R93-55RESOLUTION NO. R93-~
A RESOLUTION OF THE CITY COMMISSION OF
THE CITY OF BOYNTON BEACH, FLORIDA,
AUTHORIZING AND DIRECTING THE MAYOR AND
CITY CLERK TO EXECUTE mN AGREEMENT FOR
SEWER SERVICE FOR ROYAL MANOR MOBILE HOME
ESTATES; SAID AGREEMENT BEING ATTACHED
HERETO; AND PROVIDING AN EFFECTIVE DATE.
WHEREAS, Royal Manor Mobile Home Estates is located west of
Lawrence Road on both the north and south sides of N.W. 22nd
Avenue and contains 437 mobile home units; and
WHEREAS, the mobile home park is desirous of connecting to
the City's sewer system and the City has sufficient reserve
capacity to accommodate the flow from Royal Manor.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COMMISSION OF THE
CITY OF BOYNTON BEACH, FLORIDA THAT:
Section 1. The City Commission of the City of Boynton
Beach, Florida hereby authorizes and directs the Mayor and City
Clerk to execute an Agreement for Sewer Service for Royal Manor
Mobile Home Estates, which Agreement is attached hereto as Exhibit
Section 2.
upon passage.
This Resolution shall take effect immediately
PASSED AND ADOPTED this ~ day of April, 1993.
CITY OF BOiFNTON BEACH, FLORIDA
~mmissio. y
Commissioner
ATTE ST:
Ci~ Clerk
Authsig.WP5
SSer. Royal Manor
4/2/93
AGREEMENT
WHEREAS, the City of Boynson Beach, has constructed a Regional
Lift Station, generally known as LS 319, as well as connecting
force main 319, 317, 359, and Repump Lift Station 317 (hereinafter
collectively referred ~o as "LS 3i9")~ and,
WHEREAS, the construction of LS 319 was funded tn par5 Dy
Protection
federal government funds
Agency; and,
WHEREAS, the City of
of the new meter pit
Mobile Home Estatess
connection".
NOW, THEREFORE,
MOBILE HOME ESTATES,
through the Environmental
Boynton Beach has taken possession of
Force Main 519, (a/k/a the Windward force main) which was intended
5o ~ransmlt flow from Royal Manor Mobile Home Estases Inc.,
leaving a connection poln~ a~ NW 22nd Avenue; and,
WHEREAS, Royal Manor intends to construct a force main from
the aforementioned Force Main 519 connection stub to a point south
located inside the property of Royal Manor
Inc., hereafter referred to as "the point of
THE CITY OF BOYNTON BEACH AND ROYAL MANOR
INC. agree as follows:
The City of Boynton Beach agrees to receive at the point
Inc.,
inc.
of connection of Royal Manor Mobile Home Estates~
all flows from the Royal Manor Mobile Home Estates,
sanitary sewer collection system.
The City of Boynton Beach wili transmit for treatment the
sanitary sewage received by the City of Boynton Beach
pursuant to Paragraph 1 hereof to the Regional Wastewater
Treatment Plant.
Royal Manor Mobile Home Estates, Inc. will convey by bill
of sale the meter, lift station, and force main at Royal
Manor Mobile Home Estates, Inc., to the City of Boynton
Beach within 10 days foiiowing operational acceptance of
the system by the City. Additionally, Royal Manor Mobile
Home Estates, Inc. agrees to dedicate appropriate
easements to the City encompassing the lift station and
force main and also for ingress and egress.
PART i.
PART II.
PART III.
The City of Boynton Beach will maintain the influen5
meter which measures the flows from Royal Manor Mobile
Home Estates, Inc., sanitary sewer collection into FM
5t9/LS 319 and will allow Royal Manor Mobile Home
Estates, Inc. ~o read the meter a5 any time convenient 5o
both parnles.
it is agreed that the sanitary sewer collectmon system,
l.e., gravity feed that collects sewage from Royal Manor
Mobile Home Estates. Inc., up to the wet well will be the
responsibility of Royal Manor Mobile Home Estates, Inc.
That portion of the sewage 5ransmmssion system from the
wem well and the flow in that system from that point
where it becomes pressurized at the lift station shall
be the responsibiiity of the City of Boynton Beach.
For disposal of its sewage through FM 5i9/LS 319 and
thereafter into the Regional Treatment Sysnem, Royal
Manor Mobile Home Estates, Inc. agrees to pay the City of
Boyn~on Beach a three-parm charge per 1,000 gallons of
flow on a monthly basis as follows:
A use~r charge rate for system-wide opera~ing and
maintenance including replacement of $0.7759 per
1,000 gallons of sewage as metered a~ the poznt of
connection.
A user charge for treatment and disposal by South
Central Regional Wastewater Treatment and Disposal
Board a~ the Regional Wastewater Treatment and
Disposal Plant of $ .7055 per 1,000 gallons of
sewage metered by the master memer and as amended
from nlme Eo time Dy the governing body of 5he
Regional Plant and charged to the City of Boynmon
Beach.
The fair share cost of the Windward force main and
a user charge based on the capital facillEles fees
WhiCh notais S172,908. A down payment of $43,227
will be due prior to operational acreptance of the
system by the City. The balance of $129,681 shall
be paid at the rate
period of flve (5)
percentage rate of
year deb~ service at
sum without penalty
Estates, Inc.
of $2,660.60 per month for a
years, based upon an annual
8.5% lnteresm. The five (5)
8.5% may be prepaid as a lump
to Royal Manor Mobile Home
7. Royal Manor Mobile Home Estanes, Inc. will make monthly
paymenns no the City of Boynton Beach beginning an the
completion of the first full month of operation under the
terms of this Agreement and will be based on the gallons
of sewage measured at the meter. The first monthly
payment will be for the gallons pumped for a partial
month prior to the firsm complete month. If there is to
be an annual rate adjustment in Part I and/or Part II,
the City of Boynton Beach will suDmlt to Royal Manor
Mobile Home Estates, Inc., a~nually, any anticipated rate
ad]ustmen~ by September 1st preceding the snar5 of the
fiscal year and a final approved rate ad]ustment by
October 15th for the fiscal year.
8. This Agreement shall continue to remain in full force and
effect so long as the Regional Treatment Plant is
operational.
9. In the event of default by either parmy under the nerms
and conditions of this Agreement~ the non-defauiting
party shall be
or in equzty.
dispune shall
entitled mo all remedies available am law
The prevailing parny in any litigated
be enmitied to recover attorney's fees.
IN WITNESS WHEREOF,
and seals this /J
the parties hereto have se5 their hands
day of ./~/~ · 1993.
ROYAL MANOR MOBILE HOME ESTATES· INC.
WITNESS:
Secretary
FOR INDIVIDUAL(S) NOTARIZATION:
STATE OF Florida
COUNTY OF Palm Beach
I HEREBY CERTIFY that on th!s day, before me, an officer duly
authorized in the~tate aforesaid ~? ~ak9%acknowledgemen~s'
personally appear~d~ J~ ~D~] ~ 7~~to me k~own to be
the person(s) described in and who executed the same.
WITNESS my h~and official~eat.in the County and State last
aforesaid this day of ~ , 1993.
( Not ary Seal ) ~%~<u~ t~ ~C~$ t'~,~, ~ L~u-"L,~ %,~ ~
WITNE~:
/
CiTY OF BOYNTON BEACH, FL
ATTEST: ~~~
C~y Clerk
(Corp. Seal
STATE OF Florida )
COUNTY OF Palm Beach )
I HEREBY CERTIFY that on this day, before me an officer duly
authorized in the State aforesaid and in the County aforesaid to
take acknowled~gements, personally appeared E. ~ ~4~q,
Mayor and ~o~_~. ~ ,Clty Clerk well know~ to
me to be the Maydr and City Clerk respectively of 5he City named in
the foregoing agreement and that they severally acknowledged
executing the same in the presence of two subscribing witnesses
freely and voluntarily under authority duly vested in them by said
City and that the City seal affixed thereto is the true corporase
seal of said City.
WHEREAS my hand and official seal in the Countv and State last
aforesaid this /5' day of
(Notary Seal)
Appr~s to form:
Cit./At t
Notary Public
My Commissiq~;.~;lFire.s.:
PROCEDURE FOR AUDIT OF RATE CHARGE
The Boynton Beach charge to Royal Manor Mobile Home Estates, Inc. will be in three parts, namely,
Pumping, Treatment, and Capital costs which will be used in computing the total charge based uPOn
the amount(in thousands of gallons) used per month. The meter will be read on the last working day
of each month and the cost per thousand gallons used computed and forwarded to Royal Manor. ~c.
Payment will be due and payable within ten (10) days from rece~ at. This bill wilt show the beginning
rne[er read and the ending meter read.
The cost for the fiscal year (October 1 to September 30) per thousand gallons will be based uPOn the
foltowir g three parts:
PART I
The Boynton Beach Utilities Dept. operating budget is the source of the following calculated items.
Section A
Estimated Expenditures for 1991-92
Sewage Pumping Division
Renewal and reolacement costs - lift stations
$1,227.083
$578.590
TOTAL COST,~ $1,805,773
Boynton's flows To sewage treatment plant - First Half
Days 10/90-3/91 10/91-3/92
October 31 203.13 185.15
November 30 203.1 192.61
December 31 213.52 227.97
Jan u ary 31 247.52 237.03
February 28 205.01 232.8
March 31 242.95 242.36
TOTAL 182 t83 t315.23 MG 1317.92 MG
AVERAGE DALLY FLOW
7.2265 7.2017
RATIO'91-92/'90-91
0.9965696124
ACTUAL FLOWS - SECOND HALF '90-91
Aoril 221.69
May 209.53
June 204.37
July 181.45
Au gust 174.58
September 174.94
TOTAL 1166.54
x 0.996569612 =
1162.538 MG
COSTtl000 GALLON CALCULATION
TOTAL PROJECTED FLOW = 1317.92MG + 1162.54MG =
COSTS DIVIDED BY FLOW = "A" =
2.480.458.32 1000 GALLONS
$0.7280 /1000 GALLONS
Section B
ADMINISTRATION
The following calculation represents the direct administrative costs of the Utility system that are relatec
to sewage DumDmg:
DIVISION
ESTIMATED EXPENDITURE 1991 -'92
WATER DISTRIBUTION
WATER TREATMENT
SEWAGE COLLECTION
SEWAGE TREATMENT
LAB SERVICES
UTILITY PUMPING STATIONS
UTILITY CONSTRUCTION
ADMINISTRATION
GENERAL ADMINISTRATION
DEBT SERVICE
NON-DEPARTM ENTAL
$847,597
$2.211.179
$666.278
$1,839,538
$184.137
$1.390.900
$110,772
$921,011
$1,753.376
$5.938.277
$3,289,872
TOTAL
$19,152,@87
SEWAGE PUMPING STATION COSTS=
$1,805,773
DIVIDED BY TOTAL BUDGET
YIELDS: $19,152,937
PERCENT OF ADMIN. DEVOTED
~TO SE'WAGE PUMPING 9.4282%
.... ADJUSTMENT: SUBTRACT $ 98,966 CONTRACTUAL EXPENSE
FROM ADMIN. DIVISION, YIELDS NET ADMIN. EXPENSE OF:
PERCENT X COSTS -- $77,504
COST/1000 GALLONS= B= $0.0312
Section C
GENERAL ADMINISTRATION
The City's General Administrative costs of the Utility system that is related to sewage pumping:
ANNUAL ESTIMATED EXPENDITURE =
MULTIPLIED BY % SEWAGE PUMPING X
r ~PORTION OF GEN. ADMIN. ATTRIBUTABLE 'O SEWAGE PUMPING
~ ULTIPLY BY 25% ACCORDING TO AGREEMENT
COST PER 1000 GALLONS C--
$1,753,376
9.4282%
$165,311
$41,328
$0.0167
A= $0.7280
B= $0.0312
C= $0.0187
$0.7759
PART II
~The South Central Regional Wastewater Treatment and Disposal Facility Board establishes the rate to
)e charged for the processing of wastewater at that facility. This charge is a direct pass-through to
...... ;loyal Manor, Inc. by Boynton Beach, and is calculated at the ra~te in place times the gallons of flow.
As of October 1, 1992 the cost for sewage treatment is $ O.7055/thousand gallons.
PART III
The capital portion of the cost is based upon the total Capital Facilities Charges due for 437 mobile
home units. Based upon an initial down- payment of $ 43,227 (25%), and a balance of $129,680
financed over a five- year period at an annual Percentage rate of 8.5%, the monthly capital payment is
$ 2,660.60.