Loading...
Agenda 09-13-11 CRA Board Meeting Tuesday, September 13, 2011 at 6:30 PM City Commission Chambers 100 E. Boynton Beach Blvd Boynton Beach, FL 33435 I. Call to Order - Chairman Jose Rodriguez II. Pledge to the Flag and Invocation III. Roll Call IV. Agenda Approval A. Additions, Deletions, Corrections to the Agenda B. Adoption of Agenda V. Informational Items and Disclosures by Board Members and CRA Staff: A. Disclosure of Conflicts for Items Presented to the CRA Board on Agenda Items B. Informational Announcements VI. Announcements & Awards: A. Sunday Funday – October 9, 2011 VII. Consent Agenda: A. Approval of Minutes – CRA Board Meeting August 9, 2011 B. Approval of Minutes – Budget Meeting August 23, 2011 C. Approval of Period Ended August 31, 2011 Financial Report D. Monthly Purchases Orders VIII.Pulled Consent Agenda Items : IX. Information Only: A. CRA Policing Activity Reports B. Public Comment Log C. Termination of Lease Negotiations – Ruth Jones Cottage D. Youth Empowerment Center – Clean-Up Program Outcome E. Quarterly Update – Press Releases and Media Coverage X.Public Comments : (Note: comments are limited to 3 minutes in duration) XI. Old Business: A. Consideration of Employment Agreement – Executive Director B. Discussion on Direction of the Development of the Oscar Magnuson House C. Consideration of Approving Budget Resolution for FY 2011/2012 D. Florida Redevelopment Association – Annual Conference XII. New Business: A. Consideration of Approval of Changes to FY 2011-2012 Commercial Interior Build- Out Program Application and Guidelines B. Consideration of Approval of Changes to FY 2011-2012 Commercial Façade Improvement Program Application and Guidelines C. Consideration of Approval of Changes to FY 2011-2012 Commercial Rent Subsidy Program Application and Guidelines D. Consideration of Approval of Changes to FY 2011-2012 Business Signage Improvement Program Application and Guidelines XIII. Executive Director’s Report A. Project Status Update XIV.Future Agenda Items: A. Renegotiate the Terms/Fees with the Palm Beach County Commission on Ethics B. Consideration of Options for VIP Area at Public Events (Tabled 4/12/11) XV. Adjournment NOTICE IF A PERSON DECIDES TO APPEAL ANY DECISION MADE BY THE CRA BOARD WITH RESPECT TO ANY MATTER CONSIDERED AT THIS ,/,,/ MEETING HESHE WILL NEED A RECORD OF THE PROCEEDINGS AND FOR SUCH PURPOSE HESHE MAY NEED TO ENSURE THAT A , VERBATIM RECORD OF THE PROCEEDING IS MADE WHICH RECORD INCLUDES THE TESTIMONY AND EVIDENCE UPON WHICH THE APPEAL .(..286.0105) IS TO BE BASED FS THE CRA SHALL FURNISH APPROPRIATE AUXILIARY AIDS AND SERVICES WHERE NECESSARY TO AFFORD AN INDIVIDUAL WITH A ,, DISABILITY AN EQUAL OPPORTUNITY TO PARTICIPATE IN AND ENJOY THE BENEFITS OF A SERVICE PROGRAM OR ACTIVITY CONDUCTED .(561)737-3256- BY THE CITY PLEASE CONTACT THE CRA AT AT LEAST TWENTYFOUR HOURS PRIOR TO THE MEETING PROGRAM OR . ACTIVITY IN ORDER FOR THE CRA TO REASONABLY ACCOMMODATE YOUR REQUEST ~1~qY~T8~ eRA iiIi East Side-West Side-Seaside Renaissance eRA BOARD MEETING OF: September 13, 2011 I I Consent Agenda I Old Business New Business Public Hearing I X Other SUBJECT: SUNDAY FUNDA Y - Sunday, October 9,2011. SUMMARY: . On Sunday, October 9, 2011, the Boynton Beach eRA will present the first in the series of Sunday Funday's at the Boynton Harbor Marina . The theme of the October event is "Fall Festival". . This FREE event will take place from 1 :00 PM to 4:00 PM . Activities will include a petting zoo and other fall themed family activities as well as "Octoberfest" for the adults.. . Food and Drinks provided by Two Georges Waterfront Grille.. . Parking onsite and at the NE corner of N. Federal Hwy. and Ocean Avenue. . No pets please. FISCAL IMPACT: Budgeted in line item 02-58500-480. RECOMMENDA TIONS: MINUTES OF THE COMMUNITY REDEVELOPMENT AGENCY BOARD MEETING HELD ON TUESDA V, AUGUST 9, 2011 AT 6:00 PM IN CITY COMMISSION CHAMBERS, CITY HALL, 100 E. BOYNTON BEACH BLVD., BOYNTON BEACH, FLORIDA PRESENT: Jose Rodriguez, Chair Bill Orlove, Vice Chair James "Buck" Buchanan Woodrow Hay Steve Holzman Mark Karageorge Marlene Ross Vivian Brooks, Executive Director James Cherot, Board Attorney I. Call to Order Vice Chair Orlove called the meeting to order at 6 p.m. II. Pledge to the Flag and Invocation Mr. Hay gave the invocation and Mr. Holzman led the Pledge ot Allegiance to the Flag. II. Roll Call The Recording Secretary called the roll. Chair Rodriguez and Ms. Ross were not present tor the roll but arrived at 6:00 p.m. and 6:02 p.m. respectively. IV. Legal: A. RECESS FOR CLOSED DOOR A TTORNEY/CLlENT SESSION Pursuant to Section 286.011(8), Florida Statutes in the Case ot Boynton Beach Community Redevelopment Agency adv. Splashdown Divers, Inc. - Case No. 502010CA012453XXXXMB This closed-door session was requested by the CRA Attorney at the CRA Board Meeting held on July 12,2011. Length ot time - approx. 30 minutes Attorney Cherat recited the above information tor the benefit of the public. 1 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 9, 2011 Motion Mr., Holzman moved to recess for the closed-door session. Ms. Ross seconded the motion that unanimously passed. The meeting recessed at 6:04 p.m. Motion Vice Chair Orlove moved to reconvene the meeting. Mr. Karageorge seconded he motion that unanimously passed. The meeting reconvened at 6:33 p.m. v. Agenda Approval A. Additions, Deletions, Corrections to the Agenda Vivian Brooks, Executive Director, pulled item 14A to become Item 12A and then Item 12A would be renumbered to 128. Mr. Holzman pulled Consent Agenda Items D and E. Mr. Hay also wanted to discuss Consent Agenda Item D B. Adoption of Agenda Motion Ms. Ross moved to approve the agenda as amended. Mr. Kar8george seconded the motion that unanimously passed. VI. Informational Items and Disclosures by Board Members and CRA Staff: A. Disclosure of Conflicts for Items Presented to the CRA Board on Agenda Items None. B. Intormational Announcements None. VII. Announcements & Awards None VIII. Consent Agenda: 2 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 9, 2011 A. Approval of Minutes - CRA Board Meeting July 12, 2011 B. Approval of Period Ended July 31, 2011 Financial Report C. Monthly Purchases Orders D. Consideration of Approval of Extension of Commercial Fa<;ade Grant to 710 Boynton Partners, LLC This item was pulled by Messrs Hay and Holzman. E. Consideration ot Approval of Extension of Commercial Fa<;ade Grant to 416 Boynton, LLC This item was pulled by Mr. Holzman. IX. Pulled Consent Agenda Items: D. Consideration of Approval of Extension ot Commercial Fa<;ade Grant to 710 Boynton Partners, LLC Mr. Hay inquired why the delay. Ms. Brooks responded the property owner had to redesign the structure with the architect which caused a 45-day delay. Motion Mr. Hay moved to approve. Mr. Buchanan seconded the motion that unanimously passed. E. Consideration of Approval of Extension of Commercial Fa<;ade Grant to 416 Boynton, LLC Mr. Holzman questioned the 180-day extension and commented he had never seen such a long extension. He stated the request would tie up the funds for another potential user and suggested when the applicant was ready, they should return and make application. Ms. Brooks explained the applicant came in and had preliminary discussions with Planning and Zoning staff. The tenant was a Subway Store and there were already two located in the market area. She noted 180 days would be in the next fiscal year and the tenant could reapply. Chair Rodriguez thought reapplying could hold up the process for the business; however, Ms. Brooks clarified all they would have to do is re-date the papers. 3 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 9, 2011 Mike Simon, Development Director, clarified if the tenant applied, they needed to provide a copy of the lease. In this case, the owner applied for the grant too early, as he was not ready to start the improvements. If the plans were ready and in permitting the request would be justified as the grants are applicant driven Motion Mr. Holzman moved to deny the request. Ms. Ross seconded the motion that unanimously passed. x. Information Only: A. CRA Policing Activity Reports B. Public Comment Log - None C. Update on Economic Development Business Database Chair Rodriguez noted the database had much information. Ms. Brooks pointed out the entire database was on the flash drive provided to the members which was not included in the meeting materials. They included as much data as the businesses will share. Staff classifies the business by the trade classification so they can assist new businesses and alert them of what businesses are already established in the area. The commercial vacancy rate was 16.5%, up from last year's rate of about 12%. Staff would try to post the information on the website for realtors and businesses owners to use. Staff will refine the database, but it was complete. The information was added manually and was coordinated with the City using the Business Tax Receipt as the starting point. It was anticipated the coordination between the City and CRA would keep the information current. It was also noted Code Compliance pursues businesses that do not renew their Business Tax Receipt and continue to operate. A good working relationship has been established and thanks were extended to both Ms. Byrne and Ms. Springer for their assistance. D. Budget Meeting - August 23,2011 E. Boynton Beach CRA-Delray Beach Summer Promotion Ms. Ross inquired if data resulting from the partnership would be provided. Margee Walsh, Marketing Director, planned to meet with the owners at the end of September to see how they did. The promotion was an example of regionalism and promoting the Marina. It was noted Delray does not have a marina, but has hotels whereas Boynton has a marina but no hotels. It was a symbiotic relationship 4 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 9, 2011 Vice Chair Orlove asked if the promotion would conflict with anything in Delray Beach. Ms. Walsh responded it would not. XI. Public Comments: (Note: comments are limited to 3 minutes in duration) Sharon Brauer, 421 SW 7th Avenue, thanked the Board for voting for the new lights beginning on Seacrest, south of Boynton Beach Boulevard, and for the trees and shrubs. Libby Stroud, 132 NE 13th Avenue, thanked the Community Redevelopment Agency tor their work in the City and advocated support for the Heritage Celebration. She acknowledged the poor economy, but requested some tunding be set aside. The community planned to hold a Civic Day in November and raise about $6,000 from the event. They were also soliciting support from local businesses and received a donation from Chick-Fil-A. She thought more money could be raised than last year. She requested the Board consider funding the Heritage Celebration and Night of Joy in the future. No one else coming forward, Chair Rodriguez closed Public Comment. Mr. Hay congratulated the Community Redevelopment Agency staff on their webpage. He was glad to see local businesses featured who may not be able to afford advertisements and other marketing efforts. It was a nice touch to reach out to the small business community. XII. Public Hearing: A. Consideration of Approval of the Sidewalk Cafe Code Amendments Ed Breese, Principal Planner, requested this item be moved up and heard in conjunction with the Hurricane Alley item. Staff revisited the Sidewalk Cafe Ordinance during review of the application. Engineering, Planning and Zoning, and Community Redevelopment Agency staff were involved in the review. The current Ordinance was about 10 years old and warranted review. Four areas were identified to be amended as tollows: 1. Location. The Code limits the extent of the outdoor seating to the perimeter of the restaurant location. With the approval of the abutting property owners, this change would expand the perimeter to allow for more street life and nightlite. 2. Perimeter. Currently the Code requires one cannot enclose the sidewalk cafe. He suggested, if enclosed, it would better to define the pedestrian walkway. Hurricane Alley moved the tables in trom the curb and provided the walkway closer to the street portion of the sidewalk. By doing so, it creates a clearer delineation to walk as opposed to walking through tables. 5 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 9, 2011 3. Menu Board. Staff will be reviewing sign code amendments in the future and thought it would be beneficial if they changed language to be in conjunction with the sign code, as opposed to this ordinance. 4. Liquor License. The Ordinance currently reads outdoor seats shall not be counted towards the number of seats required for a liquor license. Staff thought it was outdated and seats should be allowed to be counted toward obtaining a liquor license. Mr. Hay inquired about the distance between the road and first table. Mr. Breese responded the Code requires a minimum of four feet. Between tables, the Code requires a five-foot width, and if at the perimeter or edge of the seating, a four-foot wide pedestrian aisle. The proposal by Hurricane Aisle was to put a fence at the four-foot line so no tables or chairs could slide out into the area. Mr. Hay applauded assisting businesses to be successful. Mr. Sreese explained both the application from Hurricane Alley and the Code Amendment would be heard by the City Commission the fjrst meeting in September. Vice Chair Orlove noted an article in the newspaper about a disagreement with a restaurant and the City where tables should be. He inquired if the amendment would avoid that type of situation. Mr. Sreese clarified the seating arrangement depicted in the Sidewalk Cafe Application must remain as shown. If it changed, it needed to be approved by the Soard. The property owners on each side of the establishment would need to sign a document, which would be submitted with the application granting their approval of the seating arrangement as reflected on the drawing. Chair Rodriguez inquired what would occur jf there were a dispute between the property owners. Mr. Breese responded if the other business indicated the tables could no longer be in front of their property, staff would take it literally, and the table would be removed immediately. Attorney Cherof clarified nothing precluded the two property owners from entering into that type of agreement, but nothing compelled the adjacent property owner to any fixed period of time. Mr. Holzman inquired further about outdoor cafes and seating as it pertained to the liquor license. He inquired what the reasoning for it was, and if there was a concern on staff's end counting the seats towards the liquor license. Mr. Breese did not know what logic was used. The individuals he spoke with had no recollection about why the provision was included. It was not following State law regarding liquor licenses, it was just a provision placed there. 6 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 9, 2011 Motion Mr. Karageorge moved to approve. Mr. Hay seconded the motion. Chair Rodriguez opened the floor for public comment. No one came torward. The motion unanimously passed. A. Consideration ot Approval of Sidewalk Cafe Permit for Hurricane Alley Restaurant - 529 E. Ocean Avenue This item was discussed with the previous agenda item. Motion Mr. Holzman moved to approve. Mr. Buchanan seconded the motion that unanimously passed. XIII. Old Business: A. Consideration of Approval of Development Agreement between the eRA and Habitat tor Humanity of South Palm Beach Land Trust for Ocean Breeze West Site Mike Campbell, Habitat for Humanity, 181 SE 5th Avenue. Delray Beach, distributed a revised Development Agreement. The Agreement contained minor amendments, not reviewed by the CRA which Mr. Campbell reviewed as follows: The first change was to use the acronym for Habitat tor Humanity of South Palm Beach County Community Housing and Land Trust Inc. (HFHSPBCCHL T) in the document. Section 7. If the property is returned in as is condition, any homes built would have to be deconstructed, and off the property. The additional language clarified accepting any lots which have been previously leased to homebuyers in accordance with the terms hereof would allow the homes constructed to remain. Section 9. Language was added to conform Sections 9 and 6 to the intent ot transterring the property to the organization lot-by-Iot. If the intent was to convey the entire project at one time, then Section 6 needed to conform to Section 9. Discussion followed the intent was to convey the property lot by lot. The current language in Section 9 did not specify that and was changed to reflect the intent. Section 14. Language was added to make the document Quid Pro Quo with Habitat for Humanity. 7 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 9, 2011 Section 15. Language deleted the word "Purchaser" and inserted the word "Habitat" Section 18. Language was added, "the property is to be held by Habitat its accessors and or assiqns." Section 19. Added the language "its accessors and or assigns. . . . all lots shall remain the property at tAe-A-community land trust in perpetuity." and capitalize the words "ground lease." Section 21 .13. A Force Majeure clause was added. Motion Mr. Buchanan moved to approve, subject to legal review. Mr. Holzman seconded the motion. Mr. Karageorge requested Attorney Cherof review Section 14 and what constitutes "unreasonable. " Discussion followed on the 21 lots, 11 Ihomes would be constructed by Habitat for Humanity and 10 by the Community Development Corporation. Chair Rodriquez opened the tloor for public comment. No one came forward. The motion unanimously passed. B. Consideration of Tenant Options for 211 E. Ocean Avenue Ms. Brooks explained this item was before the Board at their request tor more specific financial information and what funds the tenant had for working capital. She noted the most difficult time for a business, especially a restaurant, was the first three years. The Agency has indicated a willingness to abate rent, but there was still gas, water and other provisions that would have to be paid. Most of the information was received; however, there was still information outstanding, which prompted staff to realize there did not appear to be enough working capital to support a 150-seat restaurant. The tenant's response was distributed to the Board and indicated they have out-of-pocket owner investment funds, but that information was not provided to staff. The funds they did provide were from a different business. The working capital of $125,000 -$150,000 thousand was reflected, but working capital cannot come from cash flow, and should not be counted on. The Agency was willing to be a partner and make a major investment; however, the Board should feel, because of the significant public investment and the desire to make the street successful, that they are making the best choice. Restaurants have a very high failure rate, and the first business must be successful. Based on what was presented to-date, Ms. Brooks felt 8 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 9, 2011 they did not have enough funds to carry them through in a tough economy on a street that was an unproven market. Ms. Brooks recommended unless the potential operator had anything to add, the Board terminate negotiations. Mr. Holzman inquired about the way the RFP was issued and if the Board could go torward with the Executive Director's plan and seek other potential suitors. He also inquired if the second RFP was not identical to the first, what the ramifications would be. Attorney Cherof explained the Board needs to first make a determination of whether or not staff engaged in good faith negotiations with the prospective tenant. Once the determination is made and factually based, the Community Redevelopment Agency's position was strong. Absent the determination by the Board, the Board was in a weak position. Jordan Chussler, 5040 Ryan Boulevard, commented when they received the request for funds, it specified start-up and/or operating costs. They provided several documents for start-up funds, out-of-pocket information, including personal savings accounts and the business checking, which was a supplement to other documents. They were intending to secure a Small Business Administration (SBA) endorsed loan for the operating funds, but could not provide any documentation to staff because they did not have any agreement in place. In October, when he first spoke with the Board, he stated they would invest $50,000, which was one-sixth of the initial budget. He specified the business funds were not tied to the project at all. Mr. Chussler planned to submit the SBA application to Citibank as a limited liability corporation by the end of the week. Discussion followed the working capital would be secured through a combination of avenues. The loan would be $125,000. The $50,000 was already secured. Vice Chair Orlove inquired of the other options tor cash, how much would it be. Mr. Chussler responded it would be an additional $25,000. The Agency gave one year of rent abatement of $2,800 a month for the first year. Given the location was not quite a visible spot, staff should allow time for the tenant to market. Ms. Brooks emphasized the best entity should be selected, who could carry it and has good restaurant management. She commented the Group has the knowledge and experience, but needed more money and she did not feel comfortable with the SBA loan. Ms. Brooks would feel comtortable if they had funds that were verifiable. They were working in good faith. She suggested giving them a few more weeks and obtaining the documents they sent to Citibank. It was important the Agency have a strong partner. She also agreed to meet with the banker and review the application. Discussion followed about the equipment costs. Mr. Chussler explained they were using refurbished equipment from Miami, which accounted for the much lower equipment budget. Additionally, it the Agency did not move torward with the Chussler 9 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 9, 2011 Group due to financing, they would cease negotiations and legally notice the availability of the building for lease and the terms. Motion Vice Chair Orlove moved the Executive Director work with the Chussler Group in regard to their financial situation and come back to the Board at the next meeting with a status report. Mr. Holzman seconded the motion that unanimously passed. C. Consideration ot Tenant Options for Ruth Jones Cottage Ms. Brooks explained the prospective tenant was requested to provide tinanciai information and did not provide it. As a result, Ms. Brooks had no way to ascertain whether the business could support itselt during the first year and conduct a successful marketing campaign. Ms. Gagne was emailed and invited to attend the meeting; however, she was not present. Ms. Brooks explained, because the project was converting an old home to a restaurant, to create a commercial space that does not exist between Federal and Seacrest, the Agency must evaluate the situation. Ms. Brooks spoke with the prior respondents and new entities interested in the Cottage and pointed out the press and the existing restaurant near the location have provided positive press for the area. Ms. Brooks sought to cease negotiations based on the Agency not receiving the requested documentation to determine her financial ability to go forward with the project, and the Agency legally notice the availability of the property to take proposals, and bring them back to the Board. Ms. Brooks would structure the notice to be specitic. She recommended a greater investment in the business on the part of the tenant be required and make it not so easy to walk away. Her recommendation was a five-year lease with the option to renew for another 10 years, have the first year rent abated, five dollars per foot for year two plus taxes and insurance, and others as outlined on the agenda item. The Agency would match up to 50% of the interior build out. If the tenant wanted to amortize their share, it could be done over time to make it more tinancially feasible. Motion Mr. Buchanan moved to accept staff's recommendation. Mr. Karageorge seconded the motion. Ms. Brooks recommended a turnaround time of 45 days in time for selection of a tenant in October. How soon the business could operate was contingent on how soon the change orders were approved and whether the Agency received good responses to the notice. Ms. Brooks mailed the Site Plan and layout to all known interested parties and has not received any negative comments. Much thought had been given to the layout. The best-case scenario for operation was by the beginning of the year. 10 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 9, 2011 Discussion followed that because the Agency was requesting the tenant provide a greater investment in the project and staff wanted additional information, they could not go back to the original RFP respondents. The terms that were being requested were not in the original RFP because the Agency did not have the cost information. Discussion followed whether the Agency acted reasonably with the first RFP. Ms. Brook responded there was no RFP issued with legal notice. She was directed to obtain proposals. She was now recommending the Agency legally notice the projects. Chair Rodriguez expressed concern that in October, more information would be received. He suggested issuing an RFP complete with all the information or not issuing one at all. Ms. Brooks explained the Agency had no interior design plans when they started the project and they let the proposer drive the project based on the concept. Ms. Brooks was confident when staff issued the RFP detailing what documents would be needed, that the respondents would be financially viable respondents. Chair Rodriguez questioned the need to issue an RFP and instead seek out the former respondents. Attorney Cherof recommended the way this project has progressed and in this one instance, the Agency was in a better position to start over and issue the request on the street for proposals. Staff would make sure the prior respondents were included in the process. Chair Rodriguez again thought a letter of interest would be better than an RFP. The dilemma was the prior respondents were not aware of what they had to achieve and produce. This attempt would detail what the respondents had to produce so they would be qualified to operate the project. Attorney Cherof commented this action would put the Agency in a legally detensive position. He commented discussions would cease with Ms. Gagne based on her lack of a response. Vice Chair Orlove amended the motion to ask for staff to issue proposals from those who previously responded and to those who approached staff and for staff to bring back proposals, financial statements and a marketing plan for the Ruth Jones Cottage for the October meeting. Ms. Brooks clarified she would request a business plan to show the concept, personal finances, a marketing plan and proot of start up and working capital sufficient for that operation. Motion Mr. Holzman made a substitute motion to go out to RFP for the Ruth Jones Cottage with parameters set by staff and make a presentation to staff in October. Mr. Buchanan seconded the motion. Kim Kelly, 529 East Ocean Avenue, reviewed the design and commented the CRA could make more money if they moved the structure back and add a wrap around deck. 11 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 9, 2011 Additionally, a walk-in cooler was not necessary for a structure that small, and if the restrooms were placed by the railroad track, it would provide more interior space Ms. Brooks responded there was an FEC easement and there was the possibility of having a patio area as pavers were planned. There was a vote on the motion which unanimously passed. C. Consideration of Future Construction for Ruth Jones Restaurant Conversion Project AI Phillips, REG Architects, 307 Evernia Street, Suite 400, West Palm Beach, commented there were change orders associated with the project. He reviewed when the firm works on historic, or old buildings, they try to utilize as much of the existing material as possible. Change Order No. 6 dealt with the window and doorframe. The original proposal contemplated using wood shutters as part of the design. Once the asbestos was removed, the framing was reviewed. Due to severe deterioration around the windows and doors, they could not keep what was there and meet the current wind-load codes. Accordingly, they developed a new design for the windows and doors. Change Order No 7 dealt with roof beams. The initial design contemplated a lower ceiling; however, due to the small space, high vaulted ceilings were preterred to create a roomier atmosphere. The original roof rafters are in good condition and will be used. The original design would be changed to remove the beams designed to support the lower ceiling. This structural change was for aesthetics only. Change Order NO.8 pertained to a rotten floor joist. During the initial inspection they were not able to examine the underside of the building. When the structure was relocated, they examined the floor and determined it needed additional support and a floor joist. It was anticipated there was about 20% of rotten wood that needed to be replaced. Change Order NO.9 related to structural sheathing. When the asbestos was removed, it was learned the existing siding had severe water damage and was not sound enough to support the new siding. Instead of patching the existing siding, they recommended removing that layer of siding and installing new plywood and new siding to it. Change Order No. 11 related to windows and was discussed with Change Order 6. It was determined it would be prudent to use hurricane windows and doors. Mr. Phillips explained the change orders were due to unforeseen circumstances and discussion tollowed about the definition of unforeseen circumstances. Chair Rodriguez acknowledged the building was old, but questioned if Kaufman Lynn made any 12 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 9, 2011 assumptions about wood rot and termites. Mr. Phillips explained the standard practice is to provide for a contingency. They could not make a bunch of assumptions about the structure and they bid on the documents. Chair Rodriguez commented Kaufman Lynn gave a guaranteed maximum price and it was up to them to have a contingency. Ms. Brooks clarified REG was called to correct design defects that were discovered by Kaufman Lynn. REG represents the Agency and has the designs. Kaufman Lynn then bids the design and determines if the bid is tair or not. Discussion followed REG had a similar situation in Lake Worth in reference to the casino project. Typically, historic projects are bid a.s Construction Manager-at-Risk projects. Once the change orders are compiled, they issue a main change order. Mr. Phillips explained they have a contingency, and when the change orders are approved, they are paid trom contingency. He recalled other instances when a municipality paid for a change order using the Construction Manager-at-Risk methodology and discussion to II owed whether the change orders should be absorbed by Kaufman Lynn. Attorney Cheraf clarified, as to the change orders and whether Kaufman Lynn should pay for them, the original draft Construction Manager at Risk Contract was not the final document. There was negotiation and part of that negotiation whittled down the pure concept of the Construction Manager being tully at risk. He expressed he was troubled by the conduct ot Kautman Lynn and REG Architects as it pertained to the change orders. He thought it the Board wanted to consider approving the change orders, they should do so on a contingent basis, without the Board waiving its right at the end of the project to do a "true up" and examine everything that was submitted and approved to date. Attorney Cherot turther clarified he made the recommendation because currently, Kaufman Lynn perceived they were in a contract delay; however, Attorney Cherof disagreed with their perception. He also anticipated the Board would receive a change order for their construction delay, which was not the fault of the Board or the CRA. In anticipation of that change order, he recommended the Board preserve its right to challenge and conduct a true-up to determine if the guaranteed maximum price was exceeded or not. He pointed out it was possible the project could still come in under budget, but if it came in over budget, it was important to reserve the right to challenge each change order to determine whether REG, in their performance, properly examined the project, made the determinations and provided the base documents from which the Construction Manager based their project and proposals. Chair Rodriguez inquired if some of the change orders should be covered under the guaranteed maximum price. Attorney Cherof responded some should not, but he recommended approving them contingent on the right to challenge them on a later date when the contract is trued-up. This would avoid any claim by the Construction Manager that the Board engaged in conduct, which delayed the project, resulting in additional damages at the end ot the true-up period. 13 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 9, 2011 This was done the first time the Board approved a change order. Mike Simon clarified the motion was to deny the change orders and reserve the right to bring them back. Discussion followed the Board has the right to deny the change orders being requested but the contractor's position will be they cannot continue without the Agency's approval of changes in the work. The Board's review cannot be completed at the meeting to determine it each change order was appropriate under the contract terms or appropriate under the facts. The Board should reserve their determination, but allow the project to go forward. He explained when the project reaches the guaranteed maximum price, less the change orders, the Board should stop approving change orders. Motion Mr. Holzman moved to conditionally approve the change orders subject to the reservation of rights by the Community Redevelopment Agency to challenge those at the close-out of the project. Mr. Karageorge seconded the motion. Chair Rodriguez opened the floor for public comment. No one came forward Chair Rodriguez commented, one or two meetings ago, he expressed concern about the expense the Agency was incurring on the Cottage and that they could build two or three buildings for the price of the Cottage. He commented he could no longer support the project when they negotiated a guaranteed maximum price contract and the contractor explained he was absorbing all risk, and then came back with change orders. He did not think the Board was being fiscally responsible with tax dollars. There was a vote on the motion, which passed 6-1 (Chair Rodriguez dissenting). XIV. New Business: A. Consideration of Approval of the Sidewalk Cafe Code Amendments This item was heard earlier in the meeting. XV. Executive Director's Report A. Project Status Update None. XVI. Future Agenda Items: 14 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 9, 2011 A. Renegotiate the Terms/Fees with the Palm Beach County Commission on Ethics B. Consideration of Options for VIP Area at Public Events (Tabled 4/12/11) C. Consideration ot Recommending to City Commission the Time Certain Creation of an Independent CRA Board (Per Board direction to be done in Oct. ) D. Consideration ot Recommending to City Commission the Naming of Independent CRA Board Members at the Time of Creation of Independent CRA Board (Tabled 4/12/11) XVII. Adjournment There being no further business to discuss, the meeting was properly adjourned at 8:35 p.m. Ii, /{ . . lllil;}:.-u,0J.... 0.Jj)N~~t-. Catherine Cherry ~ Recording Secretary 081011 15 MINUTES OF THE COMMUNITY REDEVELOPMENT AGENCY BOARD WORKSHOP HELD ON TUESDAY, AUGUST 23,2011 AT 6:00 PM IN CITY COMMISSION CHAMBERS, CITY HALL, 100 E. BOYNTON BEACH BLVD., BOYNTON BEACH, FLORIDA PRESENT: Jose Rodriguez, Chair Bill Orlove, Vice Chair James "Buck" Buchanan Woodrow Hay Steve Holzman Mark Karageorge Marlene Ross Vivian Brooks, Executive Director James Cherat, Board Attorney 1. Welcome by Board Chair Rodriguez Chair Rodriguez called the meeting to order at 6:00 p.m. 2. Invocation None given. 3. Budget Overview Vivian Brooks, Executive Director, explained if the budget were approved, there would be a resolution forthcoming. Ms. Brooks reminded the Board the meeting was a workshop and staff was looking tor two policy issues. One was, it the Board wanted to proceed with the budget as proposed by staff and discussed in June. The second issue was the proposed budget was set at the current millage rate because experience has shown that typically the millage may change. Accordingly, staff will need direction from the Board, if the millage stayed at what was set by the City Commission, what the additional funds would be used for. Chair Rodriguez commented public comments would be heard after the budget review. Susan Harris, Finance Director, reviewed the budget as follows: Revenues The 2011-2012 estimated revenues of $5,510,000 remained the same. 1 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 23, 2011 Marina revenues remained the same, but were budgeted for a $2 per square foot increase. This would amount to $16,000. Any new marina leases would be brought to the Board, and there had been discussion the leases were the lowest of municipal marinas in Palm Beach County. Chair Rodriguez recommended this item be added to the September agenda. Ms. Harris sought clarification about the budget process. The City Commission would be holding its first budget meeting on September 6th. Ms. Harris was comfortable with using whatever millage would be set then. There was agreement Ms. Harris could adjust the millage rate in the budget based on the first meeting. The County's final budget meeting was September 27th. The CRA budget resolution could be adopted at the CRA's September 13th meeting, in conjunction with the City Commission meeting on the 6th, or at a special meeting. The Fund Balance Rollover Appropriations remained the same and had two components. One was the rollover from fiscal year 2008/2009 of $200,000, which the Board had not yet allocated, and $100,000 trom this year's current budget that staff did not anticipate using in the General Fund. There was an additional $380,000 General Fund Balance Allocation, which arose as the result of discussions held by Ms. Harris and Ms. Brooks, who anticipated the assessed valuations in T1F for the next few years to be stable. Thus, the working capital needed for the Community Redevelopment Agency to operate with from October through January would be stable and there would be $2 million in the fund balance. Staff had to budget $2,381,000. The funds would be put in next year's budget and the Board could discuss how to allocate them. Ms. Brooks had created some pre-allocations increasing budgets for some of the projects the Board had already given direction on. The Total Estimated Revenue Sources amounted to $7.3 million. General Fund Operatino Expenses The amended budget and estimated expenditures in the proposed budget were provided. Ms. Harris included the amended budget because during the year, the Board decided to take monies from the General Fund and use it for various purposes. A proposed column was included to reflect those decisions. The proposed budget versus the original budget was reduced by 9%. The amended budget versus the proposed budget was flat. (Mr. Holzman left the meeting at 6:06 p.m.) Fundino Available for Proiects The total revenues of $7.3 million less the projects and expenses reflected there would be $1,468,693 available for new projects. Included in the expenses was a $100,000 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 23,2011 refund to Palm Beach County for the Regions Grant Program for failed Boynton Beach businesses, Village Ice Cream and Delray Boynton Academy, for $50K each. Ms. Harris noted the County had sent a demand letter. Proiect Fund Revenue & Potential Proiects Ms. Harris reviewed the following: ~ Special projects remained the same. ~ Legal expenses increased slightly for the project fund based on the current year's experience. ~ Design and engineering expenses increased slightly. ~ Site work and demolition increased due to the marina and other projects Ms. Brooks had discussed with the Board. ~ Commercial Fa(fade Grants were increased from $45K to $90K. ~ Economic Development Grants remained the same. ~ Sea Life Illumination was $50,000. ~ The entryway signage at the Marina at Boynton Beach Boulevard and Federal increased. ~ Development of Phase I Marina also increased. ~ Banners increased from $15,000 to $20,000. ~ The marketing incentive remained the same. ~ Expenses for Ruth Jones Cottage increased $27,169 for the interior design. ~ A project fund contingency of $100,000 was based on construction experiences for the projects this year. Proposed Special Events The total budget was $257,990. There were no comments received. Tax Increment FundinQ (TIF) 2011 - 2012 The TIF calculations provided were based on three scenarios. One was at the current County and City millage rate; one was at the mid range; and one would yield extra money if the County and City approved the July millage rates. Ms. Harris commented if the millage rates increased, the payments to the developers increased. (Mr. Holzman returned at 6:09 p.m.) Ms. Harris clarified this was the extra money being discussed which was not in the budget and was for the Board to decide. The July approved calculations were very close to the roll back millage rate. 3 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, Fl August 23, 2011 General Fund Balance Analvsis This analysis reflected that, after working capital and obligations were paid through the end of September, $1,000 would be available. The Agency wanted to use all the money and by State Statute, it had to be spent on redevelopment projects. The General Fund - BudQet Summary Ms. Harris reviewed this budget contained the projects, rollover funds, and department summaries. Personnel costs accounted for 10% of the General Fund and the City's personnel costs were at 80% or 81 %. Debt service and transfers were included. The budget document reflected the amended budget, the estimate, and proposed budget. The Board's budget decreased 51 %. Additionally, $5,000 for community support items for the Board was included, and it was up to the members if they wanted more funds allocated. The $2,500 donated to the cleanup came from HOB funds and normally would have come from this fund. Expenses for conferences and workshops were included. Office supplies decreased and the City paid for everyone's cell phones except for Messrs. Karageorge and Buchanan. General Fund - Executive Department This year, Ms. Brooks' expenses were kept in the Planning Department budget because that was where she was originally budgeted. Next year, her salary would be in the Executive Department budget. Last year, retirement funding was removed, and this year it was reinstated. It amounted to $59,000 spread over the departments. Even with adding in that benefit, the budget was flat. Conferences and travel were for local conferences. Ms. Brooks' new contract included the State and National Conference and mileage for both her and the Administrative Services Manager. Ms. Brooks did not receive an automobile allowance but was entitled to mileage. Membership dues increased slightly. Chair Rodriguez requested confirmation that the Board had approved all items in the budget, with the exception of the increase in the price of the Marina slips. Ms. Harris confirmed that everything discussed at the June meeting was incorporated in the budget, with the exception of departmental details. Ms. Brooks explained they made the recommendation as part of the budget to increase the rent, but there were no other items that were not contingent on a Board decision. The Marina slips and potential for a $2 increase had been discussed in June, but there was no vote. Discussion followed about the Marina. Vice Chair OrJove had thought there was consensus to increase the rental rates. Mike Simon, Development Director, recalled there was no specific discussion, but it was part of the backup materials for the May meeting. The members were going to email Ms. Brooks and a decision was to be made at the workshop. The $16,000 was not a significant impact on the budget. Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 23, 2011 Chair Rodriguez inquired if the Board was in agreement with the increases. Chair Rodriguez, Ms. Ross, and Messrs. Holzman and Buchanan did not favor the increase at this time and preferred to consider them next year, while Vice Chair Orlove and Messrs. Hay and Karageorge favored an increase this year. The rationale for not allowing the rate increase was the Agency was still working at the Marina. A building would be demolished, and there were obstacles to development. Commercial fishermen would be affected, and there may be some displacement. Additionally, restroom facilities were still not available and arrangements had been made to use Two George's restroom facilities. Chair Rodriguez thought the Marina was a draw to the downtown and he preferred to wait another year before increasing rates. The Community Redevelopment Agency invested about $8.3 million in the Marina, including acquisitions, slip reconstruction, docks, pylons, fuel dock, website, insurance and payment for restroom facilities. With the entrance feature, a total of $10 million would be spent upgrading it. The last time the rates were increased was in 2006 when the Community Redevelopment Agency purchased the property. The current leases were made uniform which resulted in some patrons receiving a decrease while others received an increase. After brief discussion, consensus was reached to forgo the increased rent on the boat slips. Ms. Brooks would remove the funding from Project Fund Revenue and Potential Projects Project Fund Contingency line item reducing the $100,000 by $16,000. Chair Rodriguez also noted the Ruth Jones Cottage Interior had a contingency of $27,169. Ms. Brooks explained staff does not have an interior design or a bid. Chair Rodriguez expressed concern every time the project was discussed, it cost more. Mr. Simon clarified there was discussion of the three options for the interior at the June or July meeting. REG priced Option 2 and the design came in, without bid, at up to $255K. Since then, staff met with City planning staff, and they had concerns about enclosing the cooler, the roof and site issues. The items the City wanted would increase the cost and staff wanted to ensure they could cover the items. If the Board wanted the tenant to pay 100% of the interior build out, they could. At this point, the Board directed staff to find the $254K for the interior build out, and the contingency funds of $27,169 would be in addition to it. Ms. Brooks would remove the money from projectfund contingency. Further discussion followed the changes were aesthetic and not health and safety related. The original amount allocated met the Code and development guidelines. Mr. Simon responded the original $254K was allocated for the inside of the building becoming a restaurant. There were items that protruded through the building that were not contemplated in the current design and scope. The building had to have a grease trap; FP&L wants a transformer; and a gas line was needed. There was agreement to add the $27K for the Ruth Jones Cottage. The Executive Department membership dues increased due to the Urban Land Institute fee being moved from the Planning Department budget to the Executive Department. 5 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 23, 2011 Career development expenses increased due to moving certifications to the Executive Department Delivery services and office supplies were reduced. Postage remained the same, and all of the postage costs were consolidated into two components. One was marketing and the other was under the Executive Director. Machine rentals for the postage was included. Cell phones were for Ms. Brooks only. Subscriptions, book and publications were the same, and equipment costs were $1,000 in case Ms. Brook's computer needed to be replaced. The Finance Budget had an overall increase of 23% because retirement costs were added back in. It included the Finance Director and assistant's salary. Bank fees increased slightly and were slightly offset by interest income. Conferences and travel remained the same. The Budget Workshop was higher because Ms. Harris thought the Agency would be charged for the facility for the meeting, but they were not. She could deduct $250 from the budget item. Membership dues, delivery services, office supplies and career development, which had the certifications, had no changes. Ms.. Harris had a need for a cellular phone and there was no objections to her receiving a phone. The Planning Budget reflected a reduction because Ms. Brooks' items were moved to the Executive Department budget. Accordingly, all the line items in the budget were reduced, except for office printing costs, which were planning related. Mr. Simon is FRA certified and will maintain the certification. The Marketing and Business Development Budget increased slightly due to the retirement benefits being restored. This budget included salaries for the Marketing Director, and half of the Events Marketing Director and Economic Development Assistant. Those salaries were split, as were benefits. Marketing collateral, membership dues, office supplies and postage was reduced; however, cell phones, subscriptions, conferences, meetings and seminars increased because the FRA conference was added for Ms. Walsh and Ms. Biscuiti. The Indian Market was separate from this Budget. Ms. Biscuiti explained the event was paid from the Economic Development Budget. Going forward, if successful, they would be included in the Marketing Budget effective January 2012. It would be covered under project funds. There were no comments regarding the Special Events Budget and no changes in the Insurance Budget. The Professional Services Budget reflected a reduction of 8%. The Buildings and Grounds Budget had a 3% reduction. The contracts and agreements for maintenance come up for renewal. These were for maintenance costs of vacant lots. In addition, the new marina site was situated on City property and the City asked the Agency to pay for the maintenance of the tower feature site. Glenda Hall was working on figures. Ms. Brooks explained staff created a contract database when the contracts were coming due. Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 23, 2011 The Marina budget increased 20% based on this year's experience regarding fuel sales. The ITS budget increased 3% each year. The Contingency Account had a 67% reduction. There were no questions on the Salary Schedule. The Project Fund Operating Expenses was reduced by $16,000 in the contingency line item. Professional services decreased and legal expenses increased. The design assistance funds were used for the continuing contract with REG. Other firms would also have the opportunity to work. It was noted REG was not specific to architecture. They could provide engineering and survey services. Capital Outlay had been discussed earlier. The HUD grant was for the Schoolhouse Children's Museum windows and the City recently requested the Agency provide the first draw down. The next request would be made the beginning of the next fiscal year. The Economic Development Programs were reviewed and there were no questions on the budget. The Project and Programs Project Fund Summary reflected no funds were budgeted for Community Redevelopment Agency Police in the next fiscal year. Police support was included in the budget for special events. Vice Chair Orlove noted there was a concern some events, such as the Heritage Fest, were not funded. It was his understanding Ms. Brooks and Ms. Biscuiti would be working with some of the groups who were funded in the past to incorporate those activities into programs slated for the next fiscal year. Ms. Biscuiti explained the Ocean Avenue Concert Series would commence in January, and the February concert would be in honor of the Heritage Fest. Libby Stroud, an advocate for the event, was amenable to the idea and agreed to work with Ms. Biscuiti on the project. There would be a rhythm and blues group, and vendors would be present. Mr. Hay commented normally the City Commission does not go back on the millage rate, but if they did, there would be almost $300,000 left over. He would like to see the Heritage activity always occur. It has been a historical event for a number of years. Ms. Biscuiti and Ms. Stroud had the opportunity to continue the event. Plan B, depending on if the Commission decided to use the 7.4 millage rate, would also provide the opportunity to continue the event at the amphitheater. He thought the Heritage Fest had a stigma of being a private event. By calling the concert the Heritage Fest, it could help change that perception. He attended the event in the past and wanted it to be a community event. Ms. Biscuiti commented the Community Redevelopment Agency events are multi-cultural, and hoped it would continue. Chair Rodriguez commented bringing the event to the amphitheater would create excitement on Ocean Avenue. He noted the City Commission, last year, lowered the millage rate at its second hearing. Mr. Hay thought even a 7.2 millage rate could free up monies. Ms. Brooks had two projects they would discuss and the Board could 7 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 23, 2011 allocate funds for events on Ocean Avenue. The event appeared to be a good compromise. Ms. Harris reviewed the Debt Service Fund. The debt service for the year was $2.5 million. Although some loans would drop off, the financial advisor structured the debt at a flat rate through to the end of the bond. Ms. Harris also revisited the General Fund Other Insurances item. There were some leave payouts this year. If two individuals left, they would have to payout about $20,000. The unemployment that would have to be paid expired at the end of the fiscal year and it was contained in insurance because it was unknown which individuals would be leaving. Ms. Brooks explained some direction had been given to staff in June about projects the Board wanted. She explained the activities needed to be focused on the downtown. The eRA does not have a lot of money and events have to be in the downtown as capital projects to obtain the best result. Discussion followed about the Ocean Avenue Pirate Event funding of $45,000. Ms. Brooks explained it was a two-day event on Ocean Avenue from Seacrest Boulevard to the Marina. Ms. Biscuiti explained the event was held in 2006, but they were unable to continue it. The event was well attended. Attendees paid admission and individuals stayed the entire day. The Board had wanted a signature event and staff was proposing this be the signature event. The event was proposed to start at the Amphitheater and in time, expand to the Marina, The event was formerly held at Intracoastal Park. The Boynton Beach High School shop teacher had his students build and install the sets. They took much pride in the sets and watching individuals use them. Staff would encourage the businesses along Ocean Avenue to have specials and have some type of pirate theme and they would also seek sponsors. If the event went beyond the $45K, it would be brought to the Board's attention. The High School would also be involved with the event, which was proposed for October 2012. Most of the monies would be paid before October. The same would occur with the Downtown Open Market. The Sunday Family Fun Day was an event at the Marina. It would involve the merchants and boats. Two George's Restaurant committed to the event and other restaurants will be incorporated. It would be a great energy builder for the downtown. The Mayor's Walk had $1,000 allocated but normally was completely sponsored. It was possible the funds would roll over if they were not used. Ms. Biscuiti explained they were continuing to build on the event and Ginny Shea, from the City was also working on the event. The $1,000 may be needed as staff had to pay for police services at all special events. Chair Rodriguez opened the public comment. Captain Karen Stroshein-Pratt, 128 Neptune Drive, Hypoluxo, explained she was a lifelong resident and had a 51-foot charter boat. She wanted the Marina to be beautiful and thanked the Board for not raising the dock rates because they are struggling. Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL August 23, 2011 Business was down and many businesses were going out of business. She loved the entrance and pointed out there was nowhere to place recyclable materials. Chair Rodriguez explained staff would address the recyclable issues. Libby Stroud, 132 NE 13th Avenue, advocated for having the Heritage Fest on a Saturday. She agreed with holding the event on Friday and collaborating with the Community Redevelopment Agency, but hoped to have something additional on Saturday. It was a free event for everyone to celebrate their heritage. She explained if the Mayor's Walk did not use their allocation of $1,000, they could use the monies. She has been attempting to obtain sponsors and requested putting the Heritage Event back in the budget. Heart of Boynton Matriarch, Gertrude Sullivan also supported the event. Chair Rodriguez closed public comment. Ms. Brooks would present two projects for consideration to the Board at the September meeting. Mr. Hay commended Ms. Stroud for advocating for the Heritage Event and soliciting donations. He had heard good things about Ms. Stroud and suggested she be the liaison to work with the Community Redevelopment Agency and City on the project. Chair Rodriguez agreed. There being no further business to discuss, the meeting was properly adjourned at 7:20 p.m. Catherine Cherry Recording Secretary 082411 9 1I!~~qY~Te~ C Ii East Side-West Side-Seaside Rena"lssance eRA BOARD MEETING OF: September 13, 2011 I X I Consent Agenda I Old Business New Business Public Hearing Other J SUBJECT: Monthly Financial Report SUMMARY: Monthly budget report to the eRA Board representing the revenues and expenses for the month ending August 3 I, 20 I 1. FISCAL IMPACT: None CRA PLAN, PROGRAM OR PROJECT: N/A RECOMMENDA TIONS: Approve August financials. ~#~ Susan Harris Finance Director T:\AGENDAS, CONSENT AGENDAS, MONTHLY REPORTS\Completed Agenda Item Request Forms by Meeting\FY 2010 - 2011 Board Meetings\9-13-11 Meeting\Financial Report.doc 8-29-2011 03:42 PM 01 -GENERAL FUND FINANCIAL SUMMARY REVENUE SUMMARY T . 1. F . INCOME MARINA RENT & GRANT INC MARKETING INCOME INVESTMENT INCOME MISCELLANEOUS TOTAL REVENUES EXPENDITURE SUMMARY LEGISLATIVE ADMINISTRATIVE FINANCE INSURANCES PROFESSIONAL SERVICES PLANNING BUILDINGS & PROPERTY MARINA COMMUNICATIONS & TECHNOLO CONTINGENCY MARKETING SPECIAL EVENTS EMPLOYEE BEBEFITS DEBT SERVICE TRANSFER OUT TOTAL EXPENDITURES REVENUES OVER/ (UNDER) EXPENDITURES ORIGINAL BUDGET BOYNTON BEACH CRA REVENUE & EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 AMENDED BUDGET MONTHLY ACTIVITY YEAR-TO-DATE BALANCE TOTAL ENCUMBERED % OF UNENCUMBERED BUDGET BALANCE REMAINING 5,505,545 5,505,545 0.00 5,671,905.00 ( 40,275 00) ( 126.085.00) 2.29- 926,700 926,700 79.134.03 1,167,400.95 0.00 ( 240,700.95) 25.97- 0 0 0.00 3,442.50 0.00 ( 3,442.50) 0.00 0 0 0.00 7,358 . 98 0.00 ( 7,358.98) 0.00 0 0 1,678.14 12,233.91 0.00 ( 12,233.91) 0.00 6,432,245 6,432,245 80,812.17 6,862,341.34 ( 40,275.00) ( 389,821.34) 6.06- ------------ ------------ ------------- ------------- -------------- ------------- ------- ---_._------- ------------- ------------- ------------- -.------------ ------------- ------- 45,250 197,520 143,455 75,150 254,500 202,905 393,080 926,700 55,260 75,000 133,702 103,802 154.701 2.650,907 1,020,313 6,432,245 45,250 69,395 147,363 75,150 254,500 214,683 341.165 926,700 55,260 75,000 136,324 106,322 154.701 2.650,907 1,179,525 6.432,245 o 234.19 4 235.18 12,711. 43 1,584.00 13.816.76 15,727.37 20,391.54 101,135.10 326.17 0.00 8,715.85 8,085.24 7.980.28 000 0.00 194,943 11 114 130 94) 8,104.36 52.046.03 126,405.05 68,071.85 149,057.69 181,588.16 174.733.68 087,608.02 29,048.14 000 101,121 13 78,383.70 100,768 08 .650,908.00 1,179,525.00 ~" 987,368 89 874.972 45 0.00 2.702.25 376.00 0.00 61,562.01 750.00 '28.791.85 0.00 ( 400.19 0.00 3.060.00 919 99 12.831 01 0.00 ( 0.00 116,393 30 156.668 30) ( 37.145.64 14,646.72 20.581. 95 7.078.15 43,880.30 32.344.84 137.639.47 160,908.02) 20 811.67 75,000.00 32142.87 27 018.31 41 101. 91 1 00) 0.00 328,482.81 718 304.15) 82.09 21.11 13.97 9.42 17 24 15.07 40.34 17.36. 37.66 LOO . 00 23.58 25.41 26.57 0.00 0.00 5.11 0.00 8-29-2011 03:42 PM BOYNTON BEACH CRA REVENUE & EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 01 -GENERAL FUND REVENUES ORIGINAL BUDGET AMENDED BUDGET MONTHLY ACTIVITY YEAR-TO-DATE BALANCE % OF TOTAL UNENCUMBERED BUDGET ENCUMBERED BALANCE REMAINING T . 1. F . INCOME 01-41000 T.1.F. COLLECTIONS 5,505,545 5,505,545.0 0.00 5,671,905.00 40,275.00) ( 126,085.00) 2.29- TOTAL T.I.F.INCOME 5,505,545 5,505,545 0.00 5,671,905.00 40,275.00) ( 126,085.00) 2.29- MARINA RENT & GRANT INC 01-42115 MARINA RENTS 86,400 86,400.0 12,034.00 131,450.00 0.00 45,050.00) 52 . 14- 01-42116 MISCELLANEOUS RENTS FRO PROPE 0 0.0 0.00 10.00 0.00 10.00) 0.00 01-42117 MARINA FUEL SALES 840,000 840,000.0 66,860.92 1,035,485.26 0.00 195,485.26) 23.27- 01-42118 MARINA MISC INCOME 300 300.0 239.11 455.69 0.00 155.69) 51. 90- TOTAL MARINA RENT & GRANT INC 926,700 926,700 79,134.03 1,167,400.95 0.00 240,700.95) 25.97- MARKETING INCOME 01-43100 TROLLY MARKETING INCOME 0 0.0 0.00 3,442.50 0.00 3,442.50) 0.00 TOTAL MARKETING INCOME 0 0 0.00 3,442.50 0.00 3,442.50) 0.00 FESTIVALS & EVENT INCOME INVESTMENT INCOME 01-46100 INTEREST INCOME 0 0.0 0.00 7,358.98 0.00 7,358.98) 0.00 TOTAL INVESTMENT INCOME 0 0 0.00 7,358.98 0.00 7,358.98) 0.00 CONTRIBUTIONS & DONATION MISCELLANEOUS 01-48100 MISCELLANEOUS INCOME 0 0.0 1,678.14 8,517.12 0.00 8,517.12) 0.00 01-48200 REFUND FROM PRIOR YEAR EXP 0 0.0 0.00 3,716.79 0.00 3,716.79) 0.00 TOTAL MISCELLANEOUS 0 0 1,678.14 12,233.91 0.00 12,233.91) 0.00 OTHER FINANCING SOURCES TOTAL REVENUES 6,432,245 6,432,245 80,812.17 6,862,341.34 40,275.00) ( 389,821.34) 6.06- ==--====== ====~=== =========== ========--=== ============ =:::--========== =~ -?- 8-29-2011 03:42 PM 01 -GENERAL FUND LEGISLATIVE DEPARTMENTAL EXPENDITURES PURCHASED/CONTRACT SERV 01-51010-200 CONTRACTUAL EXPENSE 01-51010-203 MISCELLANEOUS 01-51010-216 ADVERTISING & PUBLIC NOTI 01-51010-225 ASSOC. MEETINGS & SEMINAR 01-51010-227 DELIVERY SERVICES TOTAL PURCHASED/CONTRACT SERV SUPPLIES 01-51010-310 OFFICE SUPPLIES TOTAL SUPPLIES TOTAL LEGISLATIVE ORIGINAL BUDGET 22,500 7,000 2,700 10,550 1,500 44,250 1,000 1,000 45,250 BOYNTON BEACH CRA REVENUE & EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 AMENDED BUDGET 22.500 7,000 2,700 10,550 1,500 44,250 1,000 1,000 45.250 MONTHLY ACTIVITY 0.00 11.56 72.24 0.00 86.59 170.39 63.80 63.80 234.19 YEAR-TO-DATE BALANCE 5,517.87 826.99 1,234.66 0.00 156.97 7,736.49 367.87 367.87 8.104 36 TOTAL ENCUMBERED 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 o 00 % OF UNENCUMBERED BUDGET BALANCE REMAINING 16,982.13 6,173.01 1,465.34 10,550.00 1,343.03 36,513.51 632 . 13 632.13 37 145 64 75.48 88.19 54.27 100.00 89.54 82.52 63.21 63.21 82 09 8-29-2011 03:42 PM BOYNTON BEACH CRA REVENUE & EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 01 -GENERAL FUND ADMINISTRATIVE % OF ORIGINAL AMENDED MONTHLY YEAR-TO-DATE TOTAL UNENCUMBERED BUDGET DEPARTMENTAL EXPENDITURES BUDGET BUDGET ACTIVITY BALANCE ENCUMBERED BALANCE REMAINING PERSONNEL SERVICES 01-51230-100 PERSONNEL SERVICES 178,125 50,000 3,961.58 45,162.15 0.00 4,837.85 9.68 TOTAL PERSONNEL SERVICES 178,125 50,000 3,961. 58 45,162.15 0.00 4,837.85 9.68 PURCHASED/CONTRACT SERV 01-51230-225 ASSOC. MEETINGS & SEMINAR 4,000 4,000 0.00 3,083.22 1,202.25 285.47) 7.14- 01-51230-226 MEMBERSHIP DUES 3,275 3,275 0.00 658.00 0.00 2,617.00 79.91 01-51230-227 DELIVERY SERVICES 2,000 2,000 0.00 450.22 0.00 1,549.78 77.49 01-51230-229 CAREER DEVELOPMENT 1,500 1,500 213.20 213.20 0.00 1,286.80 85.79 TOTAL PURCHASED/CONTRACT SERV 10,775 10,775 213.20 4,404.64 1,202.25 5,168.11 47.96 SUPPLIES 01-51230-310 OFFICE SUPPLIES 3,000 3,000 52.18 908.34 1,500.00 591.66 19.72 01-51230-315 POSTAGE 3,000 3,000 8.22 1,261.75 0.00 1,738.25 57.94 01-51230-340 CELLULAR PHONES 720 720 0.00 116.78 0.00 603.22 83.78 01-51230-355 SUBSCRIPTIONS 400 400 0.00 192.37 0.00 207.63 51.91 01-51230-360 BOOKS & PUBLICATIONS 500 500 0.00 0.00 0.00 500.00 100.00 TOTAL SUPPLIES 7,620 7,620 60.40 2,479.24 1,500.00 3,640.76 47.78 CAPITAL EXPENDITURES 01-51230-400 EQUIPMENT COSTS 1,000 1,000 0.00 0.00 0.00 1,000.00 100.00 TOTAL CAPITAL EXPENDITURES 1,000 1,000 0.00 0.00 0.00 1,000.00 100.00 DEPRECIATION & AMORT TOTAL ADMINISTRATIVE 197,520 69,395 4,235.18 52,046.03 2,702.25 14,646.72 21.11 -4- 8-29-2011 03:42 PM 01 -GENERAL FUND FINANCE DEPARTMENTAL EXPENDITURES PERSONNEL SERVICES 01-51325-100 PERSONNEL SERVICES TOTAL PERSONNEL SERVICES PURCHASED/CONTRACT SERV 01-51325-200 CONTRACTUAL EXPENSE 01-51325-201 BANK FEES 01-51325-225 ASSOC. MEETINGS & SEMINAR 01-51325-226 MEMBERSHIP DUES 01-51325-227 DELIVERY COSTS 01-51325-229 CAREER DEVELOPMENT TOTAL PURCHASED/CONTRACT SERV SUPPLIES 01-51325-310 OFFICE SUPPLIES 01-51325-340 CELLULAR PHONES 01-51325-355 SUBSCRIPTIONS 01-51325-360 BOOKS & PUBLICATIONS 01-51325-365 OFFICE PRINTING COSTS TOTAL SUPPLIES CAPITAL EXPENDITURES DEPRECIATION & AMORT TOTAL FINANCE BOYNTON BEACH CRA REVENUE & EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 % OF ORIGINAL AMENDED MONTHLY YEAR-TO-DATE TOTAL UNENCUMBERED BUDGET BUDGET BUDGET ACTIVITY BALANCE ENCUMBERED BALANCE REMAINING 130,260 134,168 11,536.00 11 7,725.44 0.00 16,442.56 12 .26 130,260 134,168 11,536.00 117.725.44 0.00 16.442.56 12 .26 175 175 0.00 332.02 0.00 157.02) 89.73- 2,750 2,750 300.33 3,859.79 0.00 1,109.79) 40.36- 2,250 2,250 610.35 783.64 0.00 1,466.36 65.17 620 620 0.00 465.00 0.00 155.00 25.00 500 500 46.60 254.16 0.00 245.84 49.17 3,000 3,000 0.00 381.00 0.00 2,619.00 87.30 9,295 9,295 957.28 6,075.61 0.00 3,219.39 34.64 2,000 2 000 218.15 504.43 0.00 495.57 24 78 0 0 0.00 308.25 0.00 308.25) 0 00 1,100 1,100 0.00 449.00 0.00 651.00 59 .18 500 500 0.00 124.00 376.00 0.00 0.00 300 300 0.00 218.32 0.00 81. 68 27 .23 3,900 '-- 3,900 218.15 2 604.00 376.00 920.00 ---rr:sg 143.455 147.363 1.26 405 05 376.00 12 711 43 20 581.95 13 9'7 8-29-2011 03:42 PM BOYNTON BEACH CRA REVENUE & EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 01 -GENERAL FUND INSURANCES DEPARTMENTAL EXPENDITURES ORIGINAL BUDGET AMENDED BUDGET MONTHLY ACTIVITY YEAR-TO-DATE BALANCE % OF TOTAL UNENCUMBERED BUDGET ENCUMBERED BALANCE REMAINING PURCHASED/CONTRACT SERV 01-51410-200 CONTRACTUAL EXPENSE 23,650 23,650 1,584.00 17,953.70 0.00 5,696.30 24.09 01-51410-213 GENERAL PROPERTY COVERAGE 44,000 44,000 0.00 49,119.00 0.00 5,119.00) 11.63- 01-51410-214 EMPLOYEE FIDELITY COVERAG 1,000 1,000 0.00 999.15 0.00 0.85 0.09 01-51410-215 DIRECTORS & OFFICERS COVE 6,500 6,500 0.00 0.00 0.00 6,500.00 100.00 TOTAL PURCHASED/CONTRACT SERV 75,150 75,150 1,584.00 68,071.85 0.00 7,078.15 9.42 TOTAL INSURANCES 75,150 75,150 1,584.00 68,071.85 0.00 7,078.15 9.42 -6- 8-29-2011 03:42 PM BOYNTON BEACH CRA REVENUE & EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 01 -GENERAL FUND PROFESSIONAL SERVICES DEPARTMENTAL EXPENDITURES ORIGINAL BUDGET AMENDED BUDGET MONTHLY ACTIVITY YEAR-TO-DATE BALANCE TOTAL ENCUMBERED % OF UNENCUMBERED BUDGET BALANCE REMAINING PURCHASED/ CONTRACT SERV 01-51420-200 CONTRACTUAL EXPENSE 160,000 160,000 8,632 . 71 77,043.34 51,850.00 31,106.66 19.44 01-51420-201 CONTRACT LEGAL 75,000 75,000 5,184.05 64,808.45 2,159.61 8,031.94 10.71 01-51420-204 CITY STAFF COSTS 19,500 19,500 0.00 7,205.90 7,552.40 4,741.70 24.32 TOTAL PURCHASED/CONTRACT SERV 254,500 254,500 13,816.76 149,057.69 61,562.01 43,880.30 17.24 . -~..~._-,-,----_.__.,_._''" TOTAL PROFESSIONAL SERVICES 254,500 254,500 13.816.76 149,057.69 61. 562 .01 43,880.30 17 24 8-29-2011 03:42 PM BOYNTON BEACH CRA REVENUE & EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 01 -GENERAL FUND PLANNING % OF ORIGINAL AMENDED MONTHLY YEAR-TO-DATE TOTAL UNENCUMBERED BUDGET DEPARTMENTAL EXPENDITURES BUDGET BUDGET ACTIVITY BALANCE ENCUMBERED BALANCE REMAINING PERSONNEL SERVICES 01-51440-100 PERSONNEL SERVICES 184,205 195,983 15,075.20 171,857.29 0.00 24,125.71 12.31 TOTAL PERSONNEL SERVICES 184,205 195,983 15,075.20 171,857.29 0.00 24,125.71 12.31 PURCHASED/CONTRACT SERV 01-51440-225 ASSOC. MEETINGS & SEMINAR 9,170 9,170 600.00 5,003.04 0.00 4,166.96 45.44 01-51440-226 MEMBERSHIP DUES 1,810 1,810 0.00 1,560.00 0.00 250.00 13.81 01-51440-227 DELIVERY SERVICES 300 300 0.00 0.00 0.00 300.00 100.00 01-51440-229 CAREER DEVELOPMENT 2,000 2,000 0.00 364.00 0.00 1,636.00 81.80 TOTAL PURCHASED/CONTRACT SERV 13,280 13,280 600.00 6,927.04 0.00 6,352.96 47.84 SUPPLIES 01-51440-310 OFFICE SUPPLIES 2,000 2,000 52.17 829.28 750.00 420.72 21. 04 01-51440-340 CELLULAR PHONES 1,620 1,620 0.00 872 .35 0.00 747.65 46.15 01-51440-360 BOOKS & PUBLICATIONS 300 300 0.00 287.85 0.00 12.15 4.05 01-51440-365 OFFICE PRINTING COSTS 1,500 1,500 0.00 814.35 0.00 685.65 45.71 TOTAL SUPPLIES 5,420 5,420 52.17 2,803.83 750.00 1,866.17 34.43 CAPITAL EXPENDITURES DEPRECIATION & AMORT TOTAL PLANNING 202,905 214,683 15,727.37 181,588.16 750.00 32,344.84 15.07 -~- 8-29-2011 03:42 PM 01 -GENERAL FUND BUILDINGS & PROPERTY DEPARTMENTAL EXPENDITURES PURCHASED/CONTRACT SERV 01-51620-200 CONTRACTUAL EXPENSE 01-51620-201 PROPERTY TAXES & ASSOC D 01-51620-205 RENTAL OF OFFICES 01-51620-206 MAINTENENCE & CLEANING 01-51620-208 EQUIPMENT LEASES 01-51620-209 PROPERTY MAINTENENCE COST 01-51620-224 SIGNAGE TOTAL PURCHASED/CONTRACT SERV SUPPLIES 01-51620-325 ELECTRICITY COSTS 01-51620-326 WATER CHARGES TOTAL SUPPLIES CAPITAL EXPENDITURES DEPRECIATION & AMORT TOTAL BUILDINGS & PROPERTY ORIGINAL BUDGET BOYNTON BEACH CRA REVENUE & EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 AMENDED BUDGET 2,500 100,000 86,200 o 22,000 159,880 7,500 378,080 9,000 6,000 15,000 393,080 2,500 100,000 57,285 o 22,000 136,880 7,500 326,165 9,000 6,000 15,000 341.165 MONTHLY ACTIVITY YEAR-TO-DATE BALANCE TOTAL ENCUMBERED UNENCUMBERED BALANCE % OF BUDGET REMAINING 38.00 1,941.50 4,625.00 0.00 249.53 12,649.95 0.00 19,503.98 586.89 300.67 887.56 20 391 54 1,532.73 17,672.96 49,210.00 430.00) 10,367.56 79,679.29 7,312.31 165,344.85 4,596.21 4,792.62 9,388.83 174.733 68 0.00 0.00 0.00 0.00 7,029.49 21, 762.36 0.00 28,791.85 0.00 0.00 0.00 28 791.85 967 27 82 327.04 8,075.00 430.00 4,602.95 35,438.35 187.69 132,028.30 4,403.79 1,207.38 5. 611 . 17 137,639.47 38 69 82.33 14.10 0.00 20.92 25.89 2.50 40.48 48.93 20.12 37 41 40.34 8-29-2011 03:42 PM BOYNTON BEACH CRA REVENUE , EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 01 -GENERAL FUND MARINA % OF ORIGINAL AMENDED MONTHLY YEAR-TO-DATE TOTAL UNENCUMBERED BUDGET DEPARTMENTAL EXPENDITURES BUDGET BUDGET ACTIVITY BALANCE ENCUMBERED BALANCE REMAINING PURCHASED/CONTRACT SERV 01-51630-200 CONTRACTUAL 500 500 0.00 450.00 0.00 50.00 10.00 01-51630-209 PROPERTY MAINTENENCE 31,980 31,980 1,578.55 15,114.77 0.00 16,865.23 52.74 01-51630-241 MARINA FUEL MANAGEMENT 148,000 148,000 12,333.00 135,663.00 0.00 12,337.00 8.34 01-51630-242 MARINE FUEL STATION OVERH 37,200 37,200 4,917.57 40,550.36 0.00 3,350.36) 9.01- TOTAL PURCHASED/CONTRACT SERV 217,680 217,680 18,829.12 191,778.13 0.00 25,901.87 11. 90 SUPPLIES 01-51630-325 ELECTRIC COSTS 13,200 13,200 1,683.15 11,781.39 0.00 1,418.61 10.75 01-51630-326 WATER COSTS 2,400 2,400 152.34 1,571.75 0.00 828.25 34.51 01-51630-327 GASOLINE , DEISEL FUEL PU 680,420 680,420 78,937.24 869,522.89 0.00 189,102.89) 27.79- 01-51630-328 MARINA DIESEL SALES TAX 12,000 12,000 1,533.25 12,953.86 0.00 953.86) 7.95- TOTAL SUPPLIES 708,020 708,020 82,305.98 895,829.89 0.00 187,809.89) 26.53- CAPITAL EXPENDITURES 01-51630-400 EQUIPMENT COSTS 1,000 1,000 0.00 0.00 0.00 1,000.00 100.00 TOTAL CAPITAL EXPENDITURES 1,000 1,000 0.00 0.00 0.00 1,000.00 100.00 TOTAL MARINA 926,700 926,700 101,135.10 1,087,608.02 0.00 ( 160,908.02) 17.36- -10- 8-29-2011 03:42 PM BOYNTON BEACH CRA REVENUE' EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 01 -GENERAL FUND COMMUNICATIONS , TECHNOLO DEPARTMENTAL EXPENDITURES ORIGINAL BUDGET AMENDED BUDGET MONTHLY ACTIVITY YEAR-TO-DATE BALANCE TOTAL ENCUMBERED % OF UNENCUMBERED BUDGET BALANCE REMAINING PURCHASED/CONTRACT SERV 01-51650-200 CONTRACTUAL EXPENSE 3,760 3,760 0.00 1,700.00 0.00 2.060.00 54 .79 01-51650-210 CITY IT SUPPORT 21,000 21,000 0.00 15,447.60 5.268.15 284.25 1. 35 01-51650-211 COMPUTER SOFTWARE & LICEN 3,000 3,000 0.00 188.45 0.00 2,811.55 93,72 01-51650-212 FINANCIAL SOFTWARE MAINTE 6,500 6,500 0.00 6,792.85 0.00 292.85) 4.51- TOTAL PURCHASED/CONTRACT SERV 34,260 34,260 0.00 24,128.90 5,268.15 4,862.95 14.19 SUPPLIES 01-51650-330 TELEPHONE LINES 13,000 13,000 326.17 4,714.19 132.04 8,153.77 62.72 TOTAL SUPPLIES 13,000 13,000 326.17 4,714.19 132.04 8,153.77 62 72 CAPITAL EXPENDITURES 01-51650-400 EQUIPMENT COSTS 8,000 8,000 0.00 205.05 0.00 7,794.95 97.44 TOTAL CAPITAL EXPENDITURES 8,000 8,000 0.00 205.05 --'----0:00 7,794.95 97.44 .._~._-,_. m.~_...___."U.__. - ~.~..,,-~,-~----- ~,_,,'_,_'_'_.~______M"___"_'____ -------- -,.------- TOTAL COMMUNICATIONS & TECHNOLO 55,260 55,260 326 17 29,048.14 5.400.19 20,811 67 37 66 8-29-2011 03:42 PM 01 -GENERAL FUND CONTINGENCY DEPARTMENTAL EXPENDITURES BOYNTON BEACH CRA REVENUE , EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 % OF ORIGINAL AMENDED MONTHLY YEAR-TO-DATE TOTAL UNENCUMBERED BUDGET BUDGET BUDGET ACTIVITY BALANCE ENCUMBERED BALANCE REMAINING 75,000 75,000 0.00 0.00 0.00 75,000.00 100.00 75,000 75,000 0.00 0.00 0.00 75,000.00 100.00 75,000 75,000 0.00 0.00 0.00 75,000.00 100.00 PURCHASED/CONTRACT SERV 01-51990-200 CONTRACTUAL EXPENSE TOTAL PURCHASED/CONTRACT SERV TOTAL CONTINGENCY -12- 8-29-2011 03:42 PM BOYNTON BEACH CRA REVENUE , EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 01 -GENERAL FUND MARKETING DEPARTMENTAL EXPENDITURES ORIGINAL BUDGET AMENDED BUDGET MONTHLY ACTIVITY YEAR-TO-DATE BALANCE TOTAL ENCUMBERED % OF UNENCUMBERED BUDGET BALANCE REMAINING PERSONNEL SERVICES 01-57400-100 PERSONNEL SERVICES 87,392 90,014 7,072.44 74,687.13 0.00 15,326.87 17.03 TOTAL PERSONNEL SERVICES 87,392 90,014 7,072.44 74,687.13 0.00 15,326.87 .~- 17 03 PURCHASED/CONTRACT SERV 01-57400-216 ADVERTISING & PUBLIC NOTI 4,000 4,000 0.00 2,286.10 0.00 1,713.90 42.85 01-57400-218 ANNUAL REPORT , BROCHURES 7,000 7,000 675.00 5,519.39 0.00 1,480.61 21.15 01-57400-225 ASSOC. MEETINGS & SEMINAR 1,500 1,500 114.00 1,211.45 0.00 288.55 19.24 01-57400-226 MEMBERSHIP DUES 900 900 227.24 492.24 0.00 407.76 45.31 01-57400-227 DELIVERY SERVICES 3,000 3,000 0.00 37.86 0.00 2.962.14 98.74 01-57400-229 CAREER DEVELOPMENT 3,000 3,000 345.00 345.00 0.00 2,655.00 88.50 01-57400-236 PHOTOGRAPHY / VIDEOS 15,000 15,000 200.00 10,385.00 0.00 4,615.00 30.77 TOTAL PURCHASED/CONTRACT SERV 34,400 34,400 1,561.24 20,277.04 .--------0:00 14,122.96 .~ SUPPLIES 01-57400-310 OFFICE SUPPLIES 5.000 5,000 52.17 741.06 000.00 ! 258 94 25 18 01-57400-340 CELLULAR PHONES 1,260 1,260 30.00 891.79 60.00 308 .21 24.46 01-57400-355 SUBSCRIPTIONS 550 550 0.00 734.79 0.00 184 .79) 33.60- 01-57400-360 BOOKS & PUBLICATIONS 100 100 0.00 0.00 0.00 100,00 100.00 01-57400-365 OFFICE PRINTING COSTS 5,000 5,000 0.00 3,789.32 0.00 1,210.68 24 21 TOTAL SUPPLIES .......- 11,910 11,910 82.17 6,156.96 060,00 693,04 0- 3 2 22 61 DEPRECIATION & AMORT TOTAL MARKETING 133 702 136 324 8 715 85 101 121 13 ", 060 00 32 142 87 2'( 58 8-29-2011 03:42 PM BOYNTON BEACH CRA REVENUE , EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 o 1 -GENERAL FUND SPECIAL EVENTS % OF ORIGINAL AMENDED MONTHLY YEAR-TO-DATE TOTAL UNENCUMBERED BUDGET DEPARTMENTAL EXPENDITURES BUDGET BUDGET ACTIVITY BALANCE ENCUMBERED BALANCE REMAINING PERSONNEL SERVICES 01-57500-100 PERSONNEL SERVICES 84,022 86,542 6,805.24 71,641.04 0.00 14,900.96 17.22 TOTAL PERSONNEL SERVICES 84,022 86,542 6,805.24 71,641. 04 0.00 14,900.96 17.22 PURCHASED/CONTRACT SERV 01-57500-200 CONTRACTUAL EXP-EVENT SUP 10,000 10,000 911. 00 2,581.00 0.00 7,419.00 74.19 01-57500-225 ASSOC. MEETINGS , SEMINAR 2,000 2,000 0.00 1,707.23 0.00 292.77 14.64 01-57500-226 MEMBERSHIP DUES 400 400 0.00 300.00 0.00 100.00 25.00 01-57500-229 CAREER DEVELOPMENT 2,000 2,000 176.85 176.85 0.00 1,823.15 91.16 TOTAL PURCHASED/CONTRACT SERV 14,400 14,400 1,087.85 4,765.08 0.00 9,634.92 66.91 SUPPLIES 01-57500-310 OFFICE SUPPLIES 2,000 2,000 52.16 677 . 69 750.00 572.31 28.62 01-57500-340 CELLULAR PHONES 1,680 1,680 139.99 1,299.89 169.99 210.12 12.51 01-57500-355 SUBSCRIPTIONS 250 250 0.00 0.00 0.00 250.00 100.00 01-57500-360 BOOKS , PUBLICATIONS 200 200 0.00 0.00 0.00 200.00 100.00 TOTAL SUPPLIES 4,130 4,130 192.15 1,977.58 919.99 1,232.43 29.84 CAPITAL EXPENDITURES 01-57500-400 EQUIPMENT COSTS 1,250 1,250 0.00 0.00 0.00 1,250.00 100.00 TOTAL CAPITAL EXPENDITURES 1,250 1,250 0.00 0.00 0.00 1,250.00 100.00 DEPRECIATION , AMORT TOTAL SPECIAL EVENTS 103,802 106,322 8,085.24 78,383.70 919.99 27,018.31 25.41 -14_ 8-29-2011 03:42 PM BOYNTON BEACH CRA REVENUE' EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 o 1 -GENERAL FUND EMPLOYEE BEBEFITS DEPARTMENTAL EXPENDITURES ORIGINAL BUDGET AMENDED BUDGET MONTHLY ACTIVITY YEAR-TO-DATE BALANCE TOTAL ENCUMBERED % OF UNENCUMBERED BUDGET BALANCE REMAINING PERSONNEL SERVICES 01-59000-151 F.I.C.A. 41,168 41,168 2,602.32 29,918.57 0.00 11.249.43 27 33 01-59000-152 MEDICARE 9,628 9,628 634.32 7,029.77 0.00 2,598.23 26 99 01-59000-153 RETIREMENT PLAN 401(a) 0 0 0.00 1,000.00 0.00 1,000.00) 0.00 01-59000-154 WORKERS COMP INSURANCE 3,500 3,500 0.00 2,286.38 0.00 1,213.62 34.67 01-59000-155 HEALTH INSURANCE 62,208 62,208 4,026.04 38,074.82 0.00 24,133.18 38.79 01-59000-156 DENTAL INSURANCE 3,240 3,240 415.94 2,257.96 0.00 982.04 30.31 01-59000-157 LIFE INSURANCE 1,054 1,054 51. 20 536.41 0.00 517.59 49.11 01-59000-158 SHORT / LONG TERM DISABIL 3,471 3,471 210.00 2,207.76 0.00 1,263.24 36.39 01-59000-159 UNEMPLOYMENT CHARGES 5,000 30,000 0.00 17,168.99 12,831. 01 0.00 0 00 01-59000-160 VISION INSURANCE 432 432 40.46 287.42 0.00 144.58 33.47 01-59000-161 COMPENSATED ABSENSES 25,000 0 0.00 0.00 0.00 0.00 0.00 154,701 154,701 7,980.28 100,768.08 12,831. 01 41,101. 91 -- TOTAL PERSONNEL SERVICES 26.57 .._.~~--, ""~,,,"'----"" '"""-""'-"-""-~-'-_.'~~--'- TOTAL EMPLOYEE BEBEFITS 154.701 154,701 , 980.28 100 768.08 12,831 ,01 41 101 91 26 5'1 8-29-2011 03:42 PM BOYNTON BEACH CRA REVENUE , EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 01 -GENERAL FUND DEBT SERVICE DEPARTMENTAL EXPENDITURES ORIGINAL BUDGET AMENDED BUDGET MONTHLY ACTIVITY YEAR-TO-DATE BALANCE % OF TOTAL UNENCUMBERED BUDGET ENCUMBERED BALANCE REMAINING DEBT SERVICE OTHER FINANCING USES 01-59800-990 TRANS OUT TO DEBT SERVICE 2,650,907 2,650,907 0.00 2,650,908.00 0.00 1.00) 0.00 TOTAL OTHER FINANCING USES 2,650,907 2,650,907 0.00 2,650,908.00 0.00 1.00) 0.00 TOTAL DEBT SERVICE 2,650,907 2,650,907 0.00 2,650,908.00 0.00 ( 1.00) 0.00 -16- 8-29-2011 03:42 PM 01 -GENERAL FUND TRANSFER OUT DEPARTMENTAL EXPENDITURES ORIGINAL BUDGET OTHER FINANCING USES 01-59999-990 INTERFUND TRANSFERS OUT TOTAL OTHER FINANCING USES 1,020,313 1,020,313 BOYNTON BEACH CRA REVENUE' EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 AMENDED BUDGET MONTHLY YEAR-TO-DATE ACTIVITY BALANCE % OF TOTAL UNENCUMBERED BUDGET ENCUMBERED BALANCE REMAINING 1,179,525 1,179,525 0.00 1,179,525.00 0.00 1,179,525.00 0.00 0.00 0 00 0.00 0 .00 '---0:00 TOTAL TRANSFER OUT 0.00 0.00 0.00 TOTAL EXPENDITURES REVENUES OVER/ (UNDER) EXPENDITURES 1,020,313 6,432,245 1,179,525 6,432,245 o 0.00 1,179,525.00 194,943.11 5,987,368.89 5,11 o 114. 130 . 94) 874,972 45 i 116,393.30 328,482.81 156,668.30) ( 718,304 15) OD 8-29-2011 03:43 PM 02 -PROJECTS FUND FINANCIAL SUMMARY BOYNTON BEACH CRA REVENUE , EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 ORIGINAL BUDGET % OF TOTAL UNENCUMBERED BUDGET ENCUMBERED BALANCE REMAINING AMENDED BUDGET MONTHLY ACTIVITY YEAR-TO-DATE BALANCE REVENUE SUMMARY FESTIVALS , EVENT INCa.fE INVESTMENT INCOME MISCELLANEOUS OTHER FINANCING SOURCES TOTAL REVENUES EXPENDITURE SUMMARY OPERATING EXPENSES CAPITAL OUTLAY AFFORDABLE HOUSING ECONOMIC DEVELOPMENT PROJECTS AND PROGRAMS TOTAL EXPENDITURES REVENUES OVER/ (UNDER) EXPENDITURES 0 0 0.00 2,282.45 0.00 2,282.45) 0.00 0 0 0.00 4,492.93 0.00 4,492.93) 0.00 0 0 0.00 1,493.16 0.00 1,493.16) 0.00 3,952,893 4,180,034 176,360.30 1,355,885.30 0.00 2,824,148.70 67.56 3,952,893 4,180,034 176,360.30 1,364,153.84 0.00 2,815,880.16 67.37 ------------ ============ ------------- ============' ------------ =========== ------- ----------- ------------ -------- ------ 131,534 ~31,534 7,096.75 ~17,061.34 3,280.00 11,~92.66 8.51 2,505,900 2,983,299 349,886.06 1,172,822.78 488,255.87 1,322,220.35 44.32 100,000 0 0.00 0.00 0.00 0.00 0.00 567,459 417,201 15,600.00 218,509.60 107,600.00 91,091. 40 21. 83 648,000 648,000 59,943.80 341,683.34 8,552.50 297,764.16 45.95 3,952,893 4,180,034 432,526.61 1,850,077.06 607,688.37 1,722,268.57 41. 20 ======= ====--====== ============ ----------- ====--=== ============ ----- ------------ ---- a 0 256,166.31) ( 485,923.22) ( 607,688.37) 1,093,611.59 0.00 -I R- 8-29-2011 03:43 PM BOYNTON BEACH CRA REVENUE' EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 02 -PROJECTS FUND REVENUES ORIGINAL BUDGET AMENDED BUDGET MONTHLY ACTIVITY YEAR-TO-DATE BALANCE TOTAL ENCUMBERED UNENCUMBERED BALANCE % OF BUDGET REMAINING FESTIVALS , EVENT INCOME 02-44100 FESTIVAL & EVENT INCOME 0 0 .0 0.00 2,282.45 0.00 2,282.45) 0.00 -~,._-- --~,-- -~ TOTAL FESTIVALS & EVENT INCOME 0 0 0.00 2,282.45 0.00 ( 2,282.45) INVESTMENT INCOME 02-46100 INTEREST INCOME 0 0.0 0.00 4,492.93 0.00 4,492.93) 0.00 TOTAL INVESTMENT INCOME 0 0 0.00 4,492.93 0.00 4,492.93) 0.00 MISCELLANEOUS 02-48100 MISCELLANEOUS INCOME 0 0.0 0 .00 1,493.16 0.00 1,493.16) 0.00 TOTAL MISCELLANEOUS 0 0 0 .00 1,493.16 0,00 1,493.16) 0.00 OTHER FINANCING SOURCES 02-49100 OTHER FINANCING SOURCES 02-49900 TRANSFERS IN TOTAL OTHER FINANCING SOURCES 2.932,580 1,020,313 3,952,893 3,000,509.0 1,179,525.0 4,180,034 176 360,30 0,00 176,360.30 176,360.30 1,179,525.00 1, 355,885.30 0.00 0.00 ....-..-...000 2,824,148.70 0.00 2,824,148.70 94 12 0.00 ... 67 .56 TOTAL REVENUES 3.952,893 4,180,034 176,360.30 1.364,153.84 0.00 2,815,880 16 67.37 8-29-2011 03:43 PM 02 -PROJECTS FUND OPERATING EXPENSES DEPARTMENTAL EXPENDITURES ORIGINAL BUDGET BOYNTON BEACH CRA REVENUE' EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 AMENDED BUDGET MONTHLY ACTIVITY YEAR-TO-DATE BALANCE % OF TOTAL UNENCUMBERED BUDGET ENCUMBERED BALANCE REMAINING PURCHASED/CONTRACT SERV 02-58100-203 CONTRACTUAL EXPENSE 02-58100-213 LEGAL FEES TOTAL PURCHASED/CONTRACT SERV 81,534 50,000 131,534 91,534 40,000 131,534 5,295.00 1,801.75 7,096.75 89,134.00 27,927.34 117,061. 34 3,280.00 0.00 3,280.00 880.00) 12,072.66 11,192.66 0.96- 30.18 8.51 TOTAL OPERATING EXPENSES 8.51 131,534 131,534 7,096.75 117,061.34 3,280.00 11,192.66 -20- 8-29-2011 03:43 PM BOYNTON BEACH CRA REVENUE & EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 02 -PROJECTS FUND CAPITAL OUTLAY DEPARTMENTAL EXPENDITURES ORIGINAL BUDGET AMENDED BUDGET MONTHLY ACTIVITY YEAR-TO-DATE BALANCE TOTAL ENCUMBERED % OF UNENCUMBERED BUDGET BALANCE REMAINING CAPITAL EXPENDITURES 02-58200-404 CONSTRUCTION IN PROGRESS 1,514,240 2,009,959 162,510 30 777,176.26 345,067.19 887.715 55 44 '" l , 02-58200-405 SITE WORK AND DEMOLITION 25,000 25,000 0.00 1,550.00 23,450.00 0.00 0,00 02-58200-406 INFRASTRUCTURE AND STREET 966,660 948,340 187,375.76 394,096.52 119,738.68 434,504.80 45.82 TOTAL CAPITAL EXPENDITURES 2,505,900 2,983,299 349,886.06 1,172,822.78 488,255.87 1,322,220.35 44.32 .__._-,--~~-_. . -~~----_._.,-,--,-. TOTAL CAPITAL OUTLAY 2,505,900 2,983,299 349,886.06 1,172,822.78 488,255.87 1 322,220.35 44 32 8-29-2011 03:43 PM 02 -PROJECTS FUND AFFORDABLE HOUSING ORIGINAL DEPARTMENTAL EXPENDITURES BUDGET BOYNTON BEACH CRA REVENUE' EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 AMENDED BUDGET MONTHLY YEAR-TO-DATE ACTIVITY BALANCE % OF TOTAL UNENCUMBERED BUDGET ENCUMBERED BALANCE REMAINING CAPITAL EXPENDITURES 02-58300-421 HOME BUYERS ASSISTANCE PR 100,000 TOTAL CAPITAL EXPENDITURES 100,000 o o 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TOTAL AFFORDABLE HOUSING 100,000 0.00 0.00 0.00 o 0.00 0.00 -22- 8-29-2011 03:43 PM BOYNTON BEACH CRA REVENUE & EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 02 -PROJECTS FUND ECONOMIC DEVELOPMENT DEPARTMENTAL EXPENDITURES ORIGINAL BUDGET AMENDED BUDGET MONTHLY ACTIVITY YEAR-TO-DATE BALANCE TOTAL ENCUMBERED % OF UNENCUMBERED BUDGET BALANCE REMAINING CAPITAL EXPENDITURES 02-58400-440 FACADE GRANTS-COMMERCIAL 90,000 64,083 0.00 19,082.67 45,000.00 0.33 0.00 02-58400-442 TRANSPORTATION PROGRAM 151,680 52,824 0.00 52,824.00 0.00 0.00 0 00 02-58400-443 DIFA-ECONOMIC DEVELOPMENT 215,779 215,779 0.00 128,359.00 0.00 87,420,00 40.51 02-58400-444 ECONOMIC DEVELOPMENT GRAN 110,000 84,515 15,600.00 18,243.93 62,600.00 3,671.07 4.34 TOTAL CAPITAL EXPENDITURES 567,459 417,201 15,600.00 218,509.60 107,600.00 91,091.40 21.83 TOTAL ECONOMIC DEVELOPMENT 567 .459 417,201 15.600.00 218,509.60 107,600.00 91 091 40 21 83 8-29-2011 03:43 PM BOYNTON BEACH CRA REVENUE , EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 02 -PROJECTS FUND PROJECTS AND PROGRAMS DEPARTMENTAL EXPENDITURES ORIGINAL BUDGET AMENDED BUDGET MONTHLY ACTIVITY YEAR-TO-DATE BALANCE % OF TOTAL UNENCUMBERED BUDGET ENCUMBERED BALANCE REMAINING CAPITAL EXPENDITURES 02-58500-460 COMMUNITY POLICING INNOVA 430,000 430,000 0.00 147,151. 27 0.00 282,848.73 65.78 02-58500-480 COMMUNITY SPECIAL EVENTS 218,000 218,000 59,943.80 194,532.07 8,552.50 14,915.43 6.84 TOTAL CAPITAL EXPENDITURES 648,000 648,000 59,943.80 341,683.34 8,552.50 297,764.16 45.95 TOTAL PROJECTS AND PROGRAMS 648,000 648,000 59,943.80 341,683.34 8,552.50 297,764.16 45.95 -24- 8-29-2011 03:43 PM 02 -PROJECTS FUND TRANSFER OUT - ASSET TRA DEPARTMENTAL EXPENDITURES ORIGINAL BUDGET BOYNTON BEACH CRA REVENUE & EXPENDITURES REPORT (UNAUDITED) AS OF: AUGUST 31ST, 2011 AMENDED BUDGET OTHER FINANCING USES TOTAL EXPENDITURES REVENUES OVER/ (UNDER) EXPENDITURES 3,952,893 4,180,034 o MONTHLY ACTIVITY YEAR-TO-DATE BALANCE TOTAL ENCUMBERED % OF UNENCUMBERED BUDGET BALANCE REMAINING 432,526.61 o 256,166.31) ( 1,850,077.06 41. 20 485,923.22) ( 607,688.37 1,722,268.57 607,688.37) 1,093,611.59 0.00 1IJ~~(tr~Te~ C Ii East Side-West Side-Seaside Renaolssance eRA BOARD MEETING OF: September 13, 2011 I x I Consent Agenda I Old Business New Business Public Hearing Other SUBJECT: Purchase Orders SUMMARY: Attached is the purchase order report for August 2011. FISCAL IMPACT: See attached CRA PLAN, PROGRAM OR PROJECT: None RECOMMENDA TIONS: Approve the purchase order report. ~tI~ Susan Harris, Finance Director T:\AGENDAS, CONSENT AGENDAS. MONTHLY REPORTSICompleled Agenda ~em Request Forms by MeetinglFY 2010 - 2011 Board MeetingsI9-13-11 Meelin91Purchases Less Than $25.000.doc Boynton Beach eRA Purchase Order Report Month: August 2011 ----------....-------1 -.- .-- --. .---._-._+ Vendor Amount Funding Source Description I Touch of Colors $ 14,000 Project Fund 02-58400-444 Commercial Interior Build-Out I New Office Leasehold Improvements and I move expenses (copier move, dishwasher. I Sun Trust $ 11,000 General Fund 01-51620-209 foyer furniture, window coverings) , --.------1 City of Boynton Beach $ 25,275 General Fund 01-41000 Estimated TIF True Up for 2010 i Palm Beach County $ 15,000 General Fund 01-41000 Estimated TIF True Up for 2010 ~ Estimated unemployment charges through Florida Dept. of Revenue $ 12,831 General Fund 01-59000-159 September 30,2011_______ ..____nj T:\AGENDAS, CONSENT AGENDAS, MONTHLY REPORTS\Completed Agenda Item Request Forms by Meeting\FY 2010 - 2011 Board Meetings\9-13-11 Meeting\Monthly Purchase Order Report - August 2011 ~~~Y~T8~ICRA iiIi East Side -West Side- Seaside Renaissance eRA BOARD MEETING OF: September 13,2011 I I Consent Agenda I Old Business I I New Business I I Public Hearing I X I Other SUBJECT: CRA Policing Activity Report for the Month of August, 2011 and District Stats for Months of July and August, 2011. (Info.Only) SUMMARY: Attached you will also find the CRA Police Unit three year Statistic and Progress Report. Julv 2011: Crimes - 54 Arrests - 8 Calls for Service - 1254 AU2ust 2011: Crimes - 70 Arrests - 4 Calls for Service - 1128 FISCAL IMPACT: Cost budgeted in FY 2010-2011 from Project Fund 02-58500-460 CRA PLAN, PROGRAM OR PROJECT: CRA Policing Innovations- Downtown Vision and Master Plan RECOMMENDATIONS: Info. Only Boynton Beach Police Department Year-lo-Date Crime Comparison Report 2010 12011 CRA District AUGUST 2011 CRIMES Aug-11 Aug-10 + I - Jul-11 + I - V-T-D V-T-D + I - 2011 2010 Criminal Homicide 0 0 0 0 0 1 0 1 Sexual Offense 0 0 0 0 0 0 0 0 Robbery 4 1 3 4 0 26 31 -5 Aggravated Assault 1 10 -9 3 -2 28 49 -21 Burglary 16 9 7 16 0 128 108 20 Larceny 45 30 15 29 16 289 263 26 Auto theft 4 0 4 2 2 18 14 4 TOTAL 70 50 20 54 16 490 465 25 eLIIII!)' IV AMllf Aug-1 1 Aug-1 0 + I Jul-1 1 + I V-T-D V-T-D + I - - 201 1 2010 - Cri~M.mk;j_. 0 0 0 0 0 1 0 1 ......... 0 0 0 0 0 0 0 0 R 2 1 1 0 2 8 1 0 -.2 . MMult 1 4 .3 1 0 9 1 7 -8 Bu_1fY 0 0 0 2 -2 7 1 1 -4 Lar.J'lY 1 3 -2 5 -4 35 35 0 & U ..... 0 0 0 0 0 1 2 -j TOTAL 4 8 -4 8 -4 61 75 -1 4 TOT-. 1128 -220 -126 V-T-D 2011 9832 V-T-D 2010 11412 + f - Aug-11 Aug-10 + I - Jul-11 + I - 1348 1254 -1 580 8/29/2011 MONTH: AUGUST 2011 eRA Police Team MONTHL Y ACTIVITY REPORT 8/1/11 8/8/11 8/15/11 '. '::":':;-,',' ':::' ,'-::',',,< ,',:: -::',:::';:,::.;,<:'> i..e.......,.....Mi~...........1.s'..L_ 1..!x1ta ~lltl_..~iO'~ .I\"..._.:.I....et_ VM>htdt\J1S . ..Extra patro~ OJ!} all City p. i8 tJl~ eRA Dis1riet .. Speeial atteo&io>> Ve....s Pam in refereaee to vagrants: -Extra patrol$ on .Las Vemanas, Senior Cit~n Center, Snug HMbor, Boynton Isles, Sterling Village, Marina Village, Seatrest Villas artd Prolllenade IX. Information Only: B. Public Comment Log - None There is no backup material for this agenda item. ~~~~Y~T2~ eRA . East Side~West Side~Seaside Renaissance August 15, 2011 Ms. Sandra Gagne 2561 S.W. 13th Court Boynton Beach, FL 33426 Dear Ms. Gagne, This is to inform you that the Boynton Beach Community Redevelopment Agency Board voted on August 9, 2011 to tenninate lease negotiations with you regarding the Ruth Jones Cottage. We wish you much success in your future endeavors. ~/ Vivian L. Broo s Executive Director 915 South Federal Highway Boynton Beach, FL 33435 Office: 561-737-3256 Fax: 561-737-3258 www.boyntonbeachcra.com 1~f,' ~!'. ~~Y~T2~ Ie RA III East Side-West Side-Seaside Renaissance eRA BOARD MEETING OF: September 13,2011 I I Consent Agenda I Old Business I I New Business I I Public Hearing I X I Other SUBJECT: Youth Empowerment Center "In the Can" CRA Clean-Up Program (lnfo.Only) SUMMARY: On July 12,2011 the CRA Board approved to fund the Youth Empowerment Center (YEC) $2,500 to conduct a neighborhood clean-up. The YEC held two clean-up days - August 13th & 20th, 2011. A total of 39 students participated in the events which lasted approximately 3 hours on each day. Attached is the project summary which was prepared by Vicki Henderson the project Director. FISCAL IMPACT: Cost budgeted in FY 2010-2011 from Project Fund 02-58200-406 CRA PLAN, PROGRAM OR PROJECT: Heart of Boynton Redevelopment Plan RECOMMENDA TIONS: Info. Only Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL July 12, 2011 Board member" Chair Rodriguez commented if Ms. Brooks was a member of a Board in October, that would mean it would not be disclosed for almost a year. There was a suggestion of possibly changing the agenda item regarding Disclosures by Board Members, to include the Executive Director. There was agreement by the Board to change this paragraph to read "will disclose at next Board meeting." 9.1 - The names of the professional organizations were incorrect and the correct ones were inserted. Deleted: "reasonable membership costs" replacing with "membership costs" 9.2 - The name of the professional organizations were incorrect and the correct ones were inserted. Deleted: "reasonable and necessary" 10.1 - Added: "severance in the amount equal to five (5) months pay and all accrued vacation and sick time." The new State Statute now reads up to 20 weeks. It was agreed to change to read "up to 20 weeks" and add a clause if there was a termination with cause, the severance would be zero, as defined by the State Statute B. Consideration of Youth Empowerment Center Neighborhood Cleanup Program Ms. Brooks advised she had been dealing with Ms. Henderson of the Youth Violence Prevention Program (YVPP). She developed a program called "In the Can" She would be working with her youth group in the Heart of Boynton, using them to clean along Seacrest and in Sara Sims Park There were no questions from the Board Motion Vice Chair Orlove moved to approve and was seconded by Mr. Holzman. The motion passed unanimously. C Status of Board Direction to Potential Tenants of Jones and Magnuson Properties Ms. Brooks advised at the last meeting it was asked that the two tenants produce more information for review. They were then given a list of items required to produce. Neither tenant could provide the information in time for staff to review and provide an analysis. If agreeable to the Board, Ms. Brooks asked that this item be put on the agenda for August so she would have sufficient time to review and provide a good analysis. Mr Hays asked if the tenants were provided a deadline and Ms. Brooks indicated they were given June 30th and now they were told to provide by July. Chair Rodriguez commented that his understanding was that the tenant planned to open in August and asked what the timeline now was. Ms. Brooks indicated approximately 60 days to complete construction and then the tenant had to do the interior part The CRA Clean-up PROJECT REPORT ~ ~. . ~"'.", -- ',' ;'~.J"'.' k ~...". '1, .' .~"'. .,', . .f~~' i " .:,".,.... .' .,.' '. J' ' ..,If '. ~i n an Project Summary Funding Source: CRA of Boynton Beach Program Name: In the Can Dates: August 13 & 20 Funding Amount $2,500 Description: The CRA clean-up project was to target two Heart of Boynton areas. The objective was to bring awareness to youth about the importance of clean neighborhoods and parks and what recycling does for the environment. August 13th, participants arrived at 9:30 am at the Carolyn Sims Center for clean-up logistics. After sign in, and light breakfast participants were paired off with a team leader and three groups were taken two clean up locations (Sara Sims Park & Seacrest Blvd, both sides). Clean-up begin approximately 10:OOam and ended about 1.20pm. Although there were some small furniture pieces out, students were instructed not to pick up furniture items, dead animals or small pieces of broken glass. Approximately 4 112 bags of mise trash items were collected. Most trash items were collected at the Sara Sims Park that included beer bottle caps, cans and bottles. The participants returned to Sims Center for lunch and clean up. Although not in the original proposal a few students assisted with additional clean-up on August 20th to clean a portion of 10th avenue at the field before the apartment complex there were lots of trash and debris. Area seemed to have more debris than two locations designated and a clean-up was definitely needed there. However, more staff, volunteers and some police detailed would be necessary. Participants returned to Sims center to complete a Q & A on Recycling and receive their schools supplies. A total of 6 hours was completed for both project dates. Extra school supplies were purchased for some of the younger YEC participants who came as volunteers. Special thanks, to YEC service provider Blue Skies Audio Visual Company for their in- kind service of 5 volunteer hours to shoot video and pictures. In addition to three community and parent volunteers ( Renee Rainey, Catrina Lyons, Tereva Hargrett) Other Highlights Participants Participating YEC Staff Participating Volunteers Host Site 39 (Sign In Sheets attached) 3 3 Carolyn Sims Center The Importalfi)@@ @(! lIecyellng and How We ean t[]@Dlfl) Iliae Environment In today's world the importance of recycling is becoming a greater of a concern both for the general public and also to the economy. Recycling has become a major issue as scientific research has been suggesting for years that the "Earth" is being depleted too fast to sustain a healthy balance. The Earth's natural resources are being consumed at a rate that reinforces the idea that we are living for today and the future generations will be paying for the consequences. However many people and just as importantly businesses are realizing the problem at hand and the importance of recycling. Recycling along with reducing consumption is our best means to counter the damage we have been doing to the "Earth" for centuries. The importance of recycling is now held in such a high regard even famous people are taking up the plight. AI Gore is now on a mission to educate the world on the effects of global warming. He is also concerned about how we can reduce the causes of global warming. "Recycling much of what we use instead of turning it into unusable waste can greatly reduce global warming. Recycling is incredibly important as a means to reduce poisonous emissions into the atmosphere and also to spare our natural resources. Today many companies and individuals are improving their recycling habits by coming up with ways to reduce what they use. They are also reusing much of the original materials sent out for consumer use. The importance of recycling is not only beneficial for the "Earth" but also for businesses as they secure better relations with the consumers over the matter of saving the environment. They will also spend less on production costs and the consumers will pay less for the goods which will encourage more purchasing as their dollar will have more value on recycled products. People want to support companies that have a positive influence in society and that can be respected for reasons of morality. When companies and the consumers can work together they can combine the importance of recycling and truly make a difference to the Earth's health. ;~ ,.~~I ~ --'7_1':-" " _/ Pictures SUMMARY STATEMENT OF TOTAL PROJECT COSTS Agency: City.of Boynton Beach eRA . Project Name-In the Can Subgrantee: Boynton Beach Youth Empowerment Center Address: 225 NW 12" Avenue Bo ton Beach FL Telephone: 561-742-8647 Budget Category Category Total Expenses 2256.18 Total Amount 2256.18 I hereby certify that the above costs are true and vaIicI costs incuned in accordance with the project agreement D8lIl if Signed Typed MIme of Project Director ISUbgrantee: Boynton Youth Center' i ~. i r~ I ! l---'~' ~-'-" Vendor FIocco Enterprise Walmart Store Papas John Deals Walmart Stores i I ,........--- i i ~. I i r- ..~.- i f----- I ~_. -.... ---_.- - I I i ~-- -- i ~_M_ t=:-=~_ - Walmart Stores VICkie Henderson DETAIL OF EXPENSES rcounty: Palm Beach PrOjecfName: fri-theCan I __l__..._~,,_"> ~ription of Item Book Sacks Date Paid Check Number Amount 07/2612011 City Credit card 100.00 8/19/2011 209144 1365.00 ..__..~--" -,..._---~ 0811312011 City credit card 107.00 --------- ---.- 0811712011 City credit card SO.OO ---~...........-..., 0811912011 City credit card 330.95 --'-~'" ~,~--",",~-~-._~_..-'--' 08/1212011 City credit card 161.88 "--"-'---'-'-"'-"" ".--. 08/19/2011 208953 141.35 Gift Cards Piua Lunch School Supplies (Compositions Books) --l----.-~------ Supplies ____+___ . _ __. Supplies -~t nM~_{:~:,g~.! This column total must appear on Page 1, Summary Statement Total 2256.18 Palm Beach Countv 2 ~( c.oNVf\W\~ry c..\eMu.p ~~~+.~1-5000-5qO-04.~j SOplop, Stephanie Page toft Fram: ~.ccm Sent: TU8Id8y, July 26, 2011 3:42 PM To: Soplop, St8ph8nie Subject: Yox payment to FIocco EnteIpriIes PayPaf Jut 26. 2011 12;42;27 POT Receipt No: 0309-1672-8691-1750 Hello Frank I.....nd. You sent a payment of $100.00 USD to Flocco Enterprises. This charge will appear on your credit card statement as payment to PAVPAL -FLOCCO ENTP. "reliant information FIocco Enterprises bill@floccopar1s.com http://www.f10cc0pans.oom 856-467-9806 Ina1nIctioM to merchant None provided Shipping Infonndon Frank Ireland City of Boynton Beach PO Box 310 Boynton Beach, FL 33425 Uniled States Shipping method Not specified Description Unit price Qty Amount Payment to Surplus Deals LLC for invoice 0005 $100.00 use $100.00 USD Total: $100.00 use R8c:eipt No: 0301M872..11.1750 Please keep this receipt nwnber for future reference. Yoo'll need it if you contact customer service at Flocoo Entel'prises or PayPal. u.. Payhl next tI....1 Irs the safer, easier way to pay. No need to type your information. Your personal and financial infonnation is &ea.lreIy stored and never shared with merchants when you pay. ~ for a PayPeI ac:oount. .:V Questions? VISit the Help Center at: www.paypal.comlhelp. Thanks for using paypsl- the safer, easier way to pay and get paid online. Please do not reply to this email.Thls mailbox is not monitored and you wi. not receive a response. payPal EmalllD PP1469 Invoice details - PayPal Page i PrJvPaI ~ r:-._ PDnBIIII I _...I Review your invoice Status: Paid with PayPaI on Jut 26, 2011 More information Invoice Surplus Deals LLC Bill Aooco 363 New Castle lane Logan Township. NJ 08085 UniIBd States Phone: 85f3.4t67-9806 Fax: 866-812-&452 bIIlCDfloccoparts.com www.- rta.com Invoice nLlnber 0005 - Invoice data 7120/2011 Payment terms Due on receipt . Due date 712012011 _.-- _.~-~_._---------_.._-- Bill To lezziR@bbfI.us Date Description Quantity Unit price Amount 7/2012011 black drawstring bags 25 $1.00 $25.00 .. 712012011 carolina blue drawstring bag 25 $1.00 $25.00 7120/2011 red drawstring bag 25 $1.00 $25.00 ~ -. 7120/2011 purple drawstring bag 25 $1.00 $25.00 Subtotal $100.00 ---..---- ----....-- ,-"-._.", ----.,-------.- ---.---- -. WALMART STORE q3200 OLD BOYNtON ROAD BOYNTON SEACH FL 334,3E,) ,,'... "" '-'P c. '.~ $* II: * *! II: 1,36'$J)O . CITY OF BOvNTON BEA~H 100 E. Boynton Beach Blvd. Boynton Beach, Florida 33435 PAY ONE 'tHOUSAND THREE HUNDRED SIXTY FIvE AND 001100 DOLLARS ************* VOID AFTER 60 '04 YS PAY TO THE ORDER OF :......w......., , {D' SECURITY FEAnJRES INCLUDED. DETAll.6 ON BACK. ~ 11100 20 q . ~ 1..111 1:0 b ~OOOO I.. 11: . b . . ? 5 3 20 bill Form No. 121 PLEASE RETURN CHECK TO THE RECREATION & PARKS DEPT. CITY OF BOYNTON BEACH DIRECT PAYMENT REOUlSITION Please issue a check in the amount of $ 1365.00 TO: Walmart Store 3200 Old Hoyton Rd, Boynton Beach FL 33435 . VENDOR # _3094 FOR: Gift Cards (In the Can Clean Project with eRA & YEC ) REQUESTED BY: Vickie Henderson V H- DATE: 08/16/11 City Manager 691 0000 247 04 61 1365.00 ! 1365.00 APPROVALS: Dept. Head Finance Dept. xc: Files I FUND I DEPT I BASIC I ELE I OBJ I AMOUNT I Aug 17 11 11:208 Walmart2789 5617428981 p.1 Walmart ~'. ";c 5ue lIXlfttl'.U.... b.1:l~. ~oo Ott Bnynlon ReI Boynton 8sch. FI. 334365 5151-7:42-0718 581-742.&981 YMW.walmartcom 081171201 t City of Boynton Beeh A.ttn: Vickie Henderson To whDm it may concern, The amount of the 39 gift carrJs at $35 each comes to a total of $1,365.00. (iU~ -- ~ISlST"NT MANAGER CASSANDRA MONTGOMERY Sincerely. Associate Name Assodate Title Welmart Stores, Inc. )- .... ~1 ZI 0: B tl ~ I;j 2 C f t t \ . WI; IMNT HI I(N,)W ~181JIIT \Di~ SHIPPING E~PERIENCE TODRY AT WAl-HART Pltll. cCIIIIP!eh ~I :I""\II'l' I1boot +Qdev'. _.o~e vA~i. ~ l\Up: IIIfAH ..U:"Vi?~.t.(~1l bIt,,. t . l:l)l'I 't'ou .,111 nlled to el11'er the rollowlrt!! OI'1l1l1e: 10 I: 7C:KF'.IZ6~9D IN REMN FOR tOllR rIftEYOll CWLD RECEIVE [tiE OF: FlY'':: S1(Jl)l) 'WAlJUIRT SHlI'P!:Nn I)'HDS Ku.t be 18 01" ,,1 d.... Ind .. 119111 r..ld",i' of thl 50 lIS 01" DC to ,nter. No P\Jt'(;hallil rIICU:I.r'~ to ,"tel" OI"'.MJn. To eni'e,. IIltfJout purchaM .nc:I -I'm' cl~,.h,i.. ctf'fleia1 rul.. visit WIiI.,ntl"\l.lIut"t'lI4 ,lHillllr-t ,CDIII. S!IIJP,t.k.. pN'Jl:Id find.. .)n the de.. shOwn In the /IFT lei HI r'u liB. Sur-VIII .ust be taken wHhl1l TWD "Illks ot tod..~. e... .nc:uut. tlSllIblfrn La encu.ntr. tn t"Il'lClL en Jo "''''in!, del, InterMt THAItI( YOU Walmart ~'~N Saw morl"Y. LIve beUlf,r, I U'.'ll,'1Hrt WlNMe:R [:~fll.ES HAATIN ( fi61 ) 7~Z - 0718 80YHnJll lEACH, FL STI 2iOflt 1:1000"" lE:I 512 TR. 03516 GIFT D 1)I'14iH01~r9li 5.00 0 'IFT 01745160'196 16.00 0 '1FT CMD ;;lr'''51601 '1'915 J5 .00 0 81'" CMD :~8745tliOl.("i 16 . 00 0 8 FT rJIIlD .~I'1~stfi011."i 16.00 0 ti FT CMD Of/4E1160111t5 lEi,GD 0 11FT CMU -:Jrr45:1fi01 't'5 lEi ,00 0 GIFT I Orr4Slti01 nli lEi. 00 g 81FT RD ",,<IlSUOUfIli 1&,00 111FT Or'4S1fiOll''; 36.00 0 81Ft CARD 0"45"01,.96 36.00 0 I FT ~ "1745160'195 16.00 0 81FT CMD Or146.' 'illi J6, 00 0 81FT CARD ('1745t601111i 16 . 00 0 111FT CMD .)rt4MQ)1 1'915 56 . 00 0 11FT I ')17"5&6011"; J6, 00 0 1FT ')874_1 796 J6 . 00 0 1FT 'JI1"StGC"'~ S5 . 00 0 6IFT CMD 1~I'l'4ittiO' "rtl5 36 ,00 0 61FT CfIIRD \In'45S601 T!I!; J6 .00 0 11FT CARD ':lfl4!itfiO' 'I'!I!S 15 .00 0 GIF1' CMU ':Jrl4Stli01 'i'1I5 1& .00 0 GIFT CARD ~'I14S1tiOl19!) 16 .00 0 GIFT CARD ':'fl"5U01191) 16 . (I() 0 li1 FT CMD ,.I7<l1514i01 U!i IS . GO 0 G1 FT CARD (Irl4SttiO""~G 16 . 00 0 11FT CARD Ofl<ll516011"5 16.00 0 81FT ~ OrI451~i01"J5 15.00 0 81FT CMD 017"5Iti011!J!5 15.00 0 11FT CfIIRD Orl4SUOl 't!J!; 16.00 0 SIFt CMD {J8'146ttiOl 1"; lEi ,00 0 81FT I 0381461(101191i lEi ,00 0 61FT' 01745H01 195 56 ,00 0 81FT ':111'1415160'7915 36.00 0 GIFT CMO .)I'loll6tG01 i'~ 11;.00 0 91FT CARD .JI1'l58tiOl1'9.5 15 .00 0 GIFT CARD 081451&011915 15.00 0 GIFT CMD ')1701161601116 15 . 00 0 GIFT CARD ';JrtIllSlti011'!J6 16.00 0 tila.Tt.TIlll 1 .11~ M .. "'-. CITYOF.BOYNTON BEACH 100 E. Boynton Beach Blvd. Boynton Beach, Florida 33435' BankofAmerica~~ 63.4/630 ~ CHECK NO.: 20.8953 DATE: 08/19/2011 .', :'\:~ArliID.tJNf1\k:;:>:: $ * * *** ** * 141.35 PA Y ONE HUNDRED FORTY ONE AND 35/100 OOI...I.ARS ***************************** VOID AFTER 60 DAYS PAY TO THE ORDER OF VICKIE HENDERSON 715 SIESTA KEY #1415 DEERFIELD BCH Fl 33441 -"''''' '...... 'e. ,y.'IT....~~ CD SECUFl/TY FEATURES INCLUDED. DETAILS ON BACK. ~ III 00 20 B 'i 5 j 11. I: 0 b :1 0 0 0 0 ~ ? I: l. b l. l. ? 53 20 bit' .'. ".. ~. -- 'CIT;Y~;.-O:t;'BeYNTOf;J;i~~A9~: HENlJERSO.N (:RE:IM);,V,:;~C~lE' .:-:::q::: ,.,... ':',' . ".: . cCHECi< ,Not .."n6'Qf;'.... ..c.....:. ....:.:d:.: .:. .:.. :,':'.:: ,. , ':.::;:'~;",,~::.:..::,' .... "0:. ''''':-,.'::';;::. :"c~,:.' ,':':.,......,'.:' :.",.": DATE .' '.' . .;I~VOic;t:~yt.;1~~\\:;. ;:OESPRigrJ p'ii~r~:;,~::':. . ..: .,.. '.':, ::, :,,'.' . . ::..;.A~:Q0Nf:::~; / . .,. " ": ""'q C>'" q' ,;" :,:;:,. ',,:."..,.. '..,c..... "'" :' q /:....., .... ::: '5?6'~ ::~':'':... "';'.-:' .:..:~: ..... .....'.: :..,':" :< o 8 /l?/?oi~: .....' .,.': .'I. ",:,~'J .....~..' .' .'.~".....\S";.j: '<:""""L~" .." .: . ..... ". 'C ,., C" ......,., ';" '.".',. ".',::: .,.: :..... .. ......- > .,:-c'....-',. I. ,:c,'.:. ;""'c"':. '..' ,,,,:::' ..0:"':"."::'>,,' : ...):' .:: .,....'." ... " ::', >. .,:<.::'" '. ", ,. -.- ...... "'c,", . ",,- j:, " ',' I';' ",'" "':",., ..' '., . ~,' .... ' ~,>' .,," .,..;,~. "',. '.'.: ::,:',.,,'_C,. :';0" I. ';'.. :'c':::,::" . '.' .'.' ,'. '.., '. ... ~,;'. ". o" .. ':'..; :.....;c.;:.;. ~," .:~;";, . ., ~::."A',-; '..- ." ,'." ,:\ .. : , ',... ",,;:,:,.,.( ,.;': '.. ",,>> " .......:..,... :;: ':;":. :'. :,;::. ......:,.. .... ';-.' --. "" .; ::: ,-: ',' ':.: :.. .... ., , .,"::.... :......; '.; ;. ~ , . ,....' ". ..;:. .,..," ..:' :;:, >:.;. : ..." . :.~.." ..{ '.. .' ::..; ." .' ....~' :: :: . - , '.','. ,:.; ":... ,: ;".,"- 'c' I; :. c' -:. 1'.- ,:.'. . ." ," ':-.'.', ., .., . ;: --' :.' ,: .' I."'" '..'_c' .. ," ..,. .::: .',..;. '.-'.' .';;;:;. "';}" " ' ... "'.'.::.,', ,';'. ....,.::'...:..,..:...;...-...,.. 0:',;.:,.,..,: .;. ..: ..~.::: '.~. :::. : ;:-'.: ':,:: -.< .. . ,. ~" :.... /:.'...,.J ...... "'C "." c"," .:c '.: .... .,' .,.'. . .':.... .:",,-,'. :::. ". ':.. ....... -'. .' . , .. I .. .: ",:.1' :;-:. ;" 1 '.... . .. -: '. . ;-: .. .. ...:. , . '. .'" .;.' '. '." .c....:.. ...., . ',='': : .. - '. ;" , . .."...... .'.','-;:.,;. ;' :.' - '. . ..' .. . . ... ". .. . '" .." . 11seSi '::.;.'". " '. ')'. .' .. .;':.c.. ...., ... T.Ol'Al: . ,", $******141.35 "'. .. .' ..... . ..... , HENDERSON (REIM) VICKIE '. .' " ", . .... .... , -', .,: , . . <.. - - . . . . CfTy-.Q~86YNTONBEACH . THE A ITAcHEDt~~c~is:iN:PAy.M"NTOFI'I'~sOEscRiBE[Ltt;BovE IF NOT CbRREcr:Pt,~ASENOTIFYUSPROMPTi..y A.T 561-742-6320. Fonn No. 121 PLEASE RETURN CHECK TO THE RECREATION &; PARKS DEPT. CITY OF BOYNTON BEACH DIRECT PAYMENT REOUlSmON Please issue a check in the amolUlt of $ 141.35 TO: Vickie Henderson FOR: Items purchased with personal credit card ( Gloves, Donuts, Visors) REQUESTED BY: Vickie Henderson DATE: 08/24/11 Dept. Head 691 0000 247 04 61 141.35 I , I -- ..- ~- --------l i I I i i 141.35 APPROVALS: Finance Dept. City Manager xc: Files I FUND I DEPT I BASIC I ELE 10BJ I AMOUNT I " '~ WE VALUE YOUR OPINIDN! liE WANT TD kNOW Allin YDUR SHOPPING ElCPERIEMCE TODAY AT WAl-ItART. Pl.... cD~pl.tl I .urvIY .bout today'. .torl vllit It: http://www..urv.~.wll~.rt.co~ You will n..d ta Intlr the fallowlnl online: 10 I: 1CKDKVJFDN6 IN RETURN FO~ YOUR TIHE yOU COULD RECEIVE DIE OF FIVE .1000 WAI MART SHDPPINli CARDS Mu.t bill or ald.r and , 1...1 rllldent of the 10 'US or DC to lint.... No Purchl" n.en...,. to Inter or ~!n. To enter without purchu. and tor ca""l... arUel.l ruIn vi.it wMW..ntry..urvI~,w.l.ert.c~. : S~IPlt,ke. Plrlod ends on the det. .hown 1n thl afficle1 rule.. SurVIW IWef be t,kln .,!th1n TWO wHle. of todlll. Elt, IRCuelt. tlllllbl'" .. lneulntr. In' i.plnol In 11 p6g1n, dI~ Internlt THANK YOU 'Walmart ~'~~. Save mo...,. Llvebe<<.r. I MNNIER~.((EITH ERVIN ( ... ) 7.M . 0220 STI 1 S 11 OP' OOCIOl!1i1 TEl 20 TRI 06177 eLI, P VISOR ;:23931621 20 AT 1 2.&0 60.00 N CUP VISOR 2H11618 '9 AT 1 FOR 2.60 47.60 N SUBTOTflL 91. &0 TOTfl. 91.60 DEBIT TEND 97.&0 CHANGE DUE 0.00 EFT lEaIT PAY FRDt1 PRIMRY ACCDtIfT : 2346 97.&0 TOTAL PURCHASE REF I 122600617J39 METIiIORl< ID. 0071 ftPPR CODE 289863 01/13/11 01:40:00' I ITEHS SOLD 39 Tel 3099 8363 6063 1710 7830 111111111111111111111 -Lik.- Wal.-ri on FlClbook ww~.'.clbook.co~/M,l~lrt ".',,'Wltt A8.~^."41 " CVS/pharmacy' 301 N FEDERAL HI,)Y PHARMACY 740-7823 BOYNTON i3CH STORF REGU02 lRNllS\97 HRtl013067 TRU520S E~treCere Cord # ......**9855 STRIDE SHFT B I~C; 1 ~ 101 10 00 1 ,OOB SAVED 57 j COlG CLASSIC EACH 1 19T \.19 ~ 2 ~ lOlE I! 1. 00 EJ:Ol 1 JU1C'>J Fruit S \5C! 17B SAVED .20 1 RASP THN STK 1 Z 33B .33 EIOi ~ 3/ .99 RASP THN STK 12 33B .33 EfO{ (Jl 31 .99 RASP THN SlK 12 33B ,33 ~ m 3/ .99 ..~ ~~~_120~__~~) ITEMS SUBTOTAL to 8"1 FL 6.0" TA:>: L I TOTAl. 21 , 11 DEBlT 2! 11 ************8633 HS CHANGE 00 IIIIIIIIIIIIIII~ II~ IUI f11111 2505 2051 2255 1970 25 RETURNS WITH ~ECEIPT THRU 10/12/2011 AUGUST i 3 201 51 AM TRIP SU"HARY: Today You Saved 7 F-FLEXI8LE SPENDING Reel SUHHARY (FSA) Heelth Care Eligible Total 16 ~o ***....*1*.......*1.**1........*.**. FSA 'UR~.r~ above includ.. It'~8 (end t.x) tnat Ray b. eligible fDr plan r.i~bur"Rlnt. R..trictions Ra~ apply. .1*..........1....................1. EARN 2,' BACK ~N ALMOST ~VERYTHING IN THE STO E AND ON VS.COM WHEN you USE OUR EXTRA ARE CARn THANK yOU SHOP 24 HOURS RT CUS (OM ExtraCar. Card belances as of 08/07 20 \., \,IS B"ond S~V \ n9S 08 SUIll",er 2011 SpendIng 4S DUNKIN DONUTS ST' 304939 3390 W HILlSBOROUGH BLVO THANK YOU 954-481-5996 HN 08/13/11 #0269 9:33AM DODOl OOO~: CHICK BISCUIT CHICK 'BISCUIT 3M ORIG COOL BAGEL ~i/CR CHS . CHIN RM~N PLAiN TOASTED . ON : BAGEL ~I/CR CHS GARI.I C PLA'~j TOASTED 9 $6.99 $6.99 $6.99 a9 ;a $2.29 $2.29 $2.39 ~1,3S Li" HOSE ~ r TA.X' 12.W ( ~ .1 ~ 141.90 tJ!::. fJ ~ $0.84 ~r ~~42.14 ~~ $42.74 ..~ . $0.00 ***TOlAl CREDIT CHANGE VISA #XXXXXXXX~(XX6633 72031_ 00302R9 CREon .... ~ $42.J) TOTAL ).- GUEST SIGNAllJ~F /~ ,. . /'-7 y/ .... , Thank You For Choosing Papa Johns Pizz.!! Restaurant 11076 4~.~~. __ Nalle:. Fire Stati on Address: 225 12th Ave NI'l 8oyntoo Beach FL 33435 Phonal: '(561) 742-6000 Sector: Nl Tax ID: 600411645154c Papa -Johns Restaurant .1076 1001 S. Federal Hwy Boynton Beach. FL 33435 (561) 734-7272 --------------...,...----------- ---.--- -.... -- - --- Order I: 0001 Phone / Del ivery Delivery Remarks: 954-290-6944 417332 Out Time: 2011-OB-13 12:12 PH 11:45 AM Name; Fire Station Address: 225 12th Ave NN Boynton"Beach FL 33435 ___...____ _~_____..... _ ________ ___...l_ __ _ _, 5 <14> 14" Original +Pepperon I +5 Garlic Cups +5 Pepperoncini Pepper 5 <14> 14" Original +Extra Cheese ..5 Garlic Cups +5 Pepperonci~i Pepper 5 <14> 14" Original +Sa\Jsage .+5 Garlic Cups - +5 Pepperonclni Pepper Delivery Fee 55.00 ~ Order I: 0001 Phone./ De Ii very 417332 Out Time: 2011-08-13 -12: 12 ))H 11'45 AM 55.00 ~. 0.'"__.----- ______ __ _..\.__"__._.,;.. _______.. ~ _.... __ _ 55.00 Card Type: Visa ACcount #: xxxx6631 ~uthorlzation I: 073461 Reference #: 147092 Batch ID: 0 / - 2.00 Suhtotal: 10~.OO Tax: 0;00 ~===========7= Total; 10{.00 Visa: 10~.00 --------------- - Subtotal: 167.60 700: ~.OO 700: 4.00 700: 4.00 700: 4.00 700: 4.00 100: 4.pO 700: 4.00 700: 4.00 700: 4:00 '100: 4.00 700: 4.00 700: 4.00 700: 4.00 700: 4.00 700: 4.00 Discount: 60.00 F,ol;ld Tax: 0.00 Tpx: 0.00 -------------- --------------- Total: 107.00 ----_. -~- -... --- - --- - - ------ -- - -- _. - - - - -- --- Tip; ____._ Total: _____ _ Additional Tender Am); 0.00 Any del ivery f96 charged is not a tip, for the , driver;' Please reMard yOl,lr Driver with a tip fo r outst~ding service. ----- ---------- -_._-,------ ,._--_._._~...---- , CustOler Signature x Customer Copy I agree to pay total8GlOunt according to the card issuer 8gre8ll!lflt Thank You For Choosing Papa Johns Store" 4114 2222 N Congress Ave Boynton Beach FL 33426 (361) 364-3885 ==:.c==:~==;====:=;==.===:~====;=====:====.= DESCRIPTION on PRICE TOTAL -------------------------------------------- COMPOSITION BOOK 50 1. 00 50. DON ~ Tota] $50.00 SALES TAX $0. 00 Total $50.00 VIsa $50.00 w.wwwwwww..w6631 .... Tax El<enpt nn ID .: 858012621544 ==::=====:===~.======:=:=c==:==;==:~====~=~~ Thank You for Shopping at DealS. Where You'll Find More Variety for L,ss Now Shop On-Line at Oeals.stores.com =====~..==::K=;==.=:==;=~Z=:.===:==~==:~==~; 001521 4114 03 00033 10878 8/17/11 18:00 Sales A6soclata:JalNe !~.m!!!. ~:~. W.1J1l1l1"t MAIMGER, CIUlRLES MMTIN ( ~t ) .,42 .. 071' BOYNTON leACH, FL STI 2719 OPt 00007;4'1 TEt '1 TAl 051102 BLUE PDRTFOL 0T746~.t44 0.'50 BLUE PORTFOI.. 077~4 0.15 D ReD ....TFDlI 0114&2191941 11 At 1 FOR 0.'5 YeLLDII PORTF 0"4629,.,..2 7 AT 1 FOR 0.15 IlUE PQATFOL 077~194" 10 liT 1 FOR 0.15 BREEN PORTFO 077462t91t45 11 AT 1 FOR 0.15 PURPLE PORTF 0""46299U62 'AT 1 FOR 0.16 4GI MINI I=D 011i14P241679 11 AT 1 FOR 8.00 4GB USI 0611&6to1iIQ 4&1 USI 061.,0&162 1 AT I FOR 8.00 EAGLE10Pl(Jl.U 0041&4000429 10 AT 1 FOR 1.00 lIe CRlSTAL oo70330C18271 10 AT t FOR O.t? Ire CRISTAL 00"03306127' 10 AT 1 F~ 0.517 BIt CRIST,." OO.,OJ3Olim1 10 AT 1 FOR 0.97 FIUER PAPER 0026229111&6 'AT 1 FOR 0.75 FILLER PAPER 0026221111 &6 'AT 1 F~ 0.76 FILLER PAPER 002622911166 'liT 'FOR O. 7i FILLER PAPER 002fi22m'&6 7 AT , FOR 0.76 FILLER PAPER 002622911160 6 AT 1 FOR 0.75 FILLER PAPER002622t1'I&O 'AT 1 FOR 0,1& FILLER PflPER 0026229T11 &0 'AT 1 FOR 0.1& FILLER PflPER 0026229'J11 &0 7 AT 1 FOR 0.7& DIXON PENCIL 007206112024 10 AT 1 FOR. 0.'" DIXON PBl::JL 001206112024 10 AT 1 FOR 0.94 DID PiNCIL 001*712024 10 AT 1 FOR 0.94 DIXON PENCIL 007206112024 10 AT I FOR 0." DIXON PENCIL 007206112024 10 AT 1 FOR 0.'4 SUBTOTfl. TOTAl. VISA TEJID 1.650 1.05 0 1.50 0 1.950 0,90 0 136.00 0 8.00 0 56.00 0 10.000 9.700 9.100 9.100 01.60 0 ".60 0 4.&0 0 6.2S 0 4,60 0 ".50 0 4.50 0 5.25 0 9.40 0 '.40 0 9,0\0 0 9.40 0 9.40 0 330.95 BO.tS m.ts ACCOUNT' "31 flPPROVIl. I 00134' REF . 00 TRANS ID - 0161221710022114 VALIDATION - k&F PIMIENT SERVICE - E CIMNGE DUE 0 . 00 I ITE"S SOLD 21~ TCI 1143 J021 6140 4096 4612 . II""-'J!I!..I. ww. 'Icebook . COlli... I"" 01/17111 11:40:24 .'.CUST~ COPY... 5,00 **************** u**:,*** 417332 Walmart ~'~~ Savtl money. Live better, I w.JIMrt I4ANAGER ClmRLES HMTIN ( 561 ) j'IlI2 - 011' , BlMITo. lIEACH, FL sri 2'm OPI 0000056 TEl 09 TRI 01'45 JANA~ PlfEM OOOOOOOD<4011lCF 2..... 11) . 1 Ib 10.59 1..... 0 JANANA PIEH 0OOOOOO04011lCF 2.13 11) I 1 Ib 10.59 JIlNRNA PI1liM 000000004011 KF= 2. 215 Ib I 1 J b 10. 59 BANANA PREH ooOOOOO04011KF 2.15 Ib I 1 Ib 10.59 BANANA PREH ooOOOOO04011KF 2.68 Ib I 1 Ib 10.&9 RAIN POfr.tI). 125912300009 37 AT 1 FOR 0.88 'IPK WASH 0030"291129 t8PK WASH 003018291129 UtI,RELlA 0022Qi!01075 GOLF IJItB 002265319205 60lF llHB 002265319203 lIIlAElUl 0022Gi3010" FIRSTRID KIT 002042410070 FIRSTAID KIT 0020421'0070 SlIINYD 006020001220 F UMYIJ 005020001220 F SdlNYD 006020001220 F StlfNfD 006020001220 f: SUNNfD 005020001220 F SUNNVD 006020001220 F SlIINVD 005020001220 F SUlUD 005020001220 F COKE 0<H90000623' r PEPSI 001200069156 F PEPSI 0012000&9166 F CO(E 00'"00006236 F KT.DEW 001200069169 F SC HjPl(I OOZ OA' 131181 13 r: st. 15PK '1002 068113118113 F SC 1SPIt 100z 068113118113 F sc 15PK 1002 061113118113 F SC 15PK 1002 06811:1118113 F SC Hil:ll( 1002 06I113n8113 F SC lSPK 1002 068113118113 F SC 15PIC l00z 0681 1 Ins" 3 F SC 15PIC 10DZ 06811317811J F SUBTOTAL TOTAL VISA TEND 1.61 0 1.33 0 1,27 0 1.58 0 32.1;& Il 4.00 II 4.00 0 13.50 0 13.50 0 13.50 0 13.&0 0 4.61 II 4.61 0 2.00 0 2.00 0 2.00 0 2.00 0 2.00 0 2.00 0 2.00 0 2.00 0 2.~8 0 3.51 0 3.51 0 2.91 0 3.58 0 2.00 () 2.00 0 2.00 0 2.00 0 2.00 0 2.00 0 2.00 0 2.00 0 2.00 0 161.118 "'.88 "1.88 ACCOlJfT ,:1 6631 APPRD'Ml I 061688 REF I 00 TRANS ID - 01"224831372541 Vfll.IDATIllN . 18IIl PAY"ENT :BVlCE - E CHANIiE DUE O. IXI I ITEMS SOLD 12 Tet :1876 6375 2531 0322 2053 .. 11--- wwu.'ecebook.co"~.l..rt 08/12/11 19:05:53 nllCUSTMR COPVlIH ~~,,\ \j CRAlYEC Community Cleanup Check in: Name Name p:)~ - : !:tL '_._ "'m_ , --.~ . ~ ~ ::') m~I~~ ~ I tQ~~K\~v j ~~~ ~~~~~ / ~ ~-€- ", \j\l'--\oe\o ~J '''fL- I ~ .c ~~.,. d..., Q v 1 2- ~. \ ~, \e- \ \ \\a.\\~~ e' . c:A. 1) c-.. vi') ~ D~ L.i ,,-\-', ]5c,me:it--.-. Jo f.h U C1 Ltl tff '''~OU;I/(JJ./I-C)U-~ H~ L le( "~';Rrro Yt'~ ff cxJil "'-./1 A . 'C2 ., v {u. ("10...\1. () \)5 Uo/ bl...r A I 1 n-. I \ 6'~ <:'c ej, <; L\(l pIleS, 150D f- ~C\(~ C+\1,.\f\ -1 carOl Ie hool rUepllOJ l3ool{. ft,t t l<o~ (Y(~ -- . \ '~"'~."l\.~ '" \\1[) me lJ (O)~ , 'er AU All kU 4/1 ~~ ~\\ il.~~ ... ~ ~~ ~, '<lo ~, l, '\ J'.\ , \ J I I eRA &. YEC Clean-Up Project Supply & Gift Cards List August 20,2011 ~, ~ t. ~ / ,j~ .......:. Student "' ~ ~~ld.: " " .' ",' / L1 ~~ }'i jldl' e ler'JI , /l/6/1/ a. /(;/t. ( I e h e ry ~J-e~ le, _ C i-Jfry ~ U~J"- f'I'- \ ~ C6'1 r\ S ~ fdr'\ t \{. L0Cl1t/~ " i1 . Nf11.0{) 1 0 7V1bm~S ~( (.\'\ d f CA \-\ lit r, - '" in7P{)ot-ee [-to II - 0Ct-f' V 0 VJHo-/ I - A\ \ C:;l~\ \.A~-~ J ~\~h CL~ I S:~I Sttf(i.~ C1 ).f -\; <?'CL(' d I q,s/r-, df'\'0J l~kd~1l .. () \ - (D~~ ~~'~) S u..~ I bo.d:. 5:J.c't: G:C2J. &~ .4t I ~. ,- C:.~~, C'c.~.Ji \~O~~ ~t<. c. ua . ~ J .~~fl. eRA & YEC Oean-Up Project Extra School Supply list August 20,2011 Student Items Recieved Composition Book, 2 packs paper, pencils, flash drive book sack g(.lZl~ b<s, (>pr6J0 .I.{btao.J\ ~ '''''. ~ i -~ I j j ..J ... ~<tY~T8~ C . East Side-West S"lde-Seaside Renaissance eRA BOARD MEETING OF: September 13,2011 [ I Consent Agenda I Old Business New Business Public Hearing XI Other SUBJECT: Public relations and marketing strategies to secure editorial coverage of CRA projects, programs and events. SUMMARY: Quarterly update on press releases, media advisories and social media postings distributed by CRA staff, and articles generated as a result of these efforts. (June- Sept., 2011) Post - Boynton Harbor Marina project key to downtown Post- CRA expects slight cut in expenses next year Sun-Sentinel - Historic Boynton Beach home relocated Boynton Forum - Historic cottage rolls to new role Neighborhood Post- Boynton's new amphitheater Sun-Sentinel - Delray, Boynton team up on summer promotion WPTV, Channel 5 - Ocean Ave. Project ribbon-cutting: Boynton Beach presses on with marina project 8. August 23: Sun-Sentinel- Boynton Beach focuses on downtown projects in CRA budget 9. August 28: Sun-Sentinel- CRA offers one year rent-free at downtown cafe FISCAL IMPACT: None Press releases. Media Advisories and Social Media postin2s: 1. June 16: Historic Boynton Beach Cottage Scheduled For Relocation To New Downtown Address 2. June 29: Boynton Beach's Free July 4 "Salute To Independence" event 3. August 1: SUMMERTIME DOWNTOWN, August 1- Sept.30 Boynton/Delray Beach promotion 4. August 17: CRA Seeks RFP For Ruth Jones Cottage 5. August 18: Ribbon-cutting Event For Ocean Avenue Projects Articles: 1. June 2 : 2. June 16: 3. June 21: 4. June 29: 5. August 11: 6. August 16: 7. August 19: CRA PLAN, PROGRAM OR PROJECT: Marketing Department RECOMMENDA TIONS: Information only ~~f!:,or T:\AGENDAS, CONSENT AGENDAS. MONTHLY REPORTS\Completed Agenda Item Request Forms by Meeting\FY 2010 - 2011 Board Meetings\9-13-11 Meetlng\Publlc Relations and Media Coverage quarterly report,doc .. 3C),YN. T.,C",. <)N.,. ,..3"F :A: ~.-l ~ ~ast SldC-';"CSt S,d,,-S(!aSldc Renaissance Media contact: Margee Walsh CRA Marketing Director (561) 737-3256, ext 204 \,cvalshM@bbflu~, FOR IMMEDIATE RELEASE June 16, 2011 HISTORIC BOYNTON BEACH COTTAGE SCHEDULED FOR RELOCATION TO NEW, DOWNTOWN ADDRESS Ruth Jones Cottage moves to east Ocean A venue on June 21 WHO: Boynton Beach Community Redevelopment Agency (CRA) Kaufman Lynn Construction REG Architects Roesch House Mover, Inc WHAT: Relocation of historic Ruth Jones Cottage Built in 1940, this one-story building is 823 sq. ft, and weighs 20.000 Ibs, WHEN: Tuesday, June 21,2011 10:00 am WHERE: Cottage will be moved from current location at the corner of NE 1 Ave, and SE 151 St to Ocean Ave, and SE 4 St WHY: In order to preserve one of Boynton Beach's notable historic homes, the the Ruth Jones Cottage will be relocated from 201 NE First Street to the southwest corner of East Ocean Avenue and Southeast Fourth Street on June 21, 20", The east-end location. situated next to an existing public parking lot, will serve as a unique locale for a new restaurant, opening soon, Renovation and relocation of the Jones Cottage IS one of three CRA projects taking place along East Ocean Avenue as part of a plan to revitalize the city's downtown area. The other two projects include the construction of a new amphitheater adjacent to the Schoolhouse Children's Museum and Learning Center and the Boynton Harbor Marina's entry feature, A ribbon-cutting event for all three projects is scheduled Friday, August 19, at 6:00 p,m COST: CRA contract with Kaufman Lynn: $340,957 Additional contacts: CRA: Mike Simon , 561-706-6657 City: Wayne Segal ~eaga.lYv..@91'll,J", Stephanie Slater Previous owner: Mrs, Ruth Jones, 561- 732-9818 Kaufman Lynn: Lisa King, 561-361-6700 REG: Rick Gonzalez, Jr" 561-659-2383 The Boynton Beach CRA is committed to serving the community by guiding redevelopment activities and stimulating economic growth within its 1.650-acre district. The organization focuses on creating a vibrant downtown core, providing affordable housing. and revitalizing neighborhoods. For more information on the CRA, its programs and activities, call (561) 737-3256 or visit www.boyntonbeachcra.com. ### ,,~'t'; :~~:" ~qY~12~ I if~~ RA . East Side-West Side-Seas'ide Rena'lssance BOYNTON BEACH TO HOST FREE JULY 4th CONCERT AND FIREWORKS DISPLAY Country music star Amber Leigh headlines at "Salute to Independence" event Media Inquires: Kathy Biscuiti O. (561) 737-3256 C. (561) 445-2973 For Immediate Release June 29. 2011 M E 0 I A RELEASE WHO: WHAT: WHERE: WHEN: Boynton Beach Community Redevelopment Agency (CRA) July 4th Salute to Independence, with music and fireworks Intracoastal Park, N. Federal Hwy. just south of Gateway Blvd. Monday, July 4, 2011. Park opens at 6:00 PM Celebrate the 4th of July in Boynton Beach! The festivities will include live music by local favorite Amber Leigh from 6:30 - 9:00 PM, a special patriotic salute at 7:30 PM, and a spectacular, musically- choreographed fireworks display by "Fireworks by Grucci" at 9:00 PM. Food and beverage vendors will be on site throughout the entire event No pets or personal fireworks allowed. Seating is limited, so please bring your folding chairs or blankets. Park and ride the free shuttle from the NE corner of Federal Highway and Ocean Avenue. Information line - 561-742-6246 or visit ti#H Boynton Beach and Delray Beach's AUGUST & SEPTEMBER, 2011 \\mbr. ~::l4t' '. .Il l " ;:;:.. ''''''CRA .. >.":'-,.. Have fun in the sun while enjoying great discounts on water sports at the scenic Boynton Harbor Marina, located just 6 miles north of Delray Beach, in the heart of INTIlACOAnAL ,a-SKI ..'AU Discount on second jet-ski rental $20 value 561-735-0612. www.waveiumpers.com .'~ .....................................................................7~ Offer is in conjunction with "NIGHT & DAY DOWNTOWN DELRA Y BEACH HOTEL PACKAGE." Present coupon to receive discount. Valid for Florida residents only. Restrictions may apply. Advanced reservations required. Expiration, September 30, 2011. 700 Cas a Lorna Blvd., Boynton Beach, FL., 33435 www.bovntonharbormarina.com . East Side-West S'Ide-Seas',de Renaissance Media contact: Margee Walsh CRA Marketing Director (561) 737-3256, ext. 204 \\!Y~~JJM@!2J2JL.u ~ MEDIA ADVISORY FOR IMMEDIATE RELEASE August 17. 2011 BOYNTON BEACH CRA SEEKS PROPOSALS FOR RESTAURANT OPERATOR TO LEASE RUTH JONES COTTAGE Cottage's new Ocean Avenue location and rich history will add to unique, dining experience WHO: WHAT: Boynton Beach Community Redevelopment Agency (CRA) The CRA Board is requesting proposals from interested parties to lease the historic Ruth Jones Cottage for use as a restaurant or cafe. The building, built in the 1930s and recently relocated to the corner of Ocean Avenue and 4th Street for commercial use, will be renovated to include a full- service kitchen, indoor/outdoor seating for up to 50 patrons and two handicap- accessible restrooms. WHEN: Economic development incentives, such as rent terms and matching funds for interior build-out. are available for this project. Deadline: Proposals must be submitted to the CRA no later than September 28, 2011. CRA offices are moving. Responses submitted by September 23 will be received at 915 S. Federal Highway. Boynton Beach. Florida 33435 Responses submitted between September 26-28. will be received at 710 N Federal Highway. Boynton Beach, 33435. Redevelopment goal from the 2009 Downtown Master Plan to revitalize East Ocean Avenue and introduce new opportunities to the business community The Boynton Beach eRA is committed to serving the community by guiding redevelopment activities and stimulating economic growth within its 1 ,650-acre district The organization focuses on creating a vibrant downtown core, providing affordable housing, and revitalizing neighborhoods For more information on eRA projects and programs please visit www.boyntonbeachcra.com ### LOCATION: WHY: \t\t\t\t\t\t\t\t\t\t\t\t\t\t\t\t .~~ fA.. New Amphitheatre, Ruth Jones Cottage, and Marina Entry Feature . Friday night, August 19, 2011 . 6:00 p.m. - 7:30 p.m. . Tour of the completed construction and relocation projects along Ocean Avenue Meet at the Amphitheater, 6:00 p.m., to enjoy refreshments and live music. (parking available behind Old High School) \t Bus pick-up onsite, 6:30 p.m., returning to Amphitheater at 7:30 p.m. "Boynton Harbor Marina Buccaneers" will be on-hand to entertain and prevent any mutinies..,ahrrrrllll Please RSVP by Monday, August 15: Kathy Biscuiti, BiscuitiK@bbfl.us \t\t\t\t\t\t\t\t\t\t\t\t\t\t~~~\t Southern Palm Beach County Renovation of marina BOYNTON BEACH The city has launched a website to keep residents updated on the Boyntoll Harbor Marina renovation project. Story, Page 6 Be.3ch ';Jost Piloto DOS t A "weekly section of The Palm Beach Post r l palmbeac:hpost.comjgojnelghborhoodpostsouth Boynton Harbor Marina project key to downtown Work continues on the ambitious remake of the waterfront. By ELIOT KLEINBERG Palm Beach Post Staff Writer BOYNTON BEACH - The city's Community Redevelopment Agency hopes a new interactive website will get people excited about the reno- vated Boynton Harbor Marina project. The marina is "a dy- namic avenue to connect residents as weII as na- tional and international travelers to our vibrant destination," said Mayor Jose Rodriguez, who also sits as CRA chair: Separate sections on the website www.BoyntonHarbor Marina.com - provide information on fishing and diving charters; boat and jet ski rentals; hiking and shopping areas; spe- cial events and dockside services. Separate tabs connect to Marina businesses and residences. The CRA bought the property, about half mile south of the Boynton Inlet, in 2006 for $4.8 mil- lion. At the time, it was com~ting with the pri- vate sector and many developers who wanted to turn the area into just condo- Rodriguez miniums. The CRA then bought the rest of the area for $3.5 million. The site's now un- dergoing a four-phase, $6 million renovation project that would ex- pand it from a fishing and boating center to a "downtown destination" with dining, shopping, businesses and enter- tainment. The CRA already has ~~'" .~ j' 2007 Staff File Photo The docks at the Boynton Harbor Marina have been renovated and reconfigured, going from 24 to 19 slips, which allows for the docking of larger boats. The eRA also bought fish clean- ing stations, which have Bimini canopies over them. renovated boat slips and a fuel dock. An entrance from Ocean Avenue is set to open in July. The last phase will comprise two open green spaces, a fishing-themed decorative fountain, fuel and tackle shops and restrooms. The CRA and city leaders see the marina as a cornerstone of the downtown master plan for the city, working to polish its image while struggling with a 40 percent drop in property value since 2007. The CRA received $2 million from Palm Beach County as part of a $50 million countywide waterfront preservation bond In 2008, the eRA hired consultants to help it put together the master renovation plan for the marina. It was approved in 2009. But about that time, the economy went down- hill and the CRAfound it- self deciding to break up the project into phases. So far the slip docks have been renovated and reconfigured, going from 24 to 19 slips, which al- lows for the docking of larger boats. The eRA also bought fish cleaning stations, which have Bi- mini canopies over them. The goal is to have everything complete by spring of 2013. @eliot_kleinberg@pbpost.com Boynton Beach eRA expects slight cut in expenses next year httpiiwwwpalmbeachpostcom/news/bovnto n-beach-cra-e xpects-s IIQ ht -CUt-I n-expenses-1 544394. htm! By JASON SCHULTZ Palm Beach Post Staff Writer Posted 526 p m Thursday June 16, 2011 BOYNTON BEACH - The city Community Redevelopment Agency's $6.6 million budget for next year will include a roughly 3 percent cut in operating expenses because of declining revenues from things like property taxes, CRA Executive Director Vivian Brooks said this week. The main changes in the budget are a proposed increase in the cost of renting boat slips at the city marina of $2 per foot based on the size of the boat and a proposal to eliminate a police officer position paid for by the CRA. That officer was dedicated to patrol the redevelopment area, but Brooks said there are already officers whose beats cover that area. The CRA board, which is comprised of the five city commissioners and two residents, will likely pass its budget later this summer after the city commission passes its budget. Brooks said. Historic Boynton Beach home relocated and to be renovated into a restaurant http://www.sun-sentinel.com/news/palm -beach/bovnton-beach/fl-histonc-bovnton-hom e-20 110621 ,0.4875952, story ~. , I The Ruth Jones historic cottage was relocated from 201 NE First St to East Ocean Avenue where it will be renovated and converted into a restaurant By Erika Pesantes, Sun Sentinel 826 P,n/. EDT, June 21, 2011 BOYNTON BEACH - A cottage believed to be more than 70 years old and a key building block in the city's redevelopment was uprooted and hauled to its new site Tuesday along spectator- lined streets. It took only about 30 minutes to move the 20,000-pound structure three blocks, from 201 NE First St. to 480 E. Ocean Ave. There it is to be renovated and could come back to life by fall as a restaurant, The 201 Trading Post. The city Community Redevelopment Agency purchased the 823-square-foot "Historic Ruth Jones Cottage" in 2007. Its former site will become a parking lot. City and CRA staff members, nearby residents, history buffs and kids from a local karate school came out to follow the house on its flatbed as it crept by. Workers twice had to lift utility wires that ran across Northeast First Street and East Ocean Avenue to squeeze under with the home's 18-foot tall coquina rock chimney. It also nearly grazed speed limit and stop signs and the "Guardian of Rest 2010" public-art sculpture. It ruffled tree branches as it inched past. The spectacle encountered a brief delay when it come up to a parked black limousine in its path. The owner couldn't start it, so they tried jumping the battery from the tractor towing the house. Finally it took the strength of a half-dozen men, including City Commissioner Woodrow Hay, to push the limo away. Hay called it "hilarious," but he also said he got goose bumps at the thought of the cottage's potential. "This is a springboard for our downtown development and now we see some action," he said. "People can see we're moving ahead; that's motivation for the whole city." The CRA paid Ruth Jones $265,000 for the house and is spending about $350,000 for its relocation and renovation. The CRA still is discussing how much of the restaurant conversion it will finance, possibly more than $200,000. As Emilie Jones Little, a 50-something balloonist, watched the house move, she was near tears and blew the cottage a kiss. Hay put his arm around Little to comfort her. It's where her now 87-year-old mother, Ruth Jones, raised five children and where Little lived until she married at age 21. "It's Just hard to see it move, but so cool at the same time, Wow, I'm shaking right now," she said as she took snapshots, She wished her childhood home was being turned into a teahouse. because her mother loved gardening and often grew sunflowers, roses and gardenias. Jones said it's that garden that she misses most. She wasn't up to seeing the house move Tuesday, but she later sounded nostalgic about the formerly lively downtown that officials hope will see a rebirth, "I sure hope that's the beginning of the awakening of downtown Boynton, but everyone seems to be heading out west. out to Congress [Avenue]. That's a shame," Jones said. No one's clear on when the cottage was built, but Jones. who moved in in 1946, said two other families lived there before her. "I thought I would spend the rest of my life there," she said. But she sold it to the CRA after someone broke in and her nervous children encouraged her to move. The CRA calls the cottage historic, but the city, which in December beefed up its historic preservation rules, has not yet designated any buildings "historic." The Jones cottage is part of a 1996 survey of buildings with historic potential, said Mike Rumpf, city planning and zoning director. The cottage was built in the Frame Vernacular architecture style. made of now-extinct Dade County pine. During that time, people built their homes from leftover building materials or shipwreck timber, said Harvey Oyer III. former chairman of the Historical Society of Palm Beach County. Until last month, the CRA board considered demolishing the cottage and building a replica of it for the downtown revitalization project "It's amazing that it's been saved," said Ginger Pedersen, a city Historic Preservation Board member and local history blogger eDesantes@tribune,com or 561-243-6602 Bo... · .'....'..,/....,'.~'..,..,.'.i'j"...n'....:...'...................'.....".,.."....',..',...,','.....',....,.."..,.... . .' ~_" - ",' - _,' :;~-'-- - - 4'.': :''.';'i. - > _'_'- "" ,''''.c -,'i:' 'jr',,;:\::!!, ."~'_,___..,i ~--". ." "" ':~~, ~:'-r' ",' ,> .,',i,'-_ _.'' _>:,,~,;-."';';>' Eorum ~ir~;~ ' ~- WEDNESDAY, JUNE 29, 20ll VOL. 46 No.26 . ~.SUNSENTINEL.COM/BOYNTQNBEACFl L H- .,'~ft.~'.'.', <,.., ~V oR'. . roll' .~ '. ....'t~ ,":, ,~.S -= rce.aurant MlKE-R0mM~N It-wa& the first step in- the right direction, said B Beaeh Mayor J 'gU~z. 10wd'oIl.n Deere tr , " '.' .SlowIY.RuHed the h.use of cr~~ked, an- ti_,~ wooct~ith gI}een snutte~f.,rtae Windows. A grilY ~~ll))~)]t.adorned the~t&nt 400r that 100~ iit.had~tbeen used ill years aflrl0nlook- ersiawkedatthe stone chimney as the home m&ved al&ng Ocean Ave- nue. The relocation ofthe historic Ruth Jones Cot- tage, by Kaufman Lynn Construction and Roesch House Mover, Inc., took place June 21, almost 100 years after the home.was built, according to the Boynton Beach Commu- nity Redevelopment Agency. The exact date of inception is in question. "Well, it's Dade County pine, used in the MKROTHMAN @T~IBUNE. COM ......MlWMOMI Movers from RoesCh HOOsemOVEmllhC. ~rtthe slow process of relocating it'le eRA Ruth Jones Cottage in Boynton Beach. STAFF PHOTO/ERIC BOJANOWSKI 1920s and extinct," said eRA Executive Director Vivian Brooks. She said that the 1920s is probably a good esti- mation of the cottage's origin. The more than SOO-square-foot home was moved, using both lanes, from 201 NE First 1J[ lllL St. to its new location at the corner of East Ocean Avenue and Southeast Fourth Street. Rodriguez said with the new amphitheater being constructed next to the School- houseChil- ... dren's Mu- seum & Southern , Palm Beach' County On ,the; ,web BO,........,.'..ch eRA: wVlw.boyntonbeachcra.com Amp,. . www.boyntonbeachcra.com/ prom < .' . ..oolhou~e-chndrens-museum- amphitft~at~r~renov"tj()nsl Marina: www.8oyntonHarborMarina.com 'N'. hb h tl" 1 elg 0 ...._ .or ... O+{Jo+,i'~. F' THURSDAY, AUGUST 11, 2011 ' . ,. ~, ,",' c'." ...t,.,. ... A,.~..".,klysectlonOfThep.,hlBeachP~st , . '-'~p....achpost.com/lo/......borh..dpostsouth RICHARD GRAUlICH Staff Photographer B...."..'.~_ .'. a.......... BO~N.BEACH - The Ocean Av.enue Amphitheater, a Boynton Beach Commumty , Redevelopment Agency project, is under construction near City Hall. Story, Page 5 THE PALM BEACH POST · THURSDAY. AUGUST 11.2011 5 Boynton hopes amphitheater will complete 'town square' By ELIOT KLEINBERG Palm Beach Post StqffWriter BOYNTON BEACH - It was a set of steps tat just kind of ended. ow, city leaders say, the eps lead somewhere, )th literally and sym- )lically. Next week, on Aug. I, the city and its, C9>Q:l~ ' unity Redevel gency will cut a r the new am er, ;ust east ~h )use eft. [u!>-. ~il and Leaitdqg, ent~r.. ,.. . .'. . '. <. '.'~ IItJ_~"II:nUMi6development Agency Special Events Director Kathy Biscuiti THe Clt% -"hOPing the , velopmenf [;irectof'Michael Simon stand in front of the Ocean Avenue Amphitheater 200-square-~00t stage which is under construction near City Hall. ill become the latest ece in their hpped-for sion of a "town sqWU'e~" . n would. encomWss le 1927 high school - 1 tap for a possibfe ren<r ttion and cOlWersion a mixed~use center - and the schoolhoUse usewn, as well as the 140 Ruth Jones Cottage, oved six blocks to East cean in June. Parking will be avail- lIe in an adjoining lot led during the day by >lice, in a lot west of the gh . school, across the reet at City Hall, and the library and civic ~nter to the south. ' "The whole thing kind becomes a campus," RA developrn<<$t diroc.. r l\Jn~hael Simon said. V( rying to create a ~st.__~don. " The CRKs dream is to le day have a corridor 1 the way to the new Jynton Harbor Marina, s lawn has enough )ace for 500 peoPle z lawn chairs. at Ocean Avenue and the to.Wn 0 mtra~stal .Waterw~l,i, Noy. which also will be dedi:. catedAug.19.' " .) The stage looks outi:,,, a 10,OOO-square-foot ':\'" that can handle m(:))f~ than 500 people in their lawn chairs. Its sail-style fabl'i~ canopy, a clamshell con~ figuration, rises about 12 feet The stage is equipped with electrical connec- tions, and theater light- ing. It faces southwest, but is so large people stand- ing on Ocean Avenue, to the north, will be able to See what's happening. The city and the eRA see many uses: ongo- ing concert and movie series, events connected to the adjoining school- house museum, holiday festivals, and more. They include a down- ~4lJ~: tIl~ cial eV~ntsdi~ Biscuiti said eaf1i~ month, standinj~C the plot, wk_.~dters were wrapping 'up ~~ project in time for .1le opening. The stage also will be available for rental. Fer major events, plan- ners - as they do now - would close Ocean; Northeast First Street, just to the east; and Seacrest, to the west. The amphitheater cost $317>620 in CRA money. It went up fast; design was approved in NoVf""'- crete blocks set up like steps. Sometimes children s.at.o~ the steps for book reading events. Sometimes bands set up near the steps and played for people who ~at in the field in lawn chairs. "We're obvioq~ly very excited now to have an actual stage," Simon said. Geliot.o.kleinberg@pbpost.com __ "'ton =, BOYllton8each Blvd. "_ell j m. NE 1st Ave. m . ~ .. ~ ~ 1 -', E .ocean Ave ;;!i~ " <' (1)0. . !=l- r ~ STEVE LOPEZ/Slaff AI SUNSENTINEL.COM >>TUESDAY. AUGUST 16. 2011>> PN -........... ,~. E,')';intcAl P.":'d"h PI""': c \VWW .\'Jptv .com CHANNEL' '-e,~i~ wptv.com' ',. .. ~.,c:~,;.@.; Jt\ Monday, August 22, 2011 TRACKING IRENE Ihiwnl",'ltl "l11lnlf:l"".liv<, W;,..,th',1 App 1'1 ,. *~ a ">' \; ,,)\}, ,. ' ~) 0'~IO Capture the Thrill '~ ( f .. I r r ~) + ~ 1 \ I ) t 7 I l OJCK HERE FOR SPECIAL OFFER \.) , ) (L .' x ,,,,,, ",j[ ( ~ Boynton Beach presses on with marina project r';mli(.'i"~ $f>"'IH on tbi'l an:q Vi (18(, Photo '1\: '1 A ~ , ",' ! ~.J 6 p>:~(,ple r C'((fmrnt.--rld ~hl~;, P(,~::t~d L1;,;',>', ~.:?j) 11 ..-L Ell' [Vfln """ell'"nf [iyNTON SEA,i. h, Fia f'ol:Jtev'p ~3cagg~" H'le O'lJvner of T\:\ll) (~eon~t.~~ rest.1ur2IJ)t 3t tru? Boynton Beact'i rnanml, the lriVE''3tment-s tlie BO'y"nton BeaL!', Community" Redevelopment Agencv rlas made in trle last few years 1'1.:NF1n't provlljed IImnedlate bumps In t)ll"~ine"s "8uslness rlas been '3teaejy for the pa'3t couple of \lears," s:'1ld S(21\]g:" ,.. . 1II1111IE",~ ~",,,, r F3ut W1';f."n It crml!?') tu,'T1JLj [)een bUilt around 1'11<, --'-"-'-~ re<taurant. In tne 13;;,t fOUl' vear,,;, lie ruliy 8Kpect,,; better days to come ::,001'1 Rel~te<:l Links . bh?"" Port Cove (iH certllie,j '.s CMM . RIViera (cl ~')now $2:.M for manna . BD'jts t.\Urn at Salins!) Manna In Stuart . Colt! P')rt ',:(he supports . REi \'ole1310 vote <<gall) on rn;1rIi1:cl ieasE' ~...lIli1ons Ifl put!ll\: and pnV:3te HJcney have been :;;pent on ClOCh:;;. pll:rs slUewaiks anli tlnJ!'1 me condos Tn!?r!? are also plan,,; for ne,".' ween sp3ee "Vie'n'? qettlng more tOUrists tint alE' comlno (iown loohinhl for tile jetsl<!:; tlle iJOat5, Hle clnW19" :;a!o SC'''JIJS rtlere',:-~ ,3nCJtner new' adc1itlon too ..- ,;''r~ "'J;.."' ~ .-w:::lt';',r._~-:.:.;,~'- ~"''';." ". ,'Jl.~ ,.,,~'t-.'''''' -lo,.,.'.~' ..J-" JJ "i.t~~,,\ '0' ""l''''l._r'''c,;<o :.~;~~~E~'~ '-'~. 'OM Featu red Stories ~. ---+.' i , , " 'j" 't, E-'::I~I,3r8ttE' 11'~'')ts up ,j8t::>at>" ~:::G ~'; ',::; j'; ;:, .:~ l' t~ane" "':,,,'-, (.;In ',;0.',:': o W,\tdl Vide.) . .. !r Burt P'2'jnc)!(b' h(lfTlf2 faCing ioroclosur8 ..., ,,',' ."':,'1(:" 8u ~ F.' ~\>-n,: 'j{;': ? '.i(-rt '. U it ~,;, . t:<~,Y.s tf) (..)h:.!~t .~H)f ut ..-: -rn;!\ en ri)~ :1. ~', ()("';,:1':F: on "~':~li>',.:<.:U~. linll"'" Hl:!~~ :': :n,: j, ,t~ -;"f l.'i~~~;i-,:;: ",<,t;;:" ';4',- o W;l\~h Vilko f'r , ~ .. . .t '~~" StucJent. te2leJler ,:-lIter-cat! on ':In vlelE"j , .. ," r'_ ":..t\j(.~?:r,: ;:'t;~ ~:;::Jut~ ; :.~)n:'.j:':~ $~;.l';l'h'" l.:!"_~l-';j emy,' ia: :' ~'~.:i: u;:~-\ .:Hle> ::di~~U.3tiDn .'~"ittl a (r~ernl~0t ":;fri(~ cr;(n:d :::!aii r;A,;;~ :~'" ~ Boynton Beach presses on with marina project MiHjof1s spent on the area Posted 08/19/2011 ~ i ", 'W" ""'"... BOYNTON BEACH, Fla - For Steve Scaggs the owner of Two Georges restaurant at the Boynton Beach manna the investments the Boynton Beach Community Redevelopment Agency has made in the last few years haven't provided immediate bumps in business "Busll1ess has been steady for the past couple of years," said Scaggs But when it comes to what's been bUilt around hiS restaurant .n the last four years, he fully expects oetter days to come soon Millions in public and pnvate money have been spent on docks, piers, sidewalks and high 'lSe condos There are also plans for new green space "We're getting more tounsts that are coming down looking for the let- skis, the boats, the dining," said Scaggs There's another new addition too a three story tower the city's version at a big arrow telling everyone to "stop here" The nbbon was cut on that tower Fnday a $300000 Investment as part of a much larger effort to see downtown boom "We're probably twenty percent done We're at the very beginning" said Margee Walsh the executive director ot the Boynton Beach CRA Yet some say any potential boom is passing them by Splashdown Divers IS a 30-year fixture, and they're barely holdll1g on They say business hasn't improved since the CRA started pumping In publiC money to Improve the Inanna, ana questions whether the public investment will ever payoff "Business has been gOll1g steadily down for us There's not much we can do about that people Just don't want to spend their money when they're worried about the stock market IS dOing," said manager Terry Brabham City sources pOint out that that particular busll1ess has filed a lawsuit against the CRA partly because their building IS slated for removal as part of the manna project's next phase They stand behind the public investment and say It Wil! war" "This area is gOing to be redeveloped over the next couple of years That IS gOing to bnng people to thiS area who may not have ever heard of this area," said Bill Orlove, a member of the CRA board Another three-story landmark is planned for Federal Highway, to prOVide additional exposure Read more. h ttp.//www.wptv.com/dDP/news/reqIOn--.L!@1r11~_~c;t0"&LJntV/boYDjQl1_b_~.f.I]!bo.Ynton-beach:rrressEi..=911-wl!h-marlr}.il.:: Droiect#ixzz 1 VmszxsDH Boynton Beach focuses on downtown projects in eRA budget By Erika Pesantes, Sun Sentinel -10.-14 p.m EDT ,August 23. 201"! BOYNTON BEACH- The Community Redevelopment Agency board Tuesday moved ahead with a $7,3 million budget that focuses on marketing and developing the city's dormant downtown along Ocean Avenue in fiscal year 2011-2012, Proposed projects include renovation of the "Ruth Jones Cottage," which the agency hopes to convert into a restaurant, and development of "Sea Life Lumination Art" along Ocean Avenue to light up dark spaces, and encourage pedestrian traffic -- as well as more special events to draw people downtown, Other proposals include an additional entry sign at Boynton Harbor Marina and further development of the waterfront space as well as banners that reinforce the "Marina District" The agency has nearly $1,5 million to spend on new projects, A good chunk of the CRA's revenue - about $4,2 million - is being set aside for debt and operating expenses, "I think our focus needs to be laser tight," said CRA Executive Director Vivian Brooks, "The focus has to be on the downtown," CRA staff suggested raising rents on 18 CRA-owned boat slips at the public Boynton Harbor Marina to reel in about $16,000 in revenue, but board members turned that down, Mayor Jose Rodriguez, also CRA board chairman, opposed the rent increase even though the current $14-per-foot rate is the lowest for a public marina in Palm Beach Countv, according to staff, He countered that Boynton Harbor Marina lacks amenities such as bathrooms and showers that other public marinas have "The fact is we have a marina we're trying to draw attention to, I don't think increasing the rates is a way to draw attention to it," Rodriguez said, suggesting a rent increase in fiscal year 2012-2013 after the dust settles on future construction there, Commissioner Woodrow Hay, also a CRA board member, raised an eyebrow over the CRA's proposed signature event to be modeled after the popular "Pirates of the Intracoastal" event last held in Bovnton Beach in 2006, "Forty-five-thousand dollars is a lot of money," he said, Kathy Biscuiti, special-events director, said she hopes the two-day event, to be held in October 2012, will grow and stretch along Ocean Avenue from Seacrest Boulevard to the marina, east of Federal Highway "The pirates bring out such enthusiasm All the kids come dressed up; the parents come dressed too," she said 'We think this is the one, because it was so successful before," Other proposed CRA projects include a downtown open market at the Ocean Avenue Amphitheatre and the "Sunday Family Funday" series at the marina, in addition to the holiday parades, movie and concert series, and Fourth of July fireworks display that were held this year The CRA also plans to allocate a total of $230,000 for a program to help local merchants improve their marketing strategies, and commercial facade and economic development grants, eDesantes(ii)tribune.com or 561-243-6602 Boynton Beach eRA offers one year rent-free at proposed downtown cafe http /!\\IWW,sun-sentil1eicom/news/paim-beach/boyntol1-beach/fl-boynton-cra-restaura I1t-20 110828,0 5199040 story By Erika Pesantes, Sun Sentinel Here's a deal: Free rent for a year if you're a qualified restaurateur who can operate a full-service eatery in a historic cottage in downtown Bovnton Beach The city Community Redevelopment Agency is looking for someone to run a restaurant in the 823-square-foot building at 480 E Ocean Ave, Proposals are due by 3 p.rn Sept. 28. The cafe is expected to seat 122 inside, under a covered deck and along the sidewalk. The CRA is offering a five-year lease and would match up half the $300,000 needed to build the restaurant's interior. The Ruth Jones Cottage is thought to be more than 70 years old and is expected to be a key building block in the revitalization of downtown Boynton, The CRA will review the top proposals and make its pick at an October public hearing, Earlier this month, the board quit negotiations with an unresponsive potential tenant l;!~ ~~Y~Te~ eRA . East Side-West S",de-Seaside Renaissance eRA BOARD MEETING OF: September 13,2011 I I Consent Agenda I X I Old Business I I New Business I I Legal I Executive Director's Report SUBJECT: Consideration of Employment Agreement - Executive Director SUMMARY: At the July 2011 eRA Board meeting, the Board discussed changes to the draft Employment Agreement for the Executive Director. Per the Board direction the changes were incorporated into the attached document and reviewed by the Agency's legal counsel. FISCAL IMPACT: N/A CRA PLAN, PROGRAM OR PROJECT: N/A RECOMMENDA TIONS/OPTIONS: Approve the Employment Agreement for the Executive Director. ~~~4- Vivian L. Brooks Executive Director T:\AGENDAS, CONSENT AGENDAS, MONTHLY REPORTS\Completed Agenda Item Request Forms by Meeting\FY 2010 - 2011 Board Meetings\9-13-11 Meeting\Employment Agree-ED.doc Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL July 12, 2011 Chair Rodriquez closed public audience XII. Old Business A Consideration of Employment Agreement for Executive Director Ms, Brooks presented the amended draft version of the Employment Agreement and outlined the areas that were changed She advised she pulled contracts from the CRA Directors in Palm Beach County and put on a spreadsheet the terms that they had, including the most recent contract which was for Riviera Beach, She also included the agreement with mark-ups from the meeting in May. Chair Rodriquez inquired if Attorney Cherof reviewed these mark-ups and he advised he had and these are business issues, not legal issues, except for Section 10 which was the termination provision. It talked about severance pay and receiving five months of pay The new State Statute that deals with that issue states it in terms of 20 weeks, His suggestion would be to convert whatever number the Board thought appropriate for severance to weeks, not to exceed 20, Chair Rodriguez suggested reviewing the line items in order of changes Section 2,1 - Deleted: Additional one (1) year extensions of term shall require Board approval by Resolution, Added: This Agreement may be terminated by either party, Mr, Holzman inquired of Attorney Cherof if changing the wording would automatically renew the contract every year or require a vote Attorney Cherof stated that the rollover provision that had concerned the Board was with Ms, Bright's contract Mr, Holzman was not in favor of having an automatic renewal in any contract and felt there should be something that stated there would be an annual review or Board approval. Ms, Brooks stated there was a provision for that further in the Agreement She also stated she simply removed the word "resolution" and it could be a vote at a Board meeting and that the Agreement still states her extension would require Board approval There was consensus from the Board, Section 2.2 - Added: Termination without cause shall require a sixty (60) day notice to Employee, Chair Rodriguez asked for clarification if that meant Ms. Brooks would be paid for two months, Attorney Cherof stated that she would get 60 days plus agreed upon severance pay, There was discussion as to whether or not the 60-day notice would apply if there was a decision not to renew the contract or if notice had to be given, not to renew the contract Attorney Cherof indicated that if a decision was made not to renew the contract, it would appear on the agenda the month before the end of the contract so all parties would be covered There would be a motion to extend the contract for another year, or a motion not to extend the contract in which case it would end on its own term. Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL July 12, 2011 2.3 - Added: "Employee shall give CRA a sixty (60) day notice of resignation." There was discussion on the sixty (60) day suggestion. Attorney Cherof clarified that if notice was given and the Board wished not to have the Employee hold to the 60-day notice and asked the Employee not to return, they would still be paid for 60 days. There was discussion on the length of time to be paid and under which circumstances a resignation taking place should be paid. If the resignation was amicable, the Employee would stay thirty (30) days and be paid for thirty (30) days. However, if the resignation was not amicable, the Employee would be asked to leave and be paid for thirty (30) days. The consensus was to change the clause to read thirty (30) days notice of resignation. 3.1 - Added: "It is recognized that the CRA pay periods are bi-weekly and if the pay periods change, the employee's salary shall not change." There was agreement by all Board members. 3.2 - Added: "unless as stated elsewhere in this Agreement". This refers to Employee not being entitled to compensation other than for time actually employed by the CRA. There was agreement by all Board members. 3.3 - Deleted: "may, at its discretion" Added: "shall". Deleted: "any time during the term of this agreement: Added: "annually at the time of Employee's review and in the event the Employee's review is above satisfactory, Employee's salary shall be increased by five percent (5%). If the CRA fails to perform the Employee's review as stated in Section 3.4, Employee shall nonetheless be entitled to a five percent (5%) increase in salary." Chair Rodriguez stated and reminded everyone what was happening in other areas of the City and could not support guaranteeing a salary increase to an employee due to a satisfactory performance, knowing that raises had not been given in three years to City employees. It was unknown, at this point, when the City would recover and he would not support an automatic increase in salary. Vice Chair Orlove suggested, although he agreed with Chair Rodriguez, to add "Employee's salary shall be considered bv the Board to be increased." There was consensus to change the wording so as not to make an increase automatic. 3.4 - Added: "It is the Board's responsibility to initiate and conduct such formal review and in the event the Board does not initiate and complete such annual formal review within thirty (30) days prior to the end of this Agreement, the Agreement will automatically renew under the exiting terms and conditions and Employee's salary shall be increased by five percent (5%). The Board felt this was answered with 3.3, but to add a clause that the Employee will initiate the review process by adding it to the Agenda and the Board shall conduct the review and vote. 4.2 - Deleted: Ms. Brooks deleted the numbers inserted for hours of annual vacation as they change from pay period to pay period. Whatever the accrued total is at the time the contract was signed would be inserted. Chair Rodriguez was concerned with the dollar amount that would be paid out should there be a separation from employment. He 8 Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL July 12, 2011 stated he would want a maximum dollar amount instead of all accrued vacation time He requested the Finance Director and Executive Director come back to the Board with a maximum liability risk on vacation and sick time for this Agency. Attorney Cherot indicated the maximum hours to accrue was 320, which amounted to approximately $17,000, 4,3 - Added: "Notification of Vacation Leave, Employee shall notify the Board fifteen (15) days prior to taking more than five (5) business days off Employee will also notify the Board of her designee in her absence," Deleted: "The Employee may not take more than ten (10) vacation days during any consecutive period of time without approval of the CRA Board." The Board was in agreement with this change, 4.4 - Deleted: The number of accrued sick days was deleted and will be filled in at the time the agreement is signed 5,1 - Added: "at no cost to employee" and "policies consistent with those In effect as ot the Effective Date of this Agreement and provided by the CRA to its employees, If the policies relating to insurance of the CRA change, the Employees benefits will change accordingly." Deleted: "for Employee consistent with health insurance, and City of Boynton Beach." Mr. Holzman was uncomfortable with this. If the City healthcare changed, it should be an automatic change, He thought the way it was written before, that was the idea of the previous provision. He was concerned about putting a number in there, Attorney Cheraf advised whatever was provided to other City employees was provided here. That was the standard when it was drafted and this was the standard for City management level employees. Mr, Holzman suggested tying it to the City senior level staff instead of being specific If things were to change or another Executive Director came in, the agreement would not have to be changed, The Board was In agreement with this change, 6,1 - Added: "shall be compensated for the use of her personal automobile for CRA business, at the prevailing IRS mileage rate at the time of travel" Deleted: "annual salary includes value for a car allowance' The Board was in agreement with this change. 8,1 - Added: "without prior consent of the Board which will not be unreasonably withheld." This change dealt with outside activities and hours of work and engaging in other employment and professional engagements. The Board was in agreement with this change. Attorney Cherof advised he was troubled by a phrase from a legal point of view which was "which will not be unreasonably withheld", because it was an immeasurable standard. It was his suggestion to delete that phrase and have it read "without prior consent of the Board" 8.2 - Deleted: "quarterly", replacing it with "annually, dealing with how often the Employee shall disclose certain affiliations. Deleted: "the" Board, replacing it with "any' lJ Meeting Minutes Community Redevelopment Agency Board Boynton Beach, FL July 12, 2011 Board member". Chair Rodriguez commented if Ms. Brooks was a member of a Board in October, that would mean it would not be disclosed for almost a year. There was a suggestion of possibly changing the agenda item regarding Disclosures by Board Members, to include the Executive Director. There was agreement by the Board to change this paragraph to read "will disclose at next Board meeting." 9.1 - The names of the professional organizations were incorrect and the correct ones were inserted. Deleted: "reasonable membership costs", replacing with "membership costs" . 9.2 - The name of the professional organizations were incorrect and the correct ones were inserted. Deleted: "reasonable and necessary". 1 0.1 - Added: "severance in the amount equal to five (5) months pay and all accrued vacation and sick time." The new State Statute now reads up to 20 weeks. It was agreed to change to read "up to 20 weeks" and add a clause if there was a termination with cause, the severance would be zero, as defined by the State Statute. B. Consideration of Youth Empowerment Center Neighborhood Cleanup Program Ms. Brooks advised she had been dealing with Ms. Henderson of the Youth Violence Prevention Program (YVPP). She developed a program called "In the Can". She would be working with her youth group in the Heart of Boynton, using them to clean along Seacrest and in Sara Sims Park. There were no questions from the Board. Motion Vice Chair Orlove moved to approve and was seconded by Mr. Holzman. The motion passed unanimously. C. Status of Board Direction to Potential Tenants of Jones and Magnuson Properties Ms. Brooks advised at the last meeting it was asked that the two tenants produce more information for review. They were then given a list of items required to produce. Neither tenant could provide the information in time for staff to review and provide an analysis. If agreeable to the Board, Ms. Brooks asked that this item be put on the agenda for August so she would have sufficient time to review and provide a good analysis. Mr. Hays asked if the tenants were provided a deadline and Ms. Brooks indicated they were given June 30th and now they were told to provide by July. Chair Rodriguez commented that his understanding was that the tenant planned to open in August and asked what the timeline now was. Ms. Brooks indicated approximately 60 days to complete construction and then the tenant had to do the interior part, The 10 Page 1 of 8 EMPLOYMENT AGREEMENT This employment agreement ("AgreemenCl, lS made and entered into on this day of ,20] 1, by and between the BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY (the "CRA"), and VIVIAN L. BROOKS, (the "Employee") (collectively, the "Parties"). WHEREAS, the Board desires to employ the Employee. as Executive Director of the eRA; and WHEREAS, the CRA desires to provide certain benefits, to establish certam conditions of employment and to set certain working conditions of Employee; and WHEREAS, Employee desires to accept employment as Executive Director of the CRA under the terms and conditions set forth herein, NOW, THEREFORE, for and in consideration of the mutual covenants herem contained, the Parties agree as follows: 1.0. Duties ].]. The CRA agrees to employ Employee as the full-time Executive Director of the CRA to perform the functions and duties necessary to manage its operations, ] .2. The general scope of duties is set forth in the job description attached hereto as Exhibit "A". 1.3. Employee agrees to perform her duties and other such legally permissible and proper duties and functions, consistent with the office of the Executive Director, as the Board of Commissioners of the CRA (the "Board") shall assign from time to time. T:\HUMAN RESOURCES\EMPLOYMENT AGREEMENT EXECUTIVE DIRECTOR VLB,docl Page 2 of 8 2.0. Term. 2.1. This Agreement shall become effective and the term of employment as Executive Director shall commence on the date approved by the Board for a one (1) year term. This Agreement may be terminated by either party pursuant to Section 10. 2.2. Nothing in this Employment Agreement shall prevent, limit, interfere with, or otherwise restrict the rights of the CRA to terminate the services of the Employee at any time, with or without cause, when done in accordance the provisions set forth in Section 10 of this Agreement. Termination without cause shall require a thirty (30) day notice to Employee. The CRA may accept the resignation effective prior to the expiration of thirty (30 days, but in that event, the CRA shall still pay Employee until the end ofthe thirty (30) days, subject to the twenty (20) week limitation on severance referred to in Section 10.01. 2.3. Nothing in this Agreement shall prevent, limit or otherwise interfere with the right of the Employee to resign at any time from her position with the CRA, subject only to the requirements and provisions set forth in Section 11 of this Employment Agreement. Employee shall give CRA a sixty (60) day notice of resignation, 3.0. Salary. 3.1. The CRA agrees to pay Employee for services rendered commencing upon the date of the execution of this Agreement at an annualized base salary of $ 115,00.00 payable for time employed in bi-weekly amounts of$4,107.14 (subject to customary withholding and deductions). Such payment will be made consistent with existing CRA pay periods. It is recognized that the CRA pay periods are bi-weekly and if the pay periods change, the employee's annualized base salary shall not change. T:\HUMAN RESOURCES\EMPLOYMENT AGREEMENT EXECUTIVE DIRECTOR VLB,doc2 Page J ~ 3.2. Notwithstanding reference to "ternl" and "annualized salary". reference to those temE does not imply a fixed term of employment and Employee is not entitled to compensation other than for time actually employed by the CRA. unless as stated elsewhere in this Agreement. 3.3. The Board shall review Employee's salary and benefits annually at the time of the Employee's review and in the event the Employee's review is above satisfactory. Employee's salary shall be considered by the Board for an increase. 3.4. Notwithstanding the Board's rights as set out in 3.3 above, the Board shall conduct a formal review annually in advance of the anniversary date of this Agreement and prior to granting extensions to the term as set out in section 2.] of the Agreement. It is the Board's responsibility to conduct a formal review and in the event the Board does not complete such annual formal revievv' within thirty (30) days prior to the end date of this Agreement, the Agreement will automatically renew under the existing terms and conditions. The Employee shall initiate the review process by adding it to the Agenda and the Board shall conduct the review in a timely manner and vote on the Employees performance review. 4.0. Vacation and Sick Leave. 4.1. The Employee shall be entitled to be paid sick and vacation leave under the following terms and conditions: 4.2. Vacation Leave. Employee is a current employee ofthe CRA and accrues vacation leave at a rate of 4.62 hours per pay period. However. in now event shall the Employee be allowed to accrue more than 320 vacation hours during her employment. The maximum number of vacation hours that Employee may accrue cannot exceed 320 hours. Hours accrued in excess of320 hours will be forfeited. Upon separation for any reason the eRA will payout all accrued vacation time up to T\HUMAN RESOURCES\EMPLOYMENT AGREEMENT EXECUTIVE DIRECTOR VLB,doc3 Page 4 of8 320 hours. 4.3. Notification of Vacation Leave. Employee shall notify the Board fifteen (15) days prior if taking more than five (5) business days off. Employee will also notify the Board of her designee in her absence. 4.4. Sick Leave. Employee is a current employee of the CRA and accrues sick time at the rate of 3.69 hours per pay period. Sick leave may be used only for actual illness. The maximum number of sick hours that Employee may accrue cannot exceed 480 hours. Hours accrued in excess of 480 hours will be forfeited. Upon separation for any reason the CRA will payout all accrued sick time up to 480 hours. 5.0. Insurance. 5.1. CRA agrees to provide at no cost to Employee health, dental, life, and disability insurance for Employee consistent with health insurance policies consistent with those in effect as of the Effective Date of this Agreement and provided by the City of Boynton Beach to its employees. If the policies relating to insurance of the City for senior staff employees change, the Employees benefits will change accordingly. 6.0. Automobile/Car Allowance. 6.1. The Employee's duties require that she have the use of an automobile during her employment by the CRA. Employee shall be compensated for the use of her personal automobile for CRA business at the prevailing IRS mileage rate at the time of the travel. 7.0. Lee:al Holidavs. 7.1. The Employee is not required to work office hours on legal holidays as designated from time to time by the CRA. T:\HUMAN RESOURCES\EMPLOYMENT AGREEMENT EXECUTIVE DIRECTOR VLB,doc4 Page " x 8.0. Outside Activities and Hours of Work. 8.1 . The Employee shall not be entitled to engage in any other employment or professional engagements without prior consent of the Board. 8.2. Employee shall disclose at the next regularly scheduled Board meeting her involvement in any business, charitable and corporate (for profit and not for profit) organizations. 8.3. Employee shall comply with the provisions of the State of Florida and Palm Beach County Code of Ethics, as each is amended from time to time. 9.0. Professional Development. 9.1. The CRA agrees to budget and pay Employee's membership costs in the American Planning Association (AP A), the American Institute of Planners (AICP), the Florida Redevelopment Association (FRA), and the Urban Land Institute (ULI) which are determined by the CRA to be tor the good of the CRA. At any time during the term of this Agreement the Board may decide to not pay for Employee's reasonable membership costs in these organizations, if they decide that it no longer is in the best interest of the CRA. 9.2. The CRA hereby agrees to consider to budget for and pay Employee's travel and subsistence expenses to attend one national convention (e.g. Urban Land Institute (ULI), American Planning Association (AP A), International Council of Shopping Centers (lCSC). National Trust for Historic Preservation (NTHP) and one Florida conference (e.g. Florida Redevelopment Association) per year. 9.3. The CRA will reimburse Employee for documented and justifiable expenses incurred for the purpose of promoting the CRA district within the amounts authorized in the CRA budget. T:\HUMAN RESOURCES\EMPLOYMENT AGREEMENT EXECUTIVE DIRECTOR VLB,doc5 Page 6 of8 10.0. Termination. 10.1. Employee is an at will employee ofthe CRA who serves at the pleasure of the Board. This Employment Agreement may be terminated by either party, without cause. If the Employee is terminated without cause, Employee must be given no less than sixty (60) days notice oftermination. In lieu of notice oftermination, subject to any limitation on severance pay provided by state law, as amended from time to time the Board will provide severance pay in the amount not to exceed an amount greater than twenty (20) weeks of actual compensation plus earned and accrued vacation and sick leave. If termination is for cause Employee shall not be entitled to any severance pay but shall receive accrued vacation and sick leave. 11.0. Indemnification. 11.1. In accordance with the provisions and limitations of Florida Statute Section 111.07, the CRA shall provide an attorney to defend any civil action in which Employee is joined as a party in her capacity as Executive Director of the CRA. 12.0. Other Terms and Conditions of Emplovment. 12.1. The Board may establish other terms and conditions of employment, as it may determine from time to time, relating to the performance of the Employee, provided such terms and conditions are not inconsistent with or in direct conflict with the provisions of the Agreement or any other applicable laws of the City of Boynton Beach or State of Florida. 13.0. Notices. 13.1. Notices pursuant to this Agreement shall be given by deposit in the custody ofthe United States Postal Service, postage prepaid, addressed as follows: T:\HUMAN RESOURCES\EMPLOYMENT AGREEMENT EXECUTIVE DIRECTOR VLB,doc6 eRA: Page 01 ~ Boynton Beach Community Redevelopment Agency clo CRA Board Chairperson and Board Attorne\ 100 East Boynton Beach Blvd, Boynton Beach, Florida Employee: Vivian Brooks 235 Santa Lucia Drive West Palm Beach. FL 33405 13.2. Alternatively, notices required pursuant to this Agreement may be personally served by hand delivery or in the same manner as is applicable to civil judicial practice. Notice shall be deemed given as of the date of personal service or as of the date of deposit of such written notice in the course of transmission in the United States Postal Service. 14.0. General Provisions. 14.1. The text in the Agreement shall constitute the entire agreement between the parties and supersedes any prior stipulations, understandings or agreements. 14.2. This Agreement shall be binding upon and inure to the benefit ofthe heirs at law and executors of the Employee. 14.3. If any provision, or any portion thereof, contained in this Agreement is held unconstitutional, invalid or unenforceable, the remainder of this Agreement, or portion thereof~ shall be deemed severable, shall not be affected and shall remain in full force and effect. 14.4. This Agreement may be executed in counterparts; each of which will be deemed to be an original. but all of which together will be deemed to be one and the same instrument. This Agreement may also be executed by exchange of facsimile or other electronic transmissions between the Parties. T:\HUMAN RESOURCES\EMPLOYMENT AGREEMENT EXECUTIVE DIRECTOR VLB,doc7 Page 8 of8 14.5. If either party incurs legal fees or litigation expenses, whether or not an action is instituted, to enforce the terms of this Agreement or to recover damages or injunctive relief for breach of this Agreement, it is agreed that the successful or prevailing party will be entitled to reasonable attorney's fees and costs in addition to any other relief to which it may be entitled. IN WITNESS WHEREOF, the Boynton Beach Community Redevelopment Agency, Boynton Beach, Florida, has caused this Agreement to be signed and executed on its behalf by the CRA Chairman, and approved as to form by the Board Attorney, and the Employee has signed and executed this Agreement, both in duplicate, on the day and year first above written. WITNESSES: BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY Print Name: Print Name: By: Print Name: Jose Rodriguez Title: Chair WITNESSES: EMPLOYEE Print Name: Vivian L. Brooks Print Name: Approved as to form: Jim Cherof CRA Counsel T:\HUMAN RESOURCES\EMPLOYMENT AGREEMENT EXECUTIVE DIRECTOR VLB.doc8 ~~~qY~T8~ eRA . East Side-West Side-Seaside Renaissance eRA BOARD MEETING OF: September 13,2011 I I Consent Agenda I X I Old Business I I New Business I I Legal I Executive Director's Report SUBJECT: Discussion on Direction of the Development ofthe Oscar Magnuson House SUMMARY: At the August 2011 eRA Board meeting, there was discussion with a representative of the Chussler Group that by the September 13th CRA meeting, the Chussler Group would get together a financial package for review by the CRA staff. However, staff received the attached e-mail whereby the Chussler Group is pulling out of the project. Given the comments of the Chussler Group in their e-mail and the current economic climate, staff recommends that the Board take no further action on this project at this time until the Ruth Jones cottage is completed, leased and operational. Having two full-time restaurants on Ocean A venue between Seacrest and Federal will increase interest for the Oscar Magnuson House. Additionally, the activity at the amphitheatre will increase traffic along Ocean A venue helping to make a business venture more feasible. FISCAL IMPACT: Staff recommends holding the funds for this project until a viable tenant is found. CRA PLAN, PROGRAM OR PROJECT: Downtown Vision and Master Plan RECOMMENDA TIONS/OPTIONS: Staff recommends putting this project on hold for six to nine months and revisiting it at that time. ~A Vivian L. Brooks Executive Director T:\AGENDAS, CONSENT AGENDAS, MONTHLY REPORTS\Completed Agenda Item Request Forms by Meeting\FY 2010 - 2011 Board Meetings\9-13-11 Meeting\Oscar Options.doc From: Jordan Chussler [mailto:jordanchussler@yahoo.coml Sent: Wednesday, August 17, 2011 3:50 PM To: Simon, Michael Subject: Oscar's Hi MichaeL I passed on your email response yesterday to Bucky, but it wasn't all that reassuring. He seems to be of the thought that the city is going to change their stance once again on the issues of project costs, repayment and rent options. When you stated that it's "undetermined" whether the city would back a eRA loan, regardless of our financial strenght, suddenly this took on a feeling of futility. He summed up his feelings in an email this morning that I've pasted below. Largely, he's concerned with the unpredictable nature of both the avenue itself and the city's direction. It was suggested to us by the banker that we do not need to go the SBA loan route since we have cash investment options, but taking out anyl oan without concrete direction from the city seems to be extremely risky. This is hugely disapointing to me, as I believed foremost in the redevelopment aspect of this project. It was inspiring. And I can't even begin to explain how grateful and appreciative I am for your efforts over the past ten months in trying to keep this on track. Unfortunately, we've decided to begin looking at turn-key properties for our concept. I wish you the best with the Ocean Ave. redevelopment projects. I'd like to see them all take off; involved or not. Sincerely, Jordan Jordan, > >1 do not feel comfortable with the Clty at all. We nave danced for them every time they wanted something, produced it, and now they still want mere. 's not about the 50k or even the l25K.. .Look at Copper anyen. They had r restaurants but couldn't understand the fact that Beca was a different animal and now they lost in excess of 3 million at least. Boynton is an entirely different animal. >The true cost on our end is an unknown since they annot give us a detailed list on their side n what it w 1 cost them. Everything is too vague as tar as I'm concerned Als it will take more than 17Sk tota t aet this off e ground and I'm not comfortable for you r anyone e 5e put their name on a loan whioh has paid back n mention the extra 600K hat they want s to pay ba r the form of rent. That's t much stress the businesE 3~d there is no way of telling we a make ther be no the first guinea pigs on a largely undeveloped block. > >The real issue is I'm afraid were going to get into this project and once again they're going to change the rules. I would rather walk and explore a business that is already running so at least we know we'll have sales from day one. I really can't risk it at this point. > >In the beginning, I thought that they knew what they were doing. 600K later that's changed. I wish they would have done their homework before they ventured into this so they could have better understood what the project entailed before dragging it out for 10 months. > >1 would have to say I'm out at this point. We will find another deal in a secure market for the money that we're going to have to put up here. > >Talk soon, > >Bucky 1IJ~~ctY~Te~ eRA . East Side-West Side-Seas.lde Renaissance eRA BOARD MEETING OF: September 13, 2010 I I Consent Agenda I X I Old Business New Business Legal Other SUBJECT: Consideration of Resolution No. RI1-03 Adopting the Final CRA Budget for FY 2011-2012 SUMMARY: . Attached is a copy of the proposed operating budget for FY 2011-2012 for the Board's review and approval. . Budget Overview, Page "F" shows unallocated estimated potential revenues of between $134,000 and $287,000 dependent upon [mal millage rates adopted by the City on September 20 and the County on September 27, 2011. . Changes to the attached budget from the August 23rd CRA Budget Workshop are: 1. Revenue and Project Fund Contingency reduced by $16,632 to reflect elimination of $2/SF proposed increase in Marina slip rents. . The CRA Board can approve the attached budget subject to: o allocation of additional revenue generated by the City and County's final millage rates less DIF A payment increases. FISCAL IMPACT: Adoption ofFY 2011-2012 CRA budget. CRA PLAN, PROGRAM OR PROJECT: All Redevelopment Plans RECOMMENDA TIONS/OPTIONS: Approve Resolution No. 11-03 adopting the attached FY 2011-2012 Budget, subject to: · Board direction on allocation of additional revenue that may be available based on final approval of City and County millage rates, and · Ratification by the City of Boynton Beach Commission on September 20, 2011. Uk&J Vivian Brooks Executive Director T:\AGENDAS, CONSENT AGENDAS, MONTHLY REPORTS\Completed Agenda Item Request Forms by Meeting\FY 2010 - 2011 Board Meetings\9-13-11 Meeting\Cover for Budget Reso.doc RESOLUTION NO: R 11 RESOLUTION OF THE BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY ADOPTING A BUDGET FOR THE FISCAL YEAR OCTOBER 1, 2011 TO SEPTEMBER 30, 2012, AND PROVIDING AN EFFECTIVE DATE WIT N E SSE T H: WHEREAS, the BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY in order to implement its Community Redevelopment Plan and provide for its operating expenses has prepared a Budget for the Fiscal Year beginning October 1 2011 and ending September 30,2012, attached hereto as Exhibit "A"; and WHEREAS, the Board determined that the said Budget is in the public's interest and it is necessary to implement its goals and objectives NOW, THEREFORE, BE IT RESOLVED THAT 1, The Budget attached hereto as Exhibit "A" for financial operations of the Boynton Beach Community Redevelopment Agency for the period from October 1, 2011 through September 30, 2012 is hereby adoptede 2. This Resolution shall take effect immediately upon adoptione PASSED AND ADOPTED this day of 2011 BOYNTON BEACH COMMUNITY REDEVELOPMENT AGENCY By: - JOSE RODRIGUEZ, Chairman J. RODRIGUEZ M.ROSS WHAY W, ORLOVE S, HOLZMAN EXHIBIT "A" ~~~~Y~T2~ eRA iIi East Side - West Side - Seaside Renaissance Boynton Beach Community Redevelopment Agency Operating Budget FY 2011 - 2012 Table of Contents Paaes Budget Overview A-G General Fund 1 - 14 Project Fund 15-19 Debt Service Fund 20 - 22 As of: 9/13/2011 BOYNTON BEACH CRA Revenues - FY 2011-2012 ~ Estimated Tax Increment Revenue Other Sources of Revenue Marina Fund Balance/Rollover Appropriation General Fund - Fund Balance Allocation Total Estimated Revenue Sources Assumptions: 1. Assessed valuations based on Property Appraiser data delivered 6/30/2011. 2. City and County millage rates remain same 3. Above TIF revenue reduced by 1 % true-up 4. Fund Balance/Rollover Components: a. $200,000 Rollover from FY 2009/2010 b. $75,000 unused Contingency in General Fund c. $25,000 unused departmental in General Fund d. $380,000 General Fund - fund balance allocation -A $ 5,510,000 $ $ $ $ 1,110,500 300,000 380,000 7,300,500 BOYNTON BEACH CRA I General Fund - OperatingE~xpenses - FY 2011-2012 T FY 2010-2011 Incr/(Decr) vs Original Amended Estimated Proposed Original Budget Budget Expenditures FY 2011-2012 Amount % Change Salaries $ 664,004 $ 556,707 $ 558,207 $ 578,563 $ (85,441) -13% Benefits $ 70,406 $ 70,404 $ 62,332 $ 121,694 $ 51,288 73% (a) FICA Taxes $ 50,796 $ 50,797 $ 43.210 $ 44,260 $ (6,536' -13% Buildings & Grounds $ 313,980 $ 290,980 $ 261,980 $ 303,500 $ (10,480) -3% Professional Services $ 160,000 $ 160,000 $ 154,000 $ 145,000 $ (15,000) -9% Insurances $ 108,650 $ 108,650 $ 108,150 $ 109,150 $ 500 0% Office Rental $ 79,100 $ 50,185 $ 50,185 $ 78,204 $ (896) -1% Legal $ 75,000 $ 75,000 $ 70,000 $ 75,000 $ - 0% Contingency $ 75,000 $ 75,000 $ - $ 25,000 $ -(50,000\ -67% IT Services $ 55,260 $ 55,260 $ 47.010 $ 49,350 $ (5,910) -11% Contractual Exp. (Minutes/Event $ (14,000' Labor/Electronic AQenda) $ 32,675 $ 32,675 $ 14,850 $ 18,675 -43% Travel & Workshops (meetings, conferences, mileage) $ 24,650 $ 24,650 $ 19,220 $ 24,750 $ 100 0% City HR ILA $ 19,500 $ 19,500 $ 15,000 $ 15,000 $ (4,500) -23% PhotoQraphy, Videos, Promotional $ 15,000 $ 15,000 $ 15,000 $ 15,000 $ - 0% Office Supplies $ 15,000 $ 15,000 $ 9,500 $ 9,500 $ (5,500) -37% Career Development $ 11,500 $ 11 ,500 $ 8,000 $ 11,000 $ (500' -4% Memberships $ 7,005 $ 7,005 $ 7,005 $ 7.130 $ 125 2% (b) Donations & Community Support $ 7,000 $ 7,000 $ 5,000 $ - $ (7,000 -100% Business Development Collateral $ 7,000 $ 7,000 $ 7,000 $ 5,000 $ (2,000' -29% Office Printing Costs $ 6,800 $ 6.800 $ 6,300 $ 6,800 $ - 0% AdvertisinQ & Public Notices $ 6,700 $ 6.700 $ 5.000 $ 6,700 $ - 0% PostaQe $ 6,000 $ 6.000 $ 5,000 $ 5,000 $ (1,000' -17% Cellular Phones $ 5,280 $ 5,280 $ 5,620 $ 6,840 $ 1,560 30% Workshops $ 4,820 $ 4,820 $ 3,500 $ 3,500 $ (1,320\ -27% Delivery Services $ 4,300 $ 4,300 $ 2.300 $ 2,300 $ (2,000) -47% Bank Fees $ 2,750 $ 2,750 $ 4,000 $ 4,000 $ 1,250 45% Subsciptions $ 2,300 $ 2,300 $ 2,295 $ 2,460 $ 160 7% (c) Equipment $ 2,250 $ 2,250 $ 1,250 $ 2,250 $ - 0% Books & Publications $ 1,600 $ 1,600 $ 800 $ 1.300 $ (300) -19% 11Y* $ 1.'34.;1. k$1.61ti,'f1~ $ 1.491.714 $ 1,676.926 Increase/(Decrease) vs. Original Budget $Ctf7',MaOU -9% Increase/(Decrease) vs. Amended Budget $ 1.8~3 I 0% (a) Add back retirement for FY 2011-2012, eliminate benefits for Assistant Director position. (b) Add Urban Land Institute membership in Executive department (c) Increases in news subscriptions - B - BOYNTON BEACH CRA Funding Available for Projects - FY 2011-2012 J IRevenues - Estimated 7,300,500.J $ Less: Debt Service Sub- Total $ 2,513,513 $ 1,676,926 $ 1,110,500 $ 385,000 $ 40,000 $ 22,500 $ 100,000 $ 5,848,439 Operating Expenses Marina Expenses DIF A - Promenade DIF A - Cornerstone Wal-Mart Brownfield Payment Palm Beach County Regions Grant Refund INew Project Revenue $ 1,452,061 c BOYNTON BEACH CRA Pro ect Fund Revenue & Potential Pro'ects Revenue for New Projects - Estimated P . $ 1,452,061 d 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 rOJect Estimate Cost Special Events $ 257,990 Legal Work - Project Fund $ 65,000 Grants for Association/Community Signage $ - Private Event Funding (Heritage Fest) $ - Design & Engineering $ 50,000 Site Work & Demolition $ 50,000 Commercial Facade Grants $ 90,000 Economic Development Grants $ 120,000 Sea Life Lumination Art alona Ocean Avenue $ 50,000 Add entry signage for Boynton Harbor Marina at SE corner of BBB $ 118,534 Development of Phase 1-B Marina $ 500,000 Banners - BBB & Ocean Ave. reinforcing Marina District $ 20,000 Creation of Marketing Incentive Program for Local Merchants $ 20,000 Ruth Jones Cottage Interior $ 27,169 Project Fund Contingency $ 83,368 Total for New Projects ....$ Special Events 18% Capital Projects 66% - 0- Economic Development 16% 1,452,061 . Special Events . Economic Development o Capital Projects BOYNTON BEACH CRA FY 2011-2012 PROPOSED SPECIAL EVENTS 2011/2012 PROPOSED I BUDGET 2011/2012 PROPOSED EVENTS DATE HOLIDAY EXTRAVAGANZA PARADE TREE & DECORATIONS CONCERT SATURDAY Holiday Event Total $20,000 $20,000 $60,000 $100,000 December 3, 2011 HOLIDAY BOAT PARADE Boynton Harbor Marina FRIDAY December 9, 2011 $5,000 MAYOR'S CHALLENGE FAMILY FUN RUN/WALK DOWNTOWN AREA March 10, or 24,2012 $1,000 MOVIES ON THE AVE Ocean Avenue Amphitheatre eFriday, January 6,2012, eFebruary 3,2012, eMarch 2,2012, eApril6, 2012, eMav 4,2012 $7,SOO OCEAN AVENUE CONCERT SERIES Ocean Avenue Amphitheatre eFriday, January 20, 2012, eFebruary 17, 2012, eMarch 16, 2012, eApril20, 2012, eMay 18, 2012 $6,000 SUNDAY FAMILY FUNDAY BOYNTON HARBOR MARINA eSunday, October 9. 2011, eNovember, ,3.20", eJanuary 8,2012, eFebruary 12, 2012 eMarch 11, 2012, eAprilB, 2012, eMay 13,2012 eJune 10, 2012, eJuly 8,2012, eAugust 12, 2012 eSeptember. 9, 2012 $13,200 4TH OF JULY SALUTE TO INDEPENDENCE Intracoastal Park Wednesday, July 4, 2012 $75,290 DOWNTOWN OPEN MARKET OCEAN AVENUE AMPHITHEATRE eSunday, January 22,2012, eFebruary 26,2012 eMarch 25,2012, eApril22, 2012, eMay 27,2012 $5,000 OCEAN AVENUE PIRATE EVENT Saturday & Sunday October 29 & 30,2012 $45,000 TOTAL COST OF EVENTS $257,990 E BOVNTON BEACH eRA TIf FY 2011.2012 As of: 9/7/2011 ..,., ',~,', '~''',''',,'' ',. <,Ai,. ,.~,'.'.' ::It:F..t,~.....) $ 2,297,188 $ 2,297,188 $ 2,357,689 $ 3,270,519 $ 3,479,201 $ 3,578,778 $ 5,567,708 $ 5,776,389 $ 5,936,467 $ 55,677 $ 57,764 $ 59,365 $ $J~1Qt. $ 5,710,000 $ 5,870,000 . Budlifed ASSESSED VALUATION JUNE 30, 2011 0884 (Old 83/COMM 83 $ 233,883,319 0890 (Old 81/COMM 89 $ 24,003.290 0891 Old 82/RESD 89 $ 531,571,200 0805 Base Year 2004 $ 3,737,581 0806 Base Year 2005 $ 22,154.853 0807 Base Year 2006 $ 1,615,539 0809 (Base Year 2008 $ 1,928,310 Total $ 818,894,092 2011 Est. Assessed Valuations $ Less Base Year Value $ TIF Taxable Value $ 818,894,092 309,821,849 509,072,243 95% of Difference $ Applied to Millage 483,618,631 Millaae Rates County City Current Year I 4.75000 6.76260 Tax Increment Revenue County City Total Tax Increment 1% for True-Up Net TI F Estimated Additional Revenue from Increase in Millage Rates Less Increase in DIFA Pmts Promenade Cornerstone/The Preserve IEstimated Additional Revenue less DIFA Payment Increases - F - BASE YEAR VALUE 13,630,912 59,767,752 218,507,505 1,165,569 4,636,774 7,583,337 4,530,000 $ 309,821,849 .9.b:: Rollback Rate County: Current Milia e Rate 4.7500 7.1941 $ $ $ $ 200,000 (60,000) $ (6,000) $ 134,000 $ ASSESSED VALUATION LESS BASE YEAR $ 220,252,407 $ (35,764,462) $ 313,063,695 $ 2,572,012 $ 17,518,079 $ (5,967,798) $ (2,601,690) $ 509,072,243 City - Approved 9/6/11 County - Rate Approved in July 2011 4.8751 7.4000 $ 360,000 (65,000) (8,000) 287,000 I BOYNTON BlEACH CRA - GENERAL FUND FUND BALANCE ANALYSIS Fund Balance 9/30/10 - Undesignated Less: SE Federal Highway Corridor Water Main Stormwater and Roadwa 1m rovement Pro ram 4th Su- FY 2010-2011 ._ Rollover FY09-1 0 Rollover FY10-11 Fund Balance Allocation for FY 2011-2012 Bud et Liabilities Encumbrances as of 9-30-10 Pre aid Rent De osit Est. Working Capital Needed for Operations Oct-Dee (Note: TIF received in Dec. of each ear Sub-Total $ $ $ $ $ $ $ $ $ --'-~~'--'-'-'-'--.'---_. $ 3 389.797 436,680 200,000 100,000 380,000 88,988 166,4 71 16,534 2,000,000J 3,388,673 I Estimated Fund Balance as of 9/30/11 1,124.l (., _? $ Boynton Beach eRA General Fund - Budget Summary T I REVENUES I Tax Increment Revenue (T.LF.) $ Marina Rents & Fuel Sales Rollover - FY 2008-2009 Rollover - FY 2010-2011 General Fund Balance Allocation Interest Income Total Revenues $ 6,.a2,245 $ Estimated Revenues $ 5,505,545 1,096,480 2011.2012 Proposed Ii $ 5,510.000 $ 1,110.500 $ 200,000 $ 100.000 $ 380,000 $ $ $ 9,500 6,432.~ $ 6.$11.~5 $1_,_ 868,255 0% 20% 100% 100% 100% 0% 13"10 I EXPENSES Department Name eRA Board $ $ Staff Overhead Executive Department $ 226,952 98,827 80,078 233,594 $ 6,642 3% 21,620 Finance Department $ 168,976 172,884 173,809 207,176 $ 38,200 23% 14,735 Planning Department $ 232,834 244,612 241,412 114.958 $ (117,876) -51% 11,640 Marketing & Business Dev'- $ 151,999 154,621 147,106 162.546 $ 10,547 7% 42,100 Special Events Department $ 121.824 124,344 117,944 136,439 $ 14,615 12% 20,100 Sub-Total $ 902,585 795,288 760,349 110,195 10"10 Other GF Expenses Insurances $ 108,650 108,650 1 08,150 109,150 $ 500 0% 109,150 Professional Services $ 254,500 254,500 239,000 235.000 $ (19,500) -8% 235,000 Buildings & Grounds $ 393,080 341,165 312,165 381,704 $ (11,376) -3% 381,704 Marina Operations $ 926,700 926,700 1,096,480 1,110,500 $ 183,800 20% 1,110,500 Information Technology $ 55,260 55,260 47,010 49,350 $ (5,910) -11% 49,350 Contingency $ 75,000 75,000 25.000 $ (50,000) -67% 25,000 Sub-Total $ 1,813,190 1,761,275 1,802,805 1,910,704 97,514 5"10 1,910,704 Total GF Operating $ 2,761,025 $ 2,601,813 $ 2,$$8,194 $2,787,426 $ 26,401 1"10 $ 744.517 $ 2,042,909 .., Note: Total GF Op. excl. $ 1,834,325 $ 1,675,113 $ 1,491,714 $ 1.676,926 $ (157,399) -9"10 Marina Operating Transfers Out Transfer to Debt Service Fund 2,650,907 2,650,907 2,650,907 2,513,513 Transfer to Project Fund $ 1,020,313 1,179,525 1,179,525 1,999,561 Sub-Total $ 3,671,220 $ 3,830,432 $ 3,830,432 $ 4,513,074 Total General Fund Expenses & Transfers Out $ 6,432~45 $ 6,432.245 $ 6,418,626 $ 7,300,500 Reallocations to Project Fund - FY 2010-2011 Ap roved b eRA Board 1, From: ED Salary - To: Trolley Operations $ 52,824 2. From: ED Salary - To: Ocean Ave. Projects $ 54,473 3. From: Office Rental - To: Ocean Ave. Projects $ 28,915 4. From: BBB Ex!. Hardscape - To: Ruth Jones Fee $ 23,000 Total Transfers Out $ 159,212 Page 1 General Fund I Dept. 51010 eRA BOARD -.-] Y 2010-2011 2010-2011 2011-2012 - SUMMARY Budget Estimate Budget Amount % 200 CONTRACTUAL EXPENSES $ 22,500 $ 9,500 $ 8,500 $ (14,000) -62% 203 MISCELLANEOUS $ 7,000 $ 5,000 $ - $ (7,000\ 100'!, 216 ADVERTISING & PUBLIC NOTICES $ 2.700 $ 2,000 $ 2,700 $ 225 CONFERENCES, MEETINGS & SEMINARS $ 10.550 $ 7,000 $ 8,250 $ (2,300! .22'/, 227 DELIVERY SERVICES $ 1,500 $ 500 $ 500 $ (1,000) -670;" 310 OFFICE SUPPLIES ,-- $ 1,000 $ 500 $ 500 $ (500) 50% - CELLULAR PHONES --- $ $ $ 1,560 $ 1,560 340 540 --- ------..".....- .- . -- ~--~-- Change Incr/(Decr) J $ 45,250 $ 25,040 $ 22,010 $ (23,240) -51% Page 2 General Fund EXECUTIVE DEPARTMENT FY 2010-2011 T Dept. 51230 Original I Amended I Estimated 2011-2012 I Change Incr/(Decr) I SUMMARY Budget Budget Expenditures Budget Amount % 100 PERSONNEL SERVICES $ 207,557 $ 79,432 $ 65,273 $ 211,974 $ 4,417 2% 225 CONFERENCES, MEETINGS & SEMINARS S 4,000 $ 4,000 $ 4,000 $ 7,000 $ 3,000 75% 226 MEMBERSHIP DUES S 3,275 $ 3,275 $ 3,275 $ 4,310 $ 1,035 32% 227 DELIVERY SERVICES S 2,000 $ 2,000 $ 1,000 $ 1,000 $ (1,000) -50% 229 CAREER DEVELOPMENT S 1,500 $ 1,500 $ 1,500 $ 2,000 $ 500 33% 310 OFFICE SUPPLIES S 3,000 $ 3,000 $ 1,500 $ 1.500 $ (1,500) -50% 315 POSTAGE S 3,000 $ 3,000 $ 3,000 $ 3,000 $ - 0% 340 CELLULAR PHONE S 720 $ 720 $ 120 $ 900 $ 180 25% 355 SUBSCRIPTIONS S 400 $ 400 $ 410 $ 410 $ 10 3% 360 BOOK & PUBLICATIONS S 500 $ 500 $ - $ 500 $ - 0% 400 EQUIPMENT COSTS S 1,000 $ 1,000 $ - $ 1,000 $ - 0% $ 226,952 $ 98,827 $ 80,078 $ 233,594 I $ 6,642 3%1 '-'.1- 100 PERSONNEL SERVICES $ 207,557 $ 79.432 $ 65,273 $ 211,974 Salaries - Executive Director $ 128,125 $ $ $ 115,000 Administrative Services Manager $ 50,000 $ 50,000 $ 51,500 $ 51,500 Benefits - Health $ 13,824 $ 13,824 $ 6,960 $ 13,920 Dental $ 720 $ 720 $ 360 $ 720 Vision $ 96 $ 96 $ 48 $ 96 Life & Long Term Disability $ 1,165 $ 1,165 $ 365 $ 988 Retirement Benefits $ $ $ $ 17,012 FICA Taxes $ 13,627 $ 13,627 $ 6,040 $ 12,738 225 I CONFERENCES, MEETINGS & SEMINARS $ 4,000 $ 4,000 $ 4,000 $ 7,000 Regional - Local Meetings 3280 $ 3,280 $ 3,280 $ 1,500 National Conference 0 $ $ $ 2,000 State Conference 0 $ $ $ 1,500 Mileage 720 $ 720 $ 720 $ 2,000 226 I MEMBERSHIP DUES $ 3,275 $ 3,275 $ 3,275 $ 4,310 Urban Land Institute $ $ $ $ 600 American Planning Association (APA) $ $ $ $ 810 American Institute of Planners (AICP) $ $ $ $ 500 Business Development Board $ 1,000 $ 1,000 $ 1,000 $ 1,000 Chamber of Commerce $ 1,000 $ 1,000 $ 1,000 $ 400 Florida Redevelopment Association $ 1,000 $ 1,000 $ 1,000 $ 1,000 Council of Development Finance Associations $ 275 $ 275 $ 275 $ 227 I DELIVERY SERVICES $ 2,000 $ 2,000 $ 1,000 $ 1,000 I 229 I CAREER DEVELOPMENT $ 1,500 $ 1,500 $ 1,500 $ 2,000 Council of Development Finance Assoc. 3-Yr Certification S 1,500 $ 1,500 $ 1,500 $ American Planning Association Cont. Prof. Ed. S $ $ $ 1,000 Florida Redevelopment Association Certification S $ $ $ 1,000 310 I OFFICE SUPPLIES $ 3,000 $ 3,000 $ 1,500 $ 1,500 315 I POSTAGE $ 3,000 $ 3,000 $ 3,000 $ 3,000 340 I CELLULAR PHONES $ 720 $ 720 $ 120 $ 900 355 I SUBSCRIPTIONS $ 400 $ 400 $ 410 $ 410 Florida Trend $ 200 $ 200 $ 200 $ 200 South Florida Business Journal $ 100 $ 100 $ 110 $ 110 Downtown Promotions $ 100 $ 100 $ 100 $ 100 360 BOOK & PUBLICA TlONS $ 500 $ 500 $ $ 500 400 EQUIPMENT COSTS $ 1,000 $ 1,000 $ $ 1,000 Page 3 General Fund I n________._.."_'__ . FINANCE T ,-..- 2011.2012 ~ge Incr/(Decr) Dept. 51325 SUMMARY Budget Amount % 100 PERSONNEL SERVICES $ 192,441 $ 36,660 200 CONTRACTUAL EXPENSES 175 S: $ 175 S 201 BANK FEES 2750 $ $ 4.000 $ 1,2bu 225 CONFERENCES, MEETINGS & SEMINARS ,> 2.250 ~; 1 750 $ 2.000 S 226 MEMBERSHIP DUES 620 S 620 $ 620 S 227 DELIVERY SERVICES ~)OO ~~ 500 $ 500 S 229 CAREER DEVELOPMENT ,'000 $ 700 $ 3.000 S 310 OFFICE SUPPLIES 2000 ~, 2 (l00 $ 2,000 $ 340 CELLULAR PHONE 400 $ 540 S 355 SUBSCRIPTIONS ! 100 100 S: 1000 $ 1.100 S 360 BOOK & PUBLICATIONS 500 SOO 500 $ 500 S 365 OFFICE PRINTING COSTS S 300 S 300 $ JOO $ 300 S O'.~'O $ 168,976 $ 172,884 $ 173,809 $ 207.176 I $ 38,200 23%J General Fund PLANNING FY 2010-2011 T Dept. 51440 Original I Amended 1 Estimated 2011-20121 Change Incr/(Decr) I SUMMARY Budget Budget Expenditures Budget Amount % 100 PERSONNEL SERVICES $214,134 $ 225,912 $ 225,912 $ 103,318 $(110,816) -52% 225 CONFERENCES, MEETINGS & SEMINARS S 9,170 $ 9,170 $ 6.470 $ 5,320 $ (3,850) -42% 226 MEMBERSHIP DUES S 1,810 $ 1,810 $ 1,810 $ 1.000 $ (810) -45% 227 DELIVERY SERVICES S 300 $ 300 $ 300 $ 300 $ - 0% 229 CAREER DEVELOPMENT S 2,000 $ 2,000 $ 2,000 $ 1,000 $ (1,000) -50% 310 OFFICE SUPPLIES S 2,000 $ 2,000 $ 1,500 $ 1,500 $ (500) -25% 340 CELLULAR PHONE S 1,620 $ 1,620 $ 1,620 $ 720 $ (900) -56% 360 BOOK & PUBLICATIONS S 300 $ 300 $ 300 $ 300 $ - 0% 365 OFFICE PRINTING COSTS S 1,500 $ 1,500 $ 1,500 $ 1,500 $ - 0% $ 232,834 $ 244,612 $ 241,412 $ 114,958 I $(117,876) -51%1 Page 5 General Fund SPECIAL EVENTS FY 2010-2011 ~ Dept. 57500 Original I Amended I Estimated 2011-2012 I Change Incr/(Decr) I SWIlAR,Y Budget Budget Expenditures Bu~ Amount % 100 I PERSONNEL SERVICES $102,044 $ 104,564 $ 104,564 $ 116,339 14,295 14% 200 EVENT SUPPORT $ 10,000 $ 10,000 $ 5,000 $ 10,000 - 0% 225 CONFERENCES, MEETINGS & SEMINARS S 2,000 $ 2,000 $ 2,000 $ 3,020 1,020 51% 226 MEMBERSHIP DUES S 400 $ 400 $ 400 $ 400 - 0% 229 CAREER DEVELOPMENT S 2,000 $ 2,000 $ 1,300 $ 2.000 - 0% 310 OFFICE SUPPLIES S 2,000 $ 2,000 $ 1,500 $ 1,500 (500) -25% 340 CELLULAR PHONE S 1,680 $ 1,680 $ 1,680 $ 1,680 - 0% 355 SUBSCRIPTIONS S 250 $ 250 $ 250 $ 250 - 0% 360 BOOK & PUBLICATIONS S 200 $ 200 $ - $ - (200) -100% 400 EQUIPMENT S 1,250 $ 1,250 $ 1,250 $; 1.2iO - 0% $121,824 $ 124,344 $ 117,944 $ 136,439 I $ 14,615 12%1 MfA. 100 PERSONNEL SERVICES $102,044 $ 104,564 $ 104,564 $ 116,339 Salaries - Events Director $ 64,022 $ 65,942 $ 65,942 $ 65,943 Marketing/Events/Eco. Dev!. Assistant (50%) $ 20,000 $ 20,600 $ 20,600 $ 22,880 Benefits - Health $ 10,368 $ 10,368 $ 10,368 $ 10,440 Dental $ 540 $ 540 $ 540 $ 540 Vision $ 72 $ 72 $ 72 $ 72 Life & Long Term Disability $ 615 $ 615 $ 615 $ 594 Retirement Benefits $ $ $ $ 9,076 FICA Taxes $ 6,427 $ 6,427 $ 6,427 $ 6,795 200 EVENT SUPPORT $ 10,000 $ 10,000 $ 5,000 $ 10,000 225 I CONFERENCES, MEETINGS & SEMINARS $ 2,000 $ 2,000 $ 2,000 $ 3,020 Regional-Local Meetings $ 1,000 $ 1,000 $ 1,000 $ 1,000 FRA Conference $ $ $ $ 1,000 Mileage $ 1,000 $ 1,000 $ 1,000 $ 1,020 226 I MEMBERSHIP DUES $ 400 $ 400 $ 400 $ 400 FFEA $ 325 $ 325 $ 325 $ 325 Gold Coast PR Council $ 75 $ 75 $ 75 $ 75 229 I CAREER DEVELOPMENT $ 2,000 $ 2,000 $ 1,300 $ 2,000 Web Master Training/Certification $ 1,600 $ 1,600 $ 500 $ 1,000 FL Festivals & Events Training $ 400 $ 400 $ 800 $ 1,000 310 OFFICE SUPPLIES $ 2,000 $ 2,000 $ 1,500 $ 1,500 340 CELLULAR PHONES $ 1,680 $ 1,680 $ 1,680 $ 1,680 355 SUBSCRIPTIONS $ 250 $ 250 $ 250 $ 250 360 BOOK & PUBLICA TIONS $ 200 $ 200 $ $ 400 EQUIPMENT $ 1,250 $ 1,250 $ 1,250 $ 1,250 Page 7 General Fund I Dept. 51410 INSURANCES ---j 2010-2011 T 2010-2011 2011-2012 I Change Incr/(Decr, i SUMMARY Budget Estimate Budget Amount % 200 CONTRACTUAL EXPENSES $ 23,650 $ 23,650 $ 23.650 00;;, 213 GENERAL PROPERTY COVERAGE $ 44,000 $ 55,000 $ 60.000 16,000 36% 214 EMPLOYEE FIDELITY COVERAGE $ 1,000 $ 1.000 $ 1.000 0% 215 OFFICIALS & EMPL Y. PRACTICES LIABILITY $ 6,500 $ - $ - (6,500) ,,00% 154 OTHER INSURANCES $ 33,500 $ 28,500 $ 24,500 (9.000) 0% $ 108,650 $ 108,150 $ 109,150 I $ 500 0%1 OTHER INSURANCES --.-....- ---_.._-~- 153 Retirement Plan Fees ------.,.-...-- "__m___"__'__ - 154 Workers Comp Insurance 159 Unemployment Payments ----"..'...__.~ 161 Leave Payouts -"~------"""",'--'-'--'---'---'--'--- Page 8 $ _..1 $ $ $ $ 33,500 $ 28,500 $ 24,500 $ 1,000 $ 1,000 3,500 $ 2,500 $ 3,500 5,000 $ 25,000 $ 5,000 25,000 $ $ 15,000 General Fund I Dept. 51420 PROFESSIONAL SERVICES 2010-2011 ~ 2010-2011 2011-2012 I Change Incr/(Decr) I SU.MtAARY Budget Estimate B~t Amount % 200 CONTRACTUAL SERVICES $ 160,000 $ 154,000 $ 145.000 (15,000) -9% 201 LEGAL SERVICES $ 75,000 $ 70,000 $ 75.000 - 0% 204 OTHER PROFESSIONAL FEES $ 19,500 $ 15,000 $ 15,000 (4,500) -23% $ 254,500 $ 239.000 $ 235,000 I $ . (19,500) -8%1 ,a." CONTRACTUAL EXPENSES $ 160,000 $ 154,000 $ 145,000 Audit Services $ 30,000 $ 30,000 $ 30,000 Marina Audit & Fuel Collection Audit $ 15,000 $ 15,000 $ 15,000 Bond Indenture Compliance $ 15,000 $ 12,000 $ 15,000 Risk Assessment Standards/Financial Services $ 30,000 $ 30,000 $ 30,000 CRA Marketing & Website Services $ 30,000 $ 30,000 $ 20,000 Personnel Services $ 15,000 $ 20,000 $ 15,000 Economic Development Financial Assessment $ 10,000 $ 7,000 $ 10,000 Grant Consultant $ 15,000 $ 10,000 $ 10,000 201 LEGAL SERVICES $ 75,000 $ 70,000 $ 75,000 204 I OTHER PROFESSIONAL FEES $ 19,500 $ 15,000 $ 15,000 Fire Inspections $ 500 $ 500 $ 500 City HR ILA - Annual Pooling Charge (Stop Loss) $ 4,500 $ $ City HR ILA $ 14,500 $ 14,500 $ 14,500 Page 9 General f um) I BUILDINGS & GROUNDS _."_..._-_._~...- .-....- --------t --- '. ---..----------- FY 2010-2011 .. Dept.51620 Amended Estimated 2011-2012 ~e Incr/(Dee SUMMARY Budget Expenditures Budget Amount % 200 CONTRACTUAL EXPENSES $ 2,500 $ 2,500 $ 2,500 201 PROPERTY TAXES & ASSOCIATION DUES $ 100,000 $ 100,000 $ 100,000 205 RENTAL OF OFFICES $ 57,285 $ 57.285 $ 85,304 896, 208 EQUIPMENT LEASES S S 22,000 $ 20,000 $ 18,000 AOOO) 209 PROPERTY MAINTENANCE COSTS S $ 136,880 S 111,880 $ 145.000 1'; 88C' 224 SIGNAGE 750G 500 $ 7,500 .__....__.'..._.m______ 325 ELECTRIC COSTS ~:: 9,000 S 7,000 $ 15,600 E) 600 326 WATER COSTS $ 6,000 $ 6,000 $ 7,800 1,800 30% ..._~___'._m_.__ $ 341,165 $ 312,165 $381,7041 $ (11,376) -3~ DETAIL CONTRACTUAL EXPENSES $ 2.500 $ 2,500 $ 2.500 $ 2,500 Alarms & Pest Control _..__...~._--_.__._--- 201 PROPERTY TAXES & ASSOCIA TlON DUES $ 100,000 $ 100,000 $ 100,000 $ 100.000 205 I RENTAL OF OFFICES $ 86,200 $ 57,285 $ 57,285 $ 85,304 915 S, Federal Highway + 710 N. Federal Hwy S 79100 S 50,185 S 50,185 ~ 78, 20~ Storage Facilities 1 208 EQUIPMENT LEASES $ 22,000 $ 22,000 $ 20,000 $ 18,000 209 I PROPERTY MAINTENANCE COSTS $ 159,880 $ 136,880 $ 111,880 $ 145,000 General Repairs S 15,000 $ 15,000 $ 15,000 $ 10,000 -----~_..".._.._--_._.._- Janitorial Services ~ '0,000 S 10,000 5: 10000 15000 Property Maintenance .------_...-. 42,880 ~2,88G $ 42,880 ~5,OOe Promenade - Hardscape Maintenance .. 25,00e 2,000 2 ODe, )'5000 ----- - ---,------ Promenade. Softscape Maintenance 200OC) 20,000 DOC HurricanelProperty Contingency 25,000 25,000 Leasehold Improvements 710 N. Federal Highway i5,OOC '5,000 15,O:X Jaycee Park. Mangrove Environmental Monitoring 2,000 200Ci ) 000 Jaycee Park. Mangrove Maintenance DOC, ') ODe 224 SIGNAGE $ 7,500 $ 7,500 $ 7,500 $ 7.500 _______.'_m 325 ELECTRICITY COSTS $ 9.000 $ 9,000 $ 7,000 $ 15,600 326 WATER COSTS $ 6,000 $ 6,000 $ 6,000 $ 7,800 General Fund I Dept. 51630 MARINA .... 2010-2011 2010-2011 2011-2012 I Change Incr/(Decr) I $UMMAIlY Budget Estimate Budget Amount % 200 CONTRACTUAL EXPENSES $ 500 $ 500 $ 500 - 0% 209 PROPERTY MAINTENANCE COSTS $ 31,980 $ 31,980 $ 35.800 3,820 12% 241 MARINA MANAGEMENT CONTRACT $ 148,000 $ 148,000 $ 148.000 - 0% 242 FUEL STATION OVERHEAD $ 37,200 $ 37,200 $ 44,200 7,000 19% 310 OFFICE SUPPLIES $ - $ - $ 500 500 100% 325 ELECTRIC COSTS $ 13,200 $ 13,200 $ 15,400 2,200 17% 326 WATER CHARGES $ 2,400 $ 2,100 $ 2,100 (300) -13% 327 GASOLINE & DEISEL CHARGES $ 680,420 $ 850,000 $ 850,000 169,580 25% 328 DIESEL SALES TAX $ 12,000 $ 13,500 $ 14,000 2,000 17% 400 EQUIPMENT COSTS $ 1,000 $ - $, - (1,000) -100% $ 926.700 $ 1,096,480 $1,110;500 I $ 183,800 20%1 Page 11 General FUria I INFORMATION TECHNOLOGY Dept. 51650 J 2010-2011 2010-2011 ,. 2011-20121 Change Incrf(Decr)I SUMMARY Budget Estimate Budget Amount % 200 CONTRACTUAL EXPENSES $ 3,760 $ 3,260 $ 2,000 (1,760) -47% 210 CITY IT SUPPORT $ 21,000 $ 21,000 $ 22,000 1,000 50/; 211 COMPUTER SOFTWARE & LICENSES $ 3,000 $ 1,500 $ 1,500 (1500) NIP 212 FINANCIAL SOFTWARE MAINTENANCE $ 6,500 $ 7.250 $ 7.850 1,350 1 330 TELEPHONE LINES $ 13,000 $ 10,000 $ 8,000 (5,000) -38% 400 EQUIPMENT COSTS $ 8,000 $ 4,000 $ 8,000 0% - -.-..-..-..---.-'.-.- $ 55,260 $ 47,010 $ 49,350 I $ (5,910) -11%1 Ql:r.tlL CONTRACTUAL EXPENSES $ 3,760 $ 3,260 $ 2,000 Financial Accounting Software Updates $ 1,000 $ 500 $ 500 Maintenance of Phone System $ 2.760 $ 2.760 $ 1,500 ~-~-" 210 i___ fT SUPPORT $ 21,000 $ 21,000 $ 22,000 ------'-"-'-'-'-- 211 I COMPUTER SOFTWARE & LICENSES $ 3,000 $ 1,500 $ 1,500 212 I SOFTWARE SUPPORT $ 6,500 $ 7,250 $ 7,850 ______..__n__._.._ 330 I TELEPHONE SYSTEM & DATA LINES $ 13,000 $ 10,000 $ 8.000 --.-. ---...--.---- ~-~-------- EQUIPMENT COSTS $ 8,000 $ 4,000 $ 8,000 ---'-'---'-- Page 12 General Fund I CONTINGENCY ACCOUNT Dept. 51990 200 I CONTRACTUAL EXPENSES Contingencies T I 2010-2011 2010-2011 2011-2012 I Change Incr/(Decr) Budget Estimate Budg~t Amount % I $ 75,000 $ $ 25,000 1 $ (50,000) -67%1 Page 13 BOYNTON BEACH CRA SALARY SCHEDULE and R.ELATED PERSONNEL EXPENSES BUDGET WORKSHEET FOR THE FISCAL YEAR OCTOBER 1, 2011 - SEPTEMBER 30,2012 FICA TAXES 1 ~- -- <---- H__ DENT ALTvlSION -"["lIFE C URRENT i 6.20% 1,45% I HEALTH i lONG TERM , ' NAME POSITION SALARY SOC_ SEC, MEDICARE INSUR. INSUR. : INSUR. INSUR. DISABILITY OOKS, VIVIAN EXECUTIVE DIRECTOR $ 115,000 $ 7,130 $ 1,668 $ 6,960 $ 360 $ 48 $ 108 $ 524 --." - RRIS, SUSAN FINANCE DIRECTOR $ 85,964 $ 5,330 $ 1,246 $ 6,960 $ 360 $ 48 $ 108 $ 414 ~-'--"- - ~--, ----. --. 10N, MICHAEL DEVELOPMENT DIRECTOR $ 80,983 $ 5,021 $ 1,174 $ 6,960 $ 360 $ 48 $ 108 $ 390 "' \LSH, MARGEE MARKETING DIRECTOR $ 69,414 $ 4,304 $ 1,006 $ 6,960 $ 360 $ 48 $ 108 $ 334 ">.~-~" ~.~_.,,-- 360 $ 48 $108~ ;CUITI, KATHY SPECIAL EVENTS DIRECTOR $ 65,943 $ 4,088 $ 956 $ 6,960 $ 318 --- ,- ......---f-'-.- , TERBACK, THERES~., ADMIN, SERVICES MANAGER $ 51,500 $ 3,193 $ 747 $ 6,960 $ 360 $ 48 $ 1 08 $ 248 --- ---- L, VICKI FINANCE ASSISTANT $ 64,000 $ 3,968 $ 928 $ 6,960 $ 360 $ 48 $ 108 $ 317 - ~-._...~- -.,,--.-....., GLlSH, HEATHER MKTING/EVTS/ECO DEV ASST , 45,760 d. 2,837 $ 66~.L $ 6,960 I $ 360 $ 48 $ 1~,8_ $ 2?7 -_.,-~-~ -~~.~".._." -~.~ ---_._.~._,._- '--~---- "" 578,563 [~i5,82iII ~~38~'r$ 5~680Jj 2011-2012 ._--~ i:880T'$ >-,'.""-..>>---,,,....-. 864 $ 2,772 tal Benefit Cost (excl. taxes) '" of Total Proposed Salaries = $ 121,694 16% 457(b) - 5% Match 401(a) - Employer Contribution R~EMENT8ENEFITS ANALYSIS 457b 401a Current 5% MATCH 5.2% TOTAL Vivian Brooks $ 115,000 5,750 6,000 11,750 Susan Harris $ 85,964 4,298 4,485 8,783 Mike Simon $ 80,983 4,049 4,225 8,274 Margee Walsh $ 69,414 3,4 71 3,622 7,092 Kathy Biscuiti $ 65,943 3,297 3,440 6,738 Theresa Utterback $ 51,500 2,575 2,687 5,262 Vicki Hill $ 64,000 3,200 3,339 6,539 Heather English $ 45,760 2,288 2,387 4,675 ~--~- ., Total $ 578,563 $ 28,928 $ 30,186 $ 59,114 CRA contribution to employee retirement benefits:: 10.2% annually City contribution to employee pension = five year range of 13,44% to 18.43% annually P~"e1 RETIREMENT TOTAL BENEFITS PROPOSED i $ 11,750 $._ 143,547 " $ 8,783 $ 109,213 i $ 8,274 $ _ 103,3181 $ 7,092 $ 89,627 ; $ 6,738 $ 85,518 · $ .. 5,262 I{- 68,426 \ $ .' . 6539 0.. _ 83,229.: $ 4675 I $ 6j 639 11\11(__~4,51? . Boynton Beach eRA Project Fund. Budget Summary T 2011~2012 Proposed vs. 2010-2011 Estimated Proposed Increase/(Decrease) FUNDING SOURCES Revenues B t Amount % Ruth Jones Interior Rollover Budget Reallocation from FY 2010-2011 $ 140,138 $ 140,138 100% Rollover from Project Fund Balance Allocation $ 67,929 67,929 67,929 $ 67,929 100% Pro'ect Fund - Bond #2 Remaining Proceeds $ 300,000 300,000 300,000 51 ,402 $ (248,598 -83% Rollover from Project Fund - Magnuson House $ 336,795 $ 336,795 100% Grant Revenue - Children's Museum Windows $ 294,000 294,000 96,694 197,306 $ (96,694) -33% Fund Balance - 4th Street per ILA $ 436,680 436,680 436,680 $ (436,680) -100% Grant Revenue - NSP Funds from City $ 400,000 400,000 400,000 $ (400,000) -1 00% Project Fund Rollover - HOB Project $ 281,660 281,660 281,660 $ (281,660) -100% Rollover - FY 2008-2009 - For New Capital Projects $ 490,000 490,000 490,000 $ (490,000) -100% Fund Balance - Remaining 4th St.-For New Projects $ 500,000 500,000 500,000 $ (500,000) -100% Rollover - FY 09/10 Budget Realloc.-For New Projects $ 230,240 230,240 230,240 $ (230,240) -100% Sub-Total $ 2,932,580 $ 3,000,509 $ 2,803,203 $ 793,570 $ (2.139,010) -73% Transfers In from General Fund Other Financing SourcesfTransfers In $1,020,313 $ 1,020,313 $ 1,020,313 $ 1,999,561 $ 979,248 96% Transfer from General Fund - CRA Board Approved $ 159,212 159,212 $ 0% Total Transfers In from General Fund $ 1,020,313 $1.179,525 $ 1,179,525 $1,999,561 $ 979,248 96% Total Revenues and Transfers In $ 3,952,893 $ 4,180,034 $ 3,982,728 $ 2,79:4,131 $ (1,159,762) -29% T 2011-2012 I EXPENSES Estimated Proposed Department Name Expenditures Bud Operatina Expenses Contingengy $ $ 83,368 $ 83,368 100% Design & Engineering $ 81,534 91,534 91,534 50,000 $ (31,534) -39% Legal Services $ 50,000 40,000 40,000 65,000 $ 15,000 30% Sub-Total $ 131,534 $ 131,534 $ 131,534 $ 198,368 $ 66,834 51% Capital Outlav Improvements $ 138,534 $ 138,534 100% Construction in Progress $ 1,514,240 2,009,959 1,216,389 1,320,739 $ (193,501 ) -13% Site Work & Demolition Fees $ 25,000 25,000 25,000 50,000 $ 25,000 100% Sea Life Illumination Along Ocean Avenue $ 50,000 $ 50,000 100% 4th Street Project $ 285,000 436,680 436,680 $ (285,000) -100% HOB Project $ 281,660 111,660 111,660 $ (281,660) -100% NSP Funding for Ocean breeze $ 400,000 400,000 400,000 $ (400,000) -100% Sub-Total $ 2,505,900 $ 2,983,299 $ 2,189,729 $ 1,559,273 $ (946,627) -38% Affordable Housina $ 100,000 $ (100,000) -100% Economic Development Proarams Commercial Fa<;ade Grants $ 90,000 64,083 64,083 90,000 $ 100% Commercial Rent Subsidy, Interior, Signage $ 110,000 84,515 84,515 120,000 $ 10,000 100% Creation of Marketing Incentive Program $ 20,000 $ 20,000 100% Transportation Program $ 151,680 52,824 52,824 $ (151,680) 100% DIFA - Economic Development $ 215,779 215,779 215,779 547.500 $ 331,721 100% Sub-Total $ 567,459 $ 417,201 $ 417,201 $ 777 ,500 $ 210,041 37% Proiects & Proarams Special Events $ 218,000 218,000 218,000 257,990 $ 39,990 18% Community Police Program $ 430,000 430,000 430,000 $ (430,000) -100% Sub-Total $ 648,000 $ 648,000 $ 648,000 $ 257,990 $ (390,010) -60% Total Project Fund Expenses $ 3,952,893 $ 4,180,034 $ 3,3&6,464 $2,793,131 $ (1,159,762) -29% Page 15 Project Fund OPERATING EXPENSES Dept. 58100 202 203 213 SUMMARY CONTINGENCY PROFESSIONAL SERVICES LEGAL SERVICES Of' Original Estimated 2011-2012 Change Incrl(Decr) Budget Expenditures Budget Amount % $ :]; $ 83,368 83,368 1 OO~~., $ 81,534 534 :]; 91,534 $ 50,000 (31,534) 390/" $ 50,000 S 40,000 $ 40,000 $ 65,000 15,000 30% $ 131,534 $ 131,534 $ 131,534 $ 198,368 I $ 66,834 51O~ DEl AIL I 202 CONTINGENCY $ $ $ $ 83,368 203 I PROFESSIONAL SERVICES $ 81,534 $ 91,534 $ 91.534 $ 50.000 Old High School Consultant $ 52,000 $ 52,000 $ 52,000 $ Surveys & Appraisals :]; 10,000 S 10,000 S 0,000 ~J.OOO Architectural Design Assistance 1953,1 29534 29,534 " 40,000 ------.-- 213 LEGAL SERVICES $ 50,000 $ 40.000 $ 40,000 $ 65,000 fJage '6 Project Fund CAPITAL OUTLAY FY 2010-2011 T Dept. 58200 Original I Amended I Estimated 2011-2012 I Change Incr/(Decr) I $....MAfty Budget Budget Expenditures Budget Amount % 402 IMPROVEMENTS $ - - - '.534 $ 138,534 100% 404 CONSTRUCTION IN PROGRESS $1,514,240 $ 2,009,959 $ 1,216,389 $1J~.7~" $ (193,501 ) -13% 405 SITE WORK & DEMOLITION FEES $ 25,000 $ 25,000 $ 25,000 $ 6OiOOO $ 25,000 100% 406 INFRASTRUCTURE & STREETSCAPE $ 966,660 $ 948,340 $ 948,340 $ 5CJi.O $ (916,660) -95% $ 2,505,900 $ 2,983,299 $ 2,189,729 $ 1.559,273 1 $ (946,627) -38%1 Page 17 Project Fund ECONOMIC DEVELOPMENT PROGRAMS Dept. 58400 Original Budget 200,000 151,680 215,779 567,459 440/444/445 442 443 ~RY COMMERCIAL BUSINESS GRANTS TRANSPORTATION PROGRAM DIRECT INCENTIVE FUNDING AGREEMENTS (DIFA) $ $ $ $ l' 2011-2012 Budget 230,000 Estimated Expenditures $ 148,598 $ $ 52,824 $ $ 215,779 $ $ 417,201 $ ~7.S00 77'7,500 I Change Incr/(Decl. Amount % 30,000 15% (151680; 100% 331.721 154% $ 210,041 37% DETAIL $ 200,000 $ 148,598 $ 148,598 $ 230,000 440 Commercial Facade Proaram S 90,000 $ 64.083 $ 64.083 $ 90.000 444 Commercial Rent Subsidy, Interior, Signage S 110.000 $ 84,515 $ 84,515 $ 120,000 Creation of Marketing Incentive Program for Local 445 Merchants ( $ $ $ 20 000 ---'---"'---"- ..._____._._._u 442 I TRANSPORTA TION PROGRAM $ 151,680 $ 52,824 $ 52,824 $ Trolley Operations $ 151,680 $ 52,824 $ 52,824 $ 443 I DIRECT INCENTIVE FUNDING AGREEMENTS $ 215,779 $ 215,779 $ 215,779 $ 547,500 DIFA - The Preserve $ 56.000 $ 56.000 $ 56.000 $ 40,000 ---- DIFA - The Promenade S 159,779 $ 159.779 $ 159.779 $ 385.000 Wal-Mart Brownfield Payment -----._- $ $ $ :1 22,500 Palm Beach County Regions Grant Refunds $ - Boynton Delray Academy & Village Ice Cream $ 00000 Page 18 Project Fund PROJECTS & PROGRAMS Dept. 58500 ~ 2010~2011 2010-2011 2011-2012 I Change Incr/(Decr)1 SUMMARY Budget Estimate Budget Amount % 480 I SPECIAL EVENTS $ 218,000 $ 218,000 $ 257,990 $ 39,990 18% 460 I POLICE PROGRAM $ 430,000 $ 430,000 $ - $ (430,000) -100% $ 648,000 $ 648,000 $ 257,990 I $ (390,010) -60%1 aBT'Aal SPECIAL EVENTS HO_....... - Parade - Tree, Lighting, Holiday Decorations - Concert ;,,;.. '" _._' <.:~e; s_'i;!i~~4thofJu'y - Fireworks - Barge - Concert & Securit)' ~.Ii'_~;.;"'" "" __;~;;~~:;~l . '. - Boat Parade - Movies on the Ave - Mayor's Challenge Family Fun RunlWalk - Amphitheatre-Downtown Open Market - Pirate Event on- Ocean Avenue - Sunday Family Funday at Marina - Heritage Fest at Sims Center - Family Day at Sims Center - Palm Beach Jewish Film Festival I 460 I POLICE Personnel Costs Personnel Costs - Less COPS Grant Allocation Equipment & Training Costs Vehicle Costs/Reserve $ 218,000 $ 257,990 $ 1OQ,O,QO $ ,1-otiM' $ $ 20,000 $ 20.000 $ $ 20,000 $ 20,000 $ $ 60,000 $ 60,000 $ $ ;;~~ '$i~;Oi'~ $ 50,000 $ 50,000 $ $ 14,000 $ 14,000 $ $ 11,000 $ 11,000 $ , 1"Sr:' " ~~'$" "1:~$ '" '.:. ',',;':;' '"",",.':,.,.'.,;-,:,",:';,.. , ; --r:':it~'~~,:',~< :>:",:~):C?t~:~i[;-l:;"'~ $ 35,500 $ 5,000 $ 8,000 $ $ $ $ $ $ $ $>i~:I' $ $ 5,000 $ $ 8,000 $ $ $ $ $ $ $ $ $ $ 15,000 $ $ 5,000 $ $ 2,500 $ 1",~ 20,000 20,000 60,000 , 7$;iio 50,000 14,000 11,290 'iff&, ,I, ','\~ , 71(ioo 5,000 7,500 1,000 5,000 45,000 13,200 Page 19 15,000 5,000 2,500 $ 430,000 $ 430,000 $ $ 455,000 $ 455,000 $ $ (50,000) $ (50,000) $ $ 25,000 $ 25,000 $ $ $ $ Boynton Beach eRA Debt ServioeFund - . "t Summa,ry ~ 2010-2011 2010-2011 2011-2012 Change Incr/(Decr) Dept. # Funding Sources Budget Estimate B_.et Amount % 49900 Transfers In from General Fund $ 2,650,907 $ 2,650,907 $ 2,513,513 (137,394) -5% Dept. # Expenses Bank of America Loan 59800-810 Loan Principal $ 220,368 $ 220,368 $ 232,960 12,592 6% 59800-820 Loan Interest $ 84,470 $ 84,470 $ 71,877 (12,593) 15% Bond #1 59800-811 Principal $ 675,000 $ 675,000 $ 695,000 20,000 3% 59800-821 Interest $ 714,525 $ 714,525 $ 690,900 (23,625) 3% Bond #2 59800-812 Principal $ 285,000 $ 285,000 $ 300,000 15,000 5% 59800-822 Interest $ 536,810 $ 536,810 $ 522,275 (14,535) -3% Marina Loan 59800-813 Loan Principal $ 182,331 $ -'82,331 $ (182,331) 100% 59000-823 Loan Interest S 1903 $ 1,903 $ (1,903) 100% 59800-830 Financial AQent Fees $ 500 $ 500 $ 500 0% Sub-Total $ 2,700,907 $ 2,700,907 $ 2,513,513 (187,394) -7% Less Fund Balance Allocation $ (50,000) $ (50,000) $ 50,000 -100% Total Debt Service Fund Expenses $ 2,650,907 $ 2,650,907 $ 2,513,513 (137,394) -5% Page 20 FUND TYPE DUE DATE DESCRIPTION PRINCIPAL PRINCIPAL INTEREST Total Prin. AS OF 10/01/11 PAYMENT PAYMENT + Interest DEBT SERVICE LOAN 312012012 BANK OF AMERICA LOAN $1,309,135.49 $115,024.87 $37,394.00 $152,418.87 LOAN 9/20/2012 Expires Sept., 2016.5.65% $117,935.61 $34,483.26 $152,418.87 $232,960.48 $71,877.26 $304,837.741 DEBT SERVICE BOND #1 411/2012 2004 BON OS $14,835,000.00 $345,450.00 $345,450.00 BOND #1 9/30/2012 Expires Sept., 2024 - 3% to 5% $695,000.00 $345,450.00 $1,040,450.00 $695,000.00 $690,900.00 $1,385,900.001 DEBT SERVICE BOND #2 411/2012 2005 BONDS $9,980,000.00 $261,137.50 $261,137.50 BOND #2 9/30/2012 Expires Sept., 2026 . 4.6% to 5.65% $300,000.00 $261,137.50 $561,137.50 $300,000.00 $522,275.00 $822,275.001 I TOTAL DEBT SERVICE FY 2011-2012 Principal $ 1,227,960.48 Interest $ 1,285,052.26 Fee $ 500.00 Total $ 2,513,512.74 Page 21 PRINCIPAL BAL. AS OF 09130/2012 $1,076,175.011 $14.140,000.001 $9,680,000.001 $24,896,175 BOYNTO;N BEACH eRA DEBT SERVICE REQUIREMENTS P"'NCI'PAL & INTEREST YEAR BOA LOAN BOND # 1 BOND # 2 TOTAL FY 2011-2012 $ 304,838 $ 1,385,900 $ 822,275 $ 2,513,013 FY 2012-2013 $ 304,838 $ 1,389,838 $ 816,975 $ 2,511,650 FY 2013-2014 $ 304,838 $ 1,385,838 $ 821,165 $ 2,511,840 FY 2014-2015 $ 304,838 $ 1,385,838 $ 824,335 $ 2,515,010 FY 2015-2016 $ 304,838 $ 1,389,638 $ 821 ,485 $ 2,515,960 FY 2016-2017 $ 1,705,000 $ 810,863 $ 2,515,863 FY 2017-2018 $ 1,706,750 $ 809,675 $ 2,516,425 FY 2018-2019 $ 1,705,500 $ 807,358 $ 2,512,858 FY 2019-2020 $ 1,706,250 $ 808,910 $ 2,515,160 FY 2020-2021 $ 1,702,250 $ 809,050 $ 2,511,300 FY 2021-2022 $ 1,707,250 $ 807,778 $ 2,515,028 FY 2022-2023 $ 1,703,500 $ 810,093 $ 2,513,593 FY 2023-2024 $ 1,706,250 $ 805,713 $ 2,511,963 FY 2024-2025 $ 2,514,920 $ 2,514,920 --- . FY 2025-2026 $ 2,512,665 $ 2,512,665 -.,.--" ,- , ~ TOTAL $ 1,524,189 $ 20,579,800 $ 15,603,258 $ 37,707,246 Interest Rates 5.65% 3% - 5% 4.6% - 5.6% Page 22 ~;~~Y~Te~ICRA III East Side-West Side-Seaside Rena"lssance eRA BOARD MEETING OF: September 13,2011 I I Consent Agenda I X I Old Business I I New Business Legal Other SUBJECT: Florida Redevelopment Association ("FRA") - Annual Conference SUMMARY: . The annual FRA Conference will be held this year on October 19-21, 20 11 (Wednesday through Friday) at the Hilton Hotel in Orlando. . This conference provides up-to-date redevelopment trends and innovative tools for redevelopment agencies and governing bodies throughout the State of Florida . A draft program is attached and includes a CRA Board Training Session on Wednesday, Oct. 19th from 2:00 - 4:00 pm. Other session topics include: Tools for Activating Public Spaces; Urban Greenhouses and Community Gardens; Corridor Redevelopment; Essential Redevelopment Legislation Law. . Funds for this conference are budgeted in FY 2010-2011 and Board member travel was approved at the July 1 ih Board meeting. · In order to secure hotel rooms and make appropriate travel plans, Board members need to notify the Executive Director no later than Friday, September 16th if they plan on attending the conference. FISCAL IMPACT: General Fund - 01-5 1010-225 From 2010/2011 Funds CRA PLAN, PROGRAM OR PROJECT: All CRA Redevelopment Plans RECOMMENDATIONS: Notify Executive Director of intent to attend conference. cA/'~ Vivian Brooks Executive Director FLORIDA REDEVELOPMENT ASSOCIATION Florida Redevelopment Association Annual Conference Aedeve'opm:ent in a Changi'l'g Eeenemy MARK YOUR CALENDAR! October 19-21 . Hilton Orlando www..redevelopment.net BURKHARDT ,'""'.. .,..., CONSTRUCTION, INC "_.. :i~i,',~':"',!i ,,,:,~~,, "",,~~*~t,JU!i.:'" VISITFLORIDA@ - ~ ,,., fIIf'" ~t . :" " Io-:"" ~ \..J"l. Foa der Ne~ Generation Consulting MS~Yan is a former professional baskbatl player and an Entrepreneur of th Year. National and international aut r. Richard Florida, calls her team .onelof the most reliable sources of lead~rs who want to attract and retain the nlext generation of creative workers: :,6~~..~n~"~~~;:"';", ::=~ ;.nd surv . ys, she wrote the book. Live first WO~' Second: Getting Inside the Head of th, Next Generation. President Annetta Wilson Media and Success Coaching Ms. Wilson is an award-winning journalist logging over three decades in the broad- cast industry as a television news anchor, reporter. producer, talk show host and writer. She is a Certified Mastery Coach and Certified Trainer. She is a business strategist specializing in presentation skills coaching, communication skills coach- ing and media training for public figures, entrepreneurs and executives. She also coaches individuals on personal and work- related communication issues. Ms. Wilson has coached on-air journalists at CNN and coached for Walt Disney World's Ambas- sador Program. She is a Premier Coach for eWomen Network. the largest online networking community for businesswomen in North America. The Orlando Business Journal named her one of 15 "Women Who Mean Business. in 2009. FRA ANNUAL CONFERENCE 2011 DRAFT PROGRAM September 1, 2011 TIJESDAY OCTOBER 18, 2011 Redevelopment Academy Courses (http://L~developmen(~net/member- services/ certification; 9:00 a.m. - 4:00 p.m. Redevelopment 101 Operations and Capacity Building Pre-registration and acceptance into the program required. WEDNESDAY OCTOBER 19, 2011 Don't miss out on aU the ne'U' "tech" features at tillS conference! Check out the ltstmg (m the fina[ program) of QR codes to our own SItes for face book, twmer, foursquare, ow expo and (j "mobile" conference schedu[e. Then, ~islt the REOA tab[e for free pubhc reLclt!om and markennf~ consu[tatiom, or to get a guided tour of the new query and other features of the 'll'ebsl [e, PR Video Interviews with RBOA (Pre registration required at www.redevelopment.net) 8:00 a.m. - 9:00 a.m. Individual Consult for FRA Members (sign up at RBOA booth onsite or www.redevelopment.net) 8:00 a.m. - 2:30 p.m. FRA Committee Meetings 8:00 a.m. - 9:00 a.m. Certification Regional Representatives Orientation 1 FRA Board Meeting 9:00 a.m. - 11:00 a.m. NEW! Mobile Tour of Amway Center http://centerorlando.com/ 8:00 a.m. - 11:00 a.m. Register by downloading the registration form at www.redevelopment.net $25 per person, space is limited Welcome Luncheon in the Exhibit Hall 11:00 a.m. . 12:30 p.m. Come see what this conference is all about! Public and private sectors combine for an exciting dialogue about what is happening all over Florida, Don't miss this opportunity to meet and network with fellow members and redevelopment partners. Opening Plenary Session 12:30 p.m.' 2:00 p.m. Presiding: Kurt Easton, AICP President, Florida Redevelopment A'isociation Keynote: Annetta Wilson, President Annetta Wilson Media Training & Success Coaching Also: "What Has the FRA Done for You Lately?" Refreshment Break in Exhibit Hall 2:00 p.m.' 2:15 p.m. CRA Board Member Training 2:00 p.m. - 4:00 p.m. Your job description is not written, but the knowledge, skills and abilities are nonetheless required for success. You will learn from staff experts and peers, about CRA administration and policy, best practices, and laws that impact both the CRA and 2 you. Included will he sunshine and ethics law:-;. mcetm,g !,rotoc:ols, arld reporrinL' requirements. Pre-registration required: dO\\Tlload tOHns at IIII II C\ ('I, " $25 extra fee; space is limited, 2:15 p.m. - 3:45 p.m. Corridor Redevelopmen t Every community, big or small, has a roadway corridor that most people when asked "don't like", and often this corridor is the access "gateway". This main arterial shows the signs of aging and the transition that has occurred in the market place. While the corridor still has market potential, it remains an eyesore. This session will focus on using best practices to encourage and incentivize redevelopment along these corridors, By doing so, we can attractive profitable businesses, increase the tax base, and improvl mobility and the lifestyle for our residents_ 2:15 p.m. - 3:45 p.m. Code Enforcement as a Redevelopment Tool Every community struggles with vacant, overgrown, and dilapidated properties. Th( first line of attack in removing these condition:-; of slum and hlight h l'od( enforcement. We will discuss proactive solutions, including the henefits of adopting ,j property registration ordinance and minimum maintenance standards, uf toreclosin,L: liens, of purchasing tax certificates and deeds, ;uld of negotiating demolition agreements. In addition, attendees will see examples of the results achieved and how code enforcement has resulted in new private investment. 2: 15 p.m. - 3:45 p.m. Creating Jobs through Local Energy Policies Public policy can create energy related jobs in Florida! Learn about state energy programs that can be used by local governments to bring in economic development opportunities. Do you know what local energy policies can save monev now - ;md generate construction jobs immediately? Your city, county or eRA can also prOVide incentives for energy efficiency retrotits, to stimulate private investment. The panel presentations will also include a successful case study that can be replicated in your community right now. Refreshmen t Break 3 3:45 p.m. ,4:00 p.m. Plenary Session Bob McNulty Founder and President, Partners for Livable Communities 4:00 p.m. ' 5:30 p.m. Reception in Exhibit Hall 6:00 p.m. ' 8:00 p.m. This is a premier event for all attendees. The FRA is comprised of great partnerships, and results are gained in the continued exchange of information in the expo hall. Visit the booths you did not get to at lunch, and don't forget to leave your business card at each booth for some great gift drawings on Thursday. THURSDAY OCTOBER 20, 2011 Continental Breakfast in Exhibit Hall Open 7:30 a.m. ' 3:45 p.m. Registration Desk Open 7:30 a.m. .4:00 p.m. 8:00 a.m. . 9:30 a.m. Advancing the New Urban Design Paradigm Redevelopment offers the unique opportunity to replace suburban ways of designing with exciting new urban concepts and themes. Residents and businesses overwhelmingly respond positively, which is good for the economy. When people can clearly visualize outcomes, we provide predictability, and that also is good for the economy. Our speakers will describe the advantages of using "Complete Streets" and "Road Diet" design to balance the needs of pedestrians, cyclists, public transit, and automobiles within the public realm. We will discuss how to incorporate best design practices for buildings and sites into redevelopment plans. Don't leave without also hearing some great tips for building community and political support for the design vlslon. 4 8:00 a.m. - 9:30 a.m. Business Awareness Marketing Downtown and other urban organizations represent many businesses and properrv owners within their districts. Learn about some exciting and innovative new ways to market your businesses - using categories of downtovvTl merchants, restaurants and businesses - leading to sustainable economic growth. Discover how to celehrate those unique businesses that make your downtown special! Take home great ideas and lots real life examples that work! 8:00 a.m. - 9:30 a.m. Essential Economic Development Law for Redevelopers Let's discuss how redevelopment practitioners can conduct business from an econom ic development perspective. We will cover confidentiality for economic development projects; the eminent domain prohibition; the use of increment funds tor economic development; adverse condemnation and the Bert Harris Act; development agreements and what governments can legally do to initiate economic development. Refreshment Break and Door Prize Drawings 9:30 a.m. - 10:15 a.m. Gift drawings will be taken from the cards dropped off at each exhibitor's booth. Must be present to win! 10:15 a.m. - 11:45 a.m. Innovative Zoning for an Innovative Economy Planning and zoning regulations have a huge impact on the viability of downtowns, eRA areas, redevelopment and economic development. However, in too many instances, a community's regulatory framework does not fully support redevelopment or economic development programs. Worse, zoning regulations actively create barriers to achieving community vision and goals. When properly understood, zoning analytics and regulations can create sustainable urban intlll and business development in your community. You will learn how to assess what changes are needed, and how make them happen, even through complicated processes and politics. 10:15 a.m. - 11:45 a.m. 5 Placemaking Strategies to Reinvigorate Public Spaces Are there beautiful publicly-accessible spaces in your city that are unused by your citizens? If so, we invite you to join us for a discussion on how place making can help inject life into underutilized spaces in order to increase vibrancy and economic opportunity. During this session, we will provide CRA, downtown and community development managers, and elected officials with creative and cost-effective tools and methods for activating publicly-accessible spaces through place making activities. We will discuss the creative work that is being done in Tampa and Clearwater, two cities that have found success through these strategies. The session will conclude with a moderated discussion that will allow you to share different experiences and discuss specific issues you are facing in your community. 10:15 a.m. - 11:45 a.m. How to Write a RFP/Scope of Service to Get the Results You Want Your community wants to solicit professional services and you have to write the request. Do you need a Letter of Interest, Statement of Qualifications, or Request for Proposals? Does it really matter? Join us in learning how to target the right services and how to write the best request for services to meet your needs. Don't miss this opportunity to hear varying perspectives from a local government purchasing representative, professional services consultants, and developer. We will make sure you never again ask for something in a request for services and don't get what you need! Annual Business Meeting and Luncheon 11 :45 a.m. - 2:00 p.m. Presiding: Kurt Easton, AICP President, Florida Redevelopment Association, Urban Networks, LLC Keynote: Rebecca Ryan President, Next Generation Consulting, Ine. Sessions 2:00 p.m. - 3:30 p.m. Incentives and Grants for Economic Development Programs Learn how to tap into resources: foundations, non-profits, state and federal funding, and the leveraging of local dollars with partners. The role of the new Department of 6 Economic Development, Enterprise Florida, Department of Communitv l\fbirs, Environmental Protection, and the lJovernor's Utflce Tourism, Trade and ECOn011lJC Development, will be overviewecL The funding picture for eRAs and cconom ic development programs from all of these agencies an,d sources will be summarized 2:00 p.m. - 3:30 p.m. How to Attract National Retailers to Your Area This forum with national retailers will allow attendees to discuss those things that would interest them in a eRA, either to develop a ne\\' site or make improvements tn existing sites. Participants will have a chance to discuss the details of theIr projects with the group to illustrate how to market the properties, or change aspects of the deal to make it attractive to desired suitors, Lastly, what role docs regional recrumnent play In your success? 2:00 p.m. - 3:30 p.m. How to Get People to Get It (Effective Redevelopment) You know it when it happens, and it happens in all kinds of ways locally. Bur when It does not, how can YOL! make sure you arc doing all you can to ,garner citizen support? What are the best practices for engaging citizens. proper timing, huildin,s: momentum, and getting the right people at the table? This seSSlOn is specifically designed for dected and appointed officiaLS. C:ome ready to share your challenges and solutions if ynu have found them. We will talk about the many aspects of what it takes to overcome inertia Refreshmen t Break in Exhibit Hall 3:30 p.m. - 3:45 p.m. Sessions 3:45 p.m. - 5:15 p.m. Financing Your Redevelopmen t Project This forum will explore the long-range planning aspects for successful project funding, In downturned times, this is key to making sure any loss of momentum IS not permanent. We will also gather bankers, bond pool experts and others involved m getting financing for eRA projects. They will share what loans and bonds are available 7 for redevelopment projects in Florida, and how to access them. Also, learn how your CRA can benefit from Community Reinvestment Act responsibilities. 3:45 p.m. - 5: 15 p.m. Healthy Foods Projects What is happening now with this very hot topic? What is the best way to set up and fund community gardens? We will be sharing examples of small urban core gardens, a government farm project, an agricultural urban plan, and a larger "public market" development. We will discuss these issues and you will leave this session knowing exactly where to go for more information, in addition to the answers to these questions. 3:45 p.m. - 5:15 p.m. Legislative Update We have much to talk about from the 2011 session, from changes to the growth management laws, to more constitutional revenue limitations. We will discuss how they specifically impact economic development and redevelopment in Florida. What should we focus on for 2012, which starts in January next year due to the constitutional requirement to take up district reapportionment? We will be discussing legislation already on the horizon, as well as challenges members are experiencing with current statutes. Awards Dinner 6:30 p.m. Reception 7:00 p.m. - 9:00 p.m. Awards ceremony Celebrate the "BEST" of redevelopment as we announce the 2011 FRA Award Winners. In addition, help us congratulate our first class of members graduating from the FRA Redevelopment Academy as "Certified Redevelopment Administrators" - CRA! We will honor their achievements on the red carpet, at the hotel. FRIDAY OCTOBER 21, 2011 Breakfast with the Experts 8:00 a.m. - 10:00 a.m. Enjoy breakfast while joining in on a discussion of your choice. Topics are listed below. 8 Business Improvement Districts -- Hmv to create them, cIS well as hm\ rhC\Hc tund and operated. Frequently Asked Questions - Bring all the q uestion< you still have un-~lI1,wered and we will also review the solutions to questions we arc ~lskeJ frequentlY'. Staying Aloft with Falling Revenues - What options arc out there for local governments wanting to reduce increment contrihutions, or redirect their redevelopment programs? Also finance di rectors from around the state \vill he availahle for questions about revenue calculations, assessment rolls, ;md other finance related Issues. Sustainable Neighborhoods - Learn about how vou can use this new program sllccessfully in your community Using Your Local Diversity -- what ;lrc your community ,lssets from a diverse point ot view, and how Gln that diversity maximize your redevelopment efforts? All program information is a draft. The final program will be available by September 15. Visit www.redevelopment.net for the most up to date information, 9 !~ ~i ~~Y~T8~ eRA lIIi East SideN West SideNSeaside Renaissance eRA BOARD MEETING OF: September 13,2011 I I Consent Agenda I Old Bnsiness I X I New Business I I Public Hearing I I Other SUBJECT: Consideration of Approval of Changes to FY 2011-2012 Commercial Interior Build-Out Program Application and Guidelines SUMMARY: CRA Staff is looking to make minor changes to the Commercial Interior Build-Out Program Application and Guidelines for the new fiscal year 2011-2012. Attached is a mark-up of the desired changes. Please note that the new application and guidelines will contain the new CRA logo and the pages will be adjusted once the corrections are made. FISCAL IMPACT: N/ A CRA PLAN, PROGRAM OR PROJECT: Economic Development RECOMMENDA TIONS: Approve changes to FY 2011-2012 Commercial Interior Build-Out Program Application and Guidelines ~i~d-- Executive Director ~qY~T2~ eRA ~ East Side-West S",de-Seaside Rena",ssance 2011 W20 12-1 - - Boynton Beach Community Redevelopment Agency Commercial Interior Build-Oaut Assistance Program Guidelines The Commercial Interior Build-t-+Qut AssIstance Program is designed to help facilitate the establishment of new businesses and aide in the expansion of existing businesses within the eRA district. The program is designed to provide financial assistance to new and existing businesses in the form of a subsidy intended to reduce a business's initial costs associated with the construction and interior finishing of a new or expanding location. Applicants may be eligible for up to $15.000 iLIgTI!.11[ lL!llQ!!!.h to assIst \o\ith the cost of commercial interior construction or renovations. The amount of ~_funding IS determined by the number of jobs created by the applicant. Each full-time equivalent Job created is worth $5.000.00 in fundinil assistance from the CRA with a maximum grant award of $15.000. Businesses applying for financial assistance with the cost of mtenor buIld out must receive CJt\ Boynton Beach Development Department and Building Department building permit approvaL Proe:ram The Commercial Interior Build-et:ttOut Program oflers financial assistance 1ll the form of a reimbursable grant to the landlord or business owner for eligible expenses associated with the construction or renovation of the interior elements of the C(Il)1]1].\.-'!:I:.IJ:.ll operating space. Items eligible for funding under the program are limited to: 1. Interior walls 2. Interior plumbing 3. Interior electrical system including lighting 4. HV AC system 5. Flooring (J._J19~_~_&:.Jire suppreSS10n_S\ stelli The Commercial Interior Build-et:tt~)ut Program funding may be budgeted annually 11jJbe _l RA .U\@El and awarded on a first-come, first-served basis. All applications are subject to CRA Board approval Making application to the program is ,~QJfI+tI. a guarantee offunding. Elie:ibilitv Requirements Page I oi II J:JiUSLg,.~~J~~~ _~ ~'~\_~"-!_~"-_\'_0Jll!1_ISL~i!.! Jln~JJ~_li!Jll~~:~H---,--~2',12,lal] LI.-' J~~L~.!nL\\ i: i) _bliJ.l~Lt_!.~Lill.!l._~) 1I J de I J lIC~__~_ __\j2L~.u_~_!1~~_i ~._.~',-:J_2_=~_ic; i :._,'" ~ fJJ;; ,J Jn~L!~,~Lll~ilil:":illLt::\,\? lS['LJll,;~-_ J.J!_~~L~JE ( JVtili,::LjJ}~:>_lli~,::+--:....J2R-(..~-,.'\M\A- -'-+R:,...\~'+:S';'++lf-H+Ht+t.~-,~*,lw~W-t4+H .\...;.>.,-t-St--rtt+t~_,-,V-H~r;H-p-. \\~ 'I:, L, \n:_,_i-j l2--M~~+Ht'-'T-&-----.\-p.f+t1...:,rt{**,,+:"-f---\' ..~-4-~LL..1..(.^' ~ --K.-t;-locti..rr;.-:,;,i _l~_" -t ,,;.,i--l"'-H+:'HH-f' -+--4H4~J-+-4-H-\ """'j...h-Hk-,,-.-- Ij+t~~rt-\-H-i ,~, ..-t.d",l+->+(-. .~.-, NEW LOGO TO BE INSERTED ALL PAGES WILL BE ADJUSTED ONCE CORRECTIONS ARE MADE Applicants must meet all of the following requirements in order to be considered eligible to receive grant funding under the Commercial Interior Build-emOut Program: 1. The business must be located within the CRA District's Central Business Core, Federal Highway Corridor or Heart of Boynton areas (see attached map). Initials 2. The business must be properly licensed to operate within the City of Boynton Beach and Palm Beach County. 3. A new business venture is defined as a company in operation for less than six months. 4. An existing business is defined as being in operation for a minimum of three years at the time of application. 5. An existing business must expand to occupy more than fifty percent (50%) of its current square footage size. Verification of this threshold must be provided in the application package. 6. Applicant must own the building it plans to operate within or it must have a proposed or executed multi-year lease (two year minimum). 7. Businesses must employ a minimum of two (2) full-time equivalent W-2 employees or 1099 contracted employees whose wages are reported to the state and federal government; a position occupied by the business owner may count toward one of the required job positions. The following businesses are 'Nill be considered automatically inelisdble for assistance under the Commercial Interior Build-emOut Program: a. Businesses that employ less than two full-time equivalent W-2 employees or 1099 contracted employees. b. Businesses who do not report employee's wages to the State of Florida Department of Revenue. c. New businesses identified as a "convenience store" or "adult entertainment" use. d. New businesses using a D/B/A that has been used by another business within the past twelve (12) months. Grant Terms and Conditions A commercial lease must define the landlord-tenant relationship and at mInImUm provide the following information: . A description of the space being rented including square footage and a drawing of the space. . Description of utilities that the tenant is responsible for. Page 2 of ) I r ,-PROGRAMS & GRANTS\Commerciallnterior Build-out Assistance Program\ Web format Program Guidelines & Aoolication\FY 201 1-2012\20 11- 2012 Interior Build-out Assistance Program Guidelines,docT:\PROG~^.H~ & GR/\NTS'CoIRFHerGiaIIRterier BllilEl Ollt '\ssi,taRGe Program"l(ee fomlat Program GuiEleliRes & .^.JlfllieatioR'FY 29 I g 2011\Re', t:ea I () I 19 Inleri8r Bllila 81H i\ssistance Program GlliEleIiRe~;aoc · Rental rate and deposits along with terms of lease and methodolog:-- lor future rent increases, . Responsible party for interior and exterior repairs and/or improvements. . Insurance requirements. Initials . Ability to terminate, . Consequences of default on the lease, The CRA reserves the right to approve or deny any Commercial Interior Build-ffiHO~,J Program application and to discontinue payments at any time if in its sole and absolute discretion it determines that the business will not further the goals and objectives established for the economic development of the CRA District. Procedures for Application and Approval Application Process - All applicants are strongly encouraged to meet with CRA staff in order to determine eligibility before submitting an application. Funding requests will not be considered until all required documentation is submitted to the CRA office, Application packets must include the following documentation: -l-'--__Completed and signed application, Copy of all business and occupational licenses. Copy of the corporate documents tor the applying business entity, ~1,-___Copy of executed multi-year commercial lease agreement. .., -5. Landlord SSN or Tax ID. -~Business plan, including executive summarv and three-year tinancial projectIOns of revenues and expenses. Two (2) years of audited financials and corporate tax returns (for existing businesses only). .-8, Two (2) years of tax returns for the owners of a new business. (\ .-. J, Qualifications. experience and track records of business owners, Copy of design and construction plans associated with the proposed improvements Page J of II i. ,I'RO(jki\M~ I>:. Cd,(,Ai\ j,).~ lJlllll1C1cwi Jlllcllur l;urlu-uuI ,bSISlam;-: l'ru:!.lal1l\~\"b lumlal i'lu:!.rallllJlIldcIIIICS 6._c:.WJ2.l!911'"!lJ.jj.l)_U::=J.ij.~ " ,'(112 IIl1t\norB.!IrI.Q.~.l1JA2SIS[anCc Program GUldelincsdu~+~l4RAM.s;.&-{.tRANT~\C"mmerciallnlcrror+-ruiM-i,,* ,\-s~,<, 12ff~_\.l,:-8) "'f"""" P"H-t~faH+.!1+r~-&"~:\ fir' I cat i ('n '+::1L~2Ltl-.U-~.l..;+-:.U..YH~'" iiJ__~ ' t~; .-HWf++4f-~+H..41--+.+H ~\"~I->"I-i+Ht~ jlH-'~:f~1+-1i -","++H;t+_:4#+t:.~..;~+-h NEW LOGO TO BE INSERTED ALL PAGES WILL BE ADJUSTED ONCE CORRECTIONS ARE MADE +::.-l.L__List of jobs to be created and filled including job descriptions, pay range and weekly schedule. For existing businesses, provide a list of all current positions including job descriptions, pay range and weekly schedule. 12. A minimum of four (4) 3"x5" color "before" photos of the proiect. Approval of Funding Request -- Once eligibility is verified and all required documentation has been submitted, CRA staff will present the funding request to the CRA Board for approval. The CRA Board meets on the second Tuesday of each month~.-Applicant will be notified of the date and time their application will be presented to the CRA Board. It is recommended that Applicant attend the CRA Board meeting in order to answer any questions the CRA Board may have regarding their application. and-CRA staff will notify the applicant and landlord of approval or denial in writing. Initials Site Visits - CRA staff will conduct a site visit before the reimbursement payment is made in order to verify that the business is in operation. Staff may also conduct unannounced site visits periodically in order to ensure compliance with the terms of the grant agreement. Expense Reimbursement - This program is designed as a reimbursement grant. That is, all work must be done and paid for by the Applicant, prior to the CRA's funds being released. The CRA will provide reimbursement to the grantee upon submittal of a complete Reimbursement Request package. The property owner, or tenant if applicable, must complete the interior improvement project, obtain a Certificate of Occupancy (CO) from the City of Boynton Beach and submit for reimbursement within ninety +&QJ.2Ql days of the grant award. Failure to complete the improvements within the specified timeframe will result in the property owner, or tenant if applicable, losing the grant reimbursement opportunity. Applicants may apply for The Board may consider time extensions. Reimbursement Request shall be summarized in a report and accompanied by proper documentation. -Proper documentation will consist of: (1) Project accounting including invoices, receipts or other acceptable evidence of payment from suppliers and licensed contractor(s) that have been marked "paid" with a "release of lien" signed by each. A letter, from each vendor that applicant is requesting reimbursement for. stating that all invoices for the proiect have been paid in full and there are no outstanding monies owed for said proiect. Proposals for "work to be completed" or "bids" are not considered proper documentation. Each item will be supported by a canceled check showing the face of the check, as well as the back of the canceled check. (2) Applicant shall warrant that all bills related to the Project are paid in full including, but not limited to, all contractors. subcontracts, labor, materials, related fees and permits, and (3) Application for reimbursement shall provide a minimum of four 3"x5" color "during" Page 4 of II T.IPROGRAMS & GRANTSICommercial Interior Build-out Assistance ProgramlWeb format Program GUIdelines & ApplJcationlFY 2011-20121201 1- 2012 Interior Build-out ASSIstance Program GuidelJnes,docT:\PROGR/\MS & GR/\}lTS'ComRlsrciaIIRlerior Buila out /\ssistaRce ProgramI\l'eb format Propam Guiaeline:: & i\J3J3lJcation' fV 20 I 0 20 II' Revised Iii I I 0 IAt~rior Build out /\ssistar18< Program GuiaeliAc:,doc photos and a minimum of four rx5" color "atter" photos of the ProJect Photos should be from approximately the same position as the "betore'" photos submitted In the Application and the "during'" photos Grant funds will be reimbursed exclusIVely lor approved work. approved change orders and ani) !<Jr work that has been performed and paid for after the grantee has received notification that the (,rant Application has been approved by the CRA Any work completed prior to receivll1g grant approval IS ineligible for reimbursement. Grantees may not submit work improvements for reimbursement which have been used as reimbursement requests in any other grant program offered by the CRA. City. Palm Beach County or the State of Florida. The Commercial Interior Build-BtttUUl Assistance program will only honor ne\\ expenditures that have not been submitted under other grant programs. The Commercial Interior Build-ffiltOm Assistance program may only be used one time in any five year period for anyone specific commercial unit or business entity Businesses are limited to one Commercial Interior Build. BtttOut Assistance Program award Grantees shall allow the CRA the rights and use of photos and project application materials, In itials Manditorv Reporting ~ By accepting the grant the applicant agrees to comply with the reporting requirement of providing the CRA with proof of employee wage reporting during the t-w&'.", iirst year" following completion of the project to verify that the required job positions are properlv fulfilled and maintained. For W-2 eligible employees, timely Florida Department of Revenue Employers Quarterly Rep0l1 (UCT-6) for each consecutive quarter must be submitted. F or sole proprietorships, partnerships, s-corporations, or any other entity that elect to pass through taxable income to business owners and the business owner(s) are one or more of the listed employees for application purposes, afl l040ES payment voucher or proof of electronic payment is requued. Quarterly payments must be made before the due dates or any penalties for late tilings must show as paid. If the business owner elects to tile the 1040-ES annually, the CRA must receive a copy of the filing no later than two weeks after the IRS deadline. If the business owner does not qualify for estimated tax reporting, an Estimated Tax Worksheet from IRS form l040-ES must be submitted along with the prior year's tax return (ifnot already submitted). For l099-MISC eligible employees, IRS Miscellaneous Income form (I 099-MISC) must be submitted annually to the CRA before February 28 of the following year SUBMISSION OF AN APPLICATION IS NOT A GUARNTEE OF FUNDING It is the responsibilitv of the applicant to READ AND UNDERSTAND all aspects of the Facade Grant Proqram Aqreement, includinq Proqram and Reimbursement Requlations: Page 5 0111 ~ __ jJ k ( )Lf }(/\" 'I:) &: (J 1\ ,)\ i ~_~,-Q.mlJH..'J C1 aJ .) n 1~ fJ t~.!.Ji!!.!ii:L~!:!.L.\ ~~ I :-li:iIl_~J~[0.,g!J!!LL~..d~.!Ql!lli!LL~ i l ) ~I (j ilL U lJ I dd ill L' ~J:~__.;:.ll!J1U~'J_U~~jU~.) _ _~ \ -'- L_~Li..~',,~~' ! 2IiL2!ll!-,l!<;JL[3.!!i!sl.-:!2ut ,\,SJ,tance Program (jUlde]lI1cscQ()cT"-I-)-R-W4-+~AiI.4" '" ~++,.\.o.;~--""~';.'ffiHK~ri,)r Huild (>lIt A"",b\~'V-fH"+i+Ht'\iI-,'l> ',>fiHi" p-++~..( 'lit d r 11 11 t ' A,'\ 11 p] i cat i () 11' r Y-.;4+LW, ,};t j.-~-t-k.t+p..;.e-tL i..(';' .~.- ,\..\'" -H-1+t'++t~--.t.:4+H---h-A '+++H ..,\......., l-'-rt--THh:\' F-H-I-~.f:flH> ~",' i-Hk'~ +tH_'''' ,;;~ '-- NEW LOGO TO BE INSERTED ALL PAGES WILL BE ADJUSTED ONCE CORRECTIONS ARE MADE I acknowledge that I have read and understand the Commercial Interior Build-effiOut Assistance Program Guidelines as set forth above and agree to comply with its content. Applicant/Tenant's Signature Date Printed Name Title Applicant/Tenant's Signature Date Printed Name Title Page 6 of 11 f:IPROGRAMS & GRANTSICommerciallnterior Build-out Assistance Program\Web format Program Guidelines & ADDlicatlonlFY 201 1-2012\2011- 2012 Interior Build-out Assistance Program Guidelines.docTIPROGR'\MS & GR.'\NTS'Commereial IFJt@rier Hllila ellt .'\ssiwlfIc@ Pmgram'\lI@b format Program GlliaeliRec & ''\JlfllieatieRII'V 29 I () 20 II 'Revises I () I I 9 IRterior Hllila 811t ,'\ssistaRc@ Program Gllis@liRes,doc ~qY~T2~ eRA ~ East Side-West Side-Seaside Renaissance 201!()/201~1 Boynton Beach Community Redevelopment Agency Commercial Interior BuiId-autOut Program Application (Please Type or Print Only - Use Additional Sheets if Necessary ~ Applicant Name:_~__ Applicant Mailing Address: Business Name (D/B/ A if applicable)' Current Business Address: Phone: Fax. Email: Fed I D# Time at Current Location: --~---_.-_..- Monthly Rent: Do you have an executed lease agreement: Yes No Landlord Name: ---'--'--'---'---~--~--' Landlord SSN/EIN: Landlord's Mailing Address: Page 7 011 I ,I, __I)R eXi RA i\1 ~ &_ (. J K,' \ \Di~~.!1.lJlICrC laLllll~!l~H_J~l!_UJ:l:~_~;~~!.i..,j~:, la..! !\~_J~LWjJ!lL~\~_~JU_VL!lluLll ()gl arll.~1 ticl ]JIL:".j;\._L\12l?JL~_(.!lli~J_j__;_;:!) .l. \ I i !( I IL In1Srwr !3gild-oUI/\5S IS tan,,-,-l'nw.ramJd!lldellllcs, d!'\A 4'-I<<-X-~-&.(-+J<-Al-,.l.>.:+.~.~ -lm€-f_-+W+kl-tttH A~H' P,.~,:,*.'-4 '''0+\+_', Pf++e+i:+fH- ( ; U I j t:' 11 n L:' .\: \ f1 r 1 i ell! (111' f --+:-.~HJ-)+l.~-L;.U-t-'~J--H-L..i-,W--L~-fttt<+++-H-~.4+t+4'+4-H- ,..\ ~.p.:...t..a+~ V-H:--~h+tH ~~-!++tk;,.I+H,=,.i~<,~H': NEW LOGO TO BE INSERTED ALL PAGES WILL BE ADJUSTED ONCE CORRECTIONS ARE MADE '.Vas this business pre'.'iously located at another site:Yes__ No Dates: Pre'.'ious New Business Address (if applicable ): New Business to Boynton Beach: Yes_ No Existing Business: Yes_ No Number ofvears in existence Square footage of existing location: Square footage of new location: Initials Type of Business: Number of Employees: Hours of Operation: Are you applying for grant assistance under any other program offered by the CRA: Yes No If yes, what additional programs are you applying for: Are you receiving grant assistance from any other governmental agencies: Yes_No_ If yes, list any aditional grant sources and amounts: CERTIFICA TION AND WAIVER OF PRIVACY: I, the undersigned, applicant(s) certify that all information presented in this application, and all of the information furnished in support of the application, is given for the purpose of obtaining a grant under the Boynton Beach Community Redevelopment Agency Commercial Interior Build-e-HtOut Program, and it is true and complete to the best of the applicant(s) knowledge and belief. The applicant(s) further certifies that he/she is aware of the fact that he/she can be penalized by fine and/or imprisonment for making false statements or presenting false information. I further acknowledge that I have read and understand the terms and conditions set forth and described in the Boynton Beach Community Redevelopment Agency Commercial Interior Build-e-HtOut Program Guidelines. I understand that this application is not a guarantee of grant assistance. Should my application be approved, I understand that the CRA may at its sole discretion discontinue subsidy payments at any Page 8 of II r ,PROGRAMS & GRANTS\Commercial Interior Build-out Assistance Program, Web format Program Guidelines & ApplicatlOn\FV 20 1.1 -20 12\2011- 2012 Interior Build-out Assistance PrOgram Guidelines,docT:'PROGR/H1S & GRANTS'CemmerGial IRterier Buils ellt AssistaRG€ ProGram'Web format Prol;rarH GHiseliRe~' & '^'JlplieatioR' tV 201 Q 20 II IRe', ised III I 10 IAterror Bllild nut AssistaRGe ProGram Guis€lill€'snc '. time if in its sole and absolute determination 11 leels such assistance no longer rneets the program criteria or is no longer benefiting the fUJ1herance of the eRA lnisslOn, I hereby waive my nghts under the privacy and confidentiality provision act. and gl\/e In) consent to the Boynton Beach Community Redevelopment Agency. its agents and contractors to examine an) confidential information given herein. I further grant pennission. and authorize any bank. employer or other public or private agency to disclose information deemed necessary to complete this application I give pennission to the eRA or its agents to take photos of myself and business to be used to promote the program. I understand that if this application and the information furnished in support of the application is l()und to be incomplete. it will not be processed SUBMISSION OF AN APPLICATION IS NOT A GUARNTEE OF FUNDING Initials It is the responsibilitv of the applicant to READ AND UNDERSTAND all aspects of the Facade Grant Proaram Aareement, includina Proaram and Reimbursement Reaulations. Applicant/Tenant's Signature Date Printed Name Title Applicant/Tenant's Signature Date Printed Name Title STATE OF FLORIDA COUNTY OF PALM BEACH I'age 9 of II L",Yi{Uld<.i-\f\.1:--' (\__~:d-\_,-\\J _\Jc_UnlJl1l.:rclallntl~f1Ui. thlljC(~OUl J\~;,lstancc Pr0~ran}'\\~D JUIlllal j'IO!!.lalll i...JUI(Jl'ilIlC~ &,lQQJJ.i~l.L~/Jl.:L_:L;.!iL:1~J).~':~' i 2111-2-J1,~U;)LB u I !iO~l'\~';' ;1~nc~:r;-QgIjlln.~HIJ.9S!!Ilf,ii~);::-+-:-4ig~)4R-A~+RA~r\;\{..---"~ ~<'1fH ~"\-Y.~-l'r'l.~' am. "4 J,e;"'>-r. ,fJr),2.ranl (, 1.1' dtl i!ll' ,; & ,.'\ P pI i C~lt II 'fl' J ;.-\~ -.;l4~--;'1,l-+,L"~.f..'.'0.t-+ ...j.L;.---tM;.L....lHt-tH**--4tH-4.~-B+t+ "~\""",,,,+'''4*-I+-*, -P+~:.a'H-+-' -l+-l-+..-4A-H-k"~ f-t-.~; NEW LOGO TO BE INSERTED ALL PAGES WILL BE ADJUSTED ONCE CORRECTIONS ARE MADE BEFORE ME, an officer duly authorized by law to administer oaths and take acknowledgements, personally appeared , who is personally known to me or produced as identification, and acknowledged he/she executed the foregoing Agreement for the use and purposes mentioned in it and that the instrument is his/her act and deed. IN WITNESS OF THE FOREGOING, I have set my hand and official seal in the State and County aforesaid on this day of ,20_ NOTARY PUBLIC My Commission Expires: SUBMISSION OF AN APPLICATION IS NOT A GUARNTEE OF FUNDING It is the responsibilitv of the applicant to READ AND UNDERSTAND all aspects of the Facade Grant Program Agreement, including Program and Reimbursement Regulations. Property Owner's Signature Date Printed Name Title Page 10 of II T:\PROGRAMS & GRANTSICommercial Interior Build-out Assistance ProgramlWeb formal Program Guidelines & ApplicallolllFY 201 1-2012\201 ]- 2012 Interior Build-out Assistance Program GuidelinesdocT' PROGR!.MS & GR/\NTS'ComAlen:ial IAterior Bllild Ollt /\ssistaRce Program' Web formal PTBgram GHiEieline, & /\flfllil1alioA\fY 2(J 1 0 2011 \ Re', ised 10 I 10 IAterier BHilEi Bill ,^.ssislaAl1€ Program GuideliRe, ,doc Property Owner's Signature Date Printed Name Title STATE OF _.._~ ---- -------~.__... COUNTY OF BEFORE ME. an officer duly authorized by law to administer oaths and take acknowledgements. personally appeared . who ]s personally knowll to me or produced______________ as identification. and acknowledged he/she executed the foregoing Agreement for the use and purposes mentioned in it and that the instrument is his/her act and deed. IN WITNESS OF THE FOREGOING. I have set my hand and official seal in the State and Count) aforesaid on this dav of -_.~--~_. 2(1 NOTARY PUBLIC My Commission Expires: I SUBl\iISSION OF t...N i~..PPLICATION IS NOT A GUARNTEE OF FUNDING Page II 01 I J I Yl{ULJRAM~ &; lJi{A'\ j,'>,lammelelal IlIlellal 13l1Jlu-aUI ,'b>lSlaIlCC i'wl;ram'\\eb JOllllal i'lul;lall1 UUluclllIC, &illill.llCalll'lUj_;-'lLL~iL~=\." 21) 12 IlIterior Build-out .-\ssistallce I'rol;ram CiUldeljllesdol:~X-+R-f~& CiRi\~JTSLommerClaJ InterIOJ BuIld out ,\"j,IBllce PI(l~ramH+,'",j+m++;;: - '.- ~(juideIlJle-& \ppllcBtu111+-'>'- cOlli cO i I P,,,*",,,,,,, ++'-~-+~-+~l+l4l-+>t;+ -~bl~ \'.1+",,-it1+) '>Bt<kl+'k",j.~ NEW LOGO TO BE I2\lSERTED ALL PAGES WILL BE ADJUSTED ONCE CORRECTIONS ARE MADE Page 12 of 11 r \PROGRAMS & GRANTS\Commerciallnterior Build-out Assistance Program\Web format Program Guidelines & Aoolication\FY 20 I] -2012\2011- 2012 Interior Build-out Assistance Program Guidelines.docT'PROGRA~1S & G~^.NTS'CommerciaIIAlerioT Bllile olll /.ssistance Program'WelJ format Program (iuideliA8: & /\fJl3lieatioR' FY 20 I 0 20 II' R8\ isee 11/ I 10 IAterior BllilEl Ollt Assistance Program (illldeline:eoc Boynton Beach eRA 11 J,..I / ,I \1, t Ii . 1 ~I / / l".u.arrw ..,.....T""!.) ;~./ / "\ .. . ~.. ~fIW#I . ~J/i ;;;;:1. i .----------.-----------.-.--, ,~~<tY~T2~ICRA iIa East SideN West SideN Seaside Renaissance eRA BOARD MEETING OF: September 13,2011 I I Consent Agenda I Old Business I X I New Business I I Public Hearing I I Other SUBJECT: Consideration of Approval of Changes to FY 2011-2012 Commercial Favade Improvement Program Application and Guidelines SUMMAR Y: CRA Staff is looking to make minor changes to the Commercial Favade Improvement Program Application and Guidelines for the new fiscal year 2011-2012. Attached is a mark-up of the desired changes. Please note that the new application and guidelines will contain the new CRA logo and the pages will be adjusted once the corrections are made. FISCAL IMPACT: N/A CRA PLAN, PROGRAM OR PROJECT: Economic Development RECOMMENDA TIONS: Approve changes to FY 2011-2012 Commercial Favade Improvement Program Application and Guidelines Lt~ Vivian L. Brooks Executive Director ~L~LL.Cj(jUL\lJiLJ1'!,\H~1< lU. \1, L J?L'~Gl~~SHLL.UI 11 ~S.l'IFIEj)..i~!:'JiJ: . East Side~est S",de-Seaside Rena",ssance 2011012012+ COMMERCIAL -FACADE IMPROVEMENT GRANT PROGRAM APPLICATION FORM Boynton Beach Community Redevelopment Agency Maximum Grant Amount is $15,000 (Please Print Or Type Only - Use Additional Sheets If Necessary) APPLICANT INFORMATION Name of Property Owner: Address of Property Owner: City/State: Zip Code: Phone # Day: Evening Legal owners and legal description of the property to be improved (please attach copy of warranty deed and lease, if applicable): If Different from Property Owner Name of Business: Address of Business: City/State: Zip Code: Phone # Day: Evening: Initials Type of Business: Years of Operation: Number of Employees: Annual Payroll: Number of Employees residing in Boynton Beach: List of improvements proposed: PROGRAM GUIDELINES The following guidelines are intended to inform a potential grant applicant of the extent and scope of the program. The purpose of the program is to encourage commercial property owners to upgrade their properties by improving the external appearance of their business and to encourage businesses to invest in their operations. The result will halt deterioration, stabilize property values, improve and upgrade appearance of the area, and facilitate and encourage redevelopment activity in the target area. The following guidelines are applicable to this program: 1. The program is available only for property located within the Community Revitalization Areas of the Boynton Beach Community Redevelopment Agency (CRA). Note: See attached CRA Area Map. 2. The program is for commercial properties and businesses. The property owner must be the applicant. However, if the property is currently leased to a tenant, then the Application and Agreement must be jointly executed by both the owner and the tenant. 3. Eligible improvements for this program include: . Painting . Shutters . Awnings/canopies . Decorative exterior fac;ade improvements . Exterior Doors/windows . Landscaping around the building . Irrigation . Parking lot re-paving, re-sealing, re-striping . Exterior Lighting 2 · Patio or decks connected to the bUilding · Extenor wall repairs (e 9 stucco, brick or wood repairs and replacemem · ADA Improvements nitials 4. All work must be done in compliance with applicable City of Boynton Beach Building Codes and Land Development Regulations. All contractors must be licensed in Boynton Beach/Palm Beach County. Please contact the City of Boynton Beach Development Department regarding the proposed work to be performed prior to submitting a fayade grant application 5. Maximum Grant amounts: The CRA will provide, on a reimbursement basis, a 50% matching grant for eligible fac;:ade improvements up to a total of fifteen thousand dollars ($15,000) of CRA funds, Example . Tot~1 prOject costs . $18,00000 ^pplic~mt funds expended: $18.000,00 eRA reimbursement ..-$- 9,00000 Grant funds will be reimbursed exclusively for approved work, approved change orders and only for work that has been performed after the grantee has received notification that the Grant Application has been approved by the CRA. Any work completed prior to receiving grant approval is ineligible for reimbursement. 6. The Fac;:ade Grant program may only be used one time in any five year period for anyone property. Properties may re-apply for additional grants any time after five (5) years from previous grant approval. Project ph~cing of. up to two years c~n be requested 7. The property owner, or tenant if applicable, must complete the fac;:ade improvement project and submit for reimbursement within 120 days of the grant award. Failure to complete the fac;:ade improvements in a timely manner will result in the property owner, or tenant if applicable, losing the grant reimbursement opportunity. The Board may consider time extensions. Disbursement of arant funds shall only occur if the followinQ conditions are met: l&~ CRA has received copies of executed contracts, canceled checks (front and back) and proof that the work has been approved by the City Building Department (if applicable). 2.b. CRA has received copies of final "paid in full" vendor/contractor invoices. i\Lc!Jt,:l,JronL~ll~J] ,\.c.l1..Q()] lll(j_I.CtlmI.!I,:~lij[ rC.'d!l~-,'iU1!lL r~Hnb_uL~melut()1 i!atlllg thaLall invOlce:-'.J..QLJb.c..J210jeldJ .tE~~_( J)S':..c.nJ2a1d,lll lull and there arc .DS, outstandm}Z momes owed 1m said IJlUleCL 3.c. CRA has received copies of final inspection approvals for all permit required work. ice. Entire scope of work for eligible items is completed. ~d. Applicant provides "After" photos. APPLICATION PROCESS 1 An applicant seeking a project grant may secure an application from the Boynton Beach Community Redevelopment Agency (CRA) located at:.J.::::''... !\Jortt'i Federa..: Hlqhway, Boynton Beach. F L 33435 g.+~~ J;-e4efa-l- Hlghwav-Bovnton-Be~]Ch 561- 737 -3256..", www.boyntonbeachcra.com/buslnesses. 2. An original application with all materials IS to be returned to the Boynton Beach Community Redevelopment Agency for review and approval by the CRA Board. Applications will be considered on a first-come, first served basis. Applicants must take the necessary steps to ensure that their submitted application is properly time stamped to document receipt by the CRA 3. Appropriate grant program documents will be prepared and submitted by the applicant. CRA staff will then present the completed grant application to the CRA Board for their review and approval. The CRA Board conducts their meetings on the second Tuesday of each month, Applicant will be notified of the date and time their application will be presented to the CRA Board. Applicant is requested (or required?) to attend the CRA Board Meetinq In order to answer any questions the CRA Board may have reqardlnq their application aOO-tCRA staff will notify the f:te.--applicant will be notified of grant approval by regular-mail. 4. The CRA will administer the Commercial Facade Improvement program and funding. In addition to the appropriate City building inspections, the CRA will inspect the work to determine the satisfactory completion of the work 5. Applicants may not have any outstanding City of Boynton Beach liens against their property. In the event that an Applicant has an outstanding City of Boynton Beach lien against the property, the grant will not be awarded until the complete satisfaction of the lien. 6.^pplic::mt Sh311 obtain, re3d and underst3nd all 3spects of the F393de, Gr3nt Prograrr' Agreement. including Progr3m ;:md Reimbursement Regul3tions- +-"6. Application to this Program is no guarantee of funding. Funding is at the sole discretion of the CRA Board, PROJECT INFORMATION Describe improvements to be done to the property. Attach the following items: -lproject work write-up(s) describing in detail the scope of the project, __~Plans or sketches if applicable, --~Site plan and plant list for landscape projects, --4Third-party cost estimates from three (3) licensed contractors, --~Estimated time line, -~Evidence of financial ability to pay for the project (approved loan, cash account, line of credit, etc.), -LA minimum of four (4) 3" x 5" color "before" photos of the project which must include "public views", -8.Signage design with colors & materials proposed if applicable. ---+~Project color chips / material samples if applicable, -10.And material specifications. Initials Applicable documents must be attached for the Application to be processed. By signing this Application, I acknowledge that I have received and read a copy of the Program Agreement, and I understand and agree to comply with its content. SUBMITTING AN APPLICATION IS NOT A GUARNTEE OF FUNDING It is the responsibilitv of the applicant to READ AND UNDERSTAND all aspects of the Facade Grant ProQram AQreement. includinQ ProQram and Reimbursement ReQulations. Witness (Date) Property Owner (Date) (Property owner's signature must be notarized) STATE OF FLORIDA COUNTY OF BEFORE ME, an officer duly authorized by law to administer oaths and take acknowledgements, personally appeared , who is personally known to me or produced as identification, and acknowledged he/she executed the foregoing Agreement for the use and purposes mentioned in it and that the instrument is his/her act and deed. IN WITNESS OF THE FOREGOING, I have set my hand and official seal in the State and County aforesaid on this day of ,20_. NOTARY PUBLIC My Commission Expires: 6 (Tentant/Business owner's signature must be notarized) Witness (Date) T enantlBusiness Owner (Date) STATE OF FLORIDA, COUNTY OF PALM BEACH BEFORE ME, an officer duly authorized by law to administer oaths and take acknowledgements, personally appeared who is personally known to me or produced as identification, and acknowledged he/she executed the foregoing Agreement for the use and purposes mentioned in it and that the instrument IS his/her act and deed. IN WITNESS OF THE FOREGOING, I have set my hand and official seal in the State and County aforesaid on this day of ' 20 NOTARY PUBLIC My Commission Expires: Boynton Beach eRA .... ),;n, I~,,; 30vNT-ON i eRA !~l~3-EJ A C .HI IIIIi East Side N West SideN Seaside Renaissance eRA BOARD MEETING OF: September 13, 2011 I I Consent Agenda I Old Business I X I New Business I I Public Hearing I I Other SUBJECT: Consideration of Approval of Changes to FY 2011-2012 Commercial Rent Subsidy Program Application and Guidelines SUMMARY: CRA Staff is looking to make minor changes to the Commercial Rent Subsidy Program Application and Guidelines for the new fiscal year 2011-2012. Attached is a mark-up of the desired changes. Please note that the new application and guidelines will contain the new CRA logo and the pages will be adjusted once the corrections are made. FISCAL IMPACT: N/A CRA PLAN, PROGRAM OR PROJECT: Economic Development RECOMMEND A TIONS: Approve changes to FY 2011-2012 Commercial Rent Subsidy Program Application and Guidelines ~/ Vivian L Brooks Executive Director :\; \\ " I., 1< , I \ ~qY~T2~ RA . East Side....West S'tde-Seas'Jde Rena'lssance 201 ](#20124 - - Boynton Beach Community Redevelopment Agency Commercial Rent Subsidy Program Application (Please Type or Print Only - lise Additional Sheets if Necessary) Applicant Name: Applicant Mailing Address:_______ Business Name (D/B/A if applicable):_____ Cunent Business Address: Phone: Fax Email: Fed ID# Time at Cunem Location: ----" Monthlv Rent: Do you have an executed lease agreement: Yes__ __ No Landlord Name: Landlord SSN/EIN: Landlord's Mailing Wa:; (hI:; bwane:;:, PI'C';JOU:;J\ locuted al another :;lle: \ e',- Previou:; New_Business Address (if applicable k New Business [0 Bovntoll Beael]: Yes No Existing Business: Yes_. No Boynton Beach Community Redevelopment Agency 915 S. Federal Highway. Boynton Beach, H. 33435 Office 561-737-3256 Fax: 561.7,37-325X Page i of 4 NEW LOGO TO BE INSERTED ALL PAGES WILL BE ADJUSTED ONCE CORRECTIONS ARE MADE Square footage of existing location Square footage of new location Type of Business: Initials Number of Employees: Hours of Operation: Are you applying for grant assistance under any other program offered by the CRA: Yes_ No_ If yes, what additional programs are you applying for: Are you receiving grant assistance from any other governmental agencies: Yes_ No_ If yes, list any aditional grant sources and amounts: CERTIFICA TION AND WAIVER OF PRIVACY: I, the undersigned, applicant(s) certify that all information presented in this application, and all of the information furnished in support of the application, is given for the purpose of obtaining a grant under the Boynton Beach Community Redevelopment Agency Commercial Rent Subsidy Program, and it is true and complete to the best of the applicant(s) knowledge and belief. The applicant(s) further certifies that he/she is aware of the fact that he/she can be penalized by fine and/or imprisonment for making false statements or presenting false information. I understand that this application is not a guarantee of grant assistance. Should my application be approved, I understand that the CRA may at its sole discretion discontinue subsidy payments at any time if in its sole and absolute determination it feels such assistance no longer meets the program criteria or is no longer benefiting the furtherance of the CRA mission. I hereby waive my rights under the privacy and confidentiality provision act, and give my consent to the Boynton Beach Community Redevelopment Agency, its agents and contractors to examine any confidential information given herein. I further grant permission, and authorize any bank, employer or other public or private agency to disclose information deemed necessary to complete this application. I give permission to the CRA or its agents to take photos of myself and business to be used to promote the program. I understand that if this application and the information furnished in support of the application are found to be incomplete, it will not be processed. SUBMISSION OF AN APPLICATION IS NOT A GUARNTEE OF FUNDING It is the responsibilitv of the applicant to READ AND UNDERSTAND all aspects of the Facade Grant Proaram Aareement. includina Proaram and Reimbursement Reaulations. Boynton Beach Community Redevelopment Agency 915 S. Federal Highway, Boynton Beach, FL 33435 Office: 561-737-3256 Fax: 561-737-3258 Page 2 of 4 Applicantffenant"s Signature Date Printed Name Title Applicantffenant's Signature Date Printed Name Title STATE OF FLORIDA COUNTY OF PALM BEACH BEFORE ME, an officer duly authorized by law to administer oaths and take acknowledgements, personally appeared u__,________~____________' who is personally known to me or produced_____ as identification. and acknowledged he/she executed the foregoing Agreement for the use and purposes mentioned in it and that the instrument is his/her act and deed, IN WITNESS OF THE FOREGOING. I have set my hand and official seal in the State and County aforesaid on this day of _____._____._______.' 20___ NOTARY PUBLIC My Commission Expires SUBMISSION OF AN APPLICATION IS NOT A GUARNTEE OF FUNDING It is the responsibilitv of the applicant to READ AND UNDERSTAND all aspects of the Facade Grant Proaram Aareement. includina Proaram and Reimbursement Reaulations. Boynton Beach Community Redevelopment Agency 915 S. Federal Highway. Boynton Beach. FL 33435 Office 561-7373256 Fax: 501-737-325:-1 Page; \,f 4 NEW LOGO TO BE INSERTED ALL PAGES WILL BE ADJUSTED ONCE CORRECTIONS ARE MADE Property Owner's Signature Date Printed Name Title Property Owner's Signature Date Printed Name Title STATE OF COUNTY OF BEFORE ME, an officer duly authorized by law to administer oaths and take acknowledgements, personally appeared , who is personally known to me or produced as identification, and acknowledged he/she executed the foregoing Agreement for the use and purposes mentioned in it and that the instrument is his/her act and deed. IN WITNESS OF THE FOREGOING, I have set my hand and official seal in the State and County aforesaid on this day of ,20_. NOTARY PUBLIC My Commission Expires: Boynton Beach Community Redevelopment Agency 915 S. Federal Highway, Boynton Beach, FL 33435 Office: 561-737-3256 Fax: 561-737-3258 Page 4 of 4 i \. t, ) ~ctY~T8~ eRA ~ East Side-West Side-Seaside Renaissance 2011/2012 Boynton Beach Community Redevelopment Agency FY 2010 2011 Commercial Rent Subsidy Program Guidelines The Commercial Rent Subsidy Program is designed to help facilitate the establishment of ne,,\ businesses and aide in the expansion of existing businesses within the CRA District. The program is designed to provide financial assistance to new and existing businesses in the form of a rent subsidy intended to help businesses during the critical first year of operation Proeram The Commercial Rent Subsidy Program offers fmancial assistance in the form of rent paymclll subsidy ef for up to half of the business's monthly rent or $600.00 per month ,whichever l~ lessj. The time period of eligibility for assistance is up to twelve months within the first eighl- teen months ofa multi-year lease. The maximum total subsidy per business is $7.200.00 Commercial Rent Subsidy Program funding mllSUtv be budgeted annually and \~_LLU~~awarded on a first-come, first-served basis. All applications are subject to CRA Board approval. Makin).!. application to the program is not a guarantee of funding. Elieibilitv Requirements Applicants must meet all of the following requirements in order to be considered eligible 10 receive grant funding under the Commercial Rent Subsidy Program: 1. The business location must be within the CRA District's Central Business Core. Federal Highway Corridor or Heart of Boynton areas (see attached map). 2. The business must be properly licensed to operate within the City of Boynton Beach and Palm Beach County. 3. A new business venture is defined as a company in operation for less than six months. 4. An existing business is defined as being in operation for more than three years at the time of application. Page I of 01-1 I ,Jj<UldZ,'\J\J.,':?~-'1l<~\NJS( 1I1l11llerClal i<L'iI.L,~ubsl<hl'L,)~ral1\'l olllPkle (JUI<.kIIIl"S anJ\ppll"3110Il.l \ 20 U-,l<, '.0; ",cu' I .="I.Cl,..rliQ.,~>'l.'" lZ"!lLSubSld\ Cillidelill"~\lol L4lR0(';.RA~.{;RA.:-,LP;\('oI111l1erCI[11 Rio'fH ~....J4,~+~ {..tH4>1,,_;,+>+1 .\.ppj!;';;+#,,, 1\ )1,1 :0 II Reyi,ed 14 ,-w+'~'f8tti.i4'ffi~h4H+44ffW-,4. NEW LOGO TO BE INSERTED ALL PAGES WILL BE ADJUSTED ONCE CORRECTIONS ARE MADE 5. An existing business must expand to occupy more than fifty percent (50%) of its current square footage size. Verification of this threshold must be provided in the application package. 6. Applicant must own the building it plans to operate within or it must have an executed multi-year lease (two year minimum). Initials 7. Businesses must employ a mInImUm of two (2) full-time equivalent W-2 or 1099 contracted employees whose wages are reported to the state and federal government; a position occupied by the business owner may count toward one of the required job positions. The following businesses are will be considered automatically ineli2ible for assistance under the Commercial Rent Subsidy Program: a. Businesses that employ less than two full-time equivalent W-2 employees or 1099 contracted employees. b. Businesses who do not report employees' wages to the State of Florida Department of Revenue. c. New businesses identified as a "convenience store" or "adult entertainment" use. d. New businesses using a D/B/A that has been used by another business within the past twelve (12) months. Grant Terms and Conditions A commercial lease must define the landlord-tenant relationship and at minimum provide the following information: . A description of the space being rented including square footage and a drawing of the space. . Description of utilities that the tenant is responsible for. . Rental rate and deposits along with terms of lease and methodology for future rent increases. . Responsible party for interior and exterior repairs and/or improvements. . Insurance requirements. . Conditions of lbease termination. . Consequences of default on the lease. Rent subsidies will not be paid until all construction has ended, occupational license is issued and the business in open for operation. Page 2 of Q-HI r. ,PROGRAMS & GRANTS\Commercial Rent SUbSIdy Program\Comolete Guidelines and Aoolication\FY 2011-2012\2011-2012 COllJmerclal Rent Subsidy GlIidelines,docT'PROG~^.MS & GR/\~!TS'Commercial R@nt Sllbsisy Program'ComfJlete Gllidelines aAEI.'\pplication'F~ 2011 \Re'.lsea 10 1 I (I Commercial Rent SllbslS) Glllselme:; doc The CRA will issue reimbursement to the applicant directly for the monthl:-. rent payment madl to the Landlord upon receipt and verification that the payment ilas been cleared h, the bank responsibility lor all rental payments IS het\veen the contracted partJes 10 the lease. as such lilt tenant and the landlord As grantor the <. .RA neither bears nor accepts any responsibility)' payment of rent at any time. nor penalties inculTed tin the late arrival of payments by any part\ The Commercial Rent Subsidy program may onh be Llsed one tl1ne b, am one specIfIC business entity or business owner. Initials The CRA reserves the right to approve or deny any Commercial Rent Subsidy Program application and to discontinue payments at any time if in its sole and absolute discretion it determines that the business will not further the goals and objectives established for the economic development of the CRA District The receipt of past payments is not a guarantee or future subsidy payments. Procedures for Application and Approval Application Process All applicants are strongly encouraged to meet with CRA statf in order to determine eligibility before submitting an application. Funding requests will not be considered until all required documentation is submitted to the CRA office. Application packets must include the following documentation: j. ., Completee and signed application. Copy of all business and occupational licenses -'.L Copy of the corporate documents for the applying business entity --.4, Copy of executed or proposed multi-year commercial lease agreement. Landlord SSN or Tax ID. -2.:_____Business plan, including executive summary and three-year financial projections of revenues and expenses,. 2.__., Two (2) years of audited tinancials and corporate tax returns (for existing businesses only). Two (2) years of persunaltax returns for the owners of a new business. Qualifications. experience and track records of business owners List of jobs to be created und tIlled including job descriptions. pay range and weekly schedule. For existing businesses. provide a list of all current positions including job descriptions, pay range and weekly schedule. Page.l of ,pRO~KL\lVL~ & l'r{..\l'~._L2,L\Jnllll~lLlaj J-<'~llt.)ubsl(l\J.1~.:g@Dl1~ilI!.l2ldL lJillJdllK\ dlld ,'\PpIH;alh)Il'.i,\__.;_~LL:.~~Jj~ ;__l_i}_! :~~S~__-~J..!l!.!.!L;';X~J;\ !~ll Subsid\ (jllldd!!]f~..9g<:I'W~AJI.4.'.,-M.RA~.(,:'_*"*R~H+~I,,,",ck +)mP+ilffi.('HmpM~ (,H*k4'Hi''' .,.\fi -"Hfl)"~H...,r\ ~,d, 24!-hR<'~+)L+.,+,. -h-_+""+~""'-I-;..++4>.;*'~+'f"'" NEW LOGO TO BE INSERTED ALL PAGES WILL BE ADJUSTED ONCE CORRECTIONS ARE MADE Approval of Funding Request - Once eligibility is verified and all required documentation has been submitted, CRA staff will present the funding request to the eRA Board for approval. The CRA Board meets on the second Tuesday of each month",--AppIicant will be notified of the date and time their application will be presented to the CRA Board. It is recommended that Applicant attend the CRA Board Meeting in order to answer any questions the CRA Board may have regarding their application. CRA. aBd-sS,taff will notify the applicant and landlord of approval or denial in writing. Proposed leases must be executed within thirty (30) days of eRA Board approval or the 2rant award is terminated. Rent Subsidy Payments - Rent Subsidy payments will begin at the beginning of the first full month that the business is open for operations subsequent to CRA Board approval. A maximum of twelve (12) consecutive monthly rent payments will be reimbursed to the approved applicant. Initials Site Visits - CRA staff will conduct a site visit before subsidy payments begin in order to verify that the business is in operation. Staff may also conduct unannounced site visits periodically in order to ensure compliance with the terms of the grant agreement. Mandatorv Reporting - By accepting the grant, the applicant agrees to comply with the reporting requirement of providing the CRA with proof of employee wage reporting during the time period that the subsidy payments are being made. Failure to provide the reports to the CRA within two weeks of the date they are submitted to the Florida Department of Revenue and/or the IRS will result in immediate disqualification from the program. For W-2 eligible employees, timely Florida Department of Revenue Employers Quarterly Report (UCT-6) for each consecutive quarter must be submitted. For sole proprietorships, partnerships, s-corporations, or any other entity that elect to pass through taxable income to business owners and the business owner( s) are one or more of the listed employees for application purposes, an 1040ES payment voucher or proof of electronic payment is required. Quarterly payments must be made before the due dates or any penalties for late filings must show as paid. If the business owner elects to file the 1040- ES annually, the CRA must receive a copy of the filing no later than two weeks after the IRS deadline. If the business owner does not qualify for estimated tax reporting, an Estimated Tax Worksheet from IRS form 1040-ES must be submitted along with the prior year's tax return (if not already submitted). For 1099-MISC eligible employees, IRS Miscellaneous Income form (1099-MISC) must be submitted annually to the CRA before February 28 of the following year. Proof of cleared checks showing employee payments along with a statement of service provided by the employee must be submitted no later than two weeks after the end of each quarter (April 30, June 30, September 30, and December 31). Discontinuation of Payment - The receipt of past payments is no guarantee of future payments. The CRA retains the right to discontinue rent subsidy payments at any time according to its sole and absolute discretion. Page 4 of 2+4 L:PROGRAMS & (jRAI\TS\Commercial Rent Subsid\ Pro}!ram\Complele UlIidelmes and AODlication\FY 20] 1-2012\2011-20]2 Commercial Rent Sllbsidv Guidelines,docT:'PROGRA~1S & GR/\NTS'Commercial Rent SllssiEly Program'Coml3lete Glliaelines and .'\fJI31ication'V~'-..;W..U)- 2011'Re\'ised If) I 10 CORlmerliial Rent Sllhsldy Gll]eelll1~s,doc ! \, \,: . .L'\lJL,,-; \\ i! L Hi ADJl S! L1) cr\l L \. \.JIZKu. ! H{\:-,_ \iU ~\Ii\Ut SUBMISSION OF AN APPLICATION IS NOT A GUARNTEE OF FUNDING It is the responsibility of the applicant to READ AND UNDERSTAND all aspects of th~ Facade Grant ProQram. Aqreement, includinQ __program ",and .. Reimbursemenl Requlations. Applicant/Tenant's Signature Date Printed Name Title Applicant/Tenant's Signature Date Printed Name Title STATE OF FLORIDA COUNTY OF PALM BEACH BEFORE ME. an officer duly authorized b) law to administer oaths and ta,,", acknowledgements, personally appeared____________ who is personally known to me or produced as identification, and acknowledged he/she executed the foregoing Agreement t()J" the use and purposes mentioned in it and that the instrument is his/her act and deed IN WITNESS OF THE FOREGOING. I have set my hand and official seal In the State and County aforesaid on this ________._ nu day of 20 NOTARY PUBLIC My Commission Expires. Property Owner's Signature Date Printed Name Title Property Owner's Signature Date Page 5 CdU-H< i_J).KV<...j lZ/\ tvn,~__~,d'\!S :~_J,)\Culml1..~.rClal_K~!lJ,_~@_~J~1..Qglilll1_:hJ2.!rmk lL' ~u j(jt:llllc) all J .~ll2ill H..aLJillLc_LL_Q!__i...L:i \LtL:~\!_, .L~"o" \/.1::: \ __~}ll!!D~) _\. ;, ; fhm Subs id\G U1Q,llfles Q,-'c.r~JR.RAM!>;-&-4RII+i.p'~+"ffffi<'H,+rt1 l<~ ."~ffi. PHWffiffi\(~4 (",*"'4"", an,! ,\t>t>4+'rt+,H".j\ )q j i l4+ I' kt'j ;cd-+4-~.+j"<-:"II1'"l'1.laIR<'+lf',*,B"""'h."'_~", 4.. NEW LOGO TO BE INSERTED ALL PAGES WILL BE ADJUSTED ONCE CORRECTIONS ARE MADE Printed Name Title STATE OF COUNTY OF BEFORE ME, an officer duly authorized by law to administer oaths and take acknowledgements, personally appeared who is personally known to me or produced as identification, and acknowledged he/she executed the foregoing Agreement for the use and purposes mentioned in it and that the instrument is his/her act and deed. IN WITNESS OF THE FOREGOING, I have set my hand and official seal in the State and County aforesaid on this day of , 20_ NOTARY PUBLIC My Commission Expires: SUBMISSION OF AN .,'\PPLICATION IS NOT A GU.^...RNTEE OF FUNDING Page 6 of QW !:\PROGRAMS & GRANTS\Commercial Rent Subsidy Program\Comolete GlIidelincs and Application\FY 2011-2012'.2011-2012 COlllmercial Rent SlIbsidy GlIidelinesdocT:'PROGR:'\MS & GR/\}ITS'C8ff1Alercial ReAl SHbsidy Program'CsmfJlete GllieeliR€S aRB .^.~fJlicatioR' FY.;uJ+(l- 20 II' Reyised I 9 I 10 CSRlmercial ReAl SllssiEly GlliElelines80c . w__i,j,_s~t)lack ink. E.~l~__8-=-_Harl9_~i!:t..~Cl__s-xamJ2ie EL_liP~5; V'l [-JI71 r,rnf4<']'h'n'Jf"[C'! ..] C'lt')~I~l'-i ..... C.J ~. LJ LJ l.:J [ l~o l": (J"' _ 19Ju!~Jt.3 ~!~L _J Florida Department of Revenue Employer's Quarterly Report UUE DATE PE:JAlTY AFTER DATE 'AX RAT,. ACCCU.'.)f NUMBER -----; !._~ T UCT-6 R 01/1 r Do not make any changes to the pre-printed information on this form, It changes are needed, request and complete an Employer Account Change Form (UGS-3). II you do not have an accoum number you aro roquired to register (see instructions) FOR OFFICIAL US!: ONLY POSTMARK OATt [ ~~~~:i~~ [ City/St/ZIP 1 Enter the total number of full-time and part-time covered workers who pertormed services during or received pay for the payroll period Including the 12th of the month Name City/St/ZIP Gross wages paid thiS quarte' (Must total all pages! Wages paid this quarter in excess of 58.500 ;Only the first $8,500 paid to each emoloyee pel calendar year is sublect to Flonda unemployment tax Mailing Address Taxable wages for thiS quane It:ne 3 rrnnus Line L 1 st Month Tax due {Multiply Line 5 DV Tax Rate Penalty due iSee mstructlons Interest oue (See instructions 2nd Month 3rd Month Total amount due (Line 6 pius Line piUS Lne 5: Make check payable to: Flonda UC Fund Wages paid this quarter in excess of $7.000 Only the first $7.000 paid to each employee per calendar year will be used to calculate the rate for the next calendar year [ThiS entry is not to be used In calculating the tax due) D [] [' ,', , l I _ ..-.J J, L~: ,I ] [] [] . it you are fjj;ng as a sole prowr:etc! domestic (household) errPloy,y,ent Check if final retur,.. Date operations ceased ,,-_.----, 0"______ -~ ~~-,-,-_." ,"~-r-,---j I I I ! I _,___J Paid preparers only Sigl~alLlle of officer I Preparer's I signature Firm's name (or yours ! If self-employed) f and address Date Date ZIII RQ tl9! DETACH Employer's Quarterly Report Payment Coupon UCT-6 R 01/10 F'orlda Department of Revenue T UT ACCOUNT NO. D EE.I. NUMBER D COMPLETE and MAIL with your REPORT/PAYMENT Please write your ACCOUNT NUMBER on check Be sure to SIGN YOUR CHECK, Make check payable to Florida U.C. Fund DOR USE ONLY ~j[~~/DD/[~~ No number? (See instructions.) P2STMARK OR HAND DELlV.E!'l'y.D.JIT!'c. L r--~.-U.S. OOllars-----1 Cents Name [ MaIling Address Clty/StlZlP L AMOUNT ENCLOSED (if less than $1,00 no remittance is necessary) PAYMENT FOR QUARTER ENDING MMNY Check here if you transmitted funds electronicallv 111111111111111111111111111111111111111 L Florida Department of Revenue Employer's Quarterly Report .J UCT-6 Employers are required to file quarterly tax/wage reports regardless of employment activity or whether any taxes are due. R. 01/10 ~, 'ARTER ENDING EMPLOYER'S NAME ~D/DD/DDDD I 110 EMPLOYEE'S SOCIALSECURI1Y NUMBER I DDD-DD-DDDD DDD-DD-DDDD DDD-DD-DDDD DDD-DD-DDDD DDD-DD-DDDD DDD-DD-DDDD DDD-DD-DDDD JD-DD-DDDD DDD-DD-DDDD L UT ACCOUNT NUMBER IDDDDDDO-D 11. EMPLOYEE'S NAME !P'"'' ""n' .,'" .w." C"'laC'''' 01 last ",,,,,.od Ii.st .gh. 12a, EMPLOYEE'S GROSS WAGES PAID THIS QUARTER Ch".ct.., ot lirst name in bo'" 12b, EMPLOYEE'S TAXABLE WAGES PAID THIS QUARTER ~:~e DDDDDDDDDDDD 12a. DDD,DDD,DDD. DO ~~~e DDDDDDDD ~iil~~ie D 12b. DD,DOD. DD ~~e DDDDDDDDDDDD 12a. DDD,DDD,DDD. DO ~:~e DDDDDDDO ~:~:ie D 12b. DD,DDD. DD ~~~e DDOODDDDDDDD 12a. DDD,DDD,DOD. DD ~:~e DDDDDDDD ~~~:ie D 12b. DD,ODD. DD ~~e DDDDDDDDDDDD 12a. DDD,DDD,DDD. DD ~i:~e DDDDDDDD ~~~:ie D 12b. DD,DDD. DD ~:~e DDDDDDDDDDDD 12a. DDD,DDD,DDD. DD ~:~e DDDDDDDD ~:~~ie D 12b. DD,DDD. DD ~~~e DDDDDDDDDDDD 12a. DDD,DDD,DDD. OD ~~~e DDDDDDDD ~:~~ie D 12b. DD,DDD. DD ~~~e DDDDDDDDDDDD 12a. DDD,DDD,DDD. DD ~:~e DDDDDDDD ~~~:lle D 12b. DD,DDD. DD ~~~~e DDDDDDDDDDDD 12a. DDD,DDD,DDO. DD ~~~e DDDDDDDD ~~~:ie D 12b. DD,DDD. DD ~~e DDDDDDDDDDDD 12a. DDD,DDD,DDD. OD ~:~e DDDDDDDD ~:~:ie D 12b. DD,DDD. DD 13a. Total Gross Wages (add Lines 12a only). Total this page only. D D D D D D D 0 D 0 D Include this and totals from additional pages in Line 3 on page 1. , , . 13b, Total Taxable Wages (add Lines 12b only). Total this page oniy. D D 0 D D D D Include this and totals from additional pages in Line 5 on page 1. ,. DO NOT - - - - - - - - - - - - - - - - DETACH - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - ,. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Tired of paperwork? We can help! File and pay your Florida unemployment tax online. It's fast, easy, accurate, and secure. Internet Address: www.myflorida.com/dor Mail Reply To: Unemployment Tax Florida Department of Revenue 5050 W Tennessee St Bldg L Tallahassee FL 32399-0180 Boynton Beach eRA I !. i I 1\ ~t J ( I ~I i / I I ' i , ~~ i""", I ~'./ ~~? / , ~..! "'['*': . ......J I' ~.! ~\';, ~I\ 30~YNT~ON I.' eRA "':'" ~~ 31: A C -H ,.' iIIII East SideNWest SideNSeaside Renaissance eRA BOARD MEETING OF: September 13, 2011 I I Consent Agenda I Old Business I X I New Business I I Public Hearing I I Other SUBJECT: Consideration of Approval of Changes to FY 2011-2012 Business Signage Improvement Program Application and Guidelines SUMMARY: CRA Staff is looking to make minor changes to the Business Signage Improvement Program Application and Guidelines for the new fiscal year 2011-2012. Attached is a mark-up of the desired changes. Please note that the new application and guidelines will contain the new CRA logo and the pages will be adjusted once the corrections are made. FISCAL IMP ACT: Nt A eRA PLAN, PROGRAM OR PROJECT: Economic Development RECOMMENDATIONS: Approve changes to FY 2011-2012 Business Signage Improvement Program Application and Guidelines L{~ Vivian L. Brooks Executive Director (; ~qY~T2~ eRA IIIit East Side-West Side-Seaside Renaissance 20110-201 21 - - Boynton Beach Community Redevelopment Agency BUSINESS SIGNAGE IMPROVEMENT GRANT PROGRAM APPLICATION FORM Maximum Grant Amount is $1,500.00 (Please Print or Type Only - Use Additional Sheets If Necessary) APPLICANT INFORMATION Name of Property Owner: Address of Property Owner: City/State: Zip Code: Phone # Day: Evening: Legal description and PCN# of the property to be improved (please attach copy of warranty deed and lease, if applicable): Name of Business: (If Different from Property Owner) Address of Business: City/State: Zip Code: Phone # Day: Evening: Type of Business: Years of Operation: Number of Employees: Annual Payroll: Number of Employees residing in Boynton Beach: PROGRAM GUIDELINES The following guidelines are intended to inform a potential grant applicant of the extent and scope of the program. The purpose of the program is to encourage commercial property owners to upgrade their properties by improving the external appearance of their business and to encourage businesses to invest in their operations. The following guidelines are applicable to this program: 1. The program is available only for licensed businesses located within the Boynton Beach Community Redevelopment Agency (CRA) district boundaries. Note: See attached CRA Area Map. 2. The program is for commercial properties and businesses only. The property Owner or Tenant may be the applicant. However, if the applicant is the Tenant, then the Application and Agreement must be jointly executed by both the property Owner and the Tenant. 3. Applicants may not have any outstanding City of Boynton Beach liens against their property and their business license in good and current status with the City of Boynton Beach. In the event that an Applicant has an outstanding City of Boynton Beach lien against the property, the grant will not be awarded until the complete satisfaction of the lien. 4. Eligible signage improvements for this program include: . Signage for a new business (located on the building or the property) . New or replacement signage for an existing business (located on the building or the property) . Signage on Awnings/canopies . Associated lighting 5. All work must be in compliance with applicable Boynton Beach Building Codes and all contractors must be licensed in Boynton Beach/Palm Beach County. Signage must be in accordance with City Ordinance No. 98-43 and the CRA Design Guidelines (attached). 6. Proposed signage and applicable improvements must be approved by the 2 CRA Board prior to the actual work being pertormed or paid order to be eligible for reimbursement under the grant Initials 7 _ Maximum Grant amounts: The CRA will provide, on a reimbursement basis, a 50% matching grant for eligible signage improvements up to a total of one thousand five hundred dollars ($1.500) of CRA funds. Example:....m Total sign coste... . $1,800.00 /\pplic3nt funds expended.. $1.800.00 eRA reimbursement. . $ 900.00 8. The Signage Improvement Grant program may only be used one time in any three (3) year period for anyone property owner, business entity or applicant. Businesses may re-apply for additional grants any time after three (3) years from previous grant approval. 9. The approved applicant must complete the signage project and submit for reimbursement within 90 days of the grant award, Failure to complete the signage improvements in a timely manner will result in the property owner, or tenant if applicable, losing the grant reimbursement opportunity The Board may consider time extensions_ 1-ODisbursement of Qrant funds shall onlv occur if the followinQ conditions are met: . CRA has received an applicant reimbursement request letter . CRA has received copies of executed sign contracts, canceled checks (front and back); or credit card receipts as proof of payment. . CRA has received copies of final "paid in full" vendor/contractor invoices. A Jette!..._ from each ,\cndOJ that apphcant i\__..!equeStlIlL rellnbursement for. statlllg that all inYOlces for the proiect have been paldUJ full and there are 110 outstanding m0l1les owed for said proiect . CRA has received copies of final inspection approvals from the CIty 01 Boynton Beach for all permit required work, . Applicant provides four 3"x5" color "gAfter" photos_ APPLICATION PROCESS 1 . An applicant seeking a slGnaGe project grant may secure an application from the Boynton Beach Community Redevelopment Agency (CRA) located at-Q..+& S. Feder31 Highw3Y, Boynton Be3ch 710 North Federal HIGhway, Boynton Beach, FL 33435. 561-737-3256, or online at-- ...._.ww'N.boyntonbe3chcr3,com www.bovntonbeachcra.com/buslnesses: 2_ An original application with all materials is to be returned to the Boynton Beach Community Redevelopment Agency for review and approval by the CRA Board, Applications will be considered on a first-come, first served basis, 3. Appropriate grant program documents will be prepared and submitted by the applicant. CRA staff will then present the completed grant application to the CRA Board for their review and approval. The CRA Board conducts their meetings on the second Tuesday of each month-. Applicant will be notified of the date and time their application will be presented to the CRA Board. It is recommended that Applicant attend the CRA Board meeting in order to answer any questions the CRA Board may have regarding their application. and the applicant '.",ill be notified of grant approval by regular mail. CRA staff will notify the applicant of approval or denial in writing. Initials 4. The CRA will administer the Business Signage Improvement program and funding. In addition to the appropriate City building inspections, the CRA will inspect the work to determine the satisfactory completion of the work. 5.^pplic::mt sh311 obt3in, re3d 3nd underst3nd 311 3spects of the Business Sign3ge Improvement Grant Program /\greement, including Progr3m 3nd Reimbursemont Regul3tions. &-5. Proposed signage must be designed in accordance with the Urban Design Guidelines (attached). -7-:-6. Application to this Program is no guarantee of funding. Funding is at the sole discretion of the CRA Board. REQUIRED PROJECT INFORMATION Submit the following required items along with the Application: ~1:.Project work write-up(s) describing in detail the scope of the project, -c:T2.Plans or sketches of proposed signage and location including color samples and material specifications, -+3.Third-party cost estimates from a minimum of two (2) licensed contractors, -::t4.Estimated project time line, --::t~Evidence of financial ability to pay for the project (approved loan, cash account, line of credit, etc.), -+6.A minimum of four 3" x 5" color "before" photos of the project which must include all "public views", By signing this Application, I acknowledge that the information provide is true and accurate. I acknowledge that I have received, read and executed a copy of the Program Agreement and I agree to comply with its content. 4 SUBMISSION OF AN APPLICATION IS NOT A GUARNTEE OF FUNDING It is the responsibility of the applicant to READ AND UNDERSTAND all aspects oJ.JtJf' Facade Grant Program Aqreement, includinq Proqram and ReimbursementRegulatior:!_~ Applicant/Tenant's Signature Date Printed Name Title Applicant/Tenant's Signature Date Printed Name Title STATE OF FLORIDA COUNTY OF PALM BEACH BEFORE ME, an officer duly authorized by law to administer oaths and take acknowledgements, personally appeared ________________________._______.____________ who is personally known to me or produced as identification, and acknowledged he/she executed the foregoing Agreement for the use and purposes mentioned in it and that the instrument is his/her act and deed. IN WITNESS OF THE FOREGOING, I have set my hand and official seal in the State and County aforesaid on this day of , 20 NOTARY PUBLIC My Commission Expires: SUBMISSION OF AN APPLICATION IS NOT A GUARNTEE OF FUNDING It is the responsibility of the applicant to READ AND UNDERSTAND all aspects of the Facade Grant Proqram Aqreement, includinq Program and Reimbursement Regulations_ P roperty Owner's Signature Date Printed Name Title Property Owner's Signature Date Printed Name Title STATE OF COUNTY OF BEFORE ME, an officer duly authorized by law to administer oaths and take acknowledgements, personally appeared who is personally known to me or produced as identification, and acknowledged he/she executed the foregoing Agreement for the use and purposes mentioned in it and that the instrument is his/her act and deed. IN WITNESS OF THE FOREGOING, I have set my hand and official seal in the State and County aforesaid on this day of ,20_, NOTARY PUBLIC My Commission Expires: 6 J: t ~~Y~T2~ eRA ~ East Side - West Side - Seaside Renaissance 20110-2012-1 - - Boynton Beach Community Redevelopment Agency Business Signage Improvement Grant Program Guidelines & Agreement Proe:ram Ree:ulations 1. The Applicant agrees not to alter, renovate. or demolish the new sign for three years. commencing at the time final inspection by the CRA is completed. If violated by the applicant, the CRA may choose to require grant fund repayment. 2. The property owner, or tenant if applicable, must complete the signage improvement project and submit for reimbursement within 90 days of the grant award. Failure to complete the project in a timely manner will result in the property owner, or tenant if applicable. losing the grant reimbursement opportunity. The Board may consider time extensions. 3. Maximum Grant amount: The CRA will provide, a 50o,i matching grant for eligible signagc improvements up to a grant.total of one thousand five hundred dollars ($1.500) of CRA funds Reimbursement Ree:ulations 1. This program is designed as a reimbursement grant. That is, all work must be done and paid for by the Applicant, prior to the CRA's funds being released. The eRA will provide reimbursement to the grantee upon submittal of a complete Reimbursement Request. 2. Reimbursement Request shall be summarized in a report and accompanied by proper documentation. Proper documentation will consist of: (I) Project accounting including invoices, receipts or other acceptable evidence of payment the licensed contractor(s) that have been marked "paid" signed by each. Proposals for "work to be completed" or "bids" are not considered proper documentation. Each item will be supported by a canceled check showing the face of the check, as well as the back of the canceled check; or credit card receipt (2) the Applicant shall warrant that all bills related to the Project are paid in full including, but not limited to, all contractors, subcontractors, labor. materials. related fees and permits. and (3) the Application for re-imbursement shall provide a minimum of four 3"x5" color "during" photos and a minimum of four 3"x5" color "after" photos of the Project. Photos should be from approximately the same position as the "before" photos submitted in the Application. NEW LOGO TO BE INSERTED I ALL PAGES WILL BE ADJUSTED ONCE CORRECTIONS ARE MADE Initials_ 3. Grant funds will be reimbursed exclusively for approved work, approved change orders and only for work that has been performed and paid for after the Grant Application has been approved by the CRA Board. 4. Grantees may not submit signage improvements for reimbursement which have been used as reimbursement requests in any other grant program offered by the CRA, City, Palm Beach County or the State of Florida. The Business Signage Improvement Grant program will only honor new expenditures that have not been submitted under other grant programs. The Business Signage Improvement -program may only be used one time in any three year period for anyone business entity or applicant. Property Owner(s) or Tenant (if applicable) may re- apply for additional grants any time after three (3) years from previous grant approval. 5. Grantees shall grant the CRA and/or the City of Boynton Beach the rights and use of photos and project application materials in promoting the program. SUBMISSION OF AN APPLICATION IS NOT A GUARNTEE OF FUNDING It is the responsibility of the applicant to READ AND UNDERSTAND all aspects of the Facade Grant Proaram Aareement. includina Proaram and Reimbursement Reaulations. Applicantffenant's Signature Date Printed Name Title ApplicantfTenant's Signature Date Printed Name Title STATE OF FLORIDA COUNTY OF PALM BEACH BEFORE ME, an officer duly authorized by law to administer oaths and take acknowledgements, personally appeared , who is personally known to me or produced as identification, and acknowledged he/she executed the foregoing Agreement for the use and purposes mentioned in it and that the instrument is hislher act and deed. 2 If IN WITNESS OF THE FOREGOING, I have set my hand and official seal in the State and County aforesaid on this day of .____________ ' 20 NOTARY PUBLIC ,\1) Commlsslon Expire, 2010 20ll Boynton Beach Communit:,' Redevelopment Agen(~) Business Signage Improvement Grant Program Guidelines & /\greement SUBMISSION OF AN APPLICATION IS NOT A GUARNTEE OF FUNDING It is the responsibilitv of the applicant to READ AND UNDERSTAND all aspects of the Facade Grant Proaram Aareement. includina Proaram and Reimbursement Reaulations. Property Owner's Signature Date Printed Name Title Property Owner's Signature Date Printed Name Title STATE OF COUNTY OF NEW LOGO TO BE INSERTED ALL PAGES WILL BE ADJUSTED ONCE CORRECTIONS ARE MADE BEFORE ME, an officer duly authorized by law to administer oaths and take acknowledgements, personally appeared , who is personally known to me or produced as identification, and acknowledged he/she executed the foregoing Agreement for the use and purposes mentioned in it and that the instrument is his/her act and deed. IN WITNESS OF THE FOREGOING, I have set my hand and official seal in the State and County aforesaid on this day of , 20_. NOTARY PUBLIC My Commission Expires: 4 Boynton Beach eRA I - IlJ~f 1,1 tl Ii ------ '---'~---'-~'~-"'-"-'--'-."'1 ..,.wrTVl' I ......L 1 '[--. 1 ~--.; i ~_~I : . ~ --- [ , ~;,...I/: =:.Ii .. n uldellnes 1III1IGYIIIatI1IMH ARM Urban POll ~- ~r. . :",;IlI,I'Il-"~.'" ';'-d~..".. " ,.,.q- ""..1, .."iIl '~...'."" II .,."., .1i'oII' . .~.- '-~ ' .} ~.._~ !. -~ City of Boynton Beach., Florldl1 Prepared For: The City of Boynton Beach. . _ Community RedevelopmentAgency I} IOYHTOtI 'fA<lI , -""~ -"I 'A.-~-='EI "-"' D'",",~'-'nr'~' '\",qr~ h-:: ."" , ~ i,--:~ ~ e~ ., ~=. ~-( ~'~ ~ <.'11 11 . !1~~ k r~.;' ij L-~ :,i to"IF,_ \'\,[1 it J.J ~.. Il ~~ ...,....~ ~f:.1t. ,.~.....i\'I:.. -':.,\.: _ ,~",,,,,,,",!'. ~ a.. - ..~~.~'._-., '..-.... ~DEL~~\1E~; MJ SIGNAGE SIGNAGE CRITERIA Intent Signs are a necessary part of the business district. They communicate the critical messages. Privately owned "on premise" signs function to provide the individual businessperson with identification and creates a business image. In addition. signs must "index" all of the goods and services in the business district, each sign plays a substantial role in creating the visual character of the district. As a primary visual element of any commercial area, each sign can enhance the image of the entire business district or detract from it. Keep the wording to minimum so that jt may be easily read by passing motorist and pedestrians. Use keywords or logos to identify your business. Avoid redundant wording and unnecessary slogans; they clutter the sign and will often interfere with the visibility of your primary message. 2. Size and Position In addition to size and placement, the physical design of the sign itself is important. Good signs dearly express a simple message. lettering styles should be legible and material and colors should be selected which will relate harmoniously to exterior building materials and colors. To position the storefront sign, first view the exterior of your building. Look for logical "signable areas" on the exterior of facade. The best areas for signs will be those places that contain continuous flat surfaces thatarevoid of windows, doors or other architectural elements. For many older structures that most appropriate location for signs will be the lintel strip above the storefront or on transom panels above the display windows. For newer buildings, continuous areas of stucco or masonry that are immediately above the top of the storefront offer the best possibilities. Also consider the use of window lettering. Attractive painted letters, decals or window graphics can identify as well as add character to your window display. As a general rule, signs should not exceed one square foot of sign for each linear foot of frontage. Position individual letters on sign panels within these predetermined areas. This will allow the sign to fit the building. While evaluating the size and position of your sign, be aware that canopies and landscaping elements may obscure the message from certain viewing areas. The most common problems with signs are their excessive size and inappropriate placement on buildings. Visual disharmony will result from signs, which overpower a small building or are poorly positioned on an otherwise attractive building: Refer to the Boynton Beach lDRs for specific sign regulations. Design Criteria 1 Message Keep the message simple. Remember the prime function of your sign is to "index" your storefront. 8or./{!(}!) He.ach Urbun Giudeli:!i''\ 2H ...... rl. ~-""!i'"':\ ,.... DR~'''''''':L:I~C'T" 1CP'I.,..,..... ,...., '~nr':" 'I';'\'-~' {~(J ~?...~/~-\ r ~ lC~ K .h'\t -- : . ~ ~~ ~ ~~~\:,' _~ 4 ""'1J ~-9 lj ~;..) t:. \.~ \.;; n l_? r= ~1't1 ~ U ."li Ie ~~ ~ SIGNAGE SIGNAGE CRITERIA Design Criteria (continued) 3. Color Select colors that are compatible with the exterior colors of your storefront and the entire building facade. Keep your color scheme simple. If you use more than one color in your sign, select colors from a common family of tones. It is not necessary to use more than two colors in your sign. Avoid combination of primary or day glow colors. 4. lettering Many styles of type are available, select a letter style, which is compatible with the architectural style of your building and the business image that you wish to express. 5. Quality Your Sign is your nameplate. the design, lettering and color of your sign should be attractive as well as legible. Accuracy and precision In the fabrication and installation of your sign is essential. Remember, your sign says a lot about you. The visual quality of Its appearance suggests something to your potential customers about your concern for quality. A makeshift sign does little to promote professional Image. J;o.1'mm'IkrH:l/ Ul'{ml/ D,!sigll (jl/itfdhu~.\ 129 ".---.. ..-,-. -.." -.," - 1 '! ~ ',' ,,1(' \1. I" "'" SIGNAGE SIGNAGE TYPES Mixed-Use Districts permitted sign types: 1. Frieze/Flat Mounted Wall Signs 2. Awning Signs 3. AwninglFacade Mounted Signs 4. Individual letters 5. Wall Plaques 6. logos 7. Window Signs .- I I ~ - I 1._ _ ~ L __~~'J ------ 1. 3. 3. ...'......,'.,...,...-".'. ' "...., ". {' ,:..~ "~. ' .' "',~ 5. "~,JLL,.==.~ !J.b.l.J. ([J,..,.'.'.......,'. . r, , (], :~. ""~ l-Ll'! !~t : .,..F. dj,~_I'~,,~ .,1\;<( 7 ''''----! l"':~ .... "'.I. "'I' . ',art' .,~l ~').~'f,. ~.~~L , ~~\ .~. ",t1,:\Ii1k., I . '-"""'" .. : j:llW.; _-,C_',, .-;~~j,_jt , 'i /(/'."{/1<: i ,3(! --','-"-=:1_' -,--" t~' ..1.' '\;;'.; ~ >;~,. ~ .:' '\ ,,} ~ ~:-.~, .~ -~ ~- ~-~ ~ - "-~ ~':. ',~~'\ :' ~ - ~:' .-" ,,, -,.,- .-.... " ..... -, Co- ". l'_'L' _ :-1 IIIJ SIGNAGE SIGNAGE TYPES 1. ~ . ..' ..~~~::~~t .,~;~, ;.. .~ -... Zoning Districts: R1, R2, R3, (1-(2, (3-(4, M1 permitted sign types: 1. Including all signs types allowed in Mixed-Use n . Districts plus: 2. Freestanding Signs 3. Pole Mounted Signs '>'~7"'.; '~~";"'P"'~'~ ,'~ ~,.,.',"""'li~Y'~~. ~f:~. ::;jjjE"'VUlI/ . -'>, ~~?-~ I' .~-,~-~~.. . l' ' ; 1 '.r . ____} ~ + a,~y ~y,~~ems \ __ . 2.......~.. .... L,.;, hc{J"L~.. ......:.... :..t. _ ,....~ 3.< 11't 't " . i>;\ I"'" . . '1/ : '. . ~:.;~ ; .. .. , i' ~,:li, "";" ,-~~ ....~. '.:, ':~,l; ~:.1 3. ., .--. ,', :JorlltOFI .Gwel1 Urbal1 J)('SirPI GHidt!li/l(!.\. 131 Boynton Beach CRA Priorities 2010-2011 August 2011 Project Activities Outcomes Completion Date Redevelopment and Financial information analyzed from TBD Leasing of 211 E. Chussler Group. Staff to presented CRA staff received written notification Ocean - Oscar's findings at to CRA Board on the of the Chussler Group's withdraw from Restaurant August 9th agenda. Board directed consideration as a tenant. CRA staff staff to work with Chussler Group on to discuss future direction of 211 at their financials. the September 13th. Interior Build-out and Status of tenant information to appear CRA staff has publicly noticed the 10/9/2011 Leasing of Ruth on the August 9th agenda. CRA availability of the Cottage and releases Jones Cottage- Board requested additional proposals a request for proposals. Trading Post be sought and presented at the October 11 th meeting. Interior design layout approved by the CRA Board and moving forward through final plans by REG Architects. Redevelopment of 710 Certificate of Occupancy issued CRA offices move 9/22/11 9/22/2011 N. Federal (New CRA 8/31/11 Office location) Ruth Jones Cottage Engineering/Architectural RFls on Kaufman Lynn continuing project with 10/4/2011 Site Plan Approval, structural concerns approved by CRA exterior siding, interior roofing Relocation & Board. Exterior renovation ramping up supports, foundation and site plan. and Droaressing. Ocean Avenue Ribbon Cutting Event took place on Project moving forward successfully. 9/30/2011 Amphitheater Prolect - August 19th. Public Art phase Certificate of Completion anticipated reaching completion. Punch out Items to be received by September 30th. and light fixtures being completed. Entry Feature and Ribbon Cutting Event took place on Project moving forward successfully. 9/30/2011 Public Space Project August 19th. Punch-out items and Certificate of Completion anticipated at Marina/Ocean electrical fixtures to be completed. to be received by September 30th. Avenue _1_ Boynton Beach CRA Priorities 2010-2011 August 2011 Project Activities Outcomes Completion Date Completion of Site development reaching Project moving forward successfully. 9/30/2011 Infrastructure at completion. Sewer and water lines Ocean Breeze West completed. street surfacing and gitel3.e drainaae reachina comoletion. Development of 21 CRA Board selected Habitat for Execution of the Development 9/1/2014 SIF Homes at Ocean Humanity & the Boynton Beach Faith Agreement. Marketing of the project Breeze West Based CDC as developer. CRA Board and work by Development Team to approved the Development Agreement begin. Project has a 24 months at their August 9th meeting. duration. Boynton Beach CRA Priorities 2010-2011 August 2011 Project Activities Outcomes Completion Date Niche Marketing Promoted July 21 relocation of Ruth Jones Numerous television stations and local Ongoing Strategy for Cottage to new location on Ocean Ave. newspapers covered the July 21 Downtown Administered daily Tweets and FBook relocation of RJC resulting in on-air posts on Ruth Jones Cottage RFP, due interviews with Mayor Rodriguez and Sept. 28. Provided presentation at Aug. excellent editorial coverage on the CRA's 17 Chamber of Commerce luncheon on Ocean Ave. projects. Aug. 19 ribbon- samples of new city logos developed as cutting event covered by Channel 5, part of the Boynton Beach branding WPTV, with on-air interviews with Comm. campaign. Coordinated and promoted Orlove and Vivian Brooks. Articles also Aug. 19 ribbon-cutting event for the three published in Sun-Sentienl and Post. Ocean Ave. projects. Attended Branding Media coverage on CRA activities is Mtg. Aug. 25. Met with Post ad rep on keeping the CRA in the news and on the August 30 to review advertising options for public's radar with focus on downtown 2011-12 fiscal year, with goal to promote development. CRA's Special Events, Boynton Harbor Marina and small business funding programs. Creating direct mail piece to promote upcoming Special Events 2011/12 schedule. 7,000 pes. to drop Sept. 30. Drafting layout and text for fall issue of CRA "FYI" newsletter and in early stages of drafting 2011 Annual Report. eRA District Business Finalizing data on available retail, Placed on CRA Website Ongoing Database commercial and industrial space located in the CRA District to upload to CRA website's Business page. ., Boynton Beach CRA Priorities 2010-2011 August 2011 Project Activities Outcomes Completion Date CRA Grants Attendance at the Black Chamber of 10/1/2011 Commerce (August 31, 2011) to promote FY 2011-2012 CRA Small Business Grants (approx. 60 attendees). Minor changes to all the grant applications and guidelines to be offered in new FY 2011-2012 Fund the Financial Feasibility Study for Old Hiah School Conduct Holiday Planning all aspects of the Parade, 12/3/2011 Extravaganza 2011 Tree Lighting and Concert. Work with and Attract 3,000 City staff at departmental meetings to Attendees ensure all services are in place to enhance event. Create signs, flyers, mailings and print & online ads. Schedule tree and decoration. Secure cars and drivers for Mayor, Commission and Santa. Secured "Brass Transit" a CHICAGO tribute band. working on street closure permit from FOOT. Conduct Holiday Boat Applied for Coast Guard event permit. 12/9/2011 Parade 2011 Boynton Beach CRA Priorities 2010-2011 August 2011 Project Activities Outcomes Completion Date Conduct Salute to Secured the Amber Leigh Band. Filed Amazing Event!!! We finally had great 7/4/2011 Independence event for Special Events Permit with the city. weather on a July 4th and about 3,000 and Attract 2,000 Secured ICP Clubhouse. Received all people came out to celebrate. Country Attendees logistics from Grucci. Had first Music singer Amber Leigh put on a Departmental Meeting all City services fabulous show with a "standing room on board. Scheduled the Patriotic only" crowd. CBS radio - WIRK - sent Salute, concession services and a DJ to MC the event.. .Abigail Blake staging and sound. sang the National Anthem, FD Honor Guard was in attendance and city officials addressed the crowd. At 9pm Fireworks by Grucci presented a spectacular musically choreographed fireworks show. Many said "they out did themselves". Conduct Sunday Oct. event - Creating logo, sign, flyers 5/13/2012 Funday event series and ads. Secured Petting Zoo, October 2011 - May bringing in SCM and Two Georges. 2012 Boynton Harbor Coordinating Planning all logistics for the Downtown Secured contract wi vendor for Oct., 12/18/2011 Downtown Open Open Markets. Nov. & Dec. Filed for Special Event Market Permit. Budget FY 2011-2012 Prepare budget CRA Board review Budget to be approved by resolution a 9/30/2011 and approval CRA Board meeting 9/13. Budget to be ratified by City Commission on 9/20/11. Audit FY 2010-2011 First week of audit work completed in Second week of audit work in mid- 12/11/2011 August November. Single audit of Federal grants required based on NSP and Schoolhouse Museum arants. J: