years) and the number of years the participant has been retired (maximum of 20
years). An individual retiree's distribution is the number of shares multiplied by the
share value. The benefit ceases upon the later of the death of the retired member
or beneficiary
K. Delayed Retirement
Same as Normal Retirement taking into account compensation earned and service credited until the
date of actual retirement.
GRS
42
L. Service Connected Disability
Eligibility:
Benefit:
Normal Form
of Benefit:
COLA:
Supplemental
Benefit:
Any member who becomes totally and permanently disabled and unable to render
useful and efficient service as a police officer as a result of an act occurring in the
performance of service for the City is immediately eligible for a disability benefit.
662/3% of the member's basic rate of earnings in effect on the date of disability,
reduced by amounts payable under Worker's Compensation and Social Security
PIA with a minimum benefit being the greater of the accrued Normal Retirement
benefit on the date of disability or 42% of AFC.
10 Years Certain and Life thereafter; other options are also available.
None
All retirees in pay status are entitled to a montWy supplemental pension benefit
paid in a lump sum on October 1 of each year. The supplemental benefit is funded
by a 1 % of pay contribution from the members and a 1 % of pay contribution from
the Chapter 185 money. The benefit pool is divided according to the total number
of shares of all eligible retirees on a pro-rata basis. The number of shares allotted to
each eligible retiree is the sum of credited service at retirement (maximum of 20
years) and the number of years the participant has been retired (maximum of 20
years). An individual retiree's distribution is the number of shares multiplied by the
share value. The benefit ceases upon the later of the death of the retired member
or beneficiary.
M. Non-Service Connected Disability
Eligibility:
Benefit:
Normal Form
of Benefit:
COLA:
Supplemental
Benefit:
Any member with 10 years of Credited Service who becomes totally and
permanently disabled and unable to render useful and efficient service as a police
officer is eligible for a disability benefit.
The accrued Normal Retirement Benefit taking into account compensation earned
and service credited as of the date of disability with a minimum benefit equal to
25% of AFC and a maximum benefit equal to 60% of AFC.
10 years Certain and Life thereafter; other options are also available.
None
All retirees in pay status are entitled to a monthly supplemental pension benefit
paid in a lump sum on October 1 of each year. The supplemental benefit is funded
by a 1 % of pay contribution from the members and a 1 % of pay contribution from
the Chapter 185 money. The benefit pool is divided according to the total number
of shares of all eligible retirees on a pro-rata basis. The number of shares allotted to
each eligible retiree is the sum of credited service at retirement (maximum of 20
years) and the number of years the participant has been retired (maximum of 20
years). An individual retiree's distribution is the number of shares multiplied by the
GRS
share value I he bencl]! ceases Upllf1 lhe ialer ul the death lnc i'eUree men
or beneficlan
N. Death in the Line of Duty
Eligibility:
Benefit:
Normal Form
of Benefit:
COLA:
Supplemental
Benefit:
Any member whose death is determined to be the result of a servIce incurred imun
is eligible for survivor benefits regardless of Credited Service.
Spouse will receive the accrued Normal Retirement Benefit taking into accounl
compensation earned and service credited as of the date of death with a minimum
benefit equal to 30% of APC If there is no spouse. benefits will be paid to the
deceased member's estate.
Paid until death of spouse.
None
All retirees and beneficiaries in pay status are entitled to a monthly supplemental
pension benefit paid in a lump sum on October 1 of each year. The supplemental
benefit is funded by a 1 % of pay contribution from the members and a 1 % of pay
contribution from the Chapter 185 money. The benefit pool is divided according to
the total number of shares of all eligible retirees on a pro-rata basis. The number of
shares allotted to each eligible retiree is the sum of credited service at retirement
(maximum of 20 years) and the number of years the participant has been retired
(maximum of 20 years). An individual retiree's distribution is the number of shares
multiplied by the share value. The benefit ceases upon the later of the death of the
retired member or beneficiary.
o. Other Pre-Retirement Death
Eligibility:
Benefit:
Normal Form
of Benefit:
COLA:
Supplemental
Benefit:
Members are eligible for survivor benefits after the completion of 10 or more years
of Credited Service.
Spouse will receive the accrued Normal Retirement Benefit taking into account
compensation earned and service credited as of the date of death. If there is no
spouse, benefits will be paid to the deceased member's estate.
Paid until death or remarriage of spouse; or 10 years to the member's estate.
None
All retirees and beneficiaries in pay status are entitled to a monthly supplemental
pension benefit paid in a lump sum on October I of each year. The supplemental
benefit is funded by a 1 % of pay contribution from the members and a 1 % of pay
contribution from the Chapter 185 money. The benefit pool is divided according to
the total number of shares of all eligible retirees on a pro-rata basis. The number of
shares allotted to each eligible retiree is the sum of credited service at retirement
(maximum of 20 years) and the number of years the participant has been retired
(maximum of 20 years). An individual retiree's distribution is the number of shares
multiplied by the share value. The benefit ceases upon the later of the death of the
retired member or beneficiary.
GRS
44
The beneficiary of a plan member with less than 10 years of Credited Service at the time of death
will receive a refund of the member's accumulated contributions.
P. Post Retirement Death
Benefit determined by the form of benefit elected upon retirement.
Q. Optional Forms
In lieu of electing the Normal Form of benefit, the optional forms of benefits available to all retirees
are a Single Life Annuity, the 50%, 66 2/3%, 75% and 100% Contingent Annuitant options and the
50%,662/3%, 75% and 100% Survivor Annuity options.
R. Vested Termination
Eligibility:
Benefit:
Normal Form
of Benefit:
COLA:
Supplemental
Benefit:
A member has earned a non-forfeitable right to Plan benefits after the completion of
5 years of Credited Service if they elect to leave their accumulated contributions in
the fund.
The benefit is the member's accrued Normal Retirement Benefit as ofthe date of
termination.
For members with at least 5 years of Credited Service, the benefit begins on the date
that would have been the member's Normal Retirement date had they continued
employment until attaining age 55 with 10 years of Credited Service or upon
reaching what would have been 20 years of Credited Service. Alternatively,
members with at least 10 years of Credited Service can elect a reduced Early
Retirement benefit any time after age 50.
1 0 Years Certain and Life thereafter; other options are also available.
None
Once in pay status, all retirees are entitled to a monthly supplemental pension
benefit paid in a lump sum on October 1 of each year. The supplemental benefit is
funded by a 1 % of pay contribution from the members and a 1 % of pay
contribution from the Chapter 185 money. The benefit pool is divided according to
the total number of shares of all eligible retirees on a pro-rata basis. The number of
shares allotted to each eligible retiree is the sum of credited service at retirement
(maximum of 20 years) and the number of years the participant has been retired
(maximum of20 years). An individual retiree's distribution is the number of shares
multiplied by the share value. The benefit ceases upon the later of the death of the
retired member or beneficiary.
Members terminating employment with less than 5 years of Credited Service will receive a refund of
their own accumulated contributions.
GRS
S. Refunds
Eligibility.
All members tennmating employment with less than 5 years oj ('redited Service
eligible. Optionally, vested members (those with 5 or more years of Creditct!
Service) may elect a refund in lieu of the vested benefits otherwise due
Benefit:
Refund of the member's contributions
T. Member Contributions
7% of Compensation
U. Employer Contributions
Chapter 185 Premium Tax Refunds and any additional amount determined by the actuary needed to
fund the plan properly according to State laws.
V. Changes from Previous Valuation
There have been no changes since the last valuation.
W. 13th Check
As described under the Supplemental Benefit subsections, a thirteenth check will be paid to retirees
on each October 1 of each year following December 1, 2006.
X. Deferred Retirement Option Plan
Eligibility:
Plan members who have less than 30 years of Credited Service but have met one of
the following criteria are eligible for the DROP:
(1) age 55 and 10 years of Credited Service, or
(2) age 50 and 15 years of Credited Service, or
(3) 20 years of Credited Service regardless of age.
Members who meet eligibility must submit a written election to participate in the
DROP.
Benefit:
The member's Credited Service and FAC are frozen upon entry into the DROP.
The monthly retirement benefit as described under Normal Retirement is calculated
based upon the frozen Credited Service and F AC.
Maximum
DROP Period: The earlier of 5 years of participation in the DROP or 30 years of employment.
Interest
Credited:
The member's DROP account is credited at an interest rate based upon the option
chosen by the member. Members must elect from 1 of the 3 following options:
1 . Gain or loss at the same rate earned by the Plan, or
2. Guaranteed rate of 7%, or
3. A percentage of the DROP credited at the same rate earned by the Plan and
the remaining percentage credited with earnings at a guaranteed rate of 7%.
GRS
46
Normal Form
of Benefit:
Options include a lump sum, equal annual payments over 5 years, or monthly
installments based upon actuarial tables until the balance is paid out.
COLA:
None
Supplemental
Benefit:
DROP retirees are entitled to a monthly supplemental pension benefit paid in a
lump sum on October 1 of each year. The supplemental benefit is funded by a I %
of pay contribution from the members and a 1 % of pay contribution from the
Chapter 185 money. The benefit pool is divided according to the total number of
shares of all eligible retirees on a pro-rata basis. The number of shares allotted to
each eligible retiree is the sum of credited service at retirement (maximum of 20
years) and the number of years the participant has been retired (maximum of 20
years). An individual retiree's distribution is the number of shares multiplied by the
share value. The benefit ceases upon the later of the death of the retired member
or beneficiary.
Y. Other Ancillary Benefits
There are no ancillary benefits not required by statutes but which might be deemed a City of
Boynton Beach Municipal Police Officers' Retirement Fund liability if continued beyond the
availability of funding by the current funding source.
GRS
U.S. Economic Review - Second Quarter 2011
Perspective on the Market Environment
Second Quarter 2011 :
. Economic recovery hits a soft patch
. Positive news includes:
. U.S. corporate profits remain strong; Russe1l1000@ Index median 1-year EPS growth up 23.8% in June
2011
. Oil and commodity prices declined off recent highs
. The Purchasing Managers Index increased to 55.3% in June after decreasing in May. This is the 23rd
consecutive month manufacturing expanded
. The S&P/Case-Shiller indices showed the first month-on-month increase in April since June 2010
. New orders for durable goods rose 1.9% in May, beating expectations
. Still on the cautionary side:
. Quantitative Easing 2 (QE2) ended in June; Fed said slower pace of recovery is "likely to be
temporary"
. Sovereign debt fears remain a concern in Europe
. U.S. economy hurt by supply chain effects in Japan
. U.S. retail and food services sales remain weak, down 0.2% in May from April; Heavily influenced by
slow auto sales
. National averages for regular gasoline prices have increased over $0.80 per gallon since last year
. Employment continues to falter
Sources: Russell, Federal Reserve, Bureau of Labor Statistics, Institute for Supply Management. U.s. Census Bureau, Reuters, Bloomberg, and CNN.
There is no guarantee that any stated expectations will occur.
Past performance is not indicative of future results. Indexes are unmanaged and cannot be invested in directly.
Note: A Purchase Managers Index above 50.0% indicates growth in the manufacturing sector.
[;J Russell Investments
Index definitions
Lit .1 f.ntd- '-'99"'9'1',' 1\11
index, with income reinvested, generally
representative of Intermediate-term government
bonds, investment grade corporate debt secunlius.
and mortgage-backed securities. (specifically.
Barclays Capital Government/Corporate Bond !nde>
the Asset-Backed Securities Index. and the
Mortgage-Backed Securities Index)
"c,,~:jilliier ,l()fll[, "nce ."dex A monthly report
that measures the change in prices of a group of
homes In 20 major metropolitan areas in the US ni'
IIldex was set to be at 100 on January 1, 2000 and
tracks pnce changes measured as points. It include'
homes that have sold before and excludes new
construction.
Composed or
futures contracts on physical commodities Unlike
equities, which typically entitle the holder to a
continuing stake in a corporation, commodity futuw,
contracts normally specify a certain date for the
delivery of the underl'(ing physical commodity In
order to avoid the delivery process and maintain ,\
long futures position. nearby contracts must be sol(1
and contracts that have not yet reached the delivery
penod must be purchased This process is known a~.
'rolling" a futures position
"li, uB~j tam.:>! nH.
Represents the major commodity sectors within the
broad mdex: Energy (including petroleum and naturai
gas). Petroleum (includin~ crude oil. heating oil and
unleaded gasoline), PrecIous Metals. Industrial
Metals. Grains. Livestock, Softs, Agriculture and
ExEnergy, Also available are individual commodity
sub-indexes on the 19 components currently
included in the DJ-UBSCI"', plus brent crude. cocoa
feeder cattle, gas oil. lead, orange juice, platinum,
soybean meal and tin
. rSF Nl<REiT An Index designed to present
Investors With a comprehensive family of REIT
performance Indexes that span the commercial real
estate space across the U,S. economy, offering
exposure to all investment and property sectors. In
addition, the more narrowly focused property sector
and sub-sector Indexes provide the facility to
concentrate commerCial real estate exposure in more
:,elected markets
Housing AffonJab!ilty !nde, Index that indicates
what proportion of homebuyers can afford to buy an
average-priced home in specified areas The most
well known housing affordability index is published
by the National Association of Realtors
V1SCi EAFL mdf' , An index representative of the
securities markets of twenty developed market
countries III Europe, Australasia, and the Far East
\13~;1 EM ,nde.' A free float-adjusted market
capitalization Index that is designed to measure
equity market performance in emerging market
country indices.
Russelil000d'inclex Measures the performance of
the large-cap segment of the US equity universe It
IS a subset of ttle Russell 3000@ Index and include~
approximately 1000 of the largest securities based
on a combination of their market cap and current
Index membership. The Russell 1000 represents
approximately 92% of the US market.
~us,'..ii :)000'.' :n:ki Index measures the
performance of the largest 3000 US compallles
representing approximately 98% of the Investable
U. S equity market.
i.,:usseli 3000'-"> Defeli inuex. Subset of top
3000 U S. equities with companies that demonstratr:
less than average exposure to certain risk. (lower
stock price volatility. higher quality balance sheets
stronger earnings profile)
Russell 3000cll: Dynamic index Subset of top 3000
U.S, equities With companies that demonstrate than
average e~posure to certain risks (higher stock
price volatility. lower quality balance sheets, uneven
earnings profile)
Russell 3000(". rlllanc.al5 A sector within the
Russell 3000 Index that consists of companies that
provide financial services including banking. finance.
life Insurance, and securities brokerage, and services
comparlles
Russell DeVelOpetl ex. ~) ,-"rg" Lap 'ndey
offers investors access to the large-cap segment of
the developed equity universe, excluding securities
claSSIfIed in the U.S., representing approximately
40% of the global equity market. ThiS Index Include::,
the largest securities in the Russell Developed ex-US
Index
,(u""e!i LlIIe:Y"i\j Md'~.('l index measures
the performance of the largest investable securities
in emerging countries globally, based on markel
capitalization. The index covers 21 'Yr) of the
investable global market.
'~us5eil Global excludH1!J ::c index Index
measures the performance of the world's largest
IIlvestable securities, based on market capitalization,
excluding securities in the Russell 3oo0@. The index
includes approximately 7,000 securities and covers
61 % of the investable global market.
S Matenal & Proce5sing Within the R300Q,
those companies that extract or process raw
materials, and companies that manufacture
chemicals. construction materials. glass, paper
plastiC, forest products and related packaging
products. Metals and minerals miners, metal alloy
producers, and metal fabricators are included.
S Small c:!p Within the Russell 2000, small
capitalization investments involve stocks of
companies with smaller levels of market
capitalization (generally less than $2 billion) than
larger company stocks (large cap).
Small Cap FinanCial:> ,ectOf within the
Russell 2000 Index that consists of companies that
provide financial services including banking. finance,
life Insurance, and securities brokerage. and services
companies
d.S T echnoiogy Within the R3000, those
companies that serve the information technology.
telecommunications technology and electronics
industries,
U.S Utilities Within the R3oo0. those companies In
industries heavily affected by government regulation,
such as electric. gas and water utilities Also
includes companies providing telephone services ciS
well as companies that operate as independent
producers or distributors of power.
/;] Russell Investments
lI>
m
n
o
z
o
o
c
>
jJ
-i
m
jJ
'"
o
-'
m
()
o
:J
o
3
-.
()
Q)
:J
c..
.."
-.
:J
Q)
:J
()
-.
Q)
~
Q)
-.
;1\
CD
r-+
CJ)
::u
CD
<
-.
CD
~
Important Information
Russell Trust Company Funds are Investment funds of the Russeli Trust Company Commingled Employee Benefit Funds Trust They are not funds of Russell Investment Company
nor a mutual fund registered under the Investment Company Act of 1940.
Please remember that all investments carry some level of risk, including the potential loss of princIpal invested. They do not typically grow at an even rate of return and may expenenc€
negative growth. As with any type of portfolio structuring, attempting to reduce risk and increase return could. at certain times, unintentionally reduce returns
Diversification and strategic asset allocation do not assure profit or protect against loss in declining markets,
Indexes and/or benchmarks are unmanaged and cannot be invested in directly. Past performance is not indicative of future results.
Performance is gross of fees unless otherwise noted. Fees will reduce the overall performance of the fund. Only client account performance is reflective of actual Investments from the
client investment inception date. Fund performance shown does not reflect individual client investment inception dates or other client specific actions such as contributions,
Russell Investments and Standard & Poor's Corporation are owners of the trademark, service marks, and copyrights relating to the Russelilndexes and the S&P 500. respectiveiy
Source for MSCI data: MSCI. The MSCI information may only be used for your internal use, may not be reproduced or redisseminated in any form and may not be used to create any
financial instruments or products or any indices. The MSCI information is provided on an "as is" basis and the user of this information assumes the entire risk of any use made of this
information. MSCI, each of its affiliates and each other person involved in or related to compiling. computing or creating any MSCI information (collectively, the MSCI Parties.)
expressly disclaims all warranties (including, without limitation. any warranties of originality. accuracy, completeness, timeliness, non-infringement, merchantability and fitness for a
partiCUlar purpose) with respect to this information. Without limiting any of the foregoing, in no event shall any MSCI Party have any liability for any direct indirect. special, incidental
punitive, consequential (including. without limitation, lost profrls) or any other damages
Copyright@ Russell Investments 2011. All rights reserved This material is proprietary and may not be reproduced transferred. or distnbuted In any form Without prior 'Ntltten
permission from Russell Investments It is delivered on an "as is" basis without warranty.
Russell Investment Group is a Washington. USA corporation, which operates through subsidiaries worldwide, Including Russell investments and 's a subsidiary of The Northwestern
Mutual Life Insurance Company.
The Russell logo is a trademark and service mark of Russell Investments
First used: August 2011
USI-10517-08-12
[;] Russell Investments
Quarterly I nvestment Review
City of Boynton Beach Police Retirement Fund
SECOND QUARTER 2011
Your Client Service Team
Glenn Harri,
Client Exec/llirl
(800) 541-0556
(212) 702-7915
gshanis@russell.c(llll
Peter Dclyani:-.
Senior ACC{)l1ll1 fxecl/ti\.c
(800) 455-3782
(206) 505-4554
pdelyanis@russell.com
RusseJJ Investments
130 I Second Avenue, 18th Floor
Seattle. WA 98101
Fax (206) 505- 1565
RusseJJ Investment~
1095 Avenue of the Alllt'l'ica,
14th Floor
New York, NY 10022
Fax (212) 702-7901
Michael Auger
Regional DireC/OJ
(800) 247-8284
(813) 910-7373
mauger@russell.com
Russell Investments
IS 31 0 Amberely Drivl'
Tampa, FL 33647
Fax (813)910-7676
Karen Pheneger
Client Service Analnl
(800) 439-8506
(206) 505-1972
kpheneger@russell.com
Russell Investments
1301 Seeond Avenue. 18th Floor
Seattle, WA 98101
Fax (206) 505-1565
[;] Russell Investments
Capital markets
Period ending June 30, 2011
35
30
- 25
~
~
c 20
~
~
.. 15
Il
'0 10
S 5 0.9
~ 0
0.0
-5 -0.9
-10
-15
20
Capital Market Returns
-2.6
YTD
1 Yr
U.S. Equity: (Russell 3000@) U.S. stock index which includes the 3,000
largest U.S. stocks as measured by market capitalization
Non-U.S. Developed Equity: (Russell Developed ex-U.S. Large Cap)
International market index that includes Western Europe, Japan,
Australia and Canada
Emerging Markets: (Russell Emerging Markets) Emerging markets
index that includes S. Korea, Brazil, Russia, India, and China
U.S. Bonds: (BC US Agg Bond) Broad index for U.S. Fixed Income
market
Global REITs: (FTSE EPRA/NAREIT) Index for global publicly traded
real estate securities
Commodities: (OJ UBS Comm) Broad index of common commodities
Source: Russell, Barclays Capital, Dow Jones. and FTSE NAREIT
P 'ad I tha t r ed
33.4
. U.S. Equity
. Emerging Mkts
. Global REITS
. Non-U.S. Developed Eq
. U.S. Bonds
Commodities
11 q
Annualized 3 Yrs
5 Yrs
10 Yrs
Capital Markets
U.S. equity posts turbulent quarter, but finishes flat
· Developed non-U.S. equity overcomes European difficulties to
finish in positive territory
· Emerging markets trail developed markets during the quarter
and one year period
· U.S. Bond markets benefit from falling rates to deliver strong
quarter
· Global REITS are the best performing asset class over the last
year
Commo~ities struggled during the quarter over fears of slowing
economic growth
Imll'xc". dll , ' 'I II,
Il1c!,'x 1,'11(1 I I ' " I, ,,,,, ,"',1"1 III I I 1\ I '<II( II, , "I 111, ii" Illr 111\' 111,1111 [;jJ Russelllnveslnlt'nls
What worked and what didn't in second quarter 2011?
What didn't work
Equities
U.S. Healthcare + 7%
Consumer Staples +6%
Germany +7%
Equities
Energy -5%
U.S. Financial Services -4%
Microcap -3%
Greece -15% I Canada -5%
Fixed Income
Global Emerging Market Debt +3%
Fixed Income
Asset backed home
equity loans -6%
Real Assets
Sugar +6% / Gold +4%
Listed Infrastructure: Energy +5%
REITs Europe +8%
Real Assets
" Cotton -28% / Wheat -26%
REITs Asia 0%
Index Legend: U. S Healthcare Russell 3000 Healthcarl' Sector, US Consumer Staples Russell 3000 Consumer Staples Sector. Germany Russell Germany Il1dex. El1ergy
Russell 3000' Energy Sector; US Financial Servrces-- Russell 3000 Financial Servrces Sector; Microcap - Russell Microcap' Index; Greece Russell Greece Index; Canada Russell
Canada Index; Global Emerging Market Debt BC Emerging Mkt Index; Asset backed home equity loans - BC ABS Home Equrty Loan Index; Cotton- DJ UBS Cotton Sub-index, Sugar
- DJ UBS Sugar Sub-index; Listed Infrastructure Energy- S&P Gfoballnfrastructure Energy Sub-index; REIT's Europe -- FTSE/EPRA NAREIT Developed Europe Sector Wheat- DJ
UBS Natural Wheat Sub-index: Gold - DJ UBS Gold Sub-index; REIT's Asia - FTSE/EPRA NAREIT Developed ASia Sector
Indexes are unmanaged and cannot be invested in directly. Past performance IS not indicative of future results.
!;] Russell Investments
Commodity Index returns
Don't let short-term volatility mask potential long-term diversification benefits
40
l
fI)
E
::l
-
G)
0::
!
c
~
20
o
2005 2006 2007
- u.s. Equity - u.s. Bonds - Commodities
-20
-40
2009
2010
Jan-Jun 2011
U.S. Equity - Russell 3000. U.S. Bonds - BC US Aggregate Bond Index, Commodities - DJUBS Commodities Index
Returns for other periods may be lower or higher than those shown above
Represent a broad set of investment options
· Energy, industrial metals, precious
metals, agriculture, livestock
· Commodities can be very volatile - a little
goes a long way
· Which commodity? How much?
Diversification benefits
· Commodities, fixed income and equities
don't always move together
· Globally focused
· Viewed as an inflation linked asset
Commodities: Futures and option trading is inherently complex and risky. and it is not appropriate for all investors. You should know how much you potentially can lose and honestly
evaluate if you can afford to lose it in view of your financial resources and investment goals. Because trading in futures and options is appropriate only for certain businesses and
individuals. the Commodity Futures Trading Commission requires that a broker provide you with a disclosure document that describes the risks involved in entering into futures and option
contracts. Your returns may change radically at any time because futures and options are subject. by nature. to abrupt changes in price. Commodity prices are volatile because they
respond to many unpredictable factors: weather, labor strikes, inflation, foreign exchange rates, government monetary policies. etc. And. in an individual account, because your position in
futures and options is leveraged. even a small move against your position may result in a large loss. including the loss of your entire initial margin payment and liability for additional losses.
Indexes are unmanaged and cannot be invested in directly.
Index returns represent past performance, are not a guarantee of future performance, and are not indicative of any specific investment.
[;jJ Russell 1m esl mellls
Market outlook
A bumpy road to recovery
R Y~.~~Jr;;J)~I~.Q~(;liye
Maintain outlook for steady economic improvement
Corporations expected to capital expenditures and hlrmg
Speed bumps to recovery: slow improvement in employment and housing
Market fluctuations driven by macro events
Debt ceiling, deficit reduction, and Eurozone
Man~g~r~ P~rspectlve k~y finging~ In,,~~ln1~nl M~J1C:!g~fQ~~J1QQt\ ')lJn~~Ql
Manager sentiment on
the impact of QE2 ending
Forecasting represents predictions of market prrces and/or volume patterns utilizing varYing analytical data It is not representative of a projectron of the stock market. or of any specific
Investment. There is no guarantee that the stated results will be met
These views are subject to change at any time without notice.
The opinions expressed in this material are not necessarily those held by Russell Investment Group. its affiliates or subsidiaries. While all material is deemed to be reliable, accuracy and
I b ed Th . f . I' d .. d h fl' f ' I d . d d t 'd l d'
.. ... . .
recommenrl(1+ ( t II I, '('1 II [j' f 11\11\)
[;jJ Russell Investments
1Il )>
m
0
0 0
z
0 0
"
c: 0
)0
:ll C
-4
m :J
:ll
... r-+
0
...
... "'U
CD
~
...,
3
Q)
:J
0
CD
::0
CD
<
-.
CD
~
Asset Summary Report
City of Boynton Beach Pollee Retirement Fund
As of June 30, 2011
Market Actual PolIcy HoldIng
Value Holding HoldIng Variance
Boynton Beach Police Officers Retirement Trust Investment Account - QU7W
Total Aauts $ 56.330.177 100.00 % 100.00 % -%
RTC Equity I Fund 10,005,295 17.76 17.00 0.76
RTC Concentrated Equity Fund 4,708,374 8.36 8.00 0.36
RTC Small Cap Fund 4,708,374 8.36 8.00 0.36
RTC AIM Fund 5,885,468 10.45 10.00 0.45
RTC World Equity Fund 5,885,468 10.45 10.00 0.45
RTC Multi-Manager Bond Fund 20,545,633 36.47 35.00 1.47
RTC Global Real Estate See Fd 1,765,640 3.13 3.00 0.13
RTC Real Estate Equity Fund 2,276,627 4.04 5.00 ~.96
RTC Commodities Fund 256,425 0.46 4.00 -3.54
RTC STIF 5,852 0.01 0.00 0.01
Cash,Payab~Recewab~ 287,022 0.51 0.00 0.51
P~ase read the endnotes included with the report.
Endnotes'
Mar1<et value is as of the quarter ending 03131/11.
PRELIMINARY
REVISED
28-Jul-2011 4:37:20 PM EDT
Gh.I Russl'lI Illwsllllt'nls
Market Value Reconciliation
City of Boynton Beach Police Retirement Fund
As of June 30, 2011
FYTD
One Month Three Months Year to Date 09130
Beginning Market Value $ 56,991,928 $ 55,544.988 $ 53,507,101 $ 46,784,250
Inflows 518.390 1 ,444,439 2,531.851 7.177,242
Outflows -497,385 -1,230,644 -2,473,590 -3,527,471
Net Inflows/Outflows 21,006 213,796 58.260 3.649,770
Appreciation/Depreciatlor -682,757 571,390 2,764,813 5.896.095
Income Earned 0 2 2 60
Net Market Gain/Loss -682,757 571,393 2.764,815 5,896,156
Ending Market Value 56,330,177 56,330.177 56,330,177 56,330,177
PRELIMINARY
REVISED
28-Jul-2011 4:37:20 PM EDT
[;] Russell Investments
Performance Report
City of Boynton Beach Police Retirement Fund
As of June 30, 2011
Annualized
Market One Th.... Year to FYTD One Th.... FlYe Seven Since Inception
Value Month Months Date 09130 Year Yea,.. Vea,.. Yea,.. Inception Date
Boynton Beach Police Officers Retirement Trust Investment Account - QU7W
Total AMets-Gross 1,2 $ 56.3~,325 -1.20 % 1.03% 5.18% 11.98 % 22.91 % 4.32% 4.59 % 5.63% 8.18% 07101/2002
Total Aaets-Net 1.2 56,324,325 -1.28 0.84 4.79 11.34 21.97 3.55 3.84 4.88 5.42 07101/2002
Russell Custom BenchmarK 3 -1.19 1.07 4.68 10.81 20.83 4.27 4.60 5.40 6.03
Consultant Benchmark 4 -1.16 1.21 5.29 11.96 22.44 5.18 5.02 5.92 6.34
Total Equity 31,192,979 -1.87 O.~ 8.17 17.89 33.80 2.25 2.83 5.18 8.38 07/0112002
RTC Equity I Fund 10,005,295 -1.63 -0.38 5.84 18.82 32.38 1.92 2.97 5.03 5.89 0710112002
Russell 1000 Index -1.75 0.12 6.37 18.27 31.93 3.68 3.30 4.76 5.87
sap 500 Index -1.67 0.10 6.02 17.43 30.69 3.34 2.94 4.22 5.32
RTC Concenu.ted Equity Fund 4,708,374 -1.77 -0.31 5.80 18.59 33.47 10.07 09l3O/2008
Russell 1 000 Index -1.75 0.12 6.37 18.27 31.93 9.83
RTC Small Cap Fund 4,708,374 -1.98 -0.. 8.42 27.49 41.57 4.56 3.05 5.70 7.52 0710112002
Russell 2000 Index -2.31 -1.61 6.21 23.47 37.41 7.77 4.08 6.28 8.06
Russell 2500 Index -2.20 -0.59 8.06 24.12 39.28 8.17 5.20 7.41 9.22
RTC AIM Fund 5,885,468 -1.39 1.09 4.45 11.83 32.28 -0.. 3.17 3.17 0710112006
AIM Composite Index 5 -1.41 0.76 4.64 11.64 30.21 -1.11 2.51 2.51
AIM Custom Composite Index 6 -1.28 1.29 4.61 11.61 30.17 -1.12 2.50 2.50
Please read the endnotes included with the report.
PREUMINARY
REVISED
28-Jul-2011 4:37:20 PM EDT
!;h.I Russell 1I1wsl nwnls
Performance Report
City of Boynton Beach Police Retirement Fund
As of June 30, 2011
Annualized
Market One Three Vearto FYTD One Three Five Seven Since Inception
Value Month Months Date 09130 Year Years Years Years Inception Date
RTC World Equity Fund $ 5,885,468 -1.70% 1.07% 5.79% 15.41 % 32.11 % --% --% .... 0/0 26.20 % 0611412010
Russell Dev Lg Cap Index Net (linked\ -1.60 0.45 5.57 15.02 30.86 24.87
MSCI World Net Dividend Index -1.58 0.47 5.29 14.71 30.51 24.55
Total Fixed Income 20,545,633 -0.51 2.08 3.42 2.88 6.86 8.45 7.34 6.24 6.02 09/0112002
Barclays Capital US Aggregate Bond Inde. -0,29 2.29 2.72 1.39 3.90 6.46 6.52 5.48 5.19
RTC Multl-Manager Bond Fund 20,545,633 -0.51 2.08 3.42 2.88 6.86 10.20 09/30/2008
Barclays Capital US Aggregate Bond index -0.29 2.29 2.72 139 3.90 6.76
Total Alternative Investments 4,042,267 -1.01 1.34 4.80 10.62 18.29 -10.06 -1.42 -1.42 07/0112006
RTC Global Real Estate Sec Fd 1.765,640 -2.27 3.13 5.86 11.85 22.45 08/2412010
FTSE EPRAlNAREIT Dev Real Estate Net -2.54 2,71 5.69 12,04 23.00
RTC Real Estate Equity Fund 2,276,627 0.00 0.00 4.07 9.90 15.71 -10.72 -1.86 -1.86 07/01/2006
NFI-ODCE-EQ 9 0.00 0.00 4.01 9.06 15,10 -9.73 -1.35 -1.35
Total Real Assets 256,425 -4.72 0610912011
RTC Commodities Fund 256,425 -4.72 0610912011
DJ UBS Commodities Index -4.87
Please read the endnotes included with the report
Endnotes'
Fee adjusted returns are estimated using basIs point adjustments Returns are geometrically linked and could experience compounding effects
PRELIMINARY
REVISED
28-Jul-2011 4:37:20 PM EDT
!;] Russelllnveslments
Performance Report
City of Boynton Beach Police Retirement Fund
As of June 30. 2011
Endnotes.
2 RTC Real Estate Equity Fund market value is as of the quarter ending 03131/11. The market value is reported net of fees while retums are reported gross of fees unless otherwise noted.
Fee adjusted retums are estimated using basis point adjustments. Retums are geometrically linked and could experience compounding effects.
3 Russell Custom Benchmark currently consists of: 27.5% R1ooo. 8.8% R2OOO. 11.0% AIM Custom Composite, 11.0% MSCI World Net, 38.4% BC Aggregate. 3.3% FTSE EPRAlNAREIT
Net.
4 Consultant Benchmark. currently consists of: 34.0% R1ooo, 11.0% Russell Mid-Cap, 11.0% MSCI EAFE Net, 4.0% MSCI Emerging Markets Net. 5.0% FTSElNAREIT, 30.0% BC Intemdt
Aggregate, 5.0% Barclays Capitel US TIPS.
5 Currently consists of: 90.0% Russell Dev Ex-US LC Net. 10.0% Russell Emerging Markets Net.
6 Currently consists of: 90.0% MSCI EAFE Net, 10.0% MSCI Emerging Markets Net.
7 ElfectIve December 31,2010 the benchmark for this fund changed from the MSCI World Index Net to the Russell Developed Large Cap Index Net.
8 Historical performance prior to January 1, 2011 is linked to the MSCI World Index Net.
9 NCREIF Fund Index Open-End Diversified Core Equity-Equal Weight (NFI-ODCE-EQ).
PRELIMINARY
REVISED
28-Jul-2011 4:37:20 PM EDT
GAl Rus...P11 In\{'sllllt'nl...
Equity Characteristics
RTC Equity I 300/0, RTC Cone. Equity 140/0, RTC Small Cap Equity 140/0, RTC AIM 180/0.
RTC World 180/0, RTC GRESF 60/0
As of June 30, 2011
REGION/COUNTRY
Relative to MSCI All Country World Index
Under/Over
Europe
Europe ex-UK
UK
Pacific BaSIn
Pac BaSin ex-Japan
Japan
Americas
Africa/MIddle East
Multi ,Country
% Equity
in Country RUSSELL SECTORS Under/Over % of Fbrtf oho
20.4 % Technology 3.4% 13.8 %
14.5 Health Care 9.9
5.9 Consumer Disc & Serv 4.1% 15.3
9.8 Consumer Staples 6.9
5.7 Other Energy 9.7
41 Materials & Processing -3.6% 6.4
188% 693 Producer Durables 11.6
0.5 Financial Services 22.3
o 1 Utilities -4.1% 4.1
!11%
09%
0.1%
Emerging Mark.ets "9.1%i 4.4
400% -200% 0.0% 20.0% 400%
Country DeVIation 24.2
SIZE Under/Over % of Fbrtfolio
Large -7.9% 27.9
Med/Large 30.2
Medium 17.1
Med/Small 12.3
Small 10.1% 12.2
Unclassified 0.0% 0.3
-30.0%.15.0% 0,0% 15.0%30.0%
Sector De\oiation
STYLE
Price/Earning ex Neg
Price/Book
Price/Sales
Forecasted Grw L T
Style Score3
-10.0%
0.0%
10.0%
8.5
Fbrtf olio Value
017
155
2.0
1.4
12.5
-0.4 -0.2 0.0 0.2 0.4
1Also embedded in the regional/country allocation above.
2Market-relative z-score values in bar chart represent a market value-weighted comparison of countries
in common between portfolio and index
3Style Score is an equal weighted composite of Price/Book and L T Forecasted Growth z-scores. similar
t th t d f R II US E 't . d
.
Data IS as of the date specified Curlent data may be different
!;] Russell Investments
Ul
m
(")
o
z
c
C
c:
)>
:u
-4
m
:u
N
o
...
...
c
.
en
.
m
..c
c
-.
I"""+-
'<
-n
c
:3
C.
:::0
(1)
<
--
(1)
~
Market Environment
Strong Absolute Returns - Russell Indexes Sector Returns (0/0) - Second Quarter 2011
STABILITY
10.0 j
8.0
6.0
4.0 t
2.0
0.0
-2.0
-4.0
Russell 1 OOO~efensive
STYLE
10.0
8.0
6.0
4.0
2.0
0.0
-2.0
-4.0
SIZE
10.0
8.0
@
Russell 1 000 Growth
. Second Quarter
. Year-to-Date
6.0
4.0
2.0
0.0
-2.0 .
@ .
Russell 1000 DynamIc
-4.0 <ID
Russell Midcap Index
. Second Quarter
. Year-to-Date
. Second Quarter
. Year-to-Date
RusseIl1000@
@
Russell 2000
Defensive> Dynamic
Mid Cap> Large Cap> Small Cap
Growth> Value
Russell 1 OOO\alue
Source RDB
Indexes are unmanaged and cannot be invested in direcUy. Past perfoonance is not indicative of future results.
WJ Ru<.;<..,cll Imc"llllt'llh
Market Environment
Factors Second Quarter 2011
Defensive factors were rewarded most measures of risk were penalized
Quality
High Return on Equity Stocks
High Return on Assets Stocks
Valuation
Low Price to Book Stocks
Low Price to Sales Stocks
Safety and Stability
Higher Dividend Yielding Stocks
Defensive Sectors
Cyclicality
High Earnings Variability Stocks
More Cyclical Sectors including Energy,
Technology
Market sensitivity
Higher Beta Stocks
Small-Cap Stocks
Past performance IS not rndrcative of future results
!;J Russell Investments
Market Environment
Russell 1 OOO@ Index Sector Returns - Second Quarter 2011
Market flat overall during second quarter, defensive sectors led
15
5
J
.-
r
10
o
-5
-10
Health Consumer Consumer R1000 Materials & Producer Financial
Care Staples Utilities Discretionary Index Processing Durables Technology Services Energy
. 7.2 5.7 4.2 3.7 0.1 -0.4 -0.9 -1.7 -4.6 -5.1
. 14.0 9.4 8.9 8.4 6.4 5.0 7.9 1.2 -1.0 10.8
Source: Factsel
Source: FactSet
Indexes are unmanaged and cannot be invested in direcUy_ Past performance is not indicative of future results_
GhJ RUSSdllll\l'"lllH'llh
Market Environment
Russell 1 OOO@ Index Stock Correlations - Second Quarter 2011
Correlations were low at the beginning of the second quarter before rising to even higher levels than the first
08
.n
'J
04
r-'
rJ-
\r--J
"t.---t'
, i -,. ~
-~"'\
j"-' "^-'\
",,,/ ""'"
,~-"!
-""'-
"'......
J) f";
,i""-.
J "
\. ./\...-'
l-'\
U-,"
,.)
0,2
- 2D-Oay Correlation
o 1 -60-0ay Correlation
-Long Term (25 Yean Average
0,0
Jan 3
Jan 17 Jan 31 Feb 14 Feb 28 Mar 14 Mar 28 Aprl1 Apr 25
May 9 May 23 Jun 6
Jun 20
Source Russell
Cross section of the stock correia trans for the entire Russell 1 000 Index.
Past performance is not indicative of future results
Id ednd tbe teddcll
,
[;jJ Russell I nVl'sl nwnls
Fund Performance
Russell Equity I Fund - Performance Ending June 30, 2011
The Fund underperformed its benchmark, the Russell 1 OOO@ Index, by SObps for the second quarter and outperformed by 43 bps for
the one year rolling period ending June 30, 2011
Fund positioning entering quarter (benchmark relative):
. The fund was positioned for a moderate economic recovery with a slight overweight to higher beta companies and an underweight to
high dividend yielding companies
. The fund had overweight allocations to pro-cyclical sectors including consumer discretionary and technology, but was underweight to
the defensive sectors including utilities and consumer staples
What happened during the quarter:
. Underweights to defensive sectors, most notably utilities, detracted from returns as investors sought low volatility and safety during the
quarter
. Stock selection within the financial services sector detracted most from fund returns, due to holding large banks (JPMorgan Chase,
Wells Fargo, Goldman Sachs), which were also some of the Russell 1000 Index's largest performance detractors
. A moderate overweight to stocks with higher betas hurt performance as investors avoided risk and moved toward stocks with more
defensive characteristics
Stock specifics:
. JPMorgan Chase & Co, Wells Fargo & Co. and Goldman Sachs: Overweights to all three detracted from performance during the
quarter as investors questioned the economic recovery and the potential effects of sovereign debt contagion
. Google reported a profit that was lower than most analysts' expectations. The stock struggled throughout the quarter due to increased
competition and concerns that future growth prospects may be less than previously thought. The fund's overweight detracted from
performance
. Johnson & Johnson was the largest contributor to returns in the Russell 1 000 Index for the quarter as investors sought stability and
defensiveness. The fund's underweight to Johnson & Johnson hurt performance
Source; BNY Mellon
Indexes andlor benchmarks are unmanaged and cannot be invested in directly. Past performance is not indicative of future results.
Any stock commentary is in reference to its affect on the Fund performance. it is not a recommendation to purchase or sell any specific security..
The Russell Equity I Fund is not a mutual fund, but a fund of the Russell Trust Company Commingled Employee Benefit Funds Trust
Performance is gross of fees. Fees will reduce the overall perfonnance of the fund.
[;h.J Russdlln\'('<.,tmI'Ilh
,0 ;:::,',' : R
Russell Equity I Fund Period ending june 30, 2011
'f~j
Seeks high, long-term returns that exceed the Russell 100()'ID
Index by investing in common stocks that rank among the
iargest 1,000 companies in the US stock market
___.m__...._..._ _._;. _., __...........,...........".._._.
_._"~1
JPMorgan Chase & Co
Pfizer, Inc
Apple, Inc.
Oracle Corp.
Qualcomm, Inc
Chevron Corp.
Wells Fargo & Co
PepsiCo, Inc
ConocoPhillips
I nternational Business
Machines Corp.
Total
......~
2.43
2.30
2.17
2.02
1.62
1.45
132
1.29
128
127
17.15
.....
1.33
119
2.30
0.92
0.65
1.56
1.12
0.75
0.86
1.52
12.20
The top ten holdings list does not retrectthe Investment of cash Ie
serves and cash collateral received in securities lending transactions
in one or more of Russell's money market funds
" Source: BNY Mellon Asset Servicing
...luut.,U lI1C+}1
AIIergan Inc.
Accenlure Pic
Berkshire Hathaway Inc (CI B)
Exxon Mobil Corp
Visa Inc.
...[LIT] J~tQlIe[Dt1 (-) :
J P Morgan Chase & Co
Goldman Sachs Group Inc
Johnson & Johnson
Arch Coal Inc.
Devon Energy Corp
I Source: FactSet
..
0.72
1.02
-1.00
-2.80
0.52
*'
1.32
0.69
-0.78
0.32
0.59
~,.
eo:' . 'Ale.
0.11
0.10
0.08
0.08
0.Q7
-0.16
.0.12
-0.11
-0.10
-0.09
.U1rlli)~F.~L.
Russell Equity I Fund
Russell 1 OQ()'ID Index
S&P 50()'ID Index
~m . n m 1 L 111 Jl~
Tolal Net Assets
Portfolio PIE - I/B/E/S 1 yr Forecast EPS
IT Growth ForecaslllBJEJS Medians
Price/book Ratio
$ Weighted Average Market Capitalization
Portfolio Beta vs. Russell 300()'ID Index
~
32.36%
31.93
30.69
l....rli.f
-0.38% 5.84%
0.12 6.37
0.10 6.02
f
-Iii" .
$5.09B
13.0
11.96%
2.20
$70.61B
1.03
1.92%
3.68
334
r-~'
2.97% 3.39%
3.30 3.21
2.94 2 72
T:\~~JlIl ~Jr
$13.79T
13.5
11.43%
2.23
$78.97B
1.00
1QIItt
. --h_.if,.;...
$13.76T
13.8
10.920/0
2.31
$83.37B
099
....... l"I~~l;~:._t- ~
1 Source: BNY Mellon Asset Servicing except Total Net Assets
.Russell Equity I Fund
.Russell1J()(Jl!) Index
~onsumef
lJIScretionary
lndel{
Rtturns
%
368
568
.46'1
y-,
.042
.506
.0.87
.166
421
20
..t:c---.="'-~~-_.::...:'_
$5.30B
13.3
11.35%
2.21
$73.10B
1.05
. Value
Market-oriented
. Growth
36
32
32
36
32
32
Consumer
Staples
FinanCial
Services
Health Care
Materials and
Processing
..
!II'I_. of, f!lt8d......
liIg;!
-Ii
~
R&l1ID'
lAb
Fk-,
~J:I~ ...,
Q.9~Q --
Energy
Sa!
l
_1Iut~_holI;tnIt_"'JDl<ndmw-d
_"~_-..nIlr""lnI_~
Mrirn ___-~_pdcnd-RIl:""'~
IlII1IIIIlIDI<ndalnkb..,......_-...
\lile
~
3\Ia
GotoIh
Producer
Durables
Technology
utilities ~
1) l5
1 Source: BNY Mellon Asset Servicing
Advisors listed are current as of June 30, 2011. Russell has the right to engage or terminate an advisor at any time and without notice.
The Russell Equity I Fund is an investmenttund of the Commingled Employee Benefit Funds Trust established by Russell Trust Company. It is not a mutual fund.
Performance shown is gross of fees. Fees will reduce the overall performance of the fund. Indexes are unmanaged and cannot be invested in directly. Past performance is not indicative of future results.
!;] Russell Investments
Fund Outlook
Russell Equity I Fund - Second Quarter 2011
. Fund continues to be positioned for a moderate but choppy economic recovery
. Russell is emphasizing consistent growth (Montag & Caldwell) and larger-cap, higher quality, value-oriented (MFS
Institutional Advisors, Institutional Capital, Lazard Asset Management) advisors, while tactically underweighting more
cyclically sensitive advisors (Schneider Capital Management, Suffolk Capital Management)
. During the second quarter of 2011, the fund's biggest moves were toward the consumer discretionary and consumer
staples sectors and away from the technology and financial services sectors
Source: Russell
Advisors are current as of June 2011. Russell has the nght to engage or terminate an advisor at any time and without notice.
The Russell Equity I Fund is an investment fund of the Russell Trust Company Co/Mlingled Employee Benefit Funds Trust; it is not a mutual fund
Gh.l Russelllnw....IIlH'llh
Fund Performance
Russell Concentrated Equity Fund- Performance Ending Junp 30 2011
The Fund underperformed its benchmark, the Russe1l1000@ Index, by 43 bps for the second quarter and outperformed by 154
bps for the one year rolling period ending June 30, 2011
Fund positioning entering quarter (benchmark relative)
Overweight to pro-cyclical sectors including technology and consumer discretionary and underweight to defensive sectors Including
utilities and consumer staples
The fund was underweight defensive charactenstlc,:> (dividend yield) and overweight pro-cyclical characteristics (beta earnings
variability)
What happened during the quarter
The fund's emphasis on pro-cyclical. higher beta stocks was penalized during the quarter
As investors looked for risk averse and defenSive assets during the quarter the fund's focus on stocks that are expected to benefit
more from a recovery was not rewarded
Stock specifics,
Johnson & Johnson was the largest contributor to return In the Russell 1000 Index for the quarter as investors sought stability and
defensiveness The fund's underweight to Johnson & Johnson hurt performance
Staples was down during the quarter due to worse than expected first quarter earnings, downwardly revised full year 2011
expectations and ratings cuts by major investment banks. The fund's overweight hurt performance
Sanofi SA was up during the quarter after the French healthcare company announced positive first quarter earnings and a host of
new and positive information with regard to drug testing. including diabetes drugs The fund's overweight benefitted performance
Source BNY Mellon
Indexes and/or benchmarks are unman aged and cannot be Invested In directly Past performance IS not Indicative of future results
Performance rs gross of fees. Fees will reduce the overall performance of the fund
Any stock commentary rs in reference to its affect on the Fund performance. It IS not a recommendation to purchase or sell any specifiC secunty
The Russell Concentrated Fund rs an Investment fund of the Russell Trust Company Commingled Employee Benefit Funds Trust; It IS not a mutual fund
!;J Russell Investments
Russell Concentrated Equity Fund Period ending June 30, 2011
1
Seeks to generate excess return over its benchmark the ,
Russell 1 ()()()e Index on an annualized basis over a full
market cycle.
-~Ij~
Appl!-_'~. ., 2.59 2.30 I
. Pfizer, Inc. 2.41 1.19'
,. -----_._..._-~-,~.__..
MetLife, Inc. 1.91 0.21 ...,
. Time Warner, Inc. .....~+_.--u7~=.."-_... 0.29 ...J
Qualcomm, Inc. 1.76. 0.65 ,
I ,_.. '-"~'--"'-+---"----l
: Microsoft Corp. 1.66__..~_i
. Visa, Inc. u...._.~._!.:..~_..-+--~_ . ~
. PepsiCo. Inc. 1.52 0.75'
~- -'--'-'-'-"-~---'- ---."
: Johnson Controls, Inc._.1.42 _. _ .. .'. 0.20 _...1
, JPMorgan Chase & Co. 1.42 1.33'
, .-----~-----_.--_._-_._--_... ......-.-
Total 18.09 8.57
1 The top ten holdings list does not reflect the investment of cash re-
serves and cash collateral received in securities lending transactions
in one or more of Russell's money market funds.
2 Source: BNY Mellon Asset Servicing
_~_._.J
0.18
0.16
0.14
. "'0:09- -.J
! Russell Concentrated Equity Fu~~
I Russell1()()()e Index n_ i 6.37 ; 3.68
1 Inception date 10131/05. The date shown represants the date the index comparison began and may not be the actual index inception date.
Total Net Assets I
l POrtfoli() 'p1~-IIB1EJ~l yr. Forecast EPS I
I LT Growth Forecast 1/~~.~edian~...._~2.49%_J 11.43% l
I Price/BoOk Ratio 2.23 -+-._....~.._+.
$ Weighted Avera~e Market Capitaliza!i.()~_,... ..... $63.29~ ...\. ..._._~~~?!3 ._ ..~.
I Portfolio Beta vs. Russell ~ Index_~__._ 1.04..~___..... 1:~_____ i
1 Source: BNY Mellon Asset Servicing except Total Net Assets.
$13.76T
13.8
10.92%
'-2.31- '1
$83.378-' '-,
"'U~_~_'__'_
0.99
T
t
.--------+
i
~_...... .... ...., ",'.c~4:-,{~~;':fPf",;-"":.'1
= ~t;;_:~~iL1s1t2~:~j;';~0;i:]+_:...~
i !
i .Russell Concentrated Equity Fund
.Russetl1:lOQllD k1dex
Index
Returns
%
i . Value ..._~_.__.
I Market-oriented
L
i L.!. Growth_..~__
I
1
.. .j.. .
,
.__---L____ u_____.
'1
Consumer __. ----..---------~---'"---..'
Discretionary
Consumer ~........"-M-r- ;.
Staples
Financial.......
SelVices
;,,_m'l
HeaKh Care
..- .... .. ..
Materials and III. i .
Processing I
.
3.68
~.\,."'"C.ii..",
:.", ,', , ____l'''"'''",,"'';'~;'''''->'''''~',"',,_
:,.' _ "",", , " " __ "__ __, ',__' ,,>"f:'\ ?!'-'~'.>~:-,<::-~.":
ICAPe
':"r}Zr?,;lri!fj:';~~i1
r
5.68
-4.61
L_
7.fi
_MlIC_
EquIty Fund
*
Russell 1 0011" ....
Index
-0.42
Energy
Sound Shore
SuIIoIk
SID
-5.06
Wells
-0.87
.
Producer
Durables
Det.~
j
.166
.
First e.gIe
Technology
utilrties ...
421
Medium
o 5 n fi ~
-.- ~---~-_._~---- -'-'-'.'- ..~,_.._. .
1 Source: BNY Mellon Asset Servicing
Vlllue
MIIr1c",-orientad
~
Growth
25
Advisors listed are current as of June 30, 2011. RusseK has the right to enllage or lerminate an advisor al any time and without notiCe.
The RussaK Concentrated Equity Fund is an investment fund of the Commlllgled Employee Benefit Funds Trust established by Russell Trust Company. II is not a mulual fund.
Performance is shown gross of iges. Fees wK' reduce the overall performance of the fund. Indexes are unmanaged and cannot be invested in directly. Past performance is not indicative of future results.
GhJ Russell JIIwslmpnls
. -:. t, '. '" R
Fund Outlook
Russell Concentrated Equity Fund- Second Quarter 2011
The Russell Concentrated Equity Fund continues to be positioned for a moderate economic recovery, one In which
stocks with strong balance sheets. Industry-leading positions and continued attractive growth prospects are rewarded
ilIt The fund's largest overweight position is In the more growth and cyclically oriented consumer discretionary and
technology sectors, while its largest underweight is to the utilities sector
During the second quarter of 2011 the fund's biggest moves were toward the consumer discretionary sector and away
from the financial services sector
there IS no guarantee the stated expectations will occur
Source Russell
The Russell Concentrated Equity Fund rs an Investment fund of the Russell Trust Company Commingled Employee Benefit Funds Trust, It IS not a mutual fund
~ Russell Investments
Russell Small Cap Fund Period ending June 30,2011
.... .. '.. . . .. ...... ... .... ..... ." '> .d'.'
." . - . -. -- ~ .
Seeks high. long-term returns that exceed the Russell 2()()()'1ll r
Index by investing in smaller capitalization stocks of the U.S.
stock market.
-~,
, SXC Health Solutions Corp.. 0.93 0.11,
,.. . --.---- ..~. I
,':l.""SH()ld!ngsCorp: 0.80 0.07
Catalyst Health Solutions, Inc. 0.68 0.07,
: Tenneco, Inc. "---~+---_. 0.63 -"~----+----- 0.08-- I
I ~.._..~~--t---"'---'""----'-+----'--~--"-i
. Hittite Microwave Corp. 0.62 0.06 i
" ...--.---..".......---.-.--...."1-" --------1
" TreeHouse Foods, Inc. 0.61 0.06!
. ---.... --_.._~---------
, BE Aerospace, Inc. 0.61____ -__..J.-____~~~____ ;
BJ'sRestaurants, Inc. 0.61 0.03
.. .__e--_____.____ ._~..-
EZCORP, Inc. 0.60 0.05
-----..--.--.----- --.,. ._-~..~,- _.~. --.-.\
Robbins & Myers, Inc. 0.58 0.06 I
Total 6.68 0.70
1 The top ten holdings list does not reflect the investment of cash
reserves and cash collateral received in securities lending
transactions in one or more of Russell's money market funds.
2 Source: BNY Mellon Asset Servicing
i BJ's Restaurants Inc.
, Cornerstone Properties, Inc.
Carpenter Technology Corp.
i Ezcorp Inc. ICI A)
: Robbins & Myers Inc.
.-'...____ 0.59
0.29 0.09 ..___.._ j
0.27 t' 0.08 !
--------- -.----4
+-_ 0.55 1--~--1
0.44 I 0.07____J
i IntraLinks Holdings Inc. '0.24 -0.11
[Approach ResourceSlnc~m! .. ... 0.23--1 '-:0.09---1
i NatlOnaJsemlCOnductor Corp.--___..:~~-+_ -o.09._J
: Green Mountain Coffee -0.28 I -0.09 i
Roasters Inc. _____ J . .__.___. '
, Motricity Inc..____________ 0.09 i -0.09
1 Source: FactSet
Russell Small Cap Fund
I Russell 2()()()'i Index
Il Russell 2500™ Index ---
._~___u.......'.,_....,....
I Total Net Assets $1.088
i Portlolio PIE - I/BlBS 1 yr. Forecast EPS t-----rr:4--
I LT Growth Forecast VBlE/S Medians - r 14.55%
I Price/Book Ratio .--------t" -~-~- 2.00
I $ Weighted Average Market caPits"iizstion1 $1 .90B -~---$1.28B ----
I Po.rtl.~Ii?Betit ~s.Russell 3QOO.Bl1;;de~ 1 1.27 1.28
1 Source: BNY Mellon Asset Servicing except Total Net Assets.
4.56% i 3.05%' 6.06% i
---.---t----.-+-~--"1
7.77 . 4.08 , 6.27 ;
-- .. -t..-- ----~ +.---,----..-~.~--.i
8.17 ! 5.20 ! 7.40 ,
$1.148
._~------_.- --~_.~-
18.1
..---r--,..--.----~...--
: 14.43%
t ._-
2.25 ,
-------t--.--.-
$2.028 I
1.30
$1.27T
1~-'-'
_.._.._-~-~
13.20%
-.-----.
2.14
.--------
$1.438
1.32
t-
---+----
3.42
I~_.E'~"'''.....
!
1 Medium
!
i
.~.,,,..'c.i:fi.-::_:..e;.
i'<~j'L:,~tg;-:j,;.'>;- l
. ---..~. . i
I
!_"-~7n-;n;~"",~w>1
. __ _n' -."~j!j;--Ji:i!n~~';;"""-
'.',', U"..,._" '_.~'. ,".~."",' ,,~:~"'.,. .. ", _,".' ,_"."" .' ..-'>l'<_._""." ~~".;;r,___,._.:..-~':' _'.,~._','.:._, ' ... __ .... ",'_ .. ,_, .,_,u ," ..
.RuuellSmatlCapFund
.Ruuell2OOOlD ftdex
Consumer
Discretionary
+----.
+
Index
Returns
'!.
193
-2.39
Russell
2500""
Value
Ind.
Russell
2500™
fndex
.&
Tygh
Russell .
2500™
Growth Index
Consumer .
St_pJes
~:....
~~eC':~:i:d" ~
Ene~ ~_ .
,~=~
Utilities ..
1)
20
25
3.72
-4.06
-6.99
SID In1eI7iIY
.
.
DRZ
S.....I
Value
Buckhead
_s
.
R_
_I Cap
Fund.
.SUrmil
.~
Rwlger Century
!;
1 Source: BNY Mellon Asset Servicing
-4.06
-4.43
525
ClllriVest
Russell 2~
Index
Market-Clriented
8\yt4t
GrowII1
Advisors listed are current as of June 30, 2011. Russell has the right to engage or terminate an advisor at any time and without notice.
The Russell Small Cap Fund is an investment fund of the Commingled Employee Benefit Funds Trust established by Russell Trust Company. It is not a mutual fund.
PeIformance shown is gross of fees. Fees will reduce the overall performance of the fund. Indexes are unmanaged and cannot be invested 1/1 directly. Past performance is not indicative of future results.
!;] Ru""dl 111\('''1 nwnls
~ ~ I t ~ ; ~~.
III
In
(")
o
z
c
"
C
Jo
:II
-I
In
:II
N
Q
...
...
-
::J
r-+
CD
..,
::J
Q)
r-+
--
o
::J
Q)
-
-n
c:
:J
a.
;0
CD
<
-.
CD
~
Russell All International Markets Fund Period ending June 30,2011
.,
international stock market by investing in companies from :
developed and emerging countries around the world. ;
1;-~~~~~1
~':' ,-,oS,",-,.,. ;...",.","- -_";";'~!'~~-'-:'" '- ',', -,'"., '__"..__i-~~D?..rf,:,
I
Russel
Errerging
Markets Fund
10%
R-lsseU
I1ternalional
Fund
90%
1 Please see the Russelllntemational Fund and Russell Emerging
Markets Fund pages for fund advisors and styles.
Russell All International Markets Fund 1.09%
L.AIM Composite Index" _~--==~~_.-?76 _-1... 30.21 .-L _::.~__l ,.~~~l.
1 AIM Composite Index currently consists of 90% Russell Developed ex-US Large Cap Index Net"/10% Russell Emerging Markets Index Net*.
Russell International Fund ,
II'" Russell Developed ex-US LSr96 capi;;de~' 0.94 I 30.46 .
Net (Unked)'* i !
1~~:~"i==1~=~~r:ET~E:r
(Linked)'* I '
i - MSCI Emerging Markets Index Net(USD)* I -l.'lSJ' "0.88 -'-' ... 27.00!
5.67
1.48 t-~-
---.------""--""1
14.02 ,
11.35
----r---
-1.n
6.45
4.11
5.66
18.16
16.16
,
--I
4.22
11.42
I Total Net Assets $1.658 ----+--~!.T
! Portfolio PIE 13.6 . 12.8
! Portfolio PIE -1IB1E/S 1 yr. ForecastEPS'-'l'-- 12.0 __un .-t. .. '1T.6'
1__ .-.-....-'-.--
;, 1 Year EPS Forecast - I/BlE/S Medians .___~_L_ .____.__~___ ___.u_.j_____ ._ _~~~,____________L__
1 Source: BNY Mellon Asset Servicing except Total Net Assets
United Kingdom_ ...___ 17.01.
Japan +___ 15.86...
France i 8.16
I Germany I 6.32
SWitzerland' I 7.19 I 5.88 1
Netherlands __ __=t=_~--=t==-.5.85 _'_~~~
I ~::d:ong --..-..~.,-==~~~=. --. . t ~:~: ___+.nn__ ::~ 'u_ ~,
I Australia -r ----.- -0.61---"1' 2.96
[So~th Korea ,-- 2.73
1 Source: FaclSet
0.62
1.40
~--_.
-0.19
-0.80
__,_._._ -0.70.
2.64
.._--~._-~
-4.87
0.42
-3.78
1.37
8.35
7.12
6.58
. ""--.---,-.-..-
3.21
-.--"-..-,.-...-
9.31
2.91
6.74
1.35
I
__.I
I
"j
'j
The Russell AIM Fund. Russelllntemational Fund and Russell Emerging Markets Fund are investment funds of the Commingled Employee Benelit Funds Trust established by Russell Trust Company. They are not mutuallunds.
Performance is shown gross of fees. Fees will reduce the overall performance of the fund. Indexes are unmanaged and cannot be invested in directly. Past performance IS not indicative of future results.
"Effective December 31, 2010. the MSCI indexes included in the benchmark changed to Russell indexes as follows: MSCI EAFE Index Net to Russell Developed ex-US Large Cap Index Net and MSCI Emerging Markets
Index Net to Russell Emerging Markets Index Net.
*Historicel performance prior to January 1, 2011 is linked to the MSCI EAFE Index Net and MSCI Emerging Markets Index Net at the same weights.
Gh.l Russell Il1w'slml'nts
Russell International Fund with Active Currency Penod ending June 30. 2011
..ie. if
Seeks to provide a favorable total return and additional
diversification through a fund of non-U.S equity Investments
and active currency management strategies.
Fund .....1
Cash"
5%
Russell
international
Fund'
95%
The fund has an active currency overlay, advised by Principal Gie
lJallnvestors. LLC and First Quadrant.
'The Russell International Fund is an investment fund of the Rus.
sell Trust Company Commingled Employee Benefit Funds Trust.
it is not a mutual fund.
"Liquidity reserve/collateral for the currency managers. Cash eq.
uitization techniques are utilized with derivatives in order to
approach a fully invested portfolio position and to earn "market
like" returns on the fund's excess and liquidity reserve cash
balances
Russell International Fund with Active Currency
Russell Dev ex-US LC Net (Linked)t
MSCI EAFE Index Net (USO)^
Russell International Fund
0.38%
0.94
1.56
1.24
4.80% 29.23% -0.68%
5.06 30.46 -175
4.98 30.36 1.77
4.78 32.42 .1.82
1.46%
-0.06
-0.07
, Inception 10/31/06. The date shown represents the date the Index comparison began and may not be the actual Index Inception date.
ota et Assets
PortfOllC;PiE
POrtfofi'oP/E - I/B/ElS 1 yr. Forecast EPS
1 YearEPS Forecast - IIBIEIS Medians
1 Source: BNY Mellon Asset Servicing except Total Net Assets
~l~l~_~~l(TIMI!~~J1!~~I~
15
10
-
14.4
12.0
19.2
-
-
5
I
CHF
CAD
SEK
-
c:
~ 0
Q)
0..
-5
-10
-15
USD
EUR
JPY
GBP
AUD
NZD
1 Source: Russell Investment Management & Research.
Advisors are current as of June 30. 2011. Russell has the right to engage or terminale an advisor at any lime and without notice.
The Russell International Fund with Active Currency is an investment fund of the Russell Trust Company Commingled Employee Benefit Funds Trust Russell International Fund with Active Currency; it is not a mutual fund
periormance is shown gross of fees. Fees will reduce the overall performance of the fund, Indexes are unmanaged and cannot be invested in directly. Past periormance is not indicative of future results.
^Effectiv.e December 31. 2010 the benchmark for this fund chal1{l8d to the Russell Developed ex-US Large Cap Index Net.
*Historical performance prior to January 1, 2011 is linked to the MSel EAFE Index Net.
!;] Russell Investments
Russell International Fund Period ending June 30, 2011
-
Seeks high. long-term ~t~rns :o~parable to the broa~ i~terna-"'1
tional stock market by investing in non-U.S. companies from the !
developed countries around the world. i
,
~E~~
~~~;~~'NV mm_____ "'. ..-+"~:~}-.+{~ ....
. Vodafone Group PLC--'''I"1:05 l-1:O1'-
. B.F'PLC ___, __ . ~.03 I 1:03 ..
. Seven & I Holdings Co., Ltd. ' 0.99 I 0.16
! HSBC Holdings PLC .. - , "'---~"~T1:31u
.. Sanofi-Aventis .1. 0.93 ..r~=0:.62'~!
. Nestle SA i 0.93 i 1.50
,Royal Dutch She"PL~__... . ........:t 0.88 ...t. 0.94 _...'......'
Total__ 10.34 _L 8.5!.n
1 The top ten holdings list does not reflect the investment of cash
reserves and cash collateral received in securities lending
transactions in one or mora of Russelrs money marl<et funds.
2 Source: BNY Mellon Asset Servicing
· Research In Motion Ltd.
------~._..-->-----
Hyundai Mobis Co. Ltd.
! Canon Inc.
I Swatch Group AG
: Sanofi-Aventis
"t
... -------t.-
--==.'={
: OGX Petroleo e Gas Participacoes S/A
! Barrick Gold Corp.
iROCheHOklingAci"
! Nestle SA
! Youku.com Inc. CI A ADS
1 Source: FactSet
Russell International Fund '
I Russell Developed ex-US Large Cap Index Net (Linked)~
i MSCI EAFE Index Net (USD)"-.----..-----------
i _ . u~~..___.._..______._....__.'_
'I' Total Net Assets_.
Portfolio PIE
i"POrtfolio'P/E: IJB/Etsf yr. Forecast EPS i
11' yeBrEi5SForeeast -ItBlE7SM8dians , ...)
[$ Weighted Average M~r~~~~taIiZ~onr'H'--
L% in Emerging Markets__,_.,........ _,......L_.____.-I===~:_._,_...,
1 Source: BNY Mellon Asset Servicing excapt for the fund's Total Net Assets.
--i
_!!.>....:!!....,...<~
c'~~_"'-~- ." <.rh- -. ~ ~'- - _~ *,' ~%~~~~~.W~l
I
. i
._..._noIF....
._OwE>oUSlJIrgoClo>_
InftX Net
Ret.....
"
. Value
--~---_._._----............-
I . Marl<et-oriellt~_ --
, . Growth
eo......
rMcNtiorwy
7.40
~__,~,;~~i"~;:kc:~::~;:.~:~t~':,;;;,y?,:,,~'1
I
I
Co__~
7.13
Er1IIw
4.44
~
Mondrian
. MSCI EAFE Index Nel
...
FirwlcWs
-ll.66
8.89
MFS
0.53
Mersico
-.
WoIIi8m
-
AxIom.
.
UBS
del Rev
-:ee
Pzena
GLG
-280
-ll51
_I
__I
Fund
0.91
0.01
'() '62025 30
Smoll
1 Source: BNY Mellon Asset Servicing & FactSet
V.lue
Marke1-oriented
~
GrowIh
,
Advisors listed are current as of June 30, 2011. Russell has the right to engage or terminate an advisor at any time and without notice. i....
The RUBselllnternational Fund is an investment fund of the Russell Trust Company Commingled Employee Benefit Funds Ti'ust; it is not a mutual fund.
Performance is shown gross of fees. Fees will reduce the overall performance of the fund. Indexes are unmanaged and cannot be invested in directly. Past performance is not indicative of future resulls.
"Effective December 31, 2010 the primary benchmarl< for this fund chanaed to the Russell Developed ex-U.S. Large Cap Index Net.
*Historical performance prior to January 1, 2011 is linked to the MSCI EAFE Index Net
r;] Russell InW'stmenls
Russell International Fund Peflod ending June 30. 2U1 i
Cauntry 1111'.._1....1 (CM.)
. Russell International Fund
.Russell Dev ex-US LC Net'
United Kingdom
=========--
Japan
France
Germany
Switzerland
Netherlands
Canada
Australia
Hong Kong
Spain
Other Developed
Emerging Markets Exposure
o
)4
13
'B
2
4
6
8
tJ
12
, Source: FactSet
Russell Dev ~x.US LC Net Return %
Local C urr~ncy U S$ Currency
1.93 209
-2.37 0.19
3.57 5.82
4.95 7.22
-1.34 7.19
-5.36 -3.33
A.96 -4.21
-3.99 -0.61
-015 -0.14
-102 1.11
20
Performance is for 2Q2011
The Russell International Fund is an investment fund of the Russell Trust Company Commingled Employee Benefit Funds Trust, It is not a mutual fund
Performance is shown gross of fees. Indexes are unmanaged and cannot be invested in directly. Past performance is not indicative of future results.
'Effective December 31, 2010 the primary benchmark for this fund changed to Russell Developed ex-US Large Cap Index Net
!;] Russell Investments
Russell Emerging Markets Fund Period ending June 30, 2011
Seeks high, long-term returns comparable to investments in
emerging markets by investing in stocks from newly developed
emerging market economies.
~1~~1
, Samsung Electronics Co., Ltd. i 2.23 I 1.67
~~l1eSis Indi~~ Illvestrrl~nt Co., Ltd. 1 2.22 1
i Lukeil Holdings i 1.90 i 0.96
. SHS GENESIS SMALLER CO . '-~-l-1"":81...+"1--.-..-c
I Taiwan Semiconductor ManufacturillgT 1.76-. .. 1.18
\C~Ltd ! I
.......-.......---... -+ ...-.----+..
'. Anglo American PLC -I 1.33 I 0.10
.. :~:: Movil SA de CV._--~~.~J.~~1!l l.~..'
Sberbank of Russian Federation ! 1.17 I 0.05
.-..-... .---..--.~-.. f I
KGHM Polska Miedz SA i 1.01 i 0.19
To'" J~,09 l_~~~
1 The top ten holdings list does not reflect the investment of cash
reserves and cash collateral received in securities lending
transactions in one or more of Russell's money market funds.
2 Source: BNY Mellon Asset Servicing
i Petroleo Brasileiro SI A
.. Petrol Brasileiros Com NPV
] KGHM Polska Miedz SA
; Gazprom OAO
jCompanhia de Bebidas das Americas ADS
r Gazprom OAO (ADS)
, Petroleo Brasileiro S1A (ADS)
: Lukeil Holdings (ADS)
Hyundai Mobis Co. Ltd.
America Movil SA de C.v.
1 Source: FactSet
ADR: American Depository Receipts
I Total Net Assets_._.._ .__._...___..1. . $848.52M_. .t . .~854.09_M;.
Lf>o~lio P/E___ _ _) 11.8 T 12.7 I
I P()rtfolio p~~. ~I/I3/E/.S1J..r.!or~llst~f'S I 11.2 I 10.9 l
[J :;~~: ~~;~~~a~~:~~J~~=.!~~:;4B ~~:.~t..~.__....-~-:~~~~~2B--=t:_. .
1 Source: BNY Mellon Asset Servicing except for the fund's Total Net Assets
$5.08T
14.4
12.2
26.2 I
. . $45.91B -.. -1
._~_FlI'Id
._a.lIlkNol
Indox Not
-..%
7.41
8.11
-7Zl
.131
3CIl
Ul
-4.55
~
4V
'D1
2l) 25
. Value
I
I Market-oriented
: . "
I . Growt..'1...........__ 0____ .... I
-. ^~._._,
I
eo......
~
f"'Jl'Jililml ).'
!
";;Li/;;;:;:j-~j',t'''''
eo......_
...,..
SlB
QreOs
.1 q~~Q
RaIljI e..grg u-.- .
MIIeII Ard
o
--
fWhc..j
--
-..
-
I'licm
-
TocIrtoIog,
-
T """"""'"'*
-
l.liIIioo"
tl fi
____.1
1 Source: BNY Mellon Asset Servicing & FactSet
-
SnlI
Mr1& Oinld
~
Qo.\Ih
Advisors listed are current as of June 30. 2011. Russell has the right to engage or terminate an advisor at any time and without notice.
The Russell Emerging Markets Fund is not a mutual fund. but is an investment fund of the Commingled Employee Benefit Funds Trust established by Russell Trust Company.
Periormance is shOwn gross of fees. Fees will reduce the overall performance of the Fund. Indexes are unmanaged and cannot be invested in directly. Past performance is not indicative of future results.
"Effective December 31, 2010 the benchmark for this fund changed to the Russell EmeI'Qlng Ma~ets Index Net.
tHlstoricaJ performance prior to January 1 , 2011 is linked to the MSCI Emerging Markets Index Net.
!;] Russell Investments
Russell Emerging Markets Fund Period ending June 30 2011
~-' --(tfi.~.'
-ij . _.'~. .,. '.-.
..-...........-_.~--~~-_.__.-""
South Korea
Brazil
Russia
China
T a/wan
South Africa
Hong Kong
India
Mexico
Indonesia
Other
0
1 Source: FactSet
.Russell Emerging Markets Fund
.Russell EM IdxNet'
Russell EM Idx Net Return %
Local Currency US$ Currency
-1.01 1.70
-7.14 -3.32
-6.58 -4.94
-2.79 -2.80
-0.85 1.51
1 12 -140
0.10 -014
-1.85 -2.09
-1.81 -0.33
5.86 749
5
20
25
1)
15
Performance is for 2Q2011
The Russell Emerging Markets Fund is not a mutual fund, but is an investment fund of the Commingled Employee Benefit Funds Trust established by Russell Trust Company
Performance is shown gross of fees. Indexes are unmanaged and cannot be invested in direclly. Past performance is not indicative of future results.
'Effective December 31,2010 the benchmark for this fund changed to the Russell Emerging Markets Index Net.
/;] Russell Investments
Russell World Equity Fund Periad ending June 30, 2011
-~
,... . " ,.. ",' .. ',.:' __-.-' _' _,_",'''*+''f.._,*.-4_.:.:,.,
. 0 .,."" . . ., " .,.",' ....... ' . .'1
Seeks to outperform the MSCI World Index Net over a full I
market cycle. The fund's goal is to provide a favorable total i
return relative to the benchmark, primarily through long-term
capital appreciation.
"N13stle~!-l. 1.57 i .1>.74
,,~pple,lnc. ..._..__..+_1.~-+._.-!..:~.
; Linde AG \ 1.29 i 0.11
..__.-_........-!.._--+-_..~
i Intel Corp. ..... ..___.....+.. 1.27_}. 0.43 .""
LJPMorgan9hase & Co. .~:~1 I 0.60 .
: Heineken NV ' 1.10 i 0.07
'CompagnieFinanciereRicheniontSA....t" 1.08"'r'" 0.12 .....
~ --_.-_._-~------_._~~-_._--,..-. i .. --~---
. Walt Disney Co. (The) _______L.l.03.l. 0.27.
, LVMH Maet Hennessy Louis Vuitton SA +-~-+ ....c>.:~_
Total I 12.57 I 3.79
1 The top ten holdings list does not reflect the investment of cash
reserves and cash collateral received in securities lending
transections in one or more of Russell's money market funds.
2 Source: BNY Mellon Asset Servicing
[,... ,'." ". "~ .."~.""",,,...~w,,~_1I' ... 11
""=~ 3-)-S;*~.:;~_U~~::w
, " , " ii,'<...~ ,_Y~jJj: .
, Accenture Pic
, Linde AG
:M8sterC:al-d Inc. (CI A)
I LVMH Moat Hennessy Louis Vuitton
, Merck KGaA
, 0.15
... t... 0:13 ---I
I 0.1~_J
I 0.11 ~
I 0.10 J
! Bank of New York Mellon Corp.
I Applied Materials Inc.
!\'\IlIIt.l:li~ll9.Y Co: ....
~ J P Morgan Chase & Co
! Micron Technology Inc.
1 Source: FactSet
l.
..._=.+
Russell World Equity Fund
ll'!..~Sl!I~()~~ Large c;aj) '-ndex Nett , i n.
[MSCI World Net Dividend Index (USD)._.......'-._ .... 5.29._1.._.~~.1_..L__.Q,47 .i..._.":-. 1..Q..l.9
1 Inception 11/30106. The date shown represents the date the index comparison began and may not be the actual index inception date.
liPootrlitfolf\lll'o~tp'.~/E-.ts .'1 ......-11.4~..-673M I $27.30T
~. 14:8
l Portfolio PIE ~~/BlEtS 1 yr..FOrecaStEF)s:L._~:_12.7_:.~~.]_..-.~2.6 ._~.
11 Year EPS Forecast. IIB1EtS Medians I 15.8 t 16.5
($ Weighted Average Market Capitalizaiicin t . $56.138:-'- $65.368
! % in Emerging Markets _.._.__.__._~6Jl.l>___ J
1 Source: BNY Mellon Asset Servicing except for the fund's Total Net Assets
[ $27.16T .
[ 15.3' i
-+~_._._-~
i 12.8 i
16.6 TH'17.5 :
$56.708"--1 . $67.38B "-1
6.52 1
- .. ---'-.~
~-";~!l
_,.....,.:'k,._,':.'.,..,,0,_......._.,...7
!. .. ._..' _...~. .Jc:~~~e~:.
.RltSsellWorkl EqudyFund ........ Ne.
ReIIK"
~USSel Dev lC hdex Net ...
Consum.
Drscrelionary 525
Consumer Staples
633
F nartcHlI ServICes
250
Health eWe
7.67
M&terilMsand
Processing -1)66
E.....,
-4.74
Producet" Dur8b18s
Technology
150
Uhlill6'S
229
" ~ 20 25
__ _._."~__m _~.
50
20
_;~if~^J:~'"~Jy;,,:~::~,:~~~~:\~~tj
I
! Lup
I
I .-
t MSCI Wood .
I Indell (net)
i -- A
RTC_
I EqoOty Fund llFS
\ C.. *
ISIu - -GlG -
I
I -.
T. RowIi Pncej
s_
v.... _.()riootN G.....
Sly"
1 Source: BNY Mellon Asset Servicing & FactSet
Advisors listed are current as of June 30. 2011. Russell has the right to engage or terminate an advisor at any time and without notice.
The Russell World Equity Fund is an investment fund of the Russell Trust Company Commingled Employee Benefit Funds Trust; it is not a mutual fund.
Performance is shown gross of lees. Fees will reduce the overall performance of the fund, Indexes are unmanaged and cannot be invested in directly. Past performance is not indicative of future results.
'Eflectjve December 31, 2010 the primary benchmark for this fund changed to Russell Developed Large Cap Index Net.
*Historical performance prior to January 1. 2011 is linked to the MSCI World Net Dividend Index.
GhJ Russell InVt'slmt'nls
Russell World Equity Fund Period ending June 30 2011
C.....',lK'I..~1~
_Russell World Equity Fund
.Russell Developed Large Cap rndex
"Russell Developed LC Index
Net Return %
United States __,,_..J
Unit ed Klngdo rn
Local Currency US$ Currency
Canada ...
Spain I
other Developed -
Ernergll1g M arke!s Exposure -
0.10 0.10
195 2.11
,136 7.14
3.57 5.82
-2.37 0.19
495 722
-541 -3.45
-6.87 -4.83
-4.94 -4.20
-102 111
S'Mtzerland __
France _
Japan
Germany .
Netherlands.
ChlOa .
o
1)
20
30
40
50
, Source. FactSe!
per10rmance is for 2Q2011
The Russell World Equity Fund is an investment fund of the Russell Trust Company Commingled Employee Benefil Funds Trust; il is not a mutual fund
Indexes are unmanaged and cannot be invested in directly. Past performance is not indicative of future results.
'Effective December 31,2010 the primary benchmark for this fund changed to Russell Developed Large Cap Index Net.
[;] Russell Investments
Ul C
'"
0
0 -
z en
c
0
c:
~ ."
:II
...
'" --
:II ><
N
Cl CD
...
... c.
-
:::J
0
0
3
CD
."
c:
:::J
0-
;0
CD
<
--
CD
~
Fund Performance
Russell Multi-Manager Bond Fund - Performance Ending June 30, 2011
The Fund underperformed its benchmark, the Barclays Capital US Aggregate Bond Index, by 21 bps for the current
quarter and outperformed by 296 bps for the one year rolling period ending June 30, 2011
Fund positioning (benchmark relative):
. Duration maintained short position relative to the fund's benchmark
. Treasury and government-related debt remain underweight
. Agency mortgage-backed securities (MBS) were underweight and stable at 5%
. Non-agency MBS exposure stable at 11 %
. Investment grade corporate overweight relatively stable at >+2% with finance-related securities
remaining largest sub-sector overweight (2.7%)
. High yield corporate (5.0%) and bank loan (1.5%) overweight remains largely unchanged
. Commercial MBS overweight remained close to 3%
. Emerging market debt overweight remained largely unchanged at 0.4%
Indexes and/or benchmarks are unmanaged and cannot be invested in directly Past performance is not indicative of future results
Performance is gross of fees. Fees will reduce the overall performance of the Fund
The Russell Multi-Manager Bond Fund is a fund of the Russell Trust Company Commingled Employee Benefit Funds Trust. It is not a mutual fund.
[;jJ Russ<.'ll Investments
Fund Performance
Russell Multi-Manager Bond Fund ~~ PerforrnanCt-: Ending Jum' 30 .2011
What happened during the quarter:
Ii Absolute returns were positive but benchmark-relative performance was negative
.11 Performance themes/drivers during the quarter were
. Non-agency mortgage-backed securities (MBS)
it Finance-related investment grade corporate bonds and high yield corporate
Advisor specifics'
. Mixed results with tactical sector mandates, bank loans helped while non, agency MBS t1Urt
~ Logan Circle Partners, L P was the top performing core plus advisor In the fund however, performancE' was modest
Indexes and/or benchmarks are unmanaged and cannot be Invested in directly Past performance IS not indicative of future results
Advisors are current as of June 2011 Russell has the nght to engage or termrnate an advisor at any trme and without notice
The Russell Multr-Manager Bond Fund rs a fund of the Russell Trust Company Commingled Employee Benefit Funds Trust It IS not a mutual fund
[;J Russell Investments
Russell Multi-Manager Bond Fund Period ending June 30, 2011
market by investing in bonds representing diverse sectors and
maturities.
31.3
23.1
6.7
>------_.__._._-_.~~_.,- -..__..~_..-
: A o12.3_~__._
'BBB i 11.8 8.7
i BB -------- ..--------;-----3.8--"-----0.0- .
rs----------tnn-s:3
cee & Below -------~-- ----' t---5A--~--
.. -------t .--- .'--.----- . --..........~"...--,--_..
Unrated ._ _________l___~~_ __ ___n_ _
_;~t~_itl
o to 3 Years I 28.0 . 26.6
. 3 to 5 Years ------.. ..... -r-~.n.. - .... 29.9 u___
5 to 7 Years .-.-- -------.---;---25:2------ 22..7 ..
7lO 10 Years --+ 1'6~7 9.7
~_'_L____"_ .__!- _..__. __~__..
. 10 to 15 Years i 2.8 1.4
15 to 20 Years -t .. _u__ 2.6 ---1:9'--
n n__~ i
~~o to 2.5.."'ears -l 1.8 1.6
~ 25+ Years .--L....~_--'-~___..c
1 Source: Wilshire Associates
Credh quality exposures and/or maturity distributions may not equal 1 00 per-
cent as a resuft 01 the fund's use 01 certain financial instruments such as fu-
tures. forwards. options. swaps and when issued transactions or fOlWard
commitments. In the event short positions are created. they may be reflected
as nEl\!8tive weiglltings in sector allocations, credit quality exposures and/or
maturity distributions.
1 Russell Multi-Manager Bond Fund .___..~_ _
I Barclays CllllitallJ~_~~regate Bond Index 2.29 :
1 Inception date 4130103. The date shown represents the date the index comparison began and may not be the actual index inception date.
Total Net Assets i
i Current Yield 4.24% 4.19% i
!WelghtedAVerage Yield to Maturity 4.2% 4.2% :
I Weighted Average Life -7.1 yrs.---==___ 6.5 ~~__--L_ 6.~ y~~=~r
I Weight~_Average DU~~____ ____n~=---_- 4-:-iY~~~~n___~.6 yrs._ .t. ____~y~~:_ . . .~_.
[~~era~.aUality*..~u________~_~___~_~______ . __ Aal ~_ Aa3
1 Source: Wilshire Associates except lor Total Net Assets
2.76%
2.7%
6.2 yrs.
4.5 yrs.
Aa1
,j
r==""==,,,,~~~L ~ ~~-=".......~= ~ !'>!f;; ~~"""""'''"~'''''''> ,,'~- 'f .
~ ~.1;~;l:'"
~ . -'-
~~_~",",,*,,~,,;..:;~~~~~ "-~~ ~ ~:-..",.~ "",,,.J
~
! . Sector rotation , 30.5 30.5'
: U.S. Government/Agency 12.5 43.3 2.24
I ---~----._------------ .,
ilnvestmentGradeCredit 21.7 19.6 2.51*
I High Yield .~_.-----M--~-' .. O.O~ - 1.0S-;^ -
[ Commercial Mortgage 5.3 2.4 1.63
! Backed
I ResidentiliTMortQage' 33.3 2.28
i Backed
-_._-~-------~--
I Asset Backed ________+-_~.._+---~---~.~..J
! Emerging Markets Debt . __~~._,~_+ 3.37* - J
Non-US DoIlarlForeign Exch.!, ~:O 0.0 1.43** I
Net Cash & Equivalents i 11.8 0.0 --
Other -0.0 0.0--------1
_~_^___~_.._ j J
1 Sector Allocations may not equar 100 percent as a resull of the fund's use of
certain financial instruments such as futures. forwards, optiOns, swaps and
when issued transactiOns or forward commitments. In the event short pos~
tions are created, they may be reflected as negative weightings in sector al-
locations.
2 The Other sector includes pooled investment vehicles, certain derivatives,
stocks and other investments not falling within one of the other listed sectors.
3 As of March 31. 2011, the Bank Loan sector weighlinll is now included in the
High Yield sector. The prior quarter's Bank Loan secfor weighting was iden-
tified as lis own sector.
4 Source: Wilshire Associates, Bloomberg and BNY Mellon Asset
Servicing
'Lehman Live is Source for Index Retum
"Citigroup is Source for Index Return
f Il.J.,II_~c;:".;ri~~~~~2~,~; --.-
Pacific ~veslrT1lnt
Managerrent
Corrpany, LLC
22.5%
Goldman
SachsAsset
Managerrent. L. P.
25.0%
Logan
Orcla
Partners. L.P.
22.5%
Brookfield Investment
Management ~c.
8.0%
Advisors listed are current as of June 30, 2011. Russell has the right to engage or terminate an advisor at any time and without notice.
The Russell Multi-Manager Bond Fund is an investment fund of the Commingled Employee Baneth Funds Trust established by Russell Trust Company. II is not a mutual fund.
Performance shown is gross of fees. Fees will reduce the overall performance 01 the Fund. Indexes are unmanaged and cannot be invested in directly. Past performance is not indicative of future results.
*"1he sum of the debt instrument quality ratings Is based upon the Barclays Capital index methodology, which reflects the ratings of three nationally recognized statistical rating organizations in such a wgy that if three different ratings exist lor the
same instrument, the median rating is used; n two different ratings exist. the lower of the two is used and n only one rating exists. then thet rating is used. " the debt instrument has not been rated by any 01 the three rating agencies. the security
is classified as 'Unrated."
!;] RUSSl'1l InveslllH:'nls
Fund Positioning
Russell Multi-Manager Bond Fund Second Quarter 2011.
Fund positioning going into next quarter:
Slow and volatile recovery expected to continue
.. Weakness in housing continues-affordability is near 10-yr high
II Consumer deleveraging continues, access to credit still weak
" Second half of year is expected to see better growth but lower than original expectations-Japan production
impact to roll off
. E merging economies expected to continue with growth
.. Europe remains a driver of volatility
Fund will remain short duration
Overweight to finance and non-agency mortgage-backed securities will remain
There IS no guarantee that any stated expectation will occur
The Russell Fixed Income I Fund IS a fund of the Russell Trust Company Commrngled Employee Benefrt Funds Trust It IS not a mutual fund
[;J Russell Investments
en
m
n
o
z
c
o
c:
,.
::II
-t
m
::II
N
Cl
...
...
en
-0
CD
o
--
Q)
-
,..-+0.
'<
-n
c:
::J
C.
::0
CD
<
--
CD
~
Russell Commodities Fund Period ending March 31,2011
-"'~'._.-
,L,cc _ """;;",,,,,,,,,,,,,L,,,,l.,,,,,,,',\"",,*,", '..""""""'''4
The Russell Commodities Fund seeks to provide exposure i
to the commodities markets and provide returns that ganer- !
ally correspond to the performance of the Dow Jones - UBS
Commodity Index Total Return.
1 Source: BNY Mellon Asset Servicing except for the fund's Total Net Assets.
I
I
i
I
I
Im__' n _, __~m___
lSource,BNY Mellon Asset Servicing
Oow Jones- UBS Commodity Total Return IndexSM is an index composed 01
futures contracts on 19 physical commodities. Indexes are unmanaged and
cannot be invested In directly.
.OowJone-USB CommodityTotill Return Index
Aluminum __
Coff.. _
Copper
Com
Cotton _
CI\IdeOil
Gold
Heati1g Oil _
L.... Hogs _
LiveCattre_
Nat.... Gas
Nickol_
\JnIeaded Gasoline _
Silver_
So ybeaI\
Soybeal\ Oil _
SuiIa< ..-
--
Zine _
Gresham nvestrrent
Management
33%
Credit Suisse Asset
Managerrent
34%
0,05
OJ
Jefferies Asset
Management
33%
0:6
02
Advisors listed are current as of April 27, 2011. Russell has the right to engage or terminate an advisor at any time and without notice.
The Russell Commodities Fund is an investment fund of the Commingled Employee Benefit Funds Trust established by Russell Trust Company. It is not a fund of Russell Investment Company, nor a mutual
fund registered under the Investment Company Act of 1940. These fUnds are available to certain tax-qualified plans only.
Performance is gross of lees. Fees will reduce the overall performance of the Fund. Indexes are unmanaged and cannot be invested in directly. Past performance is not indicative of future results.
11
~hJ RlI'.,..,t'l1 TJ1\'{'..,lnH'nls
Russell Global Real Estate Securities Fund Period ending June 30. 2011
Seeks to provide current income and long-term capital growth
It strives to outperform the FTSE EPRAlNAREIT Developed
Real Estate Index Net with above-average consistency.
.-
.llRe
Russell Global Real Estate Securities Fund
3130j~
5.86%
32.60%
3.85%
037
7 690.'0
Seator atIoCIIIIoft-
FTSE EPRA-NAREIT Developed Rea!
Estate Index Net (Iinked)2
271
5.69
32.52
i .50
1,44
565
Inception date 6/30/04. The date shown represents the dale the Index comparison began and may '-".)f lll' tile aclual mdex ",cepIIlH' eJate
2 Historical performance prior to September 30.2007 is linked to the FTSE NAREIT Equity REITs.
Warehouse
4.J,,/g
1IIIiJIIi'f
Total Net Assets
S hOp P in 9
Center
11.5"10
$320.88M
'.1
$302.90M
Sell storage /
2.0./g
Reglonai
Malls
Apl!lrtman~
8.9'~'o
Percentage of Total Net Assets
Equities
94.6%
96.8%
-:'1 \;e!!nd;;"t 7.5%
rial
gO~i"
Cash Equivalents
5.4%
3.2%
0.2%
\ \ Health Can,
\. 4.0"/,
HotellLeisur
.
3.8'%
11 .4 ~i,
Manufacture
d Horn illS
Fund advI80r styles
.Val(je
Market-oriented
. Growth
Simon Property Group, Inc
Simon Property Group, Inc.
Sun Hung Kai Properties. Ltd
Sun Hung Kai Properties, Ltd
Mitsui Fudosan Co.. Ltd
Mitsui Fudosan Co., Ltd.
AWtiIor~
Unibail-Rodamco
Unibail-Rodamco
Large
Vornado Realty Trust
Equity Residential
Russell Global Real Estate Securities Fund
Cohen & Steers.,/
.*
FT~E
Westfield Group
Western Digital Corp
Equity Residential
Stockland
iNVESCO
Prologis, Inc.
Boston Properties, Inc.
Siz.
Mitsubishi Estate Co., ltd.
Hongkong land Holdings, Ltd.
AEW
EPRA'NAREI",'
nd!'!,
Hongkong land Holdings, Ltd.
AvalonBay Communities, Inc
, The top ten holdings list does not reflect the investment of cash reserves and cash collateral received in securities lending transactions in one
or more of Russell's money market funds.
Small
Value
Style
Growth
'Sector Allocation pie total may exceed or fall below 100 percent due to rounding.
Advisors listed are current as of June 30, 2011. Russell has the right to engage or terminate an advisor at any time and without notice.
The Russell Global Real Estate Securities Fund is an investment fund of the Commingled Employee Benefit Funds Trust established by Russell Trust Company. It is not a mutual fund.
Performance is shown gross of fees. Fees will reduce the overall periormance of the Fund. Indexes are unmanaged and cannot be invested in directly. Past periormance is not indicative of future results.
!;] Russell Investments
Russell Real Estate Equity Fund Period ending March 31, 2011
and enhanced core real estate investments with a focus on high i
current income. Manages risk through property type and re- !
gional diversification and generally limits portfolio leverage to 30
percent. 1
--"~---_._._j
1 RTC-REEPs leverage of 30.1% as of 3/31/2011 was basically in line
with the general guideline limit of 30% that is consistent with a core
real estate strategy. As property values continue to recover and as
capitel is aHocated to adjust weights in the underlying funds,
R1C-REEPs leverage ratio is expected to remaln at or below the
guideline limit.
I_Ff'\~~~1Ij
.\... .. .. .. ''''_ _y~~4t;p!{~;.~iIiIl-'i,-1i1ijf'.~1M;%<__~,,3~
..,,', ,-","'." " - , '",. .__._....,-""._,'~_~1'~n':,3'~~,.._,,;;,,"'.' ''',',f'
, Russell Real Estate Equity Fun~_. 21.02% ._+-~10.~o/~_._.+- -1.03"1"
INFI-OOCE-EQl (1 19~~__ j -9.54 i -0.53
1 NCREIF Fund Index Open-End Diversified Core Equity - Equal Weight (NFI-ODCE-EQ).
M()rgall ~tanley ~rirne~!operty_F.l:I~
INVESCO Core Real Estate - U.S.A.
_.-_._---,-----------,
J.P. Morgan Strategic Property Fund
11~~~la!i()t1~ioll.~~()P8r~s FUrld.'~~- ..--------
I Prudential Property Investment Separate Account
I BlackRock Granite Property Fund "'m_
162.8
132,3
i 131.8
-t---"---~ -
I ~10 I 56~3
I 0-10 t-~-
0-10 48.0
-~- ~~--
4.97
-i
18.94
20.84
17.46
,j
24.60 i
i
. 25.28 __J
20.66
i Income
I' Capillll Appreciation
L_
i
1
,
-i
i
I
:
I
r_t~~iff~~;;)1:;~..'..?-..;~;
1.26
2.81
_ ~.__._._J__
6.02
14.37
>:,"J"',--",
";';'.,-,~:i.." -~~,.-
H'_ ~
,:_-,-')':":-'i,,,,,;_,J(~,"_:;Y,(.:',,:_.,
:--i<;:;?;:l-"'f-<;;::'7i&.~'~;':~~"
SeW Storage . PACIFIC 32%
2.4% .
MOUNTAIN 50/.
. WEST NORTH CENTRAl 2'fo
Apartments
25.6% Other . SOUTHWEST 9%
0.6%
. EA<;T NORTH CENTRAl 5%
. NOR~T 21%
0 MIDEAST 14%
. SOUTHEAST 11%
Funds listed are current as of March 31. 2011. Russell has the right to engage or terminate a fund at any time and without notice.
The RusseN Real Estate Equity Fund is an investment fund of the Commingled Employee Benefit Funds Trust established by Russell Trust Company. It is not a mutual fund.
Performance is shown gross ot fees. Fees will reduce the overall performance of the fund. Indexes are unmanaged and cannot be invested in directly. Past performance is not indicative of future results.
[;h.] Russdl I Ilv('sl menls
Russell Trust Company Real Estate Equity Fund
Portfolio summary as of March 31, 2011
Portfolio summary as of March 31 J 2011
Six fund investments with net investment value of $583 million
Exposure to 883 properties, combined net assets of $35 billion
Broadly diversified by property type and region
Redeemed the two enhanced core funds that represented about 7% of portfolio last year
Cash balance approximates 3.5% of NAV
Redemption queue: $50.9 million
Portfolio leverage of 30.1 %, down from 41 % one year ago
Portfolio summary as of March 31, 2008
Nine fund investments with net investment value of $1,241.3 million
Exposure to 1 ,282 properties, combined net assets of $60 billion
Cash balance approximates 1.7% of NA V
Redemption queue: $0.0
Portfolio leverage of 27.4%
[;jJ Russell Investments
RTC REEF Performance
Periods ending March 31, 2011
25%
20%
15%
10%
c
... 5%
:s
....
Q)
IX: 0%
-5%
-10%
-15%
Three Months
21.02% 19.94%
. RTC REEF
. NFI-ODCE EQ
5.31% 4.97%
6.11% 6.03%
-1.03% -0.53%
One Year
Five Years
Annualized
Ten Years
Annualized
Since Inception
(411/84)
Annualized
Three Years
Annualized
Source: Russell. Periods ending March 31, 2011. Returns for RTC REEF and Benchmark are gross of fees; fees will reduce the overall performance of the Fund. Indexes
are unmanaged and cannot be invested in directly. Past performance is not indicative of future results.
!;h.I Russclllnve~tmenb
RTC REEF Cash Flows
Quarters ending March 31
250.0
200.0
~
/ '\ 198.8
! \
\
\
"
\
~ 150.0
(J)
c
.9
. ..U1.3 . 125.5
'.m.7
96.2
~ 100.0
6.5 2 0 1 7
0.0 1.90.0 . 0.0 .
50.0
I
/
;
0.0
~co ~CO ~CO
~ ~ ~
~OJ ",OJ ",0:
~co
~
,,-0:
~OJ ~OJ ~OJ
~ ^~ ~
~o: "," ",0:
~OJ
~
,,-OJ
~~ ~~
~ ~
~OJ ",OJ
~~
~
",0:
~
~
~
~~
~
~()J
- Contributions _ Redemptions -11--- Outstanding Redemptions
/;] Russell Investments
Redemption queues-NFl ODCE vs RTC REEF
As % of NAV
30.0%
25.0%
.
z
-s 20.0%
-
I
A 15.0%
110,,",
J
5.0%
0.0%
"
~f$J
~~~
~#
'o~
~"
'o~
~,
~~
,y;
~.I'
"'P~
~
~
'o~
~
~o
~-.;
","
-Open End Core Universe Redemption" of Nl\V
-RTC REEF Redemption" of NAV
Source: Russell Investments
As of 3/31/2011
[;] Russell Ime~tmellb
Russell Trust Company Real Estate Equity Fund
Property type diversification as of March 31,2011
50 50
45 . Benchmark* . RTC REEF I Target Range 45
40 40
~ 35 35
0
c
0 30 30
+:i
co
0
0 25 25
4:
20 20
.3
15 15
.6
10 10
5 5
0 0
Office Retail Apartments Industrial Other
. Benchmark is NFI-ODCE-EO; target range is the Benchmark + or - 10%
Data is as of the specified date. Current data may be different.
[;jJ Russell Investments
Russell Trust Company Real Estate Equity Fund
Recent activity YTD through June 30, 2011
· Positive appreciation expected for first half of 2011. Appreciation of 2.80/0 posted in 1 st
Quarter 2011
· Five consecutive quarters of positive returns
· New contributions of $72 million
· Invested incremental $20 million to Clarion Lion Prop Fund
· Extinguished redemption pool with payments of $77 million
· Received full redemption payments from PRISA II, PRISA III, and RREEF America II.
Blackrock Granite Fund full redemption request still outstanding
· Quarterly income distributions have resumed for all funds in portfolio
· Adequate liquidity in portfolio but additional capacity challenged by deposit queues in
underlying funds
· Previously approved commitments to UBS TPF and TIAA CREF still outstanding
· UBS Trumbull Property Fund has a lower-risk profile including low leverage (<200/0)
and no development and is positioned to deliver a strong and consistent current
income return. This provides some downside protection during weak periods of the
real estate cycle
Past performance is not indicative of future results.
Advisors are current as of June 2011. Russell has the right to engage or terminate an advisor at any time and without notice.
GhJ Rlisr.,clllny('..,lmt'nh
Russell Trust Company Real Estate Equity Fund
2H 2011 strategy and objectives
Position fund to accommodate up to $200 million of new investor contributions
including $100 million from redemption payments
Monitor fund liquidity to manage potential new investor redemption requests
Elect to reinvest cash in funds with limited capacity
Position portfolio based upon recent research ranks
Monitor PRISA performance and fund liquidity for appropriate timing for redemption
Continue to monitor UBS TPF entry queue to identify timing to make a commitment
[;jJ Russell Investments
Russell Trust Company Real Estate Equity Fund
Proforma property type diversification1
50
45
40
~ 35
0
c:
0 30
~
~
0 25
<(
20
15
10
5
0
Office
. Benchmark'"
. RTC REEF
.4
Retail
Apartments
1Based on proposed new target ranges and Implementation Target Allocation
'Benchmark is NFI-ODCE-EQ; target range is the Benchmark + or - 10%. Based on 3/31/11 composition
Data is as of the specified date. Current data may be different.
I Target Range
50
45
40
35
30
25
20
15
10
4 5
0
Other
.3
Industrial
WJ Rli~~l'l1ln\t',>lllll'llb
Russell Trust Company Real Estate Equity Fund
Favorable results* from implementing new target ranges
Position fund to outperform benchmark based on research ranks
Focus on core private real estate fund investments
Goal to have total of five to six underlying funds
Proposed allocations in compliance with advisor limit of 400/0 and fund investment
limit of 330/0
Maintain annual income yield of 60/0 while reducing risk
Maintain aggregate portfolio-level leverage in line with guidelines and fund
benchmark
Projected portfolio level leverage: 29.40/0
Projected property type weights relative to benchmark
'II Office overweight 2.0%
'" Retail underweight 1.1 %
Apartments overweight 2.4%
Industrial underweight 4.0%
Other overweight 0.7%
* Results are based upon fund statistics as of 3/31/11 and the specific outcomes identified above would necessitate immediate implementation
of the new target ranges; results have been identified as general outcomes of implementing the new target ranges.
[;jJ Russell Investments
Property sector outlook
Apartments Office Retail Industrial
New ...
Low
Low
Low
Low
Demand fer
....
i
+-+
!
+-+
Vacancr
!
!
i
+-+
Rents
i
i
!
+-+
ReIIIlve
Positioning
Overweight
Neutral
Underweight
Underweight
Source: Russell Investments
[;J RlI",<;\'IlI11\l'~llIll'lIh
Ul ;0
m
0
0 c:
z
c en
0
c: en
)0
::a CD
~
m -
::a -
II)
Q C
...
...
"'0
a.
0)
.....
CD
Russell Updates & Events
Second quarter 2011
Webcast: Mid-year market outlook
July28 - 2:00 PM-3:00 PM (EST)
Join Mike Dueker and Erik Ogard for an interactive discussion about
Russell's mid-year market outlook. If you're unable to attend the live
broadcast, a recording will be available on ClientLlNKafterits conclusion.
Seattle Sea hawks game
September 25 -1 :15 PM (PST)
Join us for a fun aftemoon at CenturyLink field in downtown Seattle to see
the Seahawks versus the Arizona Cardinals.
Save the date - October 6: Regional conference in New York
Connect with us at an industry conference
September 12-14- NMS Fall Forum, Washington D.C.
September 13-14 -Institutional Investors Defined
Contribution Symposium, San Francisco
September 19-22 - PSCAAnnual Conference, Las Vegas
September 19-21 - Council on Foundations Community
Foundations Forum, San Francisco
September 22-23 - Boardsource Leadership Forum, Atlanta
Mike Dueker, Chief Economist
and Erik Ogard, Director,
Multi-Strategy Solutions
~ Russl'li Inwslnwnts
)>
-c
-c
C'D
:J
C.
-.
x
r:1 Russell
IIAJ Investments
Advisor Change
.---
T 1<, \\'(' Pi'Ii"
11'0, iUIL". [II,.
I\"UI I 'i'lIlilld/(,'[
1.\'10/ /
[III t ,/",'(/ / (rill, I [
[m,'I'Ii!"\, / f( 'dud
ne[d'r d/i'
/11\'('.1/1/1('11/
ILI"II 'f"\ It,'!"l'
II in'u
Russell Emerging Markets Fund:
One advisor terminated, two hired
Advisor changes finalized April 6, 20111
Russell's research recently led to changes in the following fund:
. Russell Emerging Markets Fund (RTC) 2
As a result, the following Russell funds were also affected:
. Russell All International Markets Fund (RTC) 2
. Russell Global Balanced Fund (RTC) 2
. Russell Aggressive Balanced Fund (RTC) 2
. Russell Global Equity Fund (RTC)2
. Russell Target Date Funds (RTC) 2
Unless otherwise noted, investment objectives, risk parameters and fund portfolio
characteristics such as valuation and growth relative to each fund's respective
benchmark will not materially change as a result of this advisor change.
NEW ADVISORS
. Axiom Intemationallnvestors, LLC
. Delaware Investment Advisers
NEW PORTFOLIO MANAGERS
. Luiz Soares and Chris Lively (Axiom)
. Lui-Er "Nu. Chen (Delaware)
AXIOM INTERNATIONAllNVESTORS,llC
. Focuses on fundamentals, along with quality and sustainable improvement at
the stock level
. Selects stocks with momentum characteristics, bringing a unique approach to
the fund
1 The effective date refers to when an advisor trans.ion was completed.
2 This fund is an investment fund of the Russell Trust Company Commingled Employee Benefit Funds Trust. It
is not a mutual fund.
Russell rnvestments II Advisor change: Russell Emerging Markets Fund (RTC)
en
CD
- %I
Focuses on quality franchises and cash flow generation
Brings some downside protection to the fund through its approach to stock selection
T Rowe Price Associates. Inc
Assets previously allocated to T, Rowe Price have been distributed to Axiom and
Delaware. The fund also now has six advisors instead of five.
We believe these changes will improve the fund's retum expectations and
diversification properties by broadening the advisor line-up and adding advisors with
distinct approaches compared to the fund's other advisors. For example, we believe
Axiom's momentum orientation and Delaware's downside protection strategies will
benefit the fund. It also increases the breadth and depth of the fund's active, stock-
specific exposure
Axiom
The lead portfolio manager is Luiz Soares who works closely with the co-portfolio
manager Chris Lively. They maintain a constant interaction with other analysts and
portfolio managers at Axiom. They are also supported by the firm's pool of analysts
who cover their respective universes and propose stocks for Axiom's portfolios.
They employ a bottom-up, growth-oriented investment discipline that relies on detailed
fundamental stock analysis to identify companies that are improving more quickly than
IS generally expected in the current operating fundamentals of the business. This
discipline is rooted in their basic philosophy that companies reporting better-than-
expected operating results, or positive surprises relative to forecasts that are built into
consensus expectations, will generally outperform. Their primary emphasis is to isolate
those companies that are likely to exceed expectations by identifying and monitoring
the key business drivers of each stock, Country, sector and industry allocations are
Included as part of the stock selection process, Axiom does not engage in currency
hedging. Its currency views will be included in its analysis of individual company
Investment opportunities
Delaware
With 15 years of investment experience, Liu-Er Chen is the portfolio manager of
Delaware's strategy. The firm seeks to provide consistent investment returns utilizing a
bottom-up, fundamental investment process that identifies companies with sustainable
business franchises and strong management teams, a supportive regulatory
environment, financial strength, and minimal operational risks,
Delaware's investment process combines active, bottom-up company research with
top-down market analysis. The firm expects that the primary source of alpha over full-
market cycles will be stock selection, which also drives their sector and country
o
r--
Anvijsor chanqe: Russell Emerqinq Markets Fund fRTC
-
allocation decisions. Currency valuations are also considered during the bottom-up
fundamental company analysis.
Delaware's decision to invest in a stock is based on the stock's discount to intrinsic
value. Delaware defines a company's intrinsic value as the discounted value of its
future cash flows. Its analysis emphasizes a company's or an operating unit's ability to
consistently eam returns above its cost of capital. The firm will only invest in a particular
company after analyzing the structural determinants of its potential future returns and
those of its industry. Country allocations are a residual of bottom-up security selection,
although weightings relative to the benchmark are reviewed continuously as part of
Delaware's portfolio/risk monitoring process. The firm also recognizes that in certain
emerging markets, macroeconomic factors/conditions can strongly influence prospects
for individual enterprises. In such cases, country-level analysis becomes a more critical
component to fundamental evaluation.
Delaware does not hedge currency exposure in its portfolio. Currency analysis is an
integral part of the stock valuation process, particularly to the extent that it impacts the
intrinsic value of an enterprise. As such, currency valuation is an important input into
investment decisions, but Delaware does not make active currency bets relative to its
benchmark.
HOW DO THE NEW ADVISORS COMPLEMENT THE EXISTING ADVISOR STRUCTURE?
Axiom
Axiom's approach and orientation toward momentum is distinct from Harding Loevner's
market-oriented approach to investing in quality, growth companies. Harding Loevner
looks for stocks from companies with strong balance sheets that may also benefit from
a sustainable, advantageous market positioning.
Delaware
Delaware's focus on quality franchises and cash flow generation is distinct from
AllianceBernstein's focus on deep value stocks. Delaware also provides some
downside protection to the fund through its approach to stock selection.
WHY HAS RUSSELL BROADENED THE NUMBER OF ADVISORS IN THE FUND?
The six advisor structure offers more diversification for investors. Additionally, we
wanted to balance risks in the portfolio-we believe Delaware and Axiom complement
each other and the fund's other advisors.
WHAT EFFECT WILL THESE CHANGES HAVE ON THE FUND?
This change will not materially change the style or expected tracking error for this fund,
but may slightly improve expected retums. The new target weights are illustrated on
the following page.
Russell Investments II Advisor change: Russell Emerging Markets Fund (RTCl
I P 3
-
to-
_ oJ1'.
I Russell Emerging Markets Fund (RTC
! ... ,
! T Rowe Price Associates, Inc. Growth 20% 0%
i Axiom International Investors, LLC Growth 0% 12.5%
I Delaware Investment Advisers Value 0% 125%
! AllianceBernstein, LP Value 20% 17.5%
! Arrowstreet Capital, Limited Partnership Market-oriented 20% 17.5%
I Genesis Asset Managers, LLP Market-oriented 25% 20%
Harding Loevner lP Market-oriented 15% 20%
Contact your Russell representative or visit ClientLlNK at http://clientlink.russell.com.
Important information
<nmg contaJr:ec rqatenai is mtenoecJ to ::.onstltute iegai tax, S2cuntJes, '::;I!investment advJce nor an opJnJOn regardmg the
,DDfopnateness of any investment nOI a solicitation of any type The general Information contained in this publication should nO! be acted
'Nlthc' 't ontalnHl.g soeClfic legal, tax and Investment adVice from a ilcensed professlona!
.ssei: Cornpa:ry FundS are lfl\lestrnent funds ~1f trls RUSSeJi T'rust C0t11pany Commingled Employee Benef1t FUf:ds
fundS RusseU investment Company nor d mutuel fund registered under the Investment Company Act of 1940
,hey are
~Uf;2nt as ;i,pni 2Cl Russed nas the 119nt tc engage terminate an adVisor at any time and Without notice
'''3tegles are the goals of the Individual adVisors there IS no assurance that the exact objective wrll always be met
'nvestment
t:~a:5e rerr:emlJer U18t :nvestments '~.ar(y some leVEl
:1n even rate of return and may expenence negative
rease reLiT 8t certaIn Times U:1!ntentiona!h'
risk iw;!uOing rile potential lOSS of princlpa! Invested They do not tYPically grow
A.S With any type of portfolio structurrng attempting to reduce risk and
ret!,Irns
'sU al~:=:qlc asset
C!f'tec againsT
n ciec!\nlng markets
iestmer.,ts ,:;rnerging or developing nlarkets exposure to eConOrlllC structures that are generally less diverse and mature and
political systems which can be expected to have less slabillty than those of more developed countrres Securities may be less IIqUJd and
volatile than US and longer-established non-US mark.ets
'~'arkets enuw different qsks tnan tJ1QSe tY'plcaily associated With US rnafkets ,ncludmg currency fluctuations nOlitlcai ana
:nstabi!!tv ;:1r:CQuntlng changes and foreign "axatlon Secuntles r"flav be jess !Iquld and more volatile
~;Pvnght
'i<,trrbuted
RLiSSe!1 i'lVestmems i i i"lghts :-eser',j8(j
anv'\"yn; Nlthout pnor wntten penTlISSIOI":
materralls Propnetary and may not be leproduced transferred or
Russell Investments It is delivered on an 'as IS" baSIS Without warranty
i.jSSel: Investment
'estments ~ncj
'5 a "IVasrHngton US,2., corporation ;)perates throug~l Subsldlanes worldwide mcludlng Russei!
of The Northwestern Mutua! life Insurance Cornpapv
/~dvisor chanqe: Rus'Sell Ernerginq MaJ"kNs I=und !RTC
N
....
r:1 Russell
IIAJ Investments
Advisor Change
.~
Russell Commodities Fund: One
advisor hired
C;"l',\,h/I/.I
Advisor changes finalized April 27, 2011 '
Russell's research recently led to changes in the following fund:
. Russell Commodities Fund (RTC) 2
As a result. the following Russell funds were also affected:
Russell Balanced Income Fund (RTC)2
Russell Conservative Balanced Fund (RTC)2
Russell Global Balanced Fund (RTC)2
Russell Aggressive Balanced Fund (RTC) 2
Russell Global Equity Fund (RTC) 2
Russell Target Date Funds (RTC) 2
Unless otherwise noted, investment objectives, risk parameters and fund portfolio
characteristics such as valuation and growth relative to each fund's respective
benchmark will not materially change as a result of these changes.
/11\"('\ 1/11('111
\/U1I( /:':'('11/0.'111 IJ (
II'U' ,!,/t/l'li If! 11/,'
[(u\\\ il
('( ilIIII/C)( lillt"
FIiI I< I
NEW ADVISOR
Gresham Investment Management. LLC
NEW PORTFOLIO MANAGER
Randy Migdal
GRESHAM INVESTMENT MANAGEMENT, LLC
. The advisor employs a fully discretionary approach to roll timing, and possesses one
of the most experienced trading desks in the industry
. Traders combine robust statistical analysis with a real-time assessment of liquidity
levels, seasonality aspects and the overall trading environment for individual
commodity contracts when making investment decisions
1 The effective date refers 10 when a manager transition was completed.
2 This fund is a fund of the Russell Trust Company Commingled Employee Benefits Trust. It is not a mutual
fund.
Russell rnvestments II Advisor change: Russell Commodities Fund (RTC)
M
....
,<1'
~. ;:i,'irlJ
The firm has been running long commodity portfolios for over 30 years and their
flagship strategy, the Tangible Asset Program. predates most well-known
contemporary commodity indexes.
Gresham Investment Management, LLC. has been hired to replace Macquarie Capital
Advisors, who was terminated April 1. 2011
Macquarie notified Russell that they would be exiting the commodities business so
Russell terminated them and hired Gresham. Gresham is a 4-ranked manager, which
IS Russell's highest ranking.
The Gresham A Strategy combines fundamental and quantitative approaches to the
Investment philosophy. The strategy trades the commodity constituents of the DJ-UBS
Commodity Index while seeking to add alpha via discretionary roll implementation as
well as the Term Structure Monetization (TSM) contract selection strategy. Traders for
the TSM strategies are permitted to purchase commodity futures contracts up to 6-
months forward under close examination of aspects such as liquidity and seasonality,
and have the ability to roll these contracts up to 30 days before the earlier of their first
notice day or last trading day. This roll implementation is completely discretionary and
timing is dependent upon the decisions of the portfolio managers, based on the liquidity
and price activity within the market. Through such roll timing and positioning of the
exposure on the futures curve Le. contract selection of each commodity contained in
the respective portfolio. Gresham could potentially boost performance when compared
to index products
This change will not materially change the style or expected tracking error for this fund
but may slightly improve expected retums. The new target weights are illustrated in the
table below
Russell Commodities Fund
f .-]rCJt'f
,afeer wen nr
Gresham Investment Management, LLC
Jefferies Capital Partners
Credit Suisse
0.0%
330%
500%
330%
50.0%
34.0%
Contact your Russell representative or visit ClientLlNK at http://clientlink.russell.com.
,i\rlvisor r:hanqe Russell Comrnorlities ~und H~TC"
~
,...
-
Important information
Russell Trust Company Funds are investment funds of the Russell Trust Company Commingled Employee Benefit Funds Trust They
are not funds of Russell Investment Company, nor a mutual fund registered under the Investment Company Act of 1940
Advisors current as of April 2011. Russell has the right to engage or terminate an advisor at any time and without notice The investment
strategies are the goals of the individual advisors; there is no assurance that the exact objective will always be met
Nothing contained in this matenal is intended to constitute legal, tax, securities, or Investment advice, nor an oprnion regarding the
appropriateness of any investment. nor a solicitation of any type The general information contained in this publication should not be
acted upon without obtaining specific legal. tax, and investment advrce from a licensed profeSSionaL
DiverSification and strategic asset allocation do no assure profit or protect against loss In declining markets
Please remember that all investments carry some level of risk. including the potential loss of principal invested. They do not tYPically
grow at an even rate of retum and may expenence negative growth As with any type of portfOliO structuring. attempting to reduce risk
and increase return could. at certain times. unintentionally reduce returns.
Exposure to the commodities markets may subject the Fund to greater volatility than Investments in traditional securities. particularly If
the investments involve leverage. The value of commodity-linked denvative instruments may be affected by changes in overall market
movements, commodity index volatility, changes in interest rates or sectors affecting a particular industry or commodity and international
economic, political and regulatory developments The use of leveraged commodity-linked derivatives creates an opportunity for Increased
return, but also creates the possibility for a greater loss
The Fund may also make investments in derivative rnstruments, Includrng options, futures, swaps, structured securities and other
derivative instruments Use of derivative instruments may involve certain costs and risks such as liquidity risk. market risk, credit nsk and
default risk
The Fund may also invest in foreign securities, which may be more volatile than Investments in US securities and will be subject to
fluctuation and sudden economic and political developments The Fund may also invest in non-investment grade fixed-income securities.
which involve higher volatility and higher risk of default than investment grade bonds
Copyright @ Russell Investments 2011. All rights reserved ThiS material IS proprietary and may not be reproduced, transferred, or
distributed in any form without prior written permission from Russell Investments. It is delivered on an "as is" basis without warranty.
Russell Investment Group is a Washington. USA corporation, which operates through subSidiaries worldwide, Including Russell
Investments. and IS a subsidiary of The Northwestern Mutual Life Insurance Company.
The Russell logo is a trademark and service mark of Russell Investments
First used: April 2011
USI-9523-04-12
Russell Investments II Advisor change: Russell Commodities Fund (RTC)
I P 3
In
.....
r:1 Russell
IIhJ Investments
Advisor Change
...-
Russell Commodities Fund: One
advisor terminated
Russell's research recently led to changes in the following fund:
Russell Commodities Fund (RTC).2
As a result, the following Russell funds were also affected;
Russell Balanced Income Fund (RTC)2
Russell Moderate Fund (RTC) 2
Russell Global Balanced Fund (RTC)2
Russell Aggressive Balanced Fund (RTC) 2
Russell Global Equity Fund (RTC) 2
Russell Target Date Funds (RTC) 2
Unless otherwise noted, investment objectives, risk parameters and fund portfolio
characteristics such as valuation and growth relative to each fund's respective
benchmark will not materially change as a result of these changes.
Macquarie Capital Advisors
Macquarie Capital Advisors has been terminated and assets have been reallocated to
two other fund advisors
Macquarie notified Russell that they are exiting the commodities business. In the
interim Russell is reallocating assets to the two other fund advisors, but negotiations
are currently in-process to hire a third advisor
The effective date refers to when a manager termination was completed
, ThIs fund is a fund of the Russell Trust Company Commingled Employee Benefits Trust It IS not a mutual
fund
Advis.or chanoe: Russell Commortities Fund p::nc:
CD
r--
-
WHAT EFFECT WILL THIS CHANGE HAVE ON THE FUND?
This change will not materially change the style or expected tracking error for this fund
but may slightly improve expected returns. The new target weights are illustrated in the
table below.
Russell Commodities Fund (RTC)
Advisor Previous target Current
weight target weight
Jefferies Capital Partners 33.0% 50.0%
Credit Suisse 34.0% 50.0%
Macquarie Capital Advisors 33.0% 0.0%
For more information:
Contact your Russell representative or visit ClientLlNK at http://clientlink.russell.com.
Important information
Russell Trust Company Funds are investment funds of the Russell Trust Company Commingled Employee Benefit Funds Trust They
are not funds of Russell Investment Company, nor a mutual fund registered under the Investment Company Act of 1940
Advisors current as of April 2011. Russell has the right to engage or terrmnate an advisor at any time and without notice The investment
strategies are the goals of the individual advisors: there is no assurance that the exact objective will always be met
Nothing contained in this material IS intended to constitute legal, tax. securities, or investment advice, nor an opinion regarding the
approprrateness of any investment. nor a solicitation of any type. The general information contained in this publication should not be
acted upon without obtaining specific legal, tax, and investment advice from a licensed professional.
Diversification and strategic asset allocation do no assure profit or protect against loss in declining markets
Please remember that all investments carry some level of risk, including the potential loss of principal invested They do not typically
grow at an even rate of retum and may experience negative growth. As with any type of portfolio structuring, attempting to reduce risk
and increase retum could. at certain times, unintentionally reduce returns
Exposure to the commodities markets may subject the Fund to greater volatility than Investments in traditional securities. particularly if
the investments involve leverage The value of commodity-linked derivative instruments may be affected by changes in overall market
movements, commodity index volatility, changes in interest rates or sectors affecting a particular industry or commodity and international
economiC, political and regulatory developments. The use of leveraged commodity-linked derivatives creates an opportunity for increased
return, but also creates the possibility for a greater loss
The Fund may also make investments in derivative instruments, Including options, futures. swaps, structured securities and other
derivative instruments. Use of derivative instruments may involve certain costs and risks such as liquidity risk. market risk, credit risk and
default rrsk
The Fund may also invest rn foreign securities. which may be more volatile than Investments in U.S. securities and will be subject to
fluctuation and sudden economic and political developments. The Fund may also invest in non-investment grade fixed-income securities.
which involve higher volatility and higher risk of default than investment grade bonds
Copyright @ Russell Investments 2011 All rights reserved ThiS material IS proprietary and may not be reproduced, transferred, or
distributed in any form without prior written permission from Russell Investments It is delivered on an "as is" basis without warranty.
Russell Investment Group is a Washington, USA corporation, which operates through subsidiaries worldwide, including Russell
Investments. and is a subsidiary of The Northwestern Mutual Life Insurance Company
The Russell logo is a trademark and service mark of Russell Investments
First used: April 2011
USI-9335-04-12
Russelllnvestmenls /I Advisor change: Russell Commodities Fund (RTC)
I P 2
....
....
0=
=
~
~
~
~
9
~=
~=
i~.o-
m c,.. ~ ......
en Ei - ''''
~CQ ~ -:
iF; d II..
:T ~ (tl ....
CD5'rI:l
~= Q' ~
to=-=
~ ~ (tl
n= ~
Q .....
=~
~~
;;- ~
Q
;: Q
~
.....
=
......
~
~
'-It
~
~
.
Boynton Beach Police Pension Fund
BCA Market Perspective @
July 2011
Why Equities Have the Advantage over Bonds
The current economic and monetary policy environment favors owning stocks over bonds. The current Fed policy of near zero interest
rates is subsidizing the rebirth of American enterprise, while discouraging investment in fixed income. What makes this point in time
remarkable is the growing strength of corporate balance sheets, as measured by cash and low borrowing costs. With improved balance
sheets and a low dollar, American corporations are better positioned to compete globally.
Price-to-earnings expansion is inevitable when interest rates are low. Expectations of future earnings growth is driven by the lower
associated earnings discount rate, improving cash flows, strong balance sheets and competitive advantage. Another boost derived from low
interest rates is a lower valued U.S. dollar that makes exports more attractive and higher foreign earnings translated back into dollars.
When interest rates are high, investors are rewarded with attractive bond coupon levels. In contrast, corporate borrowers are faced with
paying more interest to banks and bond investors; resulting in lower earnings. While this was the environment during the 1980s, it is
clearly the opposite today.
Bond prices are sensitive to changes in interest rates, as measured by duration. As the bond coupon declines for newly issued bonds, the
sensitivity to interest-rate change increases; the result being higher volatility risk. Lower coupons stretch out the payback period of each
bond, thus increasing the risk. Duration risk may be managed with owning shorter maturities and higher yielding issues. Higher yielding
securities are associated with increased default risk. Selecting a shorter than normal duration today may be defensive, but the drop in
expected return is significant.
Domestic stocks are offering dividend yields that are comparable to the five-year treasury, a situation that has emerged over the past year
and not observed since the 1950s. Thus, large-cap equities offer bond-like yields, along with the potential to appreciate; even in the face of
rising interest rates associated with an improving economy. A stronger economy means higher corporate profits, a formula for improving
dividends. In contrast, bond prices decline during these periods.
While the environment favors stocks over bonds for reasons stated above, adding stocks to the allocation adds additional volatility risk to
the portfolio.
'..'
I i
i :
I I
l.,"____~~
BOYNTON BEACH POLICE PENSION FUND
INVESTMENT PERFORMANCE
PERIOD ENDING
JUNE 30, 2011
NOTE: For a free copy of Part II {mailed wli 5 bus. days trom request receipt} of Burgess Chambers and Assooales, Jne. '5
most recent form ADV which details pertinent businesss procedures, please contact
601 North New York Avenue, Suite 200, Winter Park, Florida 32789, 407-644-0111, info@burgesschambers.com
-
Boynton Beach Police Pension Fund
Total Fund
Investment Performance
June 30, 2011
Dollars
Quarter Fiscal YTD One Year
Beginning Market Value 55,544,988 46,784,250 42,727,750
Ending Market Value 56,433,730 56,433,730 56,433,730
Net Contributions +312,760 +3,938,102 +3,946,016
Investment Gain/(Loss) +575,982 +5,711,378 +9,759,964
Investment Return, Net + 1.2 % +11.7% +22.4%
Consultant's Benchmark + 1.3% +11.8% +22.5%
Fiscal Year: October 1 st - September 30th
3
r.--._C_1
I I
I r
. I
! . I
L--_,",--,--...1
Boynton Beach Police Pension Fund
Total Fund
lnvestment Summary
June 30,2011
l.J For the quarter the Fund eamed $575,982 (-.;- i2"/,; net), Ul l1m: with the consultant henchmark
rrivate real estate (i45(J/,~), global REIT ( '12";(;) and multi manager bond ( 21 %)
the best three pcrfonnmg asset categoric" 'Vt~n:
=.J jl~cal year 10 date (ending June 30), the Fund earned $5 mJlllOn
net), in 1m/;; wIth the i:onsultanl benchmark (
X':o
[] For the 12-month period, the Fund earned $9,8 million U22.4% net), similar to the consultant benchmark (+22.5%). The best three performing assel
categories were: small-cap (+41.4%), concentrated equity (+35,6%), and large-cap equity (+33.3%) The last 24 months, the Fund has earned an average 01
111.9% per year
o For the three and five year periods. the Fund earned an average Of16~'o and .-4.1 "t, per year (grossL respectively
C'ompliancc:
I ncreasing the international limitation to 25"1{, is reflected in the proposed IPS.
Large-cap Equity I While three year perfarnlancc \vas below the benchmark and 40th percentile nbjective. the 2 and 24-month results have beeD excellent
BCA recommends no action"
.1 Concentrated equity has beaten ils benchmark and the 40th percentile peer group for the one and two""year periods. The risk and value-added profiles arv
favorable.
4) Small-cap: Three and five-year results were below the benchmark and 40th percentile objective. BCA recommends a replacement.
5) International equity fund's three and five-year results were superior to the benchmark and peer rankings were better than the objective for five years Risk
and value-added profiles are favorable.
6 ) World equity fund beat its benchmark for the 12-month period.
Multl-manager bond fund beat its benchmark by a wide margin for the 24 month period
8) Real-estate fund: three and five-year results were below the benchmark and ranking were poor (bottom percentile). RCA recommends a
replacement.
9) The commodities fund was funded in June 2011.
.
Boynton Beach Police Pension Fund
Total Fund
Compliance Checklist
June 30, 2011
The total Fund's annualized three-year performance achieved the Consultant's Benchmark.
The total Fund's annualized three-year performance ranked in the top 40th percentile of the universe.
The total Fund's annualized five-year performance achieved the Consultant's Benchmark.
The total Fund's annualized five-year performance ranked in the top 40th percentile of the universe.
The total Fund's annualized three-year performance achieved the +8.0% actuarial assumption rate.
The total Fund's annualized five-year performance achieved the +8.0% actuarial assumption rate.
Large Cap Equity's annualized three-year performance achieved the Russell 1000 index.
Large Cap Equity's annualized three-year performance ranked in the top 40th percentile of the universe.
Large Cap Equity's annualized five-year performance achieved the Russell 1000 index.
Large Cap Equity's annualized five-year performance ranked in the top 40th percentile of the universe.
Small Cap Equity's annualized three-year performance achieved the Russell 2000 index.
Small Cap Equity's annualized three-year performance ranked in the top 40th percentile of the universe.
Small Cap Equity's annualized five-year performance achieved the Russell 2000 index.
Small Cap Equity's annualized five-year performance ranked in the top 40th percentile of the universe.
International Equity's annualized three-year performance achieved the international benchmark.
International Equity's annualized three-year performance ranked in the top 40th percentile of the universe.
International Equity's annualized five-year performance achieved the international benchmark.
International Equity's annualized five-year performance ranked in the top 40th percentile ofthe universe.
Real Estate Equity's annualized three-year performance achieved the real estate benchmark.
Real Estate Equity's annualized three-year performance ranked in the top 40th percentile of the universe.
Real Estate Equity's annualized five-year performance achieved the real estate benchmark.
Real Estate Equity's annualized five-year performance ranked in the top 40th percentile ofthe universe.
Investments in equity securities were 61.1 % which did not exceed 65% of Fund's assets at market value.
Foreign equity investments were 22.8%* (at market) and did not exceed the 20% ofthe total Fund's assets at market.
*Equity Fd: 1.3% + Concentrated: 0.8% + SC: 0.3% + AIM: 9.7% + World: 4.9% + Multi Mgr: 4.1% + Global RE: 1.7%.
Yes No
o ~
o ~
o ~
o ~
o ~
o ~
o ~
o ~
~ 0
o ~
o ~
o ~
o ~
o ~
~ 0
o ~
~ 0
~ 0
o ~
o ~
o ~
o ~
~ 0
o ~
1.1
I .j
4
r
ACTUAl, ASSET ALLOCATION
FIXED INCOME
36.41%
P\TERNA TIONAL
20,860/(.>
DOMESTIC EQL1IY
34.42%
Boynton Beach Police Pension Fund
Total Fund
Actual vs Target Asset Allocation
June 30, 2011
TARGET ASSET ALLOCATION
FIXED INCOME
35.00%
CASH 0.52%
ALTERNATIVI
7,80";;,
~
ALTERNATIVE
. 5.00'.,
iNTERNATIONAL
15.00%
DOMESTIC F(li.,
35 .()O"i~
MARKET VALUE PERCENT MARKET VALUE PERCENT MARKET VALUE PERCENT
ACTUAL ACTUAL TARGET TARGET DIFFERENCE DIFFERENCE
DOMESTIC EQUTTY 19,422,043,3 34A% 19,751,805.6 35.0% (329,762.3 ) (0.6%)
INTERNA TIONAL 1] ,770,935.3 20.9% 8,465,059.5 15.0% 3,305,875.8 5.9%
FIXED INCOME 20,545,632.5 36.4% ] 9,75] ,805.6 35.0% 793,826.9 1.4%
CASH 292,873.2 0.5% 0.0 0.0% 292,873.2 0.5%
ALTERNATIVE 4,402,246.0 7.8% 8,465,059.5 15.0% (4,062,813.6) (7.2%)
TOT AL FUND $56,433,730.3 100.0% $56,433,730.3 100.0% $0.0 0.0%
-
5
Boynton Beach Police Pension Fund
Total Fund
Asset Allocation
TOTAL MARKET VALUE
AS OF JUNE 30, 2011
$ 56,433,730
Rle MULTI MaR
BOND FUND
RTC CASH
VALUE
20,545,633
10,005,295
5,885,468
5,885,468
4,708,374
4,708,374
2,380,181
1,765,640
292,873
256,425
RTC MULTI MGR BOND FUND
RTC LG CAP EQUITY I
RTC INTERNATIONAL FUND
RTC WORLD EQUITY FUND
RTC CONCENTRATED EQ FD
RTC SMALL CAP FUND
RTC REAL ESTATE EQUITY FD
RTC GLOBAL REIT FD
RTC CASH
RTC COMMODITIES
Po
PERCENT
36.41
17.73
10.43
10.43
8.34
8.34
4.22
3.13
0.52
0.45
-
Boynton Beach Police Pension Fund
Total Fund
Allocation of Assets
October 31, 2007 Through June 30, 2011
~
:::;
f-<
;<
(5
~
<
'lJ
V1
<(
12/2007
6/2008
12/2008
6/2009
12/2009
6/2010
. DOMESTIC EQUITY . INTERNATIONAL . FIXED INCOME
o CASH
o ALTERNATIVE
1212010
6/201 I
.
Boynton Beach Police Pension Fund
Total Fund
June 30, 2011
Gross of Fees
aTR FYTD 1 Year 2 Year 3 Year 5 Year
Name Market Values ROR ROR ROR ROR ROR ROR
----~--~--,.~----~- --~-~-~.~~~._-~~-~_._~~- - ------ --------
Domestic EQuity
RTC Lg Cap Equity I 10,005,295 0.2% 19.4% 33.3% 23.5% 2.7% 3.7%
RTC Concentrated Eq Fd 4,708,374 1.1% 20.2% 35.6% 24.7% N/A N/A
RTC Small Cap Fund 4,708,374 -0.9% 27.6% 41.4% 30.3% 5.7% 3.8%
Total Domestic Equity 19,422,043 0.1% 21.6% 35.2% 24.9% 3.8% N/A
International EQuity
RTC International Fund 5,885,468 1.1% 11.9% 32.3% 20.6% 0.1% 3.9%
RTC World Equity Fund 5,885,468 1.1% 15.4% 32.1% N/A N/A N/A
Total Equity 31,192,979 0.6% 18.1% 34.1% 23.7% 2.9% N/A
Fixed Income
RTC Multi Mgr Bond Fund 20,545,633 2.1% 2.8% 6.8% 12.4% N/A N/A
Total Fixed Income 20,545,633 2.1% 2.8% 6.8% 12.4% 9.1% N/A
Cash
RTC Cash 292,873 0.0% 0.1% 0.1% 0.0% 2.4% 1.4%
Alternative
RTC Real Estate Equity Fd 2,380,181 4.5% 14.1% 19.7% 4.3% -10.2% -2.1%
RTC Global REIT Fd 1,765,640 3.2% 11.6% N/A N/A N/A N/A
RTC Commodities 256,425 N/A N/A N/A N/A N/A N/A
TOTAL: (1, 2, 3, 4) 56,433,730 1.4% 12.3% 23.3% 18.9% 3.6% 4.1%
Consultant's Bnch 1.3% 11.8% 22.5% 19.1% 5.2% 5.0%
Russell Custom Bnch 1.1% 11.5% 21.3% 16.6% 4.8% N/A
Russell 1000 Index 0.1% 18.3% 31.9% 23.3% 3.7% 3.3%
Russell 2000 -1.6% 23.5% 37.4% 29.2% 7.8% 4.1%
International Bnch 1.3% 11.6% 30.2% 18.3% -1.1% 2.1%
MSCI AC Wrld X US 0.6% 11.7% 30.3% 20.2% 0.1% 4.1%
Fixed Income Bnch 2.3% 1.4% 3.9% 6.7% 6.5% 6.5%
NCREIF ODCE 4.6% 14.2% 20.5% 6.4% -7.7% 0.0%
Wilshire REIT 3.9% 19.6% 35.6% 45.2% 4.9% 1.8%
1 Consultant's Bnch (IPS hybrid benchmark objective): Sep'09 is 34% Russell 1000 + 11% Russell Mid-Cap+ 11% MSCI Net EAFE + 4% MSCI Net EM
+ 5% Wilshire REIT + 30% BC Aggregate + 5% BC TIPS; from May'05 was 34% Russell 1000 + 16% Russell Mid-Cap+ 10% MSCI Gross EAFE +5%
Wilshire REIT + 30% LB Intermediate Aggregate + 5% Lehman Intermediate TIPS; from Jun'02 was 60% S&P 500 + 35 Lehman Gov't1Credit.
2 Russell Custom Bnch: Sep'09 is 35% Russell 1000 + 10% Russell 2000 + 15% AIM Composite (90% MSCI NET EAFE + 10% MSCI Net EM) + .
35% BC Aggregate + 5% NCREIF; from Jun'OS was 41 % Russell 1 000 + 10% Russell 2000 + 9% AIM Composite (90% MSCI NET EAFE + 10%
8
r~
Boynton Beach Police Pension Fund
Total Fund
June 30, 2011
Gross of Fees
MSC! Net EM) ... 5% NCREIF 35% L8 Aggregat<,
3 International Benchmark from ,Jun.08 IS 00% AIM Composite 190% MSCI Net EAFElO% MSCi Emerging Markets Net); pnol was MSCI Gross EAfr.
4 Fixed Income Bnch (IPS fixed Income hybrid) Sep'09 is 100% BC Aggregate; from MayOS was 100% 1.8 Intermediate Aggregate, from Jun'02 was 1000;'. ! ehmar'
Gov't/CrediL
-
q
~
~
~
f:-<
~
~
o
Ul
f:-<
~
-14.00
-16.00
-18.00
FISCAL YTD
TF 12.27
2010
11.67
Boynton Beach Police Pension Fund
Total Fund
Fiscal Year Rates of Return
September 30, 2002 Through June 30, 2011
2009
0.26
2008
-17.85
2007
14.21
2006
7.85
2005
11.83
2004
8.14
2003
15.90
i_I
l_.~=__j
10
!!
32.00
30.00
28.00
26.00
24.00
22.00
~ 20.00
~ 18.00
::l
~ 16.00
... 14.00
o
LJ.l 12.00
Eo-<
~ 10.00
8.00
6.0
4.0
2.00
0.0
-2.0
HIGHEST VALUE
FIRST QUARTILE
MEDIAN VALUE
TffiRD QUARTILE
LOWEST VALUE
MEAN
6. TF
. CONSULTANT'S BNCH
Boynton Beach Police Pension Fund
Quartile Ranking
Total Fund Versus BNY Mellon Public Funds Universe
June 30,2006 Through June 30, 2011
- ...~- .
LATEST QUARTER
3.13
1.52
1.29
0.90
-0.35
1.28
LATEST UARTER
RETURN RANK
1.41 36
1.30 47
ONE YEAR
30.55
23.30
21.31
19.55
0.75
19.88
ONE YEAR
RETURN RANK
23.26 26
22.48 36
TWO YEARS
24.89
18.73
17.30
15.56
1.91
16.20
TWO YEARS
RETURN RANK
18.93 21
19.08 21
THREE YEARS
7.94
5.26
4.35
3.35
-0.06
4.22
THREE YEARS
RETURN RANK
3.56 68
5.22 26
-
Boynton Beach Police Pension Fund
RTC Lg Cap Equity I
Performance Profile
Through June 30,2011
--~-~-~-~---~ -~----_.- TOTAL # OF PERIODS: 60
ENDED RETURN
BEST OUARTER 9/2009 16.41 # OF PosmVE PERIODS: 36
WORST OUARTER 12/2008 -23.00 # OF NEGATIVE PERIODS: 24
BEST 40UARTERS 6/2011 - 33.25
~~ARTIL~_ 6/2009 -28.86
~- -~- ---~--- ---
QUARTER
TO FISCAL ONE TWO THREE FIVE
DATE YTD YEAR YEARS YEARS YEARS
TOTAL FUND 0.21 19.43 33.25 23.46 2.73 3.72
RUSSELL 1000 INDEX 0.12 18.27 31.93 23.30 3.68 -~-"~
--.-
EXCESS 0.09 1.16 1.32 0.16 -0.95 0.42
RISKLESS INDEX 0.04 0.13 0.16 0.16 0.42 2.00
REAL ROR -0.78 15.61 28.74 20.75 1.81 1~
-~ -----. ----r---~ -- I --
UNNERSE STD SHARPE INFO
PERIOD RETURN RANKING DEV RATIO ALPHA BETA R.SQUARED RATIO
ONE YEAR 33.25 28 14.14 2.34 -0.87 1.07 99.72 0.96
TWO YEARS 23.46 31 15.53 1.50 -0.43 1.03 99.48 0.16
THREE YEARS 2.73 72 21.95 0.11 -0.92 1.02 99.15 -0.39
FIVE YEARS 3.72 55 18.68 0.09 0.44 1.03 98.70 0.23
. .._-_._-"-,_.-----~
The risk benchmarkfor this analysis is the Russell 1000 Index. l:.
The universe used was the Large Cap
Boynton Beach Police Pension Fund
Total Fund
Growth Of A Dollar Analysis
June 30,2006 Through June 30, 2011
140.Ofh
I
I
/30.001
I
I
120.001
l
;
~ no.ool
... I
~ I
"""
C
~ 100.0
90.001
80000L.
70'/;~006 -
6/2007
6/2008
6/2009
6/2010
TF
CONSULTANT'S BNCH
LATEST T--.. .>.-:---.------1.---. --. -..---i-..>----.-T------------1
QUARTER.._.+-. FISCAL YTD__I YEAR TO DATE I_ONE YEAR_j_!HREE YE~~L !:!~_YEA~_ J
.-_ ~::~ -~~t___ ~~:~~ -:=t=~~ ~:~:-=~t--=- ~~:~: _~n~i=_-~ ~:~~~~-+=_ :::;~.=j
12
127.89
122.09
I
I
~
6/2011
-
Boynton Beach Police Pension Fund
RTC Lg Cap Equity I
Performance in Rising and Declining Markets
June 30, 2006 Through June 30, 2011
UP MARKET PERFORMANCE
65.00
60.00
55.00
50.00
....... -15.00
e:,
~ -20.00
~ -25.00
t5 -30.00
Ul
f-<
~ -35.0
-40.00
~ 45.00
~ 40.00
f-<
ga 35.00
t5 30.00
Ul
~ 25.00
20.00
15.00
10.00
YTD ONE YEAR THREE YEARS FIVE YEARS
TOTAL FUND 9.65 44.54 65.55 53.79
RUSSELL 1000 INDEX 9.44 42.09 64.85 51.55
DIFFERENCE 0.21 2.45 0.70 2.24
RATIO 1.02 1.06 1.01 1.04
UP PERIODS 4 9 23 38
TOTAL FUND
RUSSELLI000~EX
DIFFERENCE
RATIO
DOWN PERIODS
14
DOWN MARKET PERFORMANCE
0.00
-5.00
-10.00
-45.00
-50.00
-55.00
YTD
-2.87
-2.80
-0.06
1.02
2
ONE YEAR
-7.81
-7.15
-0.66
1.09
3
THREE YEARS
-55.83
-54.36
-1.47
1.03
13
FIVE YEARS
-47.47
-46.72
-0.76
1.02
22
-
r
BE_SJ Q~~I{TE~_
"YOR~EQIL~]"R
BEST 4 QlJAJ{"lliRS
WORST 4 QUARl:J3]{S
TOTAL FUND
------~-~--_._.-
RUSSELL 1000 INDEX
---. ....--,--_..
EXCESS
RISKLESS INDEX
REAL ROR
- --..- -----~--
PERlOD
ONE YEAR
---- ~-
TWO YEARS
QUARTER
TO
DATE .
.J.O:S-i
0.12 :
0.93 :
0041
--'-'--i
0.06 !
ENDED
9/2009
6/2010
6/2011
6/2010
Boynton Beach Police Pension Fund
RTC Concentrated Eq Fd
Performance Profile
Through June 30, 2011
RET1 JRN
15.33
10.70
35.60
14.62
FISCAL ONE TWO
'(TD __YEAR___YEARS _
20_20 i 35.60 24.67
18.271 i[}l3,u__ 23.30
L93 i 3.66 . 1.37
(j.13 I _jl_:f6;__ 0.16_
____1&~_~L:__~L93 .
UNIVERSE I sm
_, RETURN L RANKING I _ DEV_
35.60 ~U____ 14.24
24.67 1 _l."LL_ ~o
The risk benchmark jar this analysis is the Russell 1000 Index.
The universe used was the Large Cap
SHARPE
RATIO
1,49.
1.58 .
IOTM, II OF PERlODS:
I! OF POSITIVE PERIODS
:! OF NEGATIVE PERIODS
ALPHA
0.94
0_70
BETA
L07
L02
R-SQUARED
__ 28.21~
98.56,
2tJ
16
R
INFO
RATIO
lAD
0.62
-
45.00 0.0
40.00 -1.0
35.0
~ ~ -2.00
~ e
~ 30.00 ~ -3.0
f-< f-<
gj 25.0 gj
~ ~
0 0-4.0
~ 20.0 ~
f-< f-<
~ 15.00 ~
-5.00
10.00
-6.0
5.00
-7.00
0.00
YTD ONE YEAR YTD ONE YEAR
TOTAL FUND 10.89 46.27 TOTAL FUND -3.23 -7.29
RUSSELL 1000 INDEX 9.44 42.09 RUSSELL 1000 INDEX -2.80 -7.15
DIFFERENCE 1.45 4.17 DIFFERENCE -0.43 -0.14
RATIO 1.15 1.10 RATIO 1.15 1.02
UP PERIODS 4 9 DOWN PERIODS 2 3
Boynton Beach Police Pension Fund
RTC Concentrated Eq Fd
Performance in Rising and Declining Markets
June 30,2010 Through June 30,2011
UP MARKET PERFORMANCE
16
DOWN MARKET PERFORMANCE
....._i.
' ,
i
I 1
t1
L...~~_~__._.._,____. j
BEST~Ui\RTJiR
w:oRsI_QYMIl':~
JmST_~QT1ARTEB.S
WORST 4 QUARTERS
TOTAL FUND
----- ----
RUSSELL 2000
--------------.--
EXCESS
-~~--- --
RISKLESS INDEX
REAL ROR
QUARTER
TO
DATE
-0.87
-1.61
0.74
0.04
.1.85
ENDED
6/2009
12/2008
-----,-
6/2011
6/2009
FISCAl
YTD
27.61
23.47
4.14
0.13
2357
Boynton Beach Police Pension Fund
RTC Small Cap Fund
Performance Profile
Through June 30, 2011
PERIOD
ONE YEAR
TWO YEARS
--------~----
THREE YEARS
------
FIVE YEARS
. UNIVERSE
RETURN i RANKING i
..;....._.._M~._~_... i.-___.... ____...._ _.. __...._.._.....__~
41.40 ! 41 !
..--j-i
_30.33_t 58L
5.69 i 83 !
3.83' 76 .
The risk benchmark for this analysis is thc Russell 2000
The universe used was the Small Cap
RET! !RN
17.61
-24.65
41.40
-30.50
ONE TWO
YEAR ! YEARS
41.40 r 30.33
.. 3t~_~ ---:r~1;
36.651=_~27.48+
STD- r . SHARPE
D_EV I RA TIO_,
I7.I5~01
19.26 1.57 i
25.55 . 0.21!
21.65 0.08 !
)01 AL Ii OF PERIODS
Ii OF POSITIVE PERIODS
1J OF NEGATIVE PERIODS
rHREE
YEARS
5.69
7.77
-2.08
0.42
4.76
ALPHA
3.78
1.54
-1.65 .
.0.18
HVE
YEARS
3.83
4.08 '
-0.25
2.00
171
BET A R-S9uARED
0.97,_ _ u 2.8.90 :...
0.97 _ 99d~i
0.93] 96.'7..4 j
0.94 ! 95.86
nU
37
21
INFO
RATIO
1.56 '
----
0.45
-0.49
-0.12
-
Boynton Beach Police Pension Fund
RTC Small Cap Fund
Performance Profile
Through June 30, 2011
- ---------- -~-----~ TOTAL # OF PERIODS: 60
ENDED RETURN
BEST OUARTER 6/2009 17.61 # OF POSITIVE PERIODS: 37
WORST OUARTER 12/2008 -24.65 # OF NEGATIVE PERIODS: 23
BEST 40UARTERS 6/2011 41.40
WORST 4 OUARTERS 6/2009 -30.50
~---- -_._~ ---T---
QUARTER
TO FISCAL ONE TWO THREE ! FIVE
DATE YTD YEAR YEARS YEARS YEARS
TOTAL FUND -0.87 27.61 41.40 30.33 ~~ t--__3~
RUSSELL 2000 -1.61 23.47 37.41 29.20 7.77 4.08
EXCESS 0.74 4.14 3.99 1.13 -2.08 -0.25
RISKLESS INDEX 0.04 0.13 0.16 0.16 0.42 2.00
REAL ROR -1.85 23.57 36.65 27.48 4.76 1.71 .
SID SHARPE --,---
UNIVERSE INFO
PERIOD RETURN RANKING DEV RATIO ALPHA BETA R-SQUARED RATIO
ONE YEAR 41.40 41 17.15 2.40 3.78 0.97 98.90 1.56
TWO YEARS 30.33 58 19.26 1.57 1.54 0.97 99.24 _o~
THREE YEARS 5.69 83 25.55 0.21 -1.65 0.93 96.74 -0.49
FIVE YEARS 3.83 76 21.65 0.08 -0.18 0.94 95.86 -0.12
The risk benchmarkfor this analysis is the Russell 2000. -
The universe used was the Small Cap
~_._--_.
[
Boynton Beach Police Pension Fund
RTC Concentrated Eq Fd
Performance in Rising and Declining Markets
June 30,2010 Through June 30,2011
UP MARKET PERFORMANCE
DOWN MARKET PERFORMANCE
---_._.~--"~
45.0
40.0 1.00
35.00
~ 200
~ _.c
~ 30.00 ~
~
;:J ;:J -3.00
f-< f-<
~ 25.0 ~
u.. u..
0 o A.OO
u.l 20.00 u.l
'- f-<
~ 15.00 ~
SOO
10.00
-6.00
5.00
-7.00
0.00
,---
-----~-.-----.--..- -----i--------- ---
TOTAL FUND I
RUSSELL 1000 INDExt
DIFFERENCE
RATIO
UP PERIODS
TOTAL FUND
RUSSELL 1000 INDEX
DIFFERENCE
RATIO
DOWN PERIODS
..-----..,.--...-
u_ YTD_. .1._ ONE YEAR
10.89 i 46.27 i
-:~ =-~_+-~-=- 4;:1 ;=~
~ -
YTD
-------
-3.23
-2.80
-0.43
LIS
2
ONE YEAR
n -!~~!~_~l
-
Boynton Beach Police Pension Fund
RTC International Fund
Performance Profile
Through June 30, 2011
ENDED
6/2009
9/2008
6/2011
6/2009
RETURN ~
26.50
-21.65
32.34
-30.92
TOTAL # OF PERIODS:
# OF POSITIVE PERIODS:
# OF NEGA rIVE PERIODS:
60
34
26
QUARTER
TO FISCAL ONE TWO THREE FIVE
DATE YTD YEAR YEARS YEARS YEARS
TOTAL FUND 1.11 11.89 32.34 20.56 0.13 3.94
..
INTERNATIONAL BNCH 1.29 11.59 30.16 18.34 -1.08 2.05
EXCESS -0.19 0.30 2.18 2.22 1.21 1.89
RISKLESS INDEX 0.04 0.13 0.16 0.16 0.42 2.00
REAL ROR 0.11 8.30 27.85 17.89 -0.79 1.79
,------ -- --_..~ ~. ------------- -
UNIVERSE STD SHARPE INFO
PERIOD RETURN RANKING DEV RATIO ALPHA BETA R-SQUARED RATIO
ONE YEAR 32.34 48 17.41 1.85 0.97 1.03 99.24 1.12
TWO YEARS 20.56 42 18.81 1.08 1.11 1.05 97.55 0.67
THREE YEARS 0.13 49 26.74 -0.01 1.38 1.03 98.83 0.47
FIVE YEARS 3.94 36 22.38 0.09 1.93 1.03 98.46 0.69
~'lr this analysis is the International Bnch.
. EAFE
lilt
'.....-._.......;.~;...._~.~
19
Boynton Beach Police Pension Fund
RTC Small Cap Fund
Performance in Rising and Declining Markets
June 30, 2006 Through June 30, 2011
UP MARKET PERFORMANCE
iOO.OO
95.00
90.00
85.00
80.0
75.00
-- 70.00
o tiS.DO-
~ 60.00
H 5S.00
g:j SO.OO
C; 45.00
;::; 40.00
;2 35.00
30.00
25.00
20.00
15.0
10.00
5.00
0.00
~ -20.00
~ -25.00
f-<
g:j -30.00
u.,
o -3S.00
U;l
f-<
~ -40.00
-45.00
I
iOT ALFUND I
RUSSELL 2000
DIFFERENCE
i RATIO
r----uPPERIODS
YTD I ONE YEAR
12.09 --. 57.75
~-~^. 0--1 -~~-"'5~
.--------r- ..... ..
~-~._ : :~:. -~1:=___ ~~~J _--
I THREE YEARS ~+JIVE YEARS;
85.76 ' 64.34 :
97.38 .. - 69.40-=]
-11.62 -5.06 I
0.88 0_93 ----I
----~ --------..1
__~__ __ 38 __J
TOTAL FUND
RUSSELL 2000
DIFFERENCE
RATIO
DOWN PERIODS
DOWN MARKET PERFORMANCE
0.00
-5.00
-10.00
-IS.00
-SO.OO
-S5.00
-60.00
i-YTD -
-3.17
-4.38
122
0.72
3
._,- THREE YEARS
-61.03
-63.06
2.02
0.97
13
FIVE YEARS]
-53.02 _;
-55.12_-.J
2.11 i
o_~~ ~
ONE YEAR
-10.3 7
-11.46
-._---
LlO
0.90
4
-
Boynton Beach Police Pension Fund
RTC International Fund
Performance in Rising and Declining Markets
June 30, 2006 Through June 30,2011
UP MARKET PERFORMANCE
'""
~
~ -15.00
'-'
~ -20.00
f-o
ga -25.00
....
o
~ -30.00
~
-35.00
~
ga
....
o
~
~
YTD ONE YEAR THREE YEARS FIVE YEARS
TOTAL FUND 10.22 50.30 121.71 75.24
INTERNATIONAL BNCH 10.73 48.89 109.54 67.55
DIFFERENCE -0.51 1.41 12.18 7.69
RATIO 0.95 1.03 1.11 1.11
UP PERIODS 3 7 17 34
TOTAL FUND
INTERNATIONAL BNCH
DIFFERENCE
RATIO
DOWN PERIODS
?n
DOWN MARKET PERFORMANCE
-40.00
-45.00
-50.00
YTD
-5.07
-5.55
0.48
0.91
3
ONE YEAR
-11.95
-12.58
0.63
0.95
5
THREE YEARS
-50.83
-49.46
-1.37
1.03
19
FIVE YEARS
-47.50
-46.63
-0.87
1.02
26
-;
Boynton Beach Police Pension Fund
RTC World Equity Fund
Performance Profile
Through June 30, 2011
c13EST QUARTER
. WORST QUARTER
. BEE 4 QlJMTERS .
WORST 4Q...l[f\I~TgRS
ENDED
~_ 9/Z010:
6/2011
6/Z011
6/2011
RETURN
_ _ -.--...----
.1.44 L
_1.1}]
3Z-,liJ
32lj !
roTAL II OF PERIODS:
II OF POSITIVE PERIODS
If OF NEGATIVE PERIODS
\2
7
TOTAL FUND
--._----
MSCI AC WRLD X US
. EXCESS
~--_..-
RISKLESS INDEX
, REAL ROR
QUARTER
TO
DATE
l.l3
0.61
0.53
0.04 "
0.14
FISCAL ONE
YTP_L YEAR
15.43 . 3Z.14
11.661 30.Z7
3.77+-__ -1~87
__~ __O.~6
] 1.74 . 27.66
PERIOD
_..----_.------
ONE YEAR
UNIVERSE
RETURN i RANKING
32.14 50
STD SHARPE
DEV RATIO ALPHA
- -_.__._._-----_.~--
15.82 2.02 2.15
INFO
BETA .. R:,~QUARELJ RATIO
0.97 96.34 0.46
The risk benchmark for this analysis is the MSCI AC Wrld X US
The universe used was the International Large Cap
-
.-. 35.00
~
~ 30.00
Eo-<
gj 25.0
~
o
~ 20.0
~
15.00
TOTAL FUND
MSCI AC WRLD X US
DIFFERENCE
RATIO
UP PERIODS
Boynton B<:ach Police Pension Fund
RTC 'World Equity Fund
Performance in Rising and Declining Markets
June 30, 201(~ Through June 30, 2011
UP MARKET PERFORMANCE
50.00
45.00
40.00
10.00
5.0
0.0
YTD
10.44
8.83
1.62
1.18
3
ONE YEAR
47.68
45.57
2.11
1.05
7
??
0.00
-1.00
-2.00
.-. -3.00
~
~ -4.00
Eo-<
gj -5.0
~
0 -6.00
~
Eo-<
~ -7.00
-8.0
-9.00
-10.00
YTD
TOTAL FUND -4.10
MSCI AC WRLD X US -4.33
DIFFERENCE 0.23
RATIO 0.95
DOWN PERIODS 3
DOWN MARKET PERFORMANCE
ONE YEAR
-10.52
-10.51
-0.01
1.00
5
-
BEST QUARTER
. WORST QUARTER
BEST 4 QlJ1\~TERS
WO:R~T 4.Q!L~T~~S
TOTAL FUND
----.--.--------
FIXED INCOME BNCH
EXCESS
RISKLESS INDEX
----..--. ------
REAL ROR
- --------
PERIOD
-----------.
ONE YEAR
TWO YEARS
Boynton Beach Police Pension Fund
RTC Multi Mgr Bond Fund
Performance Profile
Through June 30, 2011
ENDED
....----
9/2009
---~.--
12/2010
6/2010
6/2011
i
-t------
!
I
QUARTER
TO
DATE
--._---
2.10
2.29
-0.19
0.04
1.09
nSCAL
YTD
2.82
1.39
1.43
0.13
-0.50
UNIVERSE
-. RETURN I RANKING_..
. 6.80 20 i
-+----............---.l.. -- ...-------.
12.44 ! 12
The risk benchmark for this analysis is the Fixed income Bneh
The universe used was the Fixed income
RETURN
-----------------
8.07
------
-0.60
-----~
18.38
6.80
ONE
YEAR ..
6.80 i
3.90 .
_ 2.90 i
0.16 :
_:Un
STD
DEV
__ 2.80 ~._
3.70 .
TWO
YEARS
12.44
6.66
5.78
0.16
9.96
SHARPE
RATIO
_ n_8 ;
3.32
TOTAL # OF PERIODS:
II OF POSITIVE PERIODS
II OF NEGATIVE PERIODS
ALPHA
2.68
4.91
BET A . R.SQUARED
tQL~ __ 89.54.
1.07 69.59
24
11)
-;
INFO
RATIO
3.10
2.66
-
9.0
8.00
7.00
t6.0
~
f-< 5.00
~
~ 4.00
~
~ 3.0
2.00
1.00
0.0
TOTAL FUND
FIXED INCOME BNCH
DIFFERENCE
RATIO
UP PERIODS
Boynton Beach Police Pension Fund
RTC Multi Mgr Bon.d Fund
Performance in Rising ar..d Declining Markets
June 30,2010 Through June 30, 2011
UP MARKET PERFORMANCE
YTD
3.96
3.02
0.94
1.31
5
0.0
""'
~
'-"
~
f-<
~
~ -1.0
o
~
f-<
~
ONE YEAR
8.81
5.95
2.86
1.48
9
TOTAL FUND
FIXED INCOME BNCH
DIFFERENCE
RATIO
DOWN PERIODS
'>"
DOWN MARKET PERFORMANCE
YTD
-0.50
-0.29
-0.21
1.71
1
ONE YEAR
-1.84
-1.93
0.09
0.95
3
-
BE_SI. QUARTER .~__u_____
WQ~S_T QUARTER
_ BEST 4Q!,JJ..R 1'gJ{S ;
WORST 4 QUARTERS_L
RTC!{jOAL ESTATE EQUITY r._
. l'iC_REIF ODCE_
EXCESS
RISKLESS INDEX
--..--.-.. ----
REAL ROR
QUARTER
TO
DATE
4.55
4.62
-0.07
0.04
355
Boynton Beach Police Pension Fund
RTC Real Estate Equity Fd
Performance Profile
Through June 30, 2011
ENDED
12/2010
3/2009
6/2011 .
612009
ONE
YEAR
19.6S
20.47
-0.79
016
15.6S
PERIOD
THREE YEARS
.----..-
FIVE YEARS
. UNIVERSE :
RETURN RANKING i
_ .---- i ---------,
_~ J.2!
-2.13 i 96 :
IflC rISk benchmark/or this analysis is the NCREIF ODCE
f1le universe used was the MS Real Estate.
RETURN
- ----~-
5.23
-14.59
19.68
---------
-33.46
TWO
YE~
4.31
6.43 i
-2.12 I
n-il~r
_0.16 I
.VJj.l
THREE
YEARS
-10.21
-7.67
-2.53
0.42
-ll.ll
STD SHARPE
DEV RATIO
.--------t-n-------t
14.33 -0.74
12.33 -0.34
roT AL II OF PERIODS
It OF POSITIVE PERIODS
II OF NEGATIVE PERIODS
20
14
b
fIVE
YEARS
-2.13
0.01
-2.14
2.00
-4.1S
ALPHA
- - ----------------
-2.02
-1.95
BET An LI\:SQUARED.
I.Q7[ 99'~<4
1.07 99.25
INFO
RATIO
-1.60
-1.55 .
Boynton Beach Police Pension Fund
RTC Real Estate Equity Fd
Performance in Rising and Deciining Markets
June 30, 2006 Through June 30, 2011
UP MARKET PERFORMANCE
ONE YEAR TWO YEARS THREE YEARS FIVE YEARS
TOTAL FUND 19.68 15.98 15.98 13.31
NCREIF ODCE 20.47 17.04 17.04 14.56
DIFFERENCE -0.79 -1.06 -1.06 -1.25
RATIO 0.96 0.94 0.94 0.91
UP PERIODS 4 6 6 14
?fl
0.00
-2.00
-4.00
-6.00
-8.00
g -10.00
~ -12.00
f-<
~ -14.00
1:5 -16.00
~ -18.00
~ -20.00
-22.00
-24.00
-26.00
-28.00
-30.00
TOTAL FUND
NCREIF ODCE
DIFFERENCE
RATIO
DOWN PERIODS
DOWN MARKET PERFORMANCE
ONE YEAR
N/A
N/A
N/A
N/A
o
TWO YEARS
-12.88
-10.55
-2.34
1.22
2
THREE YEARS
-30.48
-27.17
-3.31
1.12
6
FIVE YEARS
-30.48
-27.17
-3.31
1.12
6
4.00
~ 3.00
~
~
C5 2.00
u.<
f-<
~
1.00
0.00
!! HIGHEST VALUE
.... ....... FIRST QUARTILE
..,....... MEDIAN VALUE
. .. .. THIRD QUARTILE
LOWEST VALUE
MEAN
MEMBERS
6.RE
. WILSHIRE REIT
Boynton Beach Police Pension Fund
Quartile Ranking
RTC Global REIT Fd Versus MS Real Estate
March 31, 2011 Through June 30, 2011
Boynton Beach Police Pension Fund
Total Fund
Capital Market Line
June 30, 2008 Through Jun~ 3-3, 2011
-2.
8.
9.
MORE RETURN
LESS RISK
MORE RETURN
MORE RISK
if:. 6.
A
FIXED INCOME BNCH
~
RUSSELL 2000
7.
~ 5.
gj 4.
~
o
~ 3.
;:i 2.
~
~
t::3
~
~ O.
~-1.
CONSULTANT'S BNCH
A
o
TAL FUND RUSSELL 1000 INDEX
ML 3M TBill
.
INTERNATIONAL BNCH
-3.
LESS RETURN
LESS RISK
.
REAL EST ATE BNCH
LESS RETURN
MORE RISK
10.00 12.00 14.00 16.00 18.00 20.00 22.00 24.00 26.00 28.00 30.00 32.00
VARIABILITY OF RETURNS (RISK)
-2.00
0.00
2.00
4.00
6.00
8.00
RETURN STD DEV BETA ALPHA R-SQUARED
& TOTAL FUND 3.56 15.42 0.96 -1.41 96.46
. CONSULTANT'S BNCH 5.22 15.86 1.00 0.00 100.00
o RUSSELL 1000 INDEX 3.68 21.36 1.00 0.00 100.00
TRUSSELL 2000 7.77 26.91 1.00 0.00 100.00
. INTERNATIONAL BNCH -1.08 25.79 1.00 0.00 100.00
& FIXED INCOME BNCH 6.46 4.10 1.00 0.00 100.00
. REALESTATEBNCH -2.57 8.91 1.00 0.00 100.00
.
28
z
:>::
.
FIXED INCOME BNCH
f-.
w..;
0::
""
o I
~ 10(1
~ 201
~ I
~ [.0
\1L 3M THIll
Boynton Beach Police Pension Fund
Total Fund
Capital Market Line
June 30, 2006 Through June 30, 2011
",~O~;'''TANrs BNn'
~1OTAL FUND
i
MORE RETURN
MORE RISK
~
RUSSELL 2000
o
RUSSELL 1000 INDEX
.
INTERNATIONAL BNCH
,
{'AL ESTATE BNCH LESS RETURN
MORE RISK
-~----"~.,----------~~~,---
9.00 10.00 11.00 12.00 13.00 14.00 15.00 16.00 17.00 18.00 19.0020.0021.0022.0023.0024.0025.0026.0027.00
V ARlABILITY OF RETURNS (RISK)
.1.0
LESS RETUR.,
LESS RISK
-2.00 - 1.00 0.00 100 2.00 3.00 4.00 5.00 6.00 7.00 8.00
RETURN
I... TOTAL FUND -_.._.~.._-_._-
4.07
. CONSULT ANT'S BNCH --------_._~._.
5.04
o RUSSELL 1000 INDEX 3.30
TRUSSELL 2000 .
4.08
. INTERNATIONAL BNCH 2.05
... FIXED INCOME BNCH .
6.52
. REALESTATEBNCH -0.21
" -----~-.---~._..-
,
,
,
-I-
I
~-~~TD -DE-~_ --------_--1_
12.85 I
---~._.-
13.14
------~_..__..-
18.06
~---~---_._.._.__..-
22.57
21.53
3.51
13.01
BETA
0.96
-.---"-------..---.
1.00
~_._------
1.00
1.00
1.00
1.00
1.00
ALPHAi . ~-SQUAREDn_.--"
-0.82 r 96.40 I
0.00 ---t --100.00' J
-~1t~~{_-~ 1i.~j
.
Boynton Beach Police Pension Fund
Total Fund
Performance in Rising and Declining Markets
June 30,2006 Through June 30, 2011
UP MARKET PERFORMANCE
DOWN MARKET PERFORMANCE
0.00
-2.0
-4.00
-6.00
-8.00
-10.00
~ -12.00
~ -14.0
E-< -16.00
gj -18.
~ -20.0
~ -22.00
~ -24.00
-26.00
-28.0
-30.00
-32.00
-34.00
-36.00
~ 35.00
~
E-< 30.00
gj
... 25.00
o
~
~ 20.0
15.00
10.0
5.0
YTD ONE YEAR THREE YEARS FIVE YEARS
TOTAL FUND 7.30 29.13 48.38 37.72
CONSULTANT'S BNCH 7.03 27.87 52.02 39.34
DIFFERENCE 0.27 1.26 -3.65 -1.62
RATIO 1.04 1.05 0.93 0.96
UP PERIODS 4 8 21 36
TOTAL FUND
CONSULTANT'S BNCH
DIFFERENCE
RATIO
DOWN PERIODS
~n
YTD
-1.60
-1.59
-0.02
1.01
2
ONE YEAR
-4.54
-4.22
-0.33
1.08
4
THREE YEARS
-37.40
-37.14
-0.27
1.01
15
FIVE YEARS
-31.63
-31.25
-0.39
1.01
24
.'
Boynton Beach Police Pension Fund
Glossary of Terms
ACCR\ !ED INTEREST Bond mteres! earned smce the last llllerest paymeJl! bur no' yet received
-ALPHA. A linear regressive constant that measures the manager's expected return mdependent orBet,,;
ASSET i\LLOCATION. The optimal division of portfolio asset classes in order to achieve an expected investmem objecu\'
-BET A- A measure of portfolio sensitivity (volatility) in relation to the market, based upon past experience.
.BOND DURATION. A measure ofportfolio sensitivity to interest rate risk
.COMMINGLED FUND- An investment fund which is similar to a mutual fund lJJ that lI1vestors are permitted to purchase and redeem UTIits that represent
ownership in a pool of securities.
-CORE- A type of investment strategy that has approximately an equal weighting III both growth and value stocks m order to achIeve a return that is comparable
to the broad market performance (i.e.. the S&P 500).
-CORRELATION COEFFICIENT - A statistical measure of how two assets move togetheL The measure IS bounded by 1 and -
move together positively, while a measure of. 1 means that the assets are perfectly negatively correlated
I means that the two assets
.INDEXES. Indexes are used as "independent representations of markets" (e.g.. S&P 500 and LBGe)
-INFORt\1ATION RATIO. Annualized excess return above the benchmark relative to the annualized tracking error.
.GROWTH MANAGER- A growth manager generally invests in companies that have either experienced above-average growth rates and/or are expected to
experience above-average growth rates in the future. Growth portfolios tend to have high price/earnings ratios and generally pay little to no dividends.
-LARGE CAP. Generally, the term refers to a company that has a market capitalization that exceeds $5 billion
-MANAGER UNIVERSE- A collection of quarterly investment returns from various investment management finns that may be subdivided by style (e.g.
growth, value, core).
-MID CAP. Generally, the term refers to a company that has a market capitalization between $1 and $5 billion.
- NCREIF - A quarterly time series composite total rate of return measure of investment performance of a large pool of individual commercial real estate
properties acquired in the private market for investment purposes only.
-NCREIF ODCE - Open End Diversified Core Equity index which consists of historical and current I~turr.., from 26 open-end commingled funds pursuing core
stategy. This index is capitalization weighted, time weighted and gross offees.
-
Boynton Beach Police Pension Fund
Disclosure
Advisory services are offered through or by Burgess Chambers and Associates, Inc., a registered SEC investment advisor.
Performance Reporting:
I.Changes in portfolio valuations due to capital gains or losses, dividends, interest or other income are included in the calculation of
returns. All calculations are made in accordance with generally accepted industry standards.
2.Transaction costs, such as commissions, are included in the purchase cost or deducted from the proceeds or sale of a security.
Differences in transaction costs may affect comparisons.
3.Individual client returns may vary due to a variety of factors, including differences in investment objectives and timing of
investment decisions.
4.BCA does not have discretion or decision making authority over any investments. All decisions regarding investment manager
selection and retention, asset allocation, and other investment policies were made by the client. While BCA provides
recommendations and choices regarding suitable investments, not all clients take these recommendations or select from the choices
offered.
5.Portfolio returns are generally shown before the deduction of investment advisory fees.
6.Performance reports are generated from information supplied by the client, custodian, and/or investment managers. BCA relies
upon the accuracy of this data when preparing reports.
7. The market indexes do not include transaction costs, and an investment in a product similar to the index would have lower
performance dependent upon costs, fees, dividend reinvestments, and timing. Benchmarks and indexes are for comparison purposes
only, and there is no assurance or guarantee that such performance will be achieved.
8.Performance information prepared by third party sources may differ from that shown by BCA. These differences may be due to
different methods of analysis, different time periods being evaluated, different pricing sources for securities, treatment of accrued
income, treatment of cash, and different accounting procedures.
9.Certain valuations, such as alternative assets, ETF, and mutual funds, are prepared based on information from third party sources,
the accuracy of such information cannot be guaranteed by BCA. Such data may include estimates and maybe be subject to revision.
10.BCA has not reviewed the risks of individual security holdings.
The firm's ADV, Part II, is available upon request.
_I
Boynton Beach Police Pension Fund
Glossary of Terms
BALANCED UNIVERSES SNY Mellon Public Funds, Endowments &. hJllIldatlOllS \
pee; gnmp' ,tn.d PSI'. p" ','I ~(r(1Up~.
RATE OF RETURN, The percentage change !t1 the value 01 an mvcstmcn'
-RISK MEASURES- Measures of the mvestment nsk level. mduding oeteL credit. duration,tandard devmtJDl1 ~md others thm are based dr ennemmd
historical data.
-R-SQUARED- Measures how closely portfolio returns and those of the market are correlated, or how much vanation mthe portfolio returns may be explained
by the market. An R2 of 40 means that 40% of the variation in a fund's price changes could be attributed to changes in the market index over thc time period
-SHARPE RATIO- The ratio of the rate of return earned above the risk-free ratt' to the standard deviation of the portfolIO !t measures the number ,)funit:;
return per unit of risk.
-STANDARD DEVIATION- Measure of the variability (dispersion) of lustoneal retums around the mean it measures how much exposure to volatility wa'
experienced by the implementation of an Investment strategy
-SYSTEMATIC RISK- Measured by beta. It is the nsk that cannot be d1versiJ\ed ~lway i market risk i
- TIME WEIGHTED (TW) RETURN - A measure of the investments verses the investor When there arc no flows the TW & DOLLAR weighted (DW) return
are the same and vice versa, CFA Institute recommends using the TW retum. AIMR reasons that the mvcstmcnt mgr can not control when an investor has flow-
& thus should not be measured by that SCA uses TW method.
-TRACKING ERROR- A measure of how closely a manager's performance tracks an mdex; it 18 the annualized standard deviation ofthc differences between
the quarterly returns for the manager and the benchmark.
-TREYNOR RA TIO- A measure of reward per unit of risk (excess return divided by beta)
-UP-MARKET CAPTURE RATIO- Ratio that illustrates how a manager performed relative to the market during rising market periods; the higher the ratio, the
better the manager performed (i.e., a ratio of 110 implies the manager performed 10% better than the market)
VALlIE MANAGER- A value manager generally Invests III companies that havc low price, to-earnings and pm;c -to-honk ratios and/or above-average LlIvldend
yields
-
~?